Charfty rngistration numbar NIC104482 (Northern Ireland)
Company registration number N1049168
BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
LEGAL AND ADMINISTRATIVE INFORMATION
Dlrectors
Ms S Graham (Chair)
Mr N Jennings
MrMHPitt
Mrs J Smyth
Mrs L Watson
MrA Robinson
DrA Moorehead
Prof P Fleming
(Appointed 19 March 2024)
(Appointed 9 Febwary 2024)
(Appointed 21 January 2025)
Prlnclpal
Mr J Bumett
Charity numbor
NIC104482
Company number
N1049168
Registèrnd office
Glenbum House
Glenbum Road South
Dunmu
BT17 9JP
Audltor
Harbinson Mulholland
6th Floor East Tower
Lanyon Plaza
8 Lanyon Place
Belfast
Co. Antrim
BT13LP
Bankers
Ulster Bgnk
Andersonstown Branch
Unit G, Westwood Centre
Belfast
Co. Antrim
BT1198Q
Sollcitors
Hewitt & Gilpin
8 High Street
Holywood
BT18 9P1

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
CONTENTS
Page
Strategic report
Diredor8' report
8-10
Independent auditor's report
Statement of financial activities
15
Statement of financlal posrtion
16-17
Statement of cash flows
18
Notes to the financial statements
19-29

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Directors present their Strategic Report for Ihe year ended 31 August 2024.
What the College does
The School provides education services.
The Charlty'3 classlfication
Th8 advancement of Education.
Who the Charity helps
The Charity exists to help the general public but is specifically interested in those who wish to train for growth in
Christian life and service, locally and around the wortd.
How the charlty works
The Charity delivers educational programmes to create a welcoming community in which God works to form His
people by integrating spiritual, academic and experiential leaming rooted in His Word, for gr0￿h in Christian life
and seniice, locally and around the world.
REVIEW OF ACTIVITIES AND FUTURE DEVELOPMENTS
There were nel outgoing Tesources for the year of £254,324 attributable to unrestricted reserves which now stand
at £870,309. In addition, there was net income before transfers for the year of £31.073 attributable to restricted
reser4es which now stand at £99,237.
ACHIEVEMENTS AND PERFORMANCE
Progress was mad8 toward fulfilling our purpo88 in 2023-2024 in th8 following areas..
Educati
The School offers undergraduate and postgraduate courses validated by the University of Cumbria These courses
provide a svite of vocational theology award5 (CertHE, DipHE, BA (Hons) Theology, Graduate Dip, MA) validated
by the University of Cumbria. Additionally, the School offers a wide range of part time courses in various
theological subjects.
Advancement
i. Recruiting and Enrolment
The number of full time equivalent Students attending the School for the various degree courses
in the year under review was 83.
In Séptember 2023. the School enrolled 36 (2022: 53) undergraduale and O (2022: 0)
posigraduate fvll time students as well as 11 (2022: 16) undergraduate part time, 12 (2022= 22)
post graduate part time and O (2022.. 0) full time Ph.D. students.
Those attending the School were from a wide spectrum of denominations. Students attending the
School come mainly from UK and Ireland with a small number coming from countries from around
the world.
ii. Educational Development
During 2023 the School rolled out year 4 of 8 rev81idated UG programme. This newly revalidated
degree builds on our knowledge and experience and seeks to better seTve our students with an
integrated approach across theological disciplines and practical service.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Sthool also sought to enhance the support we offer to students, on a joined-up approach
across academic. pastoral and residential support. Feedback from students has been very
positive as to the quality of the support and it has been encouraging to see student5 access t)oth
academic support through their Personal Tutor scheme, as well as Pastoral care. This positive
feedback has been echoed in the external survey based NSS that paints an encouraging picture
of the School.
The MA (launched in 2018) continues to attract students from a wide range of professional
backgrounds as its blended approach serves their educational and professional needs well. This
year our further enhancement of the MA has enabled students to present their dissertation
research proposals in an online seminar.
Alongside our formal education, th6 School offers short courses, created by the School and
accessible to the public at large. This ye8r we continued our suite of programmes under the
banner of Catalyst Courses. The accessibility of these classes with some face-t(Fface and some
online has worked well and resulted in a greater diversity of partiupants along with a wider net of
contributors to the teachlng.
iii. Resource Development
The level of charitable donations to general operations and Speclfic project8 continu8 to
contribute lo support the School needs. The Sthool is dependent on the generosity of 5UPPOrters
to ensure the future sustsinability of the School. This is supported through a funding group to help
5UPPOrt application to Trusts and uncover new funding possibilits'es.
eralion
The School continued its policy of upgrading facilities Ihrough minor capital works and the ongoing maintenance
programme on its buildings. During the year £4,006 (2023.. £41,900) was spent in this way.
Human Resources
The School continues to support staff and volunteers, with ongoing tralnlng for our line managers and supporting
staff.
Outcomes Assessment
The School continues it5 cornmitment to providing Iheological educalion at differing academic levels and for
varying study periods depending on the needs of prospective applicants. In the BA {Hons) in Theology from the
University of Curnbria 440kn (2023.. 59 % ) of students graduated with a 2..1 or above.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
FINANCIAL REVIEW
The results of the School's activities are contained in the attached financial statemenls.
Overall a deficit of £223,251 {2023.' £97,709) is reported for the year ended 31 August 2024. Unrestricted Funds
retumed a deficit of £254,324 compared to a deficit of £95,882 in 2023 whilst the corresponding figures for
Restricted Funds were a surplus of £31,073 and a deficit of £1,827 respectively.
