Company registration number: Nl 050839
Charity registration number. NIC 104536
South Antrim Community Transport
(A ¢ompany limited by suorants¢)
Amiual Report and Financial Ststements
for the Year Ended 31 Ma￿h 2023
TB Millar & Co
Chartered Ac￿untant & Regi$t¢red Auditor
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

South Antrim Community Transport
Contents
Reference and Administrative Detai
2to5
Statement of Tn￿ceS. ReSponSi￿111t1es
Independent Auditors. Re￿rt
71010
Statement of Financial Activities
Ilto12
Ba]ance Sheet
13
Statement of C&8h Flows
14
Notes to the Financial Statements
15to26

South Antrim Community TraDSPOrt
Reference and Adminlstrative Details
Secretsry
Mrs H C Hendry
Prineipal 0￿1¢¢
Unit 30
Dennison Industrial Estate
Mill Road
Ballyclare
Co Antritn
BT39 9EB
The ¢harity is incoTPOrnted in Northern Ireland.
NI 050839
Company Registration Number
Charlty Reglstratffion Number
NIC 104536
Bankers
Danske Bank
Bal]y¢lare
18 The Square
Baltyclare
BT39 9BB
Auditor
TB Millar & Co
Chartered Ae¢ountant & Registered Auditor
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

South Antrim Communlty Transport
Trustees, Report
The trustees, who are diredors for the purpose$ of cornpany law. present the annual report together with the
financial ststements of the charitable company for the year ended 31 March 2023.
Trustees
Mr H Marroty Chairnian
Mrs E A Bell MBE. Treasurer
Mr R Arn)our
Mrs M P Bogle
Mr J M A Farquhar
Mr H Gribbin
Mr J Greer
Mrs H C Hendry
Mr V Robinson
Mrs D Hopper
Objectlves and actlvltles
Our charitys purpose as set out in the objects contained in the companys memorandum of association is lo:
Reduce social isolation by providing a communlty transport service for such of the inhabitants of South Antrim
and its environs ("the area of benefit") who are in need of such a service be￿use of age, sickness or disability
(menlal or physi¢al), or poverty, or because of a lack of availability of adequate and SAfe publi¢ passenger
services, without distinction of se& ra¢e or politi¢Jl, religious or other opinion as set out in Section 75 of the
Northern Ireland Art 1988
We review our aims. objectives and ￿tIvItieS each year. This review looks at what w¢ achievel and th¢
outcome of our work in the previou$ 12 months. The review looks at the success of each key activity and the
benefits they have broughi to those individuals and groups of people we are set UP io help. The r¢vi¢w also helps
us ensure our aim, objectives and activities remained focused on our ststed Purpo￿$. We have referred to the
guidanrx contained in the Charity Commission's general 8uidan¢e on publi¢ b¢n¢fit when reviewing our aim and
objectives and in planning our future activities.
Our main objfxtives for the year continue to be the provision of a¢¢egsible and affordable transport in th¢ South
Antrim area to individuals and groups livin8 in South Antrim and its environs ('the aru of benefit.),
particularly people with reduced mobility.
How our A¢tlvltles dellver publle benefit
Our main activities and who we ty to help are des¢ribed below. All our charitable activities focus on the
provision of accessible and affordable transport in the South Antrim area to individuals and groups living in
South Antrim and its environs {"the area of benefit"), particularly people with reduced mobility.
Page 2

South Antrim Community Transport
Trnstees, Report
South Antrim Community Transport is a membership only organisation which provides an affordable.
accessible transport service to individuals and groups from within ow designated area that have difficulty
a¢￿Ssing ¢onv¢ntiona] forn￿ of transpo
For the year Aprfl 2022 to Mar¢h 2023. South Antrim Community Transport provided the following service8:
- Dial-a-lift seThi¢e for our individual services.
- Cornmunity Wheels service. allowing individuals lo travel outside the operalional area.
- Group Transport Service
- Door-tO-Door s¢rvice on behalf of Disabllity Action in the urban towns of Antrirn and Larne.
We achieved this with the fmancial services from Deparknent of Infr￿trUCtUre (DFI), the Departsnent of
Agriculture, Environrnent and Rural Affairs (DAERA), Disability Action (DA), and The National Lottery
Community Fund for Northern Ireland.
During the financial year. we provided th¢se services with the assistance of volunteer drivers who have
r¢gi$t¢red with us to provide transport for our clients. Equal access to our services is an important issue for us.
We have monitored access to our services by recording gender. disability, maritsl status, elhnicity. sexual
orientation and religion of our Clients. We believe equal access lo our services is vitsl to our success. All
information provided by our Clients is ¢ov¢red by the Data Protection Act J988.
Flnan¢lal Revlew
Our continued success in the w year has been due to the Continued sound financial management and the
support of both staff and volunteers. The dlre¢tors are responsible for keeping adequate ￿coUnting records that
are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time
the financial position of the ¢ornpany and enable them to ensure that the financial ststements comply with the
Companies A¢t 2006. They are responsible for safeguarding the assets of the company and hen¢e for taking
reasonable steps for the prevention of fraud and other irregularities. The directors have $￿ured new funding for
the year 2023 - 2024 as outlined below.
The directors can confimi the Deparknent for Infrastructure grant has been used solely for the purposes for
whi¢h it was provided.
Aside frorn the income genernted by our Group Transport Service provlsion, the Directors have secured fiulding
from the Department for Infrastructure until June 2023. In addition to this, fundlng has also been secured from
Disability Action, a subsidy from the Department of Agriculture Envlromnent and Rural Affairs (DAERA).
Again, this funding has only been secured until June 2023. We also recelve funding from The National Lottery
Community Fund for Northern Ireland, and we have a new fimding strearn from Motability UK from July 2023
to June 2026.
The Management Committee has examined the charitys requirements for T￿grY¢S in light of the main risks to
the organisation. It has established a policy whereby the unrestricted funds not committed or inv¢sted in tangible
fixed assets held by the charity should be 3 months. These reserves are needed to meet the working Capilal
requirements of the clwity and the Management Committee is confident that at this level they would be able to
ntinue the cumt activities of the charity in the event of a significant drop in fundin&
The reserves required in March 2024 are £281,109. Ow net assets on 3 1st March 2023 are £377,235.
Pag¢ 3