Unrestricted Reserves were £870,309 (2023.. £1,124,633) at year end whilst Restricted Reserves were £99,237
(2023: £68,164).
uidi
The School decreased its bank balance during the year. Bank balances at y8ar end wer8 £248,873 compared to
£448,467 at the end of the previous year. This is sufficient cash re58Tves lo meet the School's funding
requlrem8nts for six months wlthout resorting to borri)wing from the company's bankers or generating addltional
funds.
Income
During the year under review, 47.512023: 73.5) full time equivalent students attended the School completing one
or more of the variety of courses provided by the school. In the ye8r to August 2024 fee income for such students
amounted to almost £271,335 (2023.. £408,409).
Almost 280 (2023.. 3981 part-time students attended evening class or day release course5 generating fee income
of £30,117 {2023'. £46,179).
Donation income and incorne from the use of the School's facilities continue to provide a steady source of revenue.
endi
ur
Expenditure may be broken down between that which is incurred directly on education and that which is incurred
on maintaining the School's buildings and infrastructure. Over 850/0 of the educational costs may be analysed as
employment costs. Personnel and Property costs are the major areas of expenditure within the indirect or
corporate services area.
The School has been impacted by the steep rise in energy costs as a result of the current C05t of living crisis.
Restricted nd D
na
Fund
The School also receives donation income from churches and individuals for specific projects. These are all
recorded separately according to their specified use and are maintained in separate funds as follow8..
Global S
onsorshi
Fund
This Fund is used to support overseas students who are unable to raise Ihe fees to study at the School..

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
Assistance is also given for travel, accommodation and out of pocket living expenses for such students. Where a
student is supported by a church, the studenl is obliged to visit the sponsoring church regularly at weekends to
experience pastoral Work in a Northem Ireland church environment. In the year just ended, no (2023: 0> students
were supported under this scheme.
en
Bursa
Fund
This Fund is used to support students from within the British Isles who would otherwise be unable to meet the
costs of study at the School. Such students are assessed by a Board subwcommittee who bring their
recommendations to the Board as appropriate. During the year ending 31 St August 2024, with the assistance of a
Funder, we were able to provide 3 students with a total of £3,0(J) of assistance.
Buildin
Fun
The School owns all Its buildings and ha8 no loans outstanding on Ils property. Thls Fund is a Designatèd rather
than a RestTi¢ted Fund and is set aside for a capital project to Improve facilities.
L nd and Buildi
The School maintains a designated reserve equivalent to the net book value of its property (land and buildings) to
focus attention on the infrastructure of the School and the need to generate sufficient funds to maintain this
propety. This reserve is made up of the land and buildings whith are held for the long term and is not readily
available to meet the ongoing operating costs of the School.
RESERVES POLICY
By its nature the School meets expenditure from its income and the majority of unreslricled resepies comprises
designated funds. 11 is the Board's policy to work towards a position where General Fund reserves as set out in
note 19 are sufficient to meet three months of operating costs which amounts to £178,662 without prejudicing the
ongoing activities of the School. The reserves policy is reviewed annually, and unre5tricled General Fund reserves
amount to -£76,357 at 31 August 2024. This represents -1.3 months of operating costs of the School. The Board is
conlinuing to seek to achieve the reserves target while continuing to deliver the Schoofs objectives by seeking to
budget for g srnall surplus each year. The total reseNes of the School for charitable purposes amounts to
£969,546 at 31 August 2024 of which 100/0 are restricted, 860/0 are represented by land and buildings and 4VD are
available for use, albeit 11 % is designated for future capital projects by ihe Board.
Plan For Future Periods
The Board is délighted to be bringing forward a new Strategic Plan coupled with unveiling a new name for the
Sthool. The Purpose Statement is:
"To equip followers of Jesus for missional impact through theological education and spiritual development within a
vibrant academic and worshipping community."
The Board desires to develop a 'centres' approath for each of the following strategic areas:
Centre for Theological Education
Centre for Christian Spiritual Theology
Centre for Apologetics and Ethics

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The strategic objectives are..
To strengthen the School's educational provision and continue to improve the quality of the teaching
and leaming experience.
2. To enable all of our students to progress in their learning, their personal development and the
maturing of their Christian character, and to help them live out their faith as 21 st century disciples.
3. To raise the profile, reach and r8PUtation of the School locally and internationally.
4. To seek to be a prophetic response to contemporary issues facing th8 church and society.
In addition to normal operations, other foci were a priority. They induded..
Moving sites, from an out-of-town campus to Stranmillis University Campus within Belfast City's university
students, heartl8nd. The move is highly strategic, from a recruitment and academic perspectives.
Increasing the School'8 profile through a series of strategic cours8s as well as online inputs and Church
engagements. In June 2026, BST shall hosl an inlemational conference on acAdemictheology.
Increasing the overall long-temi financial sustainability of the School through developing a new business
and operational model as the School relocates to its new site, Revenue from the sale of the old site will
ensure the long-temi sustainability of the School.
Commencing the construction of E-leaming facilities through a bespoke E-learning centr8.
Expanding th8 School's postgraduation learning platform, including additional courses and an online E-
learning Masterfs degree programme in Practical Theology.
Global student scholarships launch online MA.
Working towards student affiliation with CU (Ireland).
Regulatory and key performanco indicators
This year the School received the endorsement from QAA as the School continues to maintsin acadernic
Standards and enhance the quality of student learning opportunities.
Approved by th• Bo•rd and slgned on it8 b•half by
M8 S Grah•m (Chalr)
Director
Dalod.. 30 May 2025

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
DIRECTORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Directors present their report and finanGial statements for the year ended 31 August 2024. The Directors
have adopted the provisions of the Statement of Recommended Practice {SORP) Accounting and reporting by
Charities (FRS102) in preparing the Annual Report and financial statemenls of the Company.
STATEMENT OF DIRECTORS, RESPONSIBILITIES
The Diredors, who also act as Trustees, are responsible for preparing the Annual Report and financial
statements in accordance with applicable law and regulation.
Company law requires the dirèctors to prepare financial slatements for 88ch financial year. Under that law, the
directors have prepared the financial statements in accordance with United Kingdom Accounting Standards
comprising FRS102 The Financial Reporting Standard applicable in the UK and Republic of Ireland, and
applicable law (United Kingdom Generally Accepted Accounting Practice). Under company law Ihe directors must
not approve the ffinancial slatements unle8S they are satisfied that they give a true and fair view of the state of the
affairs of the company 8nd of the incoming resources 8nd application of resources, including the income and
expendilure account, of the company for that year. In preparing these financlal statements the Dlractors are
required to..
select suitable accounting policJes and then apply them consistently.,
observe the methods and principles in the Slatèment of Recommended Practice (FRS102): Accounting and
Reporting by Charities (2015);
make judgements and estimates that are Teasonabl8 and prudent-
prepare the financial statements on the going concem basis unles8 it is inappropriate to presume that the
company will continue in business- and
stste whether applicable UK Accounling Standards have been followed, subject to any material departures
disdosed and explained in the financial statements.
The Directors are responsible for maintaining proper accounting records that are sufficient to show and explain
the company's transactions and disclose with reasonable accuracy at any time, the financial position of the
company and enable them to ensure that the financial Statements comply with the Companie8 Act 2006. They
are also responsible for safeguarding the assets of the company and hence for taklng reasonable steps for the
preventlon and detection of fraud and other irregularities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Belfast School of Theology Limited is a Company limited by guaranlee not having a share capital and is
incorporated under the Companies Act 2006. The Company is govemed by its memorandum and artides of
association.
The School is formally recognised by HM Revenue and Customs as a charitable body under referen￿ XN47242,
and is registered with the Charity Commission for Northern Ireland NIC104482. The statutory reliefs under s505
of the Income and Corporation Taxes Ad 1988 are admissible on income subject to compliance with the terms of
s505 of the Ad.
Board of Dlrectors
The Board of Directors is responsible for the review of all activities, approval of budgets and implementstion of
future strategy. The Board meets five times per annum. There are three Board sub-committees namely
Education Committee, Human Resources Committee and Finance, Audit and Risk Committee., the latter two sub-
cornmittees have met on a regular basis and report to the Board of Directors with the Education Committee
having been in ternporary abeyance for the period of this report. due to operational reasons.
The Senior Management Team is made up of three staff under the leadership of the Principal and is responsible
for all operational and day to day matters. It recommends key dectsions to the Board for approval and will also
provide inforrnation and recommendations to the Board sub-committees for wnsideration and approval in the
relevant operational areas. This Group meets monthly.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
DIRECTORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The Directors who served during the year and up to the date of signature of the flnanaal slatements, unless
othe￿ise noted, were:
Dr N C Morrow (resigned 13 September 2024)
Ms S Graham
Mr P S Hendron (resigned 18 June 2024)
Mr N Jennings
MrMHPitt
Mrs J Smyth
Mrs L Watson
Prof P Fleming (resigned 5 September 2023, reappointed 21 January 2025)
Dr A Moorehead (appointed 9 February 2024)
MrA Robinson (appointed 19 March 2024)
Appointm•nt of Directors
Those sepling as Directors are invited by the existing Board of Directors on the ground of their proven ability,
relevant experience, and person81 interest in the work of the School. Prfor to joining the Board e8ch prospective
member meet5 wlth the Chairman. The meeting provides an overview of the School and the role and
responsibilities of each member of the Board. An induction process for new Board members has been developed
and is used lo ensure they are familiar wilh the objectives, activities, public benefit and risks facing the School. A
Director5 Pack for the School is given to 88ch new mernber when they join and ongoing training is provided as
required.
Each member of the Company is also appointed as a Director, serve5 for a sp8cific term, retire8 by rotalion, and
upon rets'rement is eligible for re-appointment. As the School receives only limited financial assistance from
public funds, relying upon fees charged to students and upon gifts received from Supporters, there are no
Directors nominated by any public body or outside agency.
None of the Directors hes any beneficial interest in the company. All of the Directors are members of the
company and guarantee to contribute £10 each in the event of a winding up.
The School employs a Princlpal and other full time and part lime teaching staff, and the day-to-day oper8tion of
the School as a place of Christian education is delegated to the Principal and his staff. However, the Board of
Directors is ultimately responsible for the activities of the School and are governed by the doctrinal statemenl set
out in paragraph 3 of the Articles of Association as well as the original objects expressed in the Declaration of
Trust of 81ty Februgry 2003.
The School is an independent body and has no constitutional connection with any other School or education
establishment.
The professional advisors to the School are set out on the first page of the Annual Report.
During the year the School undertook an organisational review with external assistance with a view to ensuring
the School remains fit for purpose to deliver its charitable objectives and secure its financial future in the post-
pandemic academic environment. The outcome of this review is being worked Ihrough with staff and the
transformation process will lake a couple of years to fully implement, particularly changes to academic courses in
consultation with our accrediting universily. This is an exciting opportunity for the School to meet our
stakeholders, needs in an innovative and relevant way in accordance with God's will.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
DIRECTORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
OWECTIVES AND ACTIVITIES
The purpose of the School is:
To equip 21 st ￿ntury foll0v￿rS of Jesus through theologlcal education that fosters the ability to communicate the
Christian faith intelligently and with convictson in word and action.
The main activity of the School continued to be in the area of delivering educational programmes in keeping wlth
that purp06e. Throughout this year, we successfully continued to provide courses leadin9 to:
Internal 3 month, 1 year Certificate.
Individual modules, 1 year Certificate, 2 year Diploma, 3 year BA In Theology, and Grad Dip
(University of Cumbria [UOCI validated courses).
Postgraduate 2 year Part Time MA in Theology (University of Cumbria [UOC] validated course).