South Antrim Community Transport
Trustees, Report
Plan$ for the Future
South Antrim Community Transport aims to conlinue providing an affordable, accessible transport service to
individuals and wups from the South Antrim area and its environs ("the area of benefit.) that have difficulty
cessin8 conventional forn)s of transport.
To achieve these alms we propose the following goals In order to adapt our services to meet the Changes that
Challenge us all, while Continuing to provide a valuable service to our ¢urrent members.
For the year April 2023 to March 2024 South Antrim Community Transport will again provide a Dial-A-Lift
service on behalf of the DFI and DAERA through the smart pass scheme (funding has only been agreed up to 30
Jun¢ 2023). The Community wheels project is funded by the National Lottery Imtil June 2025. We have
succes￿1]Y b¢en awarded funding from Motability UK from June 2023 lo June 2026 which will increase our
service provision for persons with a disability throughout our s¢h¢mes.
Other Servi￿5 to be provided include Group Servlces for members and South Antrim Comrnunity Transport
have a service level agreement with Disability A¢tlon to provlde an urban 'Door to Door Service. for the Antrim
Struetureg goverDanee gDd management
Th¢ organisation is a charitsble company limited by guarantee, incorporated on 3rd June 2004 and recognised as
a registered charity by HM Revenue and Customs. The company was ¢5tablish¢d under a Memorandum of
Association which estsblished the objects and powers of the charitabl¢ ¢ompany and ts governed under Its
Articles of Association.
If upon windin8-up or dissolution of the Company there remains, after the satisfaction of all its debts and
liabilities. any propety whatsoever. the same shall not be paid to or distributed amon8 the members of the
company. but shall be given or transferred to some other charitable institutions having objects similar to the
objects of the Company. and which shall prohibit the distribution of its or their income and property to the
extent at least as great as is imposed on the Company under or by vI￿e of Clause 5 hereof, su¢h institution or
institutions to be detern)ined by the members of the Company at or before the time of dissolutio￿ and insofar
effert ¢anDOt b¢ giv¢n to 8u¢h provision, then to some other charilable objecL
The directors of the cornpany are also ¢harity trustees for the purpose of ¢lwity law and under the Company's
Articles are known as members of the Management Committee. Under the requirements of the Memorandum
and Articles of Association the members of the Management Committee are elected to serve for a period of
three years after which one third of the directors shall retire from office but can put themselves forward for
re-election on a rotational basis. All members of the Management Committee give their time voluntarily and
received no benefits from the charity. Any expenses reclaimed from the charity ar¢ Set out in note 10 to the
Trustee Induction and Train
Most trustees are already familiar with the practical work of the charity. Additionally. new In￿tee$ are invited
and en¢ouraged to attend a short governance training to familiarise themselves with the charity and the context
within which it operates.
Page 4

South Antrim Community Transport
Trustees, Report
anisational Structure
The Management Committee of l O members meets bi-monthly and is responsible for the strategic direction and
policy of the charity. At present the committee has ten members from a variety of professional backgrounds
Televanl to the work of the charity. The secreiary also sits on the committee.
A scheme of delegation is in place and day to day responsibility for the provision of the services rest with
Manager. The Manager is responsible for ensuring that the chariiy delivers th¢ services specified and that key
perfomance indicators are rnet. The Manager is responsible for the day to day management of the Service,
individual supervision of the staff leam and also ensuring thai the team continues to develop their skills and
working prdclic¢s in line with good prdctice.
Risk Mana
ement
The Management Committee conducted a review and updated the risk assessments for the otTice premises and
drivers.
Re8ppointment ofauditor
In accordance with section 485 of ihe Companies Act 2006, a resolution for the re-appointment of TB Millar &
Co as audilors of the charity is to be proposed al the forthcoming Annual General Meeting.
Sm811 companies provision statemenl
Tl)i5 report has been pr¢par¢d in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trusi¢cs of the charity on 25 May 2023 and signed on its behalf by:
Mr H Marro
Trustee
Page 5