EMPLOYEES
All departments within the School have regular stsff rneetings whereby infomiation is disseminated to and
obtained from staff by senior managernent. There are regular meetings to facilitate the exchange of this
information and also on the agenda for discussion at these meetings is the current statistical, quality and
budgetary information ft)r the School.
RISK MANAGEMENT
Risk management is considered by the Board annually but operational oversight rests with the Board's Finance,
Audit and Risk Committee who consider risk at each meeting. The School has developed a School Strategic Risk
Register supported by a Subsidiary Register of more minor risks and the risk managemenl process will continue
to develop in the incoming year. The Board has considered the financial and operational risks associated wyth
running the School and considers that it has in place the procedures to manage any such ongoing risks. The
following is a summary of the key activities in place to mitigate exposure to Tisk..
ongolng review of the Strategic Plan and analysis of th8 market for Students who wish to obiain formal
bible based training and accredilation:
monitoring of financial information on a monthly basis wlth adequate plannlng and financial controls in
place..
an established Education Committee togéther with robust r8POrting and Inde￿ndant quality revlaw
procedures through our accrediting sponsors;
extensive range of policies Bnd procedures to cover all aspects of the School's activities,.
organisational structure which includes provision for deputies to cover key roles and an effectiv8
succession planning prO￿s$',
robust governance controls With suffiryent management and reporting Structures in place: and
frequent assessment of Tisk to ensure all possible consequences are considered and controls
implemented.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
DIRECTORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
The key risks facing the School are sel out in the Corporate Risk Register. but the focus of attention surrounds
the following risks..
Maintenance of a high standard of educational quality and excellence to support academic
achievement and Christian service development among the student population.
Sustainability of funding to support all School activty.
Maintenance of an appropriate physical environment for both staff and students.
These risks are managed and mitigated through various management operated policies and procedures and are
normally overseén by specific Board Committees in these key areas- Education Committee, Finance, Audit and
Risk Committee and Human Resources Committee. These standing committees are supplemented by ad hoc
committees as and when required to oversee other risks 8nd opportunities as they arise. The Finance, Audit and
Risk Committee also looks at emerging risks such as the General Data Protection Regulation to ensure the
School is aware of the impact and is planning to mitigale the risk if and when it arises,
PUBLIC BENEFIT
The Board believes that the public benefits from its actlvities in the areas of the advancement of religion and the
advancement of education through..
The training of full and part time ministers of religion, lay associates and pastoral ministry workers
Spiritual formation of laity
Teaching and spreading the principles of the Christian religion
Raising awareness and understanding of Christian beliefs and practices
The carrying out of missionary and outreach work
iv.
The areas in which the School seeks lo achieve thls are:.
Through school and higher education
11. Community education
iii. Rellgious education
iv. Vocational training and life-long learning
v. The development of individual capabilities, competencies, skills and understanding
The key beneficiaries are the students who have the opportunity to attend full or part time courses provided by
the School. In addition, the public at large may attend public lectures and part time School-run courses.
The Directors confirm they have had regard to the statutory guidance in respect of the Public Benefft
Requirement published by the Charity Commission for Northem Ireland.
FUNDS HELD AS CUSTODIAN TRUSTEE ON BEHALF OF OTHERS
The charity does not hold any funds as custodian for any other trustee body.

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
DIRECTORS. REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
DISCLOSURES OF INFORMATION TO AUDITORS
To the knowledge and belief of the Directors, the Directors confimi that there is no relevant information that the
company's auditors are not aware of. They further confirm that they have taken all the steps necessary to ensure
the Directors arè aware of any such relevant infomiation, and to estsblish that the company's auditors are avmre
of such infomlation.
AUDITORS
Harbinson Mulholland hgve indicated their willingne55 to continue In office and a resolutlon conceming thelr r8-
appointment will be proposed at the Annual General Meeting.
Approved by th• Board and slgned on Its behalf by
M8 S Graham (Chalr)
Director
Dated.. 30 May 2025
MrMHPItt
Director
10-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
INDEPENDENT AUDITOR'S REPORT
TO THE DIRECTORS OF BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY
BELFAST BIBLE COLLEGE LIMITED)
Opinlon
We have audited the financial stat8menls of Belfast School of Theology Limited (Formedy Belfast Bible College
Limited) (the 'Company') for the year ended 31 August 2024 which comprise the statement of financial activities, the
statement of financtal position, the statement of cash flows and notes to the finanGial statements, including
significant accounting polieies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards, induding Financial Reporting Standard 102 The
Finanu81 Repothng Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted
Accounting Practice).
In our opinion, the financial 5tatements'.
give a true and fair view of the state of the charitsblè company's affairs as at 31 August 2024 and of its
incoming resources and application of reSoUr￿s, for the year then ended.,
have been properly preparèd in accordance with United Kingdom Generally Accepted Accounllng Practice:
and
have been prepared in accordan¢8 with the requlrem8nt8 of the Companies Acl 2006.
B•81s for opinion
We conducted our audit in accordancè wrth Intematlonal Standard8 on Auditing (UK) IISAS (UK>) and applicable
law. Our responsibilities under those standards are further described in the Auditorfs responsibilities ft)r the audil ol
the financi81 stalements section of our report. We are independent of the Company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Slandard, and we have fulfilled our other ethical responsibilities in accordance with the8e requirements. We believe
that the audit evidence we have obtainèd is sufficient and appropriate to Provide a basis for our opinion.
Concluslon8 relating to going concern
In auditing the financial statements, w8 have conduded that the Directors, uge of the golng concem basis of
accounting in the preparation of the finan￿al statements 18 appropriate.
Based on the work we have performed, we have not identified any material uncertainties relaling to events or
conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a
going concem for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the r88ponsibilities of the Directors wlth respect to golng concern a￿ described In the
relevant sections of this report.