South Antrim Conjmunity Transport
Statement of Trustees, Responsibilities
The truslees (who are also the directors of South Antrim Community Transport for the purposes of company
law) are responsible for Preparing the trusiees, report and the financial statements in accordance with applicable
law and United Kingdom Accounting Sthndards (Uniled Kingdom Generally Accepted Accounting Practice).
including FRS 102 "The Financial Reponing Sthndard applicable in the UK and Republic of Ireland" The
report and accounts have been prepared in accordance with the provisions in the Companies Act 2006 relating to
small companie5.
Company law requires the trustees to prepare financial Statements for each financial year. Under company law
the trustees must not approve the financial slalements unless ihey ar¢ satisfied that ihey give a true and fair view
of the State of affairs of the charitable company and of the incoming resources and application of resource5,
including ils income and expendilure. of the charitable company for that period. In preparing these financial
slalements. the trustees are required to:
select suitable accounting policies and apply them consistently:
observe the methods and principles in the Charitie5 SORP;
make judgemenls and estimates thal are reasonable and prudenl;
state whether applicable accounling standards, comprising FRS 102 have been followed, subject to any
material departures disclosed and explained in the financial slaiements- and
prepare the financial statements on ihe going concern basis unless it 15 inappropriate lo presume that the
haritable company will continue in business.
The trustees are responsible for keeping proper accounting records thal can disclose with reasonable accuracy at
any lime the financial position of the charitable company and enable them to ensure that the financial slatements
comply with the Companies Aci 2006. They are also responsible for safeguarding the assets of the Charitable
ompany and hence for taking reasonable sleps for the prevenlion and detection of fraud and other irregularilies.
The trustees are responsible for the mainienance and inlegrity of the corporate and financial inforniation
included on the charitable CoMpan￿S website. Legislation governing the preparation and dissemination of
financial statemenls may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 25 May 2023 and signed on its behalf by:
Mr H Marr
Trustee
Page 6

South Antrim Community Transport
Independent Auditor's Report to the Members of South Antrim Community Trnnsport
Opinion
We have audited the financial slatements of South Antrim Community Transport (the 'charityy for the year
ended 31 March 2023, which comprise the Statement of Financial Activities, Balance Sheet, Statement of Cash
Flow5, and Notes to th¢ Financial Statements, including a summary of significant acwunting policies. The
financial reporting framework that has been applied in their prepuation is United Kingdom Accounting
Standards, comprising Charities SORP - FRS 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland, and applicable law (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the ¢harity's affalrs as at 31 March 2023 and of its results for the year
then ended;
hav¢ been properly prepared in ac¢ordance with United Klngdom Generally Accepted A¢¢ounting Pra¢ti¢¢;
have been prepared in accordance with the requirements of the Companies Act 2006.
Basts for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor Tesponsibilities for
the audit of the finan¢ial statements section of our report. We are independent of th¢ ¢harity in a¢¢ordanrx with
the ethical requirements that ore relevant to our audit of the financial ststements in the UK including the FRC'S
Ethical stand￿ and the provisions available for small entities, in the CircUn￿tan¢cS set out in note to the
fmancial ststements, and we have fulfilled our other ethical responsibilities in accordance with these
rquirements. We believe that the audit evidence we have obtsined is sufficient and appropriate to provide a
basis for our opinion.
Coneluslons relatlng to golng concern
In auditing the financlal statements, we have concluded that the trustees use of the going concern basis of
a¢counting in the preparntion of the financial statements is appropriate.
Based on the work we have perfonned, we have not identified any material uncertainties relating to events or
conditions thal individually or collectively* May cast significant doubt on the charity's ability to continue as a
going concern for a period of at least twelve months from when the original financial statements were authorised
for issue.
Our responsibilities and the re4)onsibilities of the t￿￿¢¢$ with respect to going concern are described in the
relevant 5ectioM of this report.
Otber Informatlon
The trustees are responslble for the other inforn￿tion. The other Inforn￿tIon comprises the inforniation included
in the annual repor4 other than the financial statements and our auditor's report thereon. Our opinion on the
financial ststem¢nts does not Cover the other inforniation except to the extent otherwise explicitly stated in
our repor¢ we do not express any forni of assurance concluslon thereon.
In connection with our audit of the financial statements, our responsibility 1$ to read th¢ other infonnation an
in doing so, consider whether the other infomthtion is materially inconsistent with the financial statements or
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material
inconsistencies or apparent material misststements, we are requlred to det¢rniin¢ whether there is a material
misststement in the financial statements or a material misstatement of the other infonnation. If, based on the
work we have perf0rnie￿ we Conclude that there 1$ a malerial misstatement of this other infornwtion, we are
required to report that facL
W¢ have nothing to report in this regard.
Page 7

South Antrim Community Transport
Independent Auditor's Report to the Members of South Antrim Community Transport
Oplnlon on other matter prescrlbed by the Companles Aet 20Q6
In our opinion. based on the work undertaken in the ¢ourse of the audit:
the Inforn￿tiOn given in the Tn￿ees, Report for the financial year for which the financial ststements are
prepared is consistent with the fmancial slatements; and
the Trustees, Report has been prepared in accordance with applicable legal requsrements.
Matters on whieh we are requlred to report by exeeptloD
In the light of our knowledge and undersLgnding of the charity and its environment obtained in the ¢ours¢ of the
audiL we have not identified material misstatements in the Truste￿, Report.
We have nothing to report in respect of the following matters where the Companies Act 2006 requtres us to
report to you if, in our opinion:
adequate ￿COunting records have not been kepl or returns adeq￿te for our audit have not been received
from branches not visited by us; or
the financial statements are not in a8reement with th¢ accountin8 records and returns; or
certaln dis¢losures of trustees remuneration specified by law are not made: or
w¢ have not received all the infornmtion and explanations we require for our audit.
Responslbllltl¢g of trust¢e8
As explained more fully in the Statement of Trustees, Responsibilities (set out on pa8e 6), the trustees are
responsible for the preparation of the fman¢ial slalements and for being sAti$fied that they give a Inie and fair
vlew, and for such internal control as the trustees d¢tern)ine is necessary to enable the preparation of fmancial
statements that are free from material misslatemenL whether due to fraud or error.
In preparing the financial statements, the tn￿teeS are responsible for assessing the charity's ability to continue as
a going concern, disclosin& as applicable. matters related to going concern and using the going concern basis of
accounting unless the tsustees either intend to liquidate the charity or to cease operations. or have no realistic
8lternative but to do so.
Audltor responslbllltlej for the audlt of the flDanclal statements
Our objectives are to obtsin reasonoble &8surance about whether the financial statements as a whole are free
from material misststemenl whether due to fraud or error. and to issue an auditor's report that includes our
opinion. Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in
ac¢ordan¢e with ISAS (UK) wlll alwayy detect a material mlsststement when It exists. Mlsstatements can arise
from fraud or error and are considered rnaterial if, individually or in the aggregate. they could reasonably be
expected to influence the economic decisions of users taken the basis of these financial statements.
The extent to whi¢h our pro¢edures are ¢apable of detectin8 iTregularitie4 including fraud is detsiled below:
Page 8