Other inforniation
The other information comprises the information included in the annual report other than the financial statements
and our auditorfs report thereon. The Directors are responsible for the other information contained within the annual
report. Our opinion on th8 financial slatements does not cover thè other infomiation and we do not express any fomi
of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider
whether the other information is materially inconsistant with the financial statements or our knowledge obtained in
the course of the audit, or otherwise appeals to be materially misstaled. If we identify such material inconsistencies
or apparent material misstatements, we are required to detemiine whether this gives rise to a malerial misstslement
in Éhe financial statements themselves. If, based on the work we have perform&d, we conclude that there is
material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
11

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE DIRECTORS OF BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY
BELFAST BIBLE COLLEGE LIMITED)
Matters on which we arè rnquired to report by exceptlon
We have nothing to report in respect of the following matter5 in relation to which the Charilies (Accounts and
Reports) Regulats'ons 21x18 and the Charities Accounls and Reports Regulations (Northem Ireland) 2015 require us
to report to you if, in our opinion..
the information given in the financial statements is inconsistent in any material respect with the Directors,
report. or
sufficient accountlng records have not beèn kept,. or
the financial ststernents are not In agreement with the accounting records,. or
we have not received all the Information and explanations we requlre for our audit.
R•spon8lbllitie8 of Dlrectors
As explained more fully in the statement of Directors, responslblliti88, the Directors are re8ponslble for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such
intemal control as th8 Directors determine is necessary to enable the preparation of financial ststements that are
free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors
are responsible for assessing the Company's ability to continue as a going concem, disclosing, as applicable,
matters related to going concem and using the going concem basis of accounting unles5 the Director5 either intend
to liquid8te Ihe charitable company or to cease operations. or have no realislic alternative bLrt to do so.
Audltorfs rnspon8ibllltles for the audit of the financlal Statements
We have been appointed as auditor under section 144 of the Chanties Act 21)J8 and report in accordance with the
Act and relevant regulations mgde or having effecl thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud OT érror, and to issue an auditor's Teport that includes our opinion.
Reasonable assurance is 8 high level of assurance but is not a guarantee that an audit conducted in accordance
with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of thèse financial statement8.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We deslgn procedures In
Ilne wilh our responsibilities, outlined above. to detect material misstatements in respect of irregularities, induding
fraud. The extent to which our procedures are capable of detecting irregularilies, including fraud, is detailed below
12-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE DIRECTORS OF BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY
BELFAST BIBLE COLLEGE LIMITED)
Our approach to identifying and assessing the risks of material misstatement in respect of i￿egUlar1ties, including
fraud and non-compliance with laws and regulations, was as follows..
the engagement partner ensured that the engagement team collectively had the appropriate competence,
capabilities and skills to identify or recognise nonwcompliance with applicable laws and regulations-
we identified the laws and régulations applicable to the company through discussions with directors andlor
8enior management, and frorn our cofflmercial knowledge and experience of the Sector.,
We focused on specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, including Companies Act 2006, taxation legislation, data protection,
anti-bribery, employment, environmental and health and safety legislation
we assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management and inspecting18gal correspondènce; and
identified laws and regulations were communicated within Ihe audit team regularly and the team remained
alert to instsnces of non-compli8nc8 throughout the audit.
Wa assessed the su$c8oibility of the company's financlal statements to material misst8tem8nt, including obtaining
an understanding of how fraud might occur, by:
making enqulries of management 8S to where they considered there was susceptibility to fraud, their
knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud 8nd norKompliance with laws and
regulations;
To address the risk of fraud through management bias and override of controls, we=
perfomied 8nalyiical procedures to identity any unusual or unexpected relationship8,'
tested joumal entries to identify unusual transactions;
assessed whether judgemenls and assumptions made in detemiining the accounting estlmat8s set out In
Note 2 were indicative of potential bias.. and
investigated the rationale behind significant or unusual transa¢tlons',
In response to the risk of irregularities and non<ompllance with laws and regulations. we designed prcKedures
which included, but were not limited to..
agreeing financial statement disclosures to underlying supporting documentation-
reading the minutes of meetings of those tharged with govemance.,
enquiring of management as to actual and potential litigation and daim8,' and
reviewing correspondence with HMRC and the company's legal advisors;
A further description of our responsibilities is available on the Finanual Reporting Council's website at.. https'.11
WWN.froorg.uklauditorsresponsibilities. This description fomis part of our auditovs reporL
13-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE DIRECTORS OF BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY
BELFAST BIBLE COLLEGE LIMITED)
This report is made solely to the company's members, as a body, in accordance with section 391 of the Companies
Ad 2006. Our audit work has been undertaken so that we might state to the comp8ny's members those matters we
are required to state to them in an auditols report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the company and the company's members as a
body, for our audit work, for this report, or for the opinions we have fomied.
Angela
igan (Senlor Statutory A
for and on behalf of Harblnson Mulholland
30 May 2025
Chartered Accountsnts
statutory Auditor
6th Floor Ea8t Tower
Lanyon Plaza
8 Lanyon Place
Belfast
Co. Antrim
BT13LP
Harbinson Mulholland is eligible for appointment as auditor of the Company by virtue of its eligibility for appoirrtment
as auditor of a company under section 1212 oflhe Companies Act 2006,
14-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2024
Unrestrlcted Restricted
funds
funds
Total
2024
Total
2023
Notes
Income from:
Donations and legacies
Income from charitable actNities
Investrnents
83,989
389,621
5,260
31,100
95,089
389,621
5,280
152,918
586,778
4,487
Total income
458,870
31,100
489.970
744,183
enditure on:
Expendiiure on tharitable aclivities
714,823
27
714,650
841,166
Net galn$l(losses) on investments
10
1,429
1,429
(728)
Not movom•nt In lunds
(254,324)
31,073
(223,251)
(97,709)
Fund balances at 1 September 2023
1,124.633
68,164
1,192,797 1,290,506
Fund balance8 at 31 August 2024
870,309
99,237
969,548 1,192,797
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The ststement of finandal actlvili88 also complles with the requirements for an income and expenditure account
under the Companles Act 2008.