South Antrlm Community Transport
Independent Auditorls Report to the Members of South Antrim Community Trnnsport
W¢ ¢onsidered the Opport￿ltIeS and incentives that may exist within the Charity for fraud and identified the
greatest potential for fraud ID relation to revenue re¢ognition and payment of amounts from the Charity. In
common with all audits under ISAS IUK). we ar¢ also required to perforni spe¢ifi¢ procedures to respond to the
risk of management ov¢rride.
We also obtained an understanding of the legal and regulatory frameworks that the Charity operates focusing
on provisions of those Jaws and regulations that had a direct efftct on the deterniination of material amounts and
disclosures in the financial stslements. The key laws and regulations we considered in this context ineluded
Companies Art 2006, Charities Act (ND 2008 and guidance provided by the Charity Commission for Northern
eland.
In addition. we ¢on8idered provisions of relevant laws and regulations that do not have a direct effect on the
financial ststements but compliance with which may be fundamentsl to the Charity's ability to operate or to
avoid a material penalty.
Our procedures to respond to risks identified in¢luded the followin8:
reviewing the financial statement disclosures and testing to supporting documentation to assess compllance
with provisions of relevant laws and regulations described &8 having a direct effect on the financial ststements;
- enquiring of management regarding aetual and potential litigation and claims.
- perforniing analytical procedur¢s to id¢ntify any unusual or unexpected relationshlps that may indicate risks of
material mis$tstement due to fiEud:
- reading minut¢s of m¢¢tin8s of those charged with gov¢rnan¢e and reviewing regulatory ￿rreSponden¢¢ with
the Charity Commission for Northern Ireland:
in addresslng the risk of fraud through management overrlde of controls we, tested the appropriateness of
journal entries and other adjustments; assessed whether the judgements made in making accounting estimates
are indicative of a potential bias: evaluated the business rational¢ of any SI￿]ficant transactions; and where
possible obtained direct confirniation of balances independently from the relevant party.
We also comrnunlcated relevant identified laws and regulations and potential fraud risks to all engagement team
members. and remained alert to any indications of fraud or non-compliance with laws and regulations
throughout the audit.
Because of the inherent limitations of an audiL there is a risk that we will nos detect all irregulariti￿, in¢luding
those leading to a Material misststement in the finan¢ial ststements or non-complian¢e with regulation. Thls risk
increases the more that ¢ompliance with a law or regulalion is removed from the events and transactions
reflected in the financial statements. &8 we will be less likely to becorne aware of instances of non<omplian¢e.
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves
intentional conceaimenL forgery• collusion, omission or misrepresentation.
Page 9

South Antrim Community TraDSPOrt
Independent Auditor's Report to the Members of South Antrim Community Transport
Use of our r¢port
This report is made solely to the charitable com￿￿$ tntstee4 as a body. in accordance with Chapter 3 of Part
16 of the Companies Act 2006. Our audit work has be￿ ￿dertaken so that we might state to the clwity's
trustees tlw matters w¢ 8Te required to state to them in an auditor's report and for no other pw)ose. To the
fullest extent pemiitted by law. we do not a¢¢￿t or ￿￿me rwiTr•ility to anyone other than the chariiable
ompany and its trustees as a I￿. for our audit worK f￿ this or for the opinions we have fonne
Barry Millar (Senior Statutory Auditor)
For and on bdulf of TB Millar & Co, Stabjtory Auditor
Ballyclare
Co Antrim
BT39 9BG
25 May 2023
Page 10

South Antrim Community Transport
Statement of FinancRal Activities for the Year Ended 31 Marcb 2023
(Ineludlng Income and Expenditure Aeeount and Statement of Total Recognised Gains
and Losses)
Total
2023
Unrestrieted
Restrlcted
Note
Income and Endovrnients from:
Donations and legacies
Charitsble activities
Other trading activities
Investment income
500
28.637
7,941
1,190
500
272,382
7,941
1,190
243,745
Total income
38268
243.745
282.013
Expendlture on:
Charitsble activities
Other expenditure
Total expenditure
(268,733)
{44.360
(268.733)
82.967
38.60
(38,607
313,093)
351,700)
Net expenditure
Net movement in funds
(339)
(69,348)
(69,687)
(339)
(69,348)
(69,687)
Rcconciliation of fuDds
Total fimds brought forward
Total fimds Ca￿led foThvard
246,546
200.049
446.595
21
246,207
130,701
376,908
Unr¢strl¢ted
funds
Rutrlct¢d
funds
Total
2022
Note
IDeome and Endowments from:
Donations and legacie5
Charitable activities
Other trading ￿tiVItieS
Investment income
9,452
9,638
11325
408
179,195
326,949
188,647
336,587
12,325
408
Total income
31.823
506.144
537.967
Expendlture on:
Charitable activities
(*her expenditLwe
(274.724)
43.045
(274,724)
(43.269)
224
Total expenditure
(224
(317.769)
(317,993)
Net in¢ome
31.599
188.375
219,974
Net movement in funds
31.599
188,375
219,974
Re¢on¢lllatlon ol funds
Total funds brought forward
214,947
11,674
226.621
Totsl funds carried forward
21
246,546
200,049
446.595
The notes on pages 15 to 26 forn) an integral part of these financial statements.
Page I