The notes on pages 19 to 29 fom part of these financial statements.
15-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STATEMENT OF FINANCIAL POSITION
ASAT31 AUGUST2024
2024
2023
Notss
Flxed assets
Tangible assets
Investments
13
14
868,947
14,733
905,470
13,301
883,880
918,771
Current as8et8
Debtors
Cash at bank and in hand
15
28,974
248,873
30,336
448,467
277,847
478,803
Credltors: amounts falllng due wlthln
one year
16
(191.981)
(204,777)
Net current assets
85,868
274,026
Total assets leB8 current liabilltle•
969,546
1,192,797
Income fund8
Restricted funds
Unrestricted funds
General funds
Designated fvnds
18
99,237
68.184
19
19
(76,357)
946,666
152,121
972,512
870,309
1,124,633
969,548
1,192,797
16-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STATEMENT OF FINANCIAL POSITION (CONTINUED)
ASAT31 AUGUST2024
The Company Is entitl8d to the exemption from the audit requirement contsined in section 477 of the Companies
Act 2006, for the year ended 31 August 2024, although an audit has been Ca￿led out under section 65 of the
Chatiti8s Act (Nl) 2008.
The directors acknowledge their responsibilities for cornplying with the requirements of the Companies Act 2006
with respect to accounting records and the preparation of financial statements.
The members have not required the Company to obtain an audit of its finanaal statements under the requirements
of the Companies Act 2006, for the year in question in accordance with section 476.
Thèse financial statements have been prepared in accordance with the provisions applicabl8 to companies subject
to the small companiès regime.
The finandal st8tements were approved by the Directors on 30 May 2025
Ms S Graham (Chair)
Tru¥te•
MrMHPItt
Trustee
Company Registratlon No. N1049168
17-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2024
2024
2023
Cash flow8 from operating actlvltla$
Cash absorbed by operations
23
(200,848)
(70,688)
Investing actlvlties
Purchase oftsngible flxed assets
Investment income received
(4,0061
5,260
{36,096)
4,487
Not cash generated froml(u•ed In)
Investlng activltl••
1,254
(31,609)
Net cash used In fin•nclng actlvltle8
Not decrèase In cash and cash èqulvalonts
(199,594)
(102.2971
Cash and cash equivalents at beginning of year
448.467
550,764
Ca8h and cash equlvalents at end of year
248,873
448,467
18-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Accounting policie8
Charlty Infonnatlon
Belfast School of Theology Lirnited (Formerly Belfast Bible College Lifflitedl is a private company limited by
guarantee incorporated in Northern Ireland. The registered office is Glenburn House, Glenburn Road South,
Dunmurry, BT17 gJP.
1.1 Statement of compliance
The financial statements have be8n prepared in accordance with the Companies Act 2006 and "Accounting
and Reporting by Charities.. Statemenl of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ire18nd
(FRS 102). (as amended for accounting periods commencing from 1 January 2016). The Company 18 a Public
Benefit Entity as defined by FRS 102.
1.2 8a818 of preparation
The financial statemenls are prepared in slerllng, which is the funcllonal currency of the Company. Monetary
amounts In Ihese financial statements are rounded to the néarest £.
The financial slatements have been prepared in accordance with Applicable Accounting Standards in the
United Kingdom. Assets and liabilities are initially recognised at historical cost or transaction value unless
otherwise stated in the relevant accounling policy. The principal accounting policies adopted, which hav8
been applied consistently, are set out below.
1.3 Golng concorn
The Charity reported a deficit of £223,251 and a cash oufflow of £199,594 including a net operations cash
deficit of £200,848 for the year. Since the year end the Directors have made the decision to put the current
site up for sale and a licence to occupy a wing of Stranmillis University Colleg8 has been agreed. Th8
Directors consider this to be 8 more sustainable business model for the Charity moving forward. In 8ddition to
this, the Directors have secured £1 OQ,000 of additional short term funding and are in the process of agreeing
further funding. The Directors have prepared projections and, having considered the circumstsnces OLrtlined
above. are of Ihe view that they have secured sufficient funding to ensure that the Company can continue to
trade for the next 12 months. For this reason they continue to adopt the going concern basi5 in preparing the
financial statements.
1A Charltable funds
Unrestricted funds are available for use at the discretion of the Directors in furtherance of their charitable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how Ihey may be used. The
purposes and uses of the restricled funds are set out in the notes to the financial statements.
1.5 Income
Income is recognised in the period in which the charity is entitled to receipt and the amount can be measured
with reasonable certainty. Income is deferred only when the tharity ha5 to fulfil condition5 before becoming
fully entitled to it or where the donor has specified Ihat the income 15 to be expended in a future period.
Grants, including capital grants, from the government and other agencies have been Included as income from
activities in furtherance of the charity'5 objects where these amount to a contract for services, bul included as
donations where the money is given in response to an appeal or wilh greater freedom of use, for example,
governmenl block grants. Donaled facilities are induded at the value to the charity where this can be
quantified and a Ihird party is bearing the cost. No amounts are included in the financial slatements for
services donated by volunteers.
19

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Accounting pollcies
{Contlnued)
1.6 Expenditure
Expenditure is includad in the Statement of Financial Activities on an accruals basis.
Certain expenditure is directly attributable to specific activities and has been included in those cost
categories. Certain other costs, which are attributsble to more than one activity, are apportioned across Cost
categories on the basis of an estimate of the proportion of time spent by staff on those activities.