South Antrim Community Transport
Statement of Flnanelal Activities for the Year Ended 31 Mareh 2023
(Including Income and Expenditure Account and Statement of Total Reeognised Gains
and Losses)
All of the charity's activities derive from continuing operations during the above two periods.
Th¢ fimds breakdown for 2022 1$ Shown in note 21.
The notes on pages 15 to 26 form an integral part of these financial statements.
Page 12

South Antrim CommunAty Transport
(Registration number: N1050839)
Balance Sheet as at 31 March 2023
2023
2022
Note
Fixed assets
Tangible assets
14
127,189
129,812
Current assets
Debtors
Cash at bank and in hand
15
13,679
310,259
27.878
304,850
16
323,938
332,728
Creditors: Amounts falling due within one year
17
(36,569)
(15,945)
Net current assets
287,369
316,783
Total assets less eurrent liabilities
414,558
446,595
Creditors: Atllounts falling due after more than one year
18
(37,650)
Net assets
376.908
446,595
Funds of the charity:
Restricted income funds
Restricted funds
130.701
200.049
Unrestricted income funds
Unrestricted funds
246,207
246,546
Total funds
21
376,908
446,595
These financial statements have been prepared in accordance with the special provisions relating to companies
subject to the small companies regime within Part 15 of ihe Companies Act 2006.
The financial statements on pages I I to 26 were approved by the trustees, and authorised for issue on 25 May
2023 and signed on their behalf by-
A Bell MBE
Trustee
The note5 on pages 15 to 26 forni an integrdl part of these financial statements.
Page 13

South Antrim Communlty Transport
Statement of Cash Flows for the Year Ended 31 March 2023
2023
2022
Note
C#$h Ilowg from operatlng #etlvlt
Net cash (expenditureyincorne
(69.687)
219,974
Adjustments to ¢￿h Ilows from non-eash Ite
Depreciation
Investsnent income
82,967
1.190
43,269
408
12,090
262.835
Worklng upltal adjustments
De¢rea8e in debtors
Increase in ¢reditors
Decrease in deferred Income
15
17
18
14,199
1.724
1.590
5.264
17.626
Ne¢ cash flows from operating activities
28.013
252.063
Casb nows from InvestlDg aetlvltlej
Inierest receivable and similar inrA)me
Purcha￿ of tangible fixed assets
Net Cash flows frorn investing activities
408
173 078
14
80J44
(79.154)
(172.670)
Cash nows from flnaDclDg acth*ltles
Proceeds of loans and borrowings
19
56J50
Net increase in ¢ash and Cash equivalents
Cash and ¢ash equivalents at l April
sh and cash equivalents at 31 March
Recontlllatlon of net cash Ilow to movement In Aet fund•
]n¢rease in cash
Cash oufflow from repaYm￿t of ￿pital ¢lemenl of fJnan¢e leases and
hire pur¢hase ¢ontra¢ts
Change in net funds resuhin8 from ¢a8h flows
Net funds at l April 2022
Net funds at 31 March 2023
5.409
79,393
304,850
225 457
310
304.850
5.409
79,393
56,550
61.959
79,393
304,850
225.457
366.809
304,850
All of the cash flows are derived from conlinuing operations duru¥ the above two period&
The noles on pages 15 to 26 forni an Inte￿al part of fllwicial statements.
Page 14

South ADtrim Community Transport
Notes to the Finanelal Statements for the Year Ended 31 Mareh 2023
I CharSty $latM$
The charity is limited by guarantee. incorporated in Northern Irelan4 and consewtty does not have slwe
capitsl. Each of the In￿ is liable to contributs an amount not exceeding £10 towards the assets of the charity
in the event of liquidation.
The address of its r¢gistered office is:
Unit 30
Dennison Industri￿ Estate
Mill Road
Bally¢lare
Co Antrim
BfJ9 9EB
These financial state￿￿nts were authorssed for issue by the tr￿tee$ on 25 May 2023.
2 AccouDtiDg polieies
Summary of s*nifieant aeeountlng polieles and key Aeeounting tstimales
The principal a¢¢ounting policies applied in the preparation of these finan¢ial statern￿ts are set out below.
These policie$ have been consistently applied to all the years preS￿te4 unless otherwise ststed.
Statement of tompllance
The fll)ancial statements have been prepared in accord￿ with Ac¢ounting and Reporting by Charities:
Ststement of Recommended Prnctice (applicabk to chariti¢s preparing their aCcO￿ts in accordance with the
Financial Reporting Stsndard applithle in the UK and Republic of Ireland (FRS 102)) (issued in October 2019)
- (Charities SORP (FRS 102)). the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) and the Cornpanies Act 2006.
Basts of prqmratlon
South Antrim Community Transport meets the defjnition of a public benefit entity undey FRS 102. Assets and
liabilities are Initi￿lY r¢¢ogDjs￿ at historical ¢0& or Iransaction value unless 0theThVi￿ ststed in the relevant
accounting policy notes.
Page IS

South Antrirn Community Transport
Notes to the Finaneial Statements for tb¢ Year EDded 31 March 2023
Golng concern
The Charity is still recovering from the inyct of the Covid-19 Pandemic.
Thi4 together wAth the effects of budget cuts and Soarti￿ prices has created a difficuk environ￿ in whidj the
Charity operates.
Funding from the Departsnent of Infrastructure and Depaiknent of AgricultUTal Environment and RUT￿ Affairs
has been a￿d to June 2023. Furt1￿ funding can only Ix deter￿ed once budget allocations have been made
from both Depattrents.
The Charity has sufficient accumulated reserves available lo cover a deficit in fimding from these departments
for a 12 month period from June 2023.
Funding from the National I￿ry Communty Fund for Northern Ireland and the new funding stream from
Motsbility UK will also be available.
The Directors have Prepared budgets for the upcomin8 12 months whi¢h indi¢ats that the Charity will ¢ontinue
as a going ￿￿ern.
The financial statements have been prepared on a 801118 concern basis.
Post balance events
In earty April 2023 fi￿dIng from Molability UK wa$ Secured by the Charity. This fimding is worth
approximalely £500,000 over three year4 from June 2023 to June 2026.
Two Mercedes mini-buses have been ordu*a for a total of £ 144.000. which will be fvlly fimded by Motability
UK. One of the buses is due f￿ delivery late June 2023, and the second due September 2023.
Three additional fvll time drivers and one athnin member will a180 be furded by Motsbility UK.
Apart from this there were no firther material post balan¢¢ sheet even
In¢ome *Dd endowments
All income is reCo￿lISed once the charity has entitlement to the income, it is Erobabk that the in¢orne will be
received and the amount of the income receivable can be Meas￿ reliabty.
Donallons andlezacla
Donations are reco￿lS¢d when the charity has been nthified in writing of Ix)th the amouTht and settlement date.
In the event that a donation is subje¢t to ¢Mditions that require a level of I￿rforn￿ice by the Ch￿lty before the
charity is entitled to the fimds, the income is deferred and not reco8nised until either those conditions ar¢ fully
meL or the fi￿filment of those Conditions is wholly within the eA)ntrol of the charity and it is probable that these
Conditions will be fulfilled in the reporting period.
Grnnts ree¢lvqbl¢
Grdnts are recO￿lsed when the charity has an entitlement to the fimds and any conditions linked to the wts
have been rneL Where p&forn)ance conditions are attached to the grant and are yet lo be mel the income is
recognised ￿ a12ability and included on the balan¢¢ sheet as defeTred income to be rele&se
Page 16

South Alltrim Community Transport
Notes to the Financial Statements for the Year Ended 31 March 2023
Expendlture
All expenditure is re¢ognised once there is a legal or ¢onstructive obligation to that expenditure. it is probable
settlement is required and the amount can be measured reliably. All costs are allocated to the applicAble
expenditure heading that aggregate similar costs to that ¢ategory. Where ¢osts ¢annot be directly attributed to
particular headings they have been allocated on a basis consistent with the use of resources. with central stsff
osts allocated on th¢ basis of time sp¢n( and depreciation charges allocated on the portion of the asset's use.
Other support ¢osts are allocated based on the spread of staff costs.
Charllable aellvllles
Charitsble ¢xpenditure comprises thos¢ Costs incurred by the charity in the delivery of its a¢tiviti¢s and services
for its beneficiaries. It includes both costs that ¢an be allocated dire¢tly to such activities and those costs of an
indirect nature necessary to support them.
Support costs
Support ¢OSts include central functions and have been allocated to activity ¢ost utegories on a ba8is consist¢nt
with the use of resources. for example. allocating property costs by floor areas, or per ¢apit4 staff costs by the
tbne spent and other costs by their usage.
Governanee eosts
These include the ¢osts attributsble to the charity's compliance with constitutional and ststutory requirements,
including audiL strategic management and trustees meetings and ￿]MbUr3ed expenses.
Government grants
Government are recognised b&8¢d on the accnwl model and are measured at the fair value of the asset
received or receivable. Grants are classified as relating either to revenue or to &ssets. Grants relating to revenue
are recognised in income over the period in which the related costs are reco8nised. Grants relating to assets are
reco￿lsed over the expected usefvl life of the asset. Where part of a grant relating to an asset is deferr￿ it is
]is¢d as d¢f¢rred income.
Taxatlon
The charity 18 ¢onsidered to pass the tests set out in Paragraph I sChed￿e 6 of the Finance Act 2010 and
therefore it meets the definition of a ¢harftable company for UK corporation tsx puiposes. Accordingly, the
¢harity is potentially exempt from taxation in respect of income or capitsl gains received within categories
covered by Chapter 3 Part I l of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable
Gains Act 1992, to the ¢xtent that such income or gains are applied exclusively to charitsble purposes.
Tanglble fixed a$$ets
Individual fixed a&8ets ¢osting £100.00 or more are initially recorded at cosL
Depre¢latlon and amortlsatlon
Depreciation is provided on tangible fixed assets so as to write off the ¢ost or valuation. 1¢&8 any estiniated
residual value, over their expe¢ted useful economic life as follows:
Asset ela
Motor vehicles
Depreelpdtlon method and rnte
250/0 Reducing balance basis
250/0 Reducing balance basis133.33Yo
Straight line basis
Furniture and equipment
Page 17