1.7 Tangible flxed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.
Depreciation Is recognised so as to write off the Cost or valuation of assets less thelr residual values over their
useful lives on the following bases..
Land
Ground rents
Buildings
Plant, fixture8 and computers
2%, 4Yo or 10% straight line
1 OVO, 200/0, 25010 or 50Q/o Straight line
1.8 Fixed asset investments
Fixed asset investments are initially measured at transaction price éxcluding transaction c08ts, and are
subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net
incomel(expenditure) for the year. Transaction costs are expensed as incurr8d.
1.9 Impalnnent of fixed asset8
At each reporting end date, the Comp8ny reviews the Carrying amounts of its tangible assets to determine
whelher Ihere is any indication that those assets have suffered an impairment108s. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine Ihe extent of the impairment
loss lif any).
1.10 Ca8h and cash equlvalent•
Cash and cash equivalents include cash in hand, deposits held at CBII with banks, other short-temi liquid
investments with original maturities of three rnonths or less, and bank overdr8ft5. Bank overdrafts are shown
wthin borrowings in current liabilities.
1.11 Flnanctal in8truments
The Company has elected to apply the provisions of Section 11 '8asic Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised in Ihe Company's balance sheet when the Company becomes paty to
the conlractual provisions of the instrument.
Financial assets and liabilitles are offset, with the net amounts presenled in the financial statements. when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a
net basis or to realise the asset and settle the liability simultaneously.
-20-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Accounting policies
(Continued)
Basic financlal assets
Basic financial assets, which includè debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried 8t amortised cost using the
effective interest method unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
Basic flnancial Ilabilities
Basic financial liabilities, indudlng creditors and bank loans are Inltially recognised at transaction prlce unles8
the arrangement constitutes a financing transaction, where the debt instrument is measured al the present
value of the future payments discounted at a rnarket rate of interest. Financial liabilitles dassified as payable
within one year are not amort158d.
Debt instruments are subsequently carried al amortised cost, using the effective Interest rate method.
Trade creditors are obligations to pay for goods or service8 that have been acqulred in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilit18s if payment is due within one
y88r or less. If not, they are presented as nonwcurrent liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.
Derncognltion of flnancial Ilabilities
Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or
ancelled.
1.12 Employèa benefits
Termination benefits are recognised immediately as an expense when the Company is demonstrably
committed to terminate the employment of 8n employee or to provide terminatlon benefits.
1.13 Reilrement b•neflt8
Payments to defined contribution retlrement benefit schemes are charged a8 an expense as they fall due.
Critl¢al accountlng e8tlmats8 and Judg•m•nts
In the application of the Company's accounting policies, the Directors are required to make judgements.
estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and olher
factors that are considered to be relevant. Actual results rnay differ from these estirnates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimate5 are recognised in the period in which the estimate is revised where the revision affeds only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
21

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Crltlcal accountlng estimatss and Judgemonts
(Continued)
Key sources of estlmation uncertalnty
The Directors do not consider there are any material estimates or judg8ments in these financial statements
otherthan as set out below.
Tanglble flxed a88ets
Tangible assets are depreryated over their useful lives taking inlo account residual values where appropriate.
The actual live5 of th8 assets are 8SS8ssed annually and may vary depending on a number of factors. In
reassessing asset lives factors such as maintenance programmes are taken into account. Residual value
assèssments consider issues such as the remaining life of the asset and the estimated value in use.
Debtors
Short temi debtors are mea8ured at transaction price, less any impalrment. Impairment of such debtors
involves some estimation uncertainty,
Donatlons and legaGle•
2024
2023
Unrestricted funds
Restricted funds
63,989
31,100
151,718
1,200
95,089
152,918
Income from charitabl• actlvlt108
2024
2023
Course fees
Other student income
Extemal use of facilities
Other income
301,451
31,879
55,380
911
455,089
79,718
41,155
10,816
389,621
586,778
-22-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Investments
2024
2023
Interest receivable
5,260
4,487
Net movement In fund•
2024
2023
The net movement in funds Is stated after chargin￿(Crediting).
Fees payable for the audit of the charlty's financial statements
Depreciatlon of owned tanglble fixed assets
3,800
40,528
3,625
40,183
Expendlturè on charltable a¢tlvltle•
2024
2023
Stsff costs
Depreciation and impairmenl
Other 8Ctiviti88 undertaken dlredly
363,681
40,528
236,780
459,038
40,183
242,808
640,989
742,029
Share of support costs (see note 9)
Share of governance costs (see note 9)
88,224
5,437
68,984
30,173
714,650
841,166
Analysls by fund
Unrestricted funds
Restrided funds
714,623
27
838,139
3,027
714,650
841,166
The charitable activity of the School is to equip students intellectually and spiritually for Christian witness
and service throughout the WOTld. The charity does this by providing training at its premises.
Director•
None of the Directors (or any persons connected with them) received any remuneration or b8nefrts frorn the
Company during the year {2023'. none).
-23-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Support costs
Support Governance
Costs
costs
2024
2023
Office overheads
Advertising
Finance
Informatlon t8chnology
4,874
36,157
6,618
20,575
4,874
36,157
6,618
20,575
20,223
16,632
9,833
22,276
Management
5,437
5,437
30,173
88,224
5,437
73,861
99,137
Analysed b81ween
Charitable activities
68,224
5,437
73,661
99,137
10 Gains and1088e8 on Investmants
Unre8trlGted Unr08trictsd
funds
funds
2024
2023
Gainsl(losses) arising on:
Revaluation of investments
1,429
(7261
-24-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
11 Employees
Number of employees
The average monthly number of employees during the year was..