South ADtrim Community Transport
Notes to the Financial Statements for the Year Ended 31 March 2023
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services perfonned in the ordinary
Course of business.
Trade debtors are Tecognised initially at the tranwtion price. They are subsequently measured at amortised cost
using the ¢ff¢rtiv¢ int¢r¢st rnethol less provision for impainnent. A provision for the impairnlent of trdde
debiors is established when the￿ is objective evidence that the charity will not be able to coll￿t all amounts due
according to the original tern￿ of the re¢eivables.
Cash and ¢a$b equlvalents
Cash and cash equivalents compyise ¢ash on hand and (all deposity and other short-terni highly liquid
investments that are readily ¢onvertible to a known amount of cash and are subject to an insignifi¢ant risk of
change in value.
Foreigo exchange
Transactions in foreign currencies are reconled at the rate of exchange at the date of the trnn5Iction. Monetary
assets and Jiabilities denominated in forei￿ currencies at the balance sheet date are reported at the rates of
exchange prevailing at that date.
The results of overseas operations are translated at the average rates of ex¢h4ng¢ during the period and their
balance sheets at the rates ruling at the balan¢e sheet (hte. Exchange differences arising on translation of the
opening net assets and results of overseas operntions are reported in other comprehensive income and
arxumulated in equity (attributed to non-controlling interests a5 appropriate).
Other exthange differences are reCO￿lsed in the Statemmt of Financial Activitie5 in the period in which they
arise except for:
l) exchange difftr¢nces on trans&ctions entered into to bedge certain forei￿ currency risks (See above).
2) exchange differences arAsing on gains or losses on non-monetary items which are reCO￿lSed in other
comprehensive in¢ome; and
3) in the case of the consolidated financia] statementy exchange diffeThces on monetary items re¢eivable from
or payable to a foreign operation for which settl¢m¢nt is neither planned nor likely to occur (th¢r¢fore fonning
part of the net investment in the foreign operation), which are recognised in other comprehensive incorne and
r¢port¢d under equity.
Fund structure
Unrestricted income funds are general funds that aT¢ available for use at the trustees discretion in furtherance of
the objectives of the ¢harity.
R¢stri¢t¢d income funds are those donated for use in a particular area or for $pe¢ifi¢ PUTposes, the use of which
is restri¢tsd to that area or purpose.
Page 18

South Antrim ComDiunity Transport
Notes to the Financial Statements for the Year Ended 31 March 2023
3 Income from donatiow and legaci
UBrestrkted
funds
General
Totsl
2023
Total
2022
Donations and legacies;
Donations from companie4 trusts and similar
proceeds
Gran￿ including capitsl ￿ants.
Government
500
9,452
179.195
500
4 1Dcome from ebari¢8ble aetivities
funds
General
Reslrleted
funds
Totsl
21n3
Total
2022
Deparknent for Infrastru
117.871
27.0￿2
117.871
27.092
181.859
36.917
Disabilty A¢tion Transport
S¢heAne
Group Services
Dtal a Lift Passenger Fares
Halifax
Lottery Funding . CoMm￿lty
Wheels
Antrim & Newtownabbey
Borough Council
Department of Communities
Cornmunity Wheel$ PasseDg¢r
4.804
28,637
4211
1.112
9.638
6.042
28.637
4211
76J*2
76,3K2
87,793
950
4267
950
4267
3,521
5.168
5.168
9.705
28,637
243,745
272.382
336.587
S Ill￿￿¢ from other tradipg aclivities
UDrestrleled
funds
General
Tolal
fynds
Membership subscriptions
7.941
7.941
Totsl for 2023
7,941
7.941
Total for 2022
12J25
12J25
Page 19

Soutb Antrim Community Transport
Notsj to the Financial Statements for the Year Ended 31 March 2023
6 Expendlture on eharltsble aetlvitles
Restrfeted
funds
Total
fuDd$
Note
Department for Infrastructure
Stsff costs
Allocated support costs
Governance costs
161,961
74,213
31,231
1,328
161.961
74,213
31,231
1,328
Total for 2023
268.733
268.733
Total for 2022
274.724
274.724
In addition to the expenditure analysed above, there are also governance ¢osts of £1,328 (2022 - £1,374) which
relate directly io ¢harilable activities. See note 8 for further details.
7 Other expendlture
Unwtrkted
fund$
General
Restrleted
nd$
Total
fund¥
Note
Depr￿latio￿ amortisation and other similar
¢osts
38.607
44,360
82,967
Total for 2023
38.607
Total for 2022
224
43.045
43,269
Page 20

South Antrim Community Transport
Notes to the FinaDcial Statsments for the Year Ended 31 March 2023
8 Analysis of goverDanee and support tosts
Support Costs all￿ated to ratslng futtds
IDforniation Administration including
technology
depreciation
Totsl
funds
Basts ofalloealion
Provision of social transport
5.613
15242
10.456
31.311
Total for 2023
5.613
15242
10.456
31.311
Total for 2022
4204
9.405
9.491
23.100
Basis of allocation
Ref¢ren¢e
Method of allo¢Alion
Governance ¢osts
Restrlcted
funds
Total
funds
Audit ftes
Audit of the financial statements
Other governance costs
Total for 2023
1.150
178
1.150
178
lJ28
iJ28
Total for 2022
lJ74
lJ74
9 Net Incorninwoutgoing r¢sourres
Net (outgoingyincoming Te50urces for the year include:
2023
2022
Audit fees
Depreciation of fixed assets
1,150
82.967
I,070
224
10 Trn$tw r¢munerntion and expenxs
During the year the charity made the following transactions with truste¢s:
No trustees. nor any persons connected with the￿ have received any T¢muneratm from the charity during the
During the year £178 14rys reinbursed to Tn￿ relaling to travel expenses.
Page21