2024
Number
2023
Numb•r
Stsff employ8d
14
17
Employm•nt costs
2024
2023
Wage5 and salaries
Social security costs
Other pension costs
318,954
27,452
17,275
399,578
36,059
23,401
363,681
459,038
Th8 senior management team of the School comprised of 2 m8mber8 of staff at the start of the year and 3
members of staff at the end of the year. The aggregate remuneration of this group was £92,12312023.'
£92,976).
There were no employees whose annua5 remuneration was £60,000 or more.
12 Taxatlon
The ch8rlty Is exempt from taxation on Its activiti88 because all its Income 18 applied for charitable purposes.
13 Tanglble fixed as••ts
L4nd around v•nts
8ulldlng* Plant. flxtur••
•nd ¢omput•r•
Tot•1
Cmt
At 1 September 2023
Additions
27,568
6,450 1,362,438
314,681
4,006
1,711,117
4,006
At 31 August 2024
27,568
6,450 1,362,438
318,667 1,715,123
Depreciation and Impairrnent
At 1 September 2023
Depreciation charged in the year
20,080
507,062
25,846
278,506
14,682
805,648
40,528
At 31 August 2024
20,080
532,908
293,188
846,178
Carrylng amount
At 31 August 2024
7.488
6,450
829,530
25,479
868,947
At 31 August 2023
7,488
6,450
855,376
36,156
905,470
25-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
14 Flxed asset Investmonts
Llsted
Investments
C08t or valuatlon
At 1 September 2023
Valuation changes
13,301
1,432
At 31 August 2024
14,733
Carrylng amount
At 31 August 2024
14,733
At 31 August 2023
13,301
15 Debtors
2024
2023
Amounts falllng due withln one year:
Trade debtor6
Other debtors
Prepayments and accrued income
1,379
7.697
19.898
3,054
8,609
18,673
28,974
30,336
16 Credltors: amounts falling du• wlthln one year
2024
2023
other taxation and social security
Other creditors
Accruals and deferred income
11,325
110,714
69,942
12,049
118,537
74,191
191,981
204.777
17 Retirement benefit schemes
2024
2023
Defined contributlon schemes
Charge to profit or loss in respect of defined contribution schemes
17.275
23,401
The Company operates a defined contribution pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the Company in an independently administered fund.
-26-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
18 Restrlcted funds
The restrided funds of the charity comprise the unexpended balances of donations and grants held on trust
subject to speafic conditions by donors as to how they may be used.
Movement In funds
Income Expenditure Balance at 31
August 2024
Balance at I
September
2023
Student bursary fund
Glob81 sponsorship fund
WSF fund
E-Leaming Fund
22,959
42,725
2,480
22,959
43,625
2,653
30,000
91)0
200
30,000
(2n
68,164
31,100
(2n
99,237
Restricted funds represent those monies received for a particular purpose as follows:
The Student bursary fund is used to support students from within the British Isles.
The Global sponsorship fund 15 used to support over588s students and indude assistsnce wilh fees, travel
and accommodation and out of pocket expen588.
The WSF (Women's Study Fellowship) fund is used to support students attending this course.
The E-Leamlng Fund 18 used to asslst with the costs of the new e-learnlng suite, including the set up for the
new on-line MA course.
-27-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
19 Unrestricted funds
The unrestricted funds of the charity comprise Ihe unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been s8t aside out of unrestricted funds by the trustees for specific purposes.
Movèment In funds
Incom• Exponditure
rrnn•for
B•l•ne• •t
I S•ptembor
2023
G•ln• •nd B•l•n¢• •t
108•M 31 August
2024
General funds
Designated funds - capital project
Designated funds - Land & Building8
152,121 458.870 (714,623) 25,846
109,648
862,864
1,429 (76,357)
109,648
837,018
{25,846>
1,124,633 458,870 (714,623)
1.429 870,309
The unrestricted funds represent the free funds of the Charity and compri8e general funds and funds which
have been designated for particular purposes.
General Funds - General Funds are available reserves for use in the fvture work of the School and to
minimise working capital borrowing, the need for which arises from time to time, and to cover the deficit of
activities in any year arising from short temi financial pressures.
Capital Project - The Board have designated income received frorn bequests in 2014 for a capital project to
improve studenl facilities. Such funds are not restricted in nature.
Land and Buildings - The net book value of land and buildings are held as designated funds as they
represent reser4es which are not readily available for use in the operation of the School and are represented
by College property. The Iransfer represents the depreciation charge for the year borne by the General Fund
and funds used to improve the School land and buildings.
20 Analysls of net ••••ts between funds
Unrn•trlctod Restricted
2024
2024
Total
2024
Total
2023
Fund balances at 31 August 2024 are
represented by..
Tangible assets
Investments
Current assetsl(liabililies)
868,947
14,733
(13,371)
868,947
14,733
85,866
905,470
13,301
274,026
99,237
870,309
99,237
969,546
1.192,797
21 Related party transactions
There were no disclosable related party transactions during the year (2023.. none).
-28-

BELFAST SCHOOL OF THEOLOGY LIMITED (FORMERLY BELFAST
BIBLE COLLEGE LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
22 Liablllty of members
The Company is limited by guarantee and therefore th8r8 is no share capital. As at 31 August 2024 th8
Company had eight members {2023'. eight). The liability of the members is limited to £10 88ch in the event of
the company being wound up.
23 Cash generatsd from operation8
2024
2023
Deficit for the year
(223,251)
{97,709)
Adjustments for..
Investment income recognised in statement of financial activilies
Fair value gains and losses on investments
Depreciation and impaimient of tangible fixed assets
(5,260)
(1,429)
40,528
(4,48n
728
40,183
Movements in working capltsl:
Decrea8e In debtors
(Decrease) In creditor8
1,362
(12,798)
5,625
(15,026)
Cash absorbed by operatlon8
(200,848)
(70,6881
-29-