South Antrim Conllnunity Transport
Noteg to the FinaneiAI Statements for the Year Ended 31 March 2023
11 Stsff tosts
The aggregate payroll costs were as follows:
2023
2022
Stsff ¢osts during th¢ year wer¢:
Wages and salaries
Other staff costs
72.635
1.578
75.164
1.198
74213
76,362
No employee Te¢¢ived emolum¢nts of nK)re than £60.000 dwing the year.
12 Auditors, remuneratlon
2023
2022
Audit of the financial statements
1.150
1,070
Page 22

South Antrim Community Transport
Notes to the Financial Statements for the Year Ended 31 March 2023
13 Taxation
14 Tang5bk fixed assets
FvrDitur¢ and
¢quipThent
Motor vehkles
Total
Cost
At l April 2022
Additions
Disposals
At 31 Mar¢h 2023
25.813
4263
380.104
76.081
77.360)
405.917
80.344
77,360
30.076
378.825
408.901
Deprttiatio
At l April 2022
Charge for the year
Eliminated on disposals
25.140
1561
250.965
81,406
(77.360)
276.105
82,967
77,360
At 31 March 2023
26,701
255.011
281.712
Net l>ook value
At 31 March 2023
3J75
123,814
l27,189
At 31 March 2022
673
129.139
l29.812
15 Debtors
2023
2022
Trade debtorJ
13.026
7239
4,987
2.626
7280
3J73
3.021
VAT recoverable
Other debtors
13.679
27.878
16 Cash and equivalents
2023
2022
Cash on hand
Cash at bank
Short.terni dep)sits
2.397
259.843
48.019
1.397
163.897
139.556
310259
304,850

South Antrim Community TraDSPOrt
Notes to the FiDan¢ial Statsments for the Year Ended 31 March 2023
17 Creditors: amounts falllnz due wlthln one year
21123
2022
Hire purchase and finan¢¢ l¢&
Other tamtion and social security
A¢¢rua]s
18.900
2J57
15J12
1173
13.772
36.569
15.945
18 Credltors: amounts f*lJlng due after one year
2023
Hire purchase and finance leases
37.650
19 Obllgatlons under leases and hlre purclwe contraets
The total value of futu￿ minimum I¢￿e PAyments was gs follows:
2023
Within one year
In two to five years
(18,900)
37.650
56,550
20 Commitments
Capital Commitments
The Company had no capital comrnitments at 31 March 2￿23 (2022 - £Nil).
The total amount contracted for but not provided in the fmancial statements was £Nil (2022 - £Nil).

South Antrlm Communlty Transport
Notes to the Financial Statements for the Year Ended 31 March 2023
21 Fund$
Balance at I
April 2022
Incomlng
resources
Resources
¢xp¢Dd
Balance at 31
March 2023
Unrestricted funds
General
Unrestricted
246.546
38.268
(38.607)
246207
R¢strlet¢d fund$
Department of Infizstn
Departhient of Infizstructure -
capital
ARTS
DALS fares
Depathent of Communities
Disability Action
Lottery Fwid
Community Wheeb
ANBC Grants
Halifax Grant
117,871
(117,871)
129,145
(43,045)
(27,092)
(4211)
(4266)
(4.805)
(105,320)
(5.168)
(315)
(J,000)
86.100
27,092
4,211
4266
4,805
76,382
5,168
950
3,01)0
70,904
41.966
635
2,000
Total restrleted funds
200,049
243.745
(313,093)
130,701
Total funds
446.595
282.013
(351.700)
376.908
Page 25

South Antrim Communlty Transport
Notes to the Flnanelal Statements for the Year Ended 31 March 2023
Balan¢e at I
Aprll 2021
Incoming
resourtts
Resources
expended
Balance al 31
Mareh 2022
Unrestrlcted funda
General
Unrestricted
214.947
31,823
(224)
246,546
Restrlcted
Departsnent of Infrastructure
Deparknent of InfrastN¢ture .
capitsl
ARTS
DALS fares
Departsnent of Communities
Disability Action
Lottery Fund
Community Wheels
JRS
181,859
(181.859)
172.190
36.917
6.042
3.521
(43,045)
(36,917)
(6,042)
(3,521)
(1,112)
(28.563)
(9.705)
7.004
129,145
11,674
87,793
9,705
70,904
Total restrl¢ted funds
506,143
317768
200.049
Total funds
226.621
537 966
317,992
446,595
The Company purchased a 15 seater electrlc bus in April 2021. The cost was fully funded by the DFI under the
Blue Green Infrastructure fund. The total cost was £172.190 which included the instsllation of a chargin8 polnt.
The purchase has been detsiled as Department of Infrastructure capltsl fimd. The fund will be amorttsed in thll
over 4 years.
22 Analysls of net ag8ets between fund$
Unrutrleled
fund$
General
Total funds at
31 March
2023
ReJtrl¢t¢d
rund$
Tangible fixed assets
38,463
275.916
(30.522)
37,650
88.726
48.022
(6,047)
127,189
323,938
(36,569)
37.650
Current liabilities
Creditors over l year
Total net ￿Sets
246207
130.701
376 908
Unrestrl¢ted
funds
G¢n¢ral
Total funds al
31 Mareh
2022
Restrlcted
funds
Tangible fixed assets
Current assets
Curr¢nt liabilities
676
258.833
12.963
129,136
73.895
2.982
129,812
332,728
15,945
Total net assets
246,546
200,049
446,595
Page 26