Glengormley Presbyterian Church
Financlal Statements
for the year ended 31 December 2024
Charity Nos: XN47210
NI Charity Commission Registration No: 104317

Glengorniley Presbyterian Church
Contsnts
Page
Contents
Independent Examlners. report
statement of Congregatlonal Commlttee
statement of Flnanclal Actlvltles
Balance sheet
Notes to the flnanclal statements
7-10
The followlng pages do not form part of the Flnanclal Statements
Detslled Statement of Flnanclal Actlvltles
11-17
Page 1

Glengormley Presbyterian Church
Independent Examlner's Report to the Congregational Committee
of Glengormley Presbyterian Church Congregation
We report on the accounts of the charity for the year ended 31 December 2024
which are set out on pages 4 to 10.
RESPEcfIvE RESPONSIBILITIES OF TRUSTEES AND EXAMINER
The trustees are responsible for the preparation of the accounts. The charity's
trustees conslder that an audlt is not required for this year under section 65(1) of
the Charities Act (Northern Ireland) 2008 and that an independent examination Is
needed.
Havlng satlsfled ourselves that the charlty Is not subject to audlt under charlty law,
and is ellglble for independent examinatlon, it is our responsibility to:
(i) examine the accounts under section 65 of the Charities Act.
(11) follow the procedures laid down in the general Directions given by the
Charlty Commission for Northem Ireland under sectlon 65(9)(b) of the
Charities Act.
(ill) state whether partlcular matters have come to our attention.
BASIS OF INDEPENDENT EXAMINER'S REPORT
Our examinatlon was carried out in accordance wlth the general Dlrectlons given
by the Charity Commission. An examination includes a review of the accounting
records kept by the charity and a comparison of the accounts presented with those
records. It also includes conslderation of any unusual items or dlsclosures in the
accounts, and seeking explanations from you as trustees concerning any such
matters. The procedures undertaken do not provide all the evidence that would be
reqUI￿d in an audit and consequently no opinion Is given as to whether the
accounts present a 'true and fair view, and the report is Ilmited to those matters
set out in the statement below.
We have examined your charity accounts as required under section 65 of the
Charfties Act and our examination was carried out in accordance wlth the general
Directions given by the Charity Commission for Northern Ireland under settion
65(9)(b) of the Charities Art. The examination included a review of the accounting
records kept by the charity and a comparison of the accounts presented with those
records. It also included a consideration of any unusual items or disclosures in the
accounts, and seeking explanations from you as charity trustees con￿MIng any
such matters.
Page 2

Glengormley Presbyterian Church
Independent Examiner's Report to the Congregational Committee
of Glengormley Presbyterian Church Congregation
Our role is to state whether any material matters have come to our attention, glvlng
us cause to believe:
That accounting records were not kept In accordance wlth settion 63 of the
Charlties Act (Northern Ireland) 2008;
That the accounts do not accord wlth those accounting records.
That the accounts do not comply with the accounting requlrement5 of
settion 68 of the Charities Act (Northern Ireland) 2008 and with the
methods and principles of the Charities Staternent of Recommended Practlce
applicable to charities preparing their accounts in accordance with the
Financial Reportlng Standard applicable in the UK and Republlc of Ireland
4 That there Is further informatlon needed for a proper understanding of
the accounts to be reached.
INDEPENDENT EXAMINER'S STATEMENT
We can confirm that we are qualified to undertake the examlnatlon because we are
registered member of Chartered Accountants Ireland, which Is one of the Ilsted
bodles.
We have completed our examlnatlon and have no concerns in respett of the
matters (l) to (4) Ilsted above and, in connection with followlng the Dlrections of
the Charity Commission for Northem Ireland, we have found no matters that
requlre drawlng to your attention.
Teresa Campbell
AAB Group Accountants Limited
Independent Examiners
Date:
?/J/zf
Paga 3

Glengormley Presbyterian Church
Statement of Congregational Committee's responsibilitles
for the Financial Statements
The purpose of thls statement is to distinguish the Congregational Committee's
responsibilities for the accounts from those of the independent examiners as stated in
their report.
The Co(le permits the Congregational Committee to prepare accounts for each financial
vear which give a true and fair view of the congregation's financial activities during the
year and of Its flnanclal positlon at the end of the year.
In preparlng the finanaal statements the congregatlonal commlttee should follow best
practice and:
selett suitable accounting policies and apply them conslstentlyi
make judgements and estlmates that are reasonable and prudent.
follow the recommendatlons of the accounting professional with ￿gard to the
form and content of the financlal statements, or to disclose and explaln any
departures therefrom. and
prepare financial statements on the golng concern basis, unless it is
inappropriate to assume that the congregation will be able to continue to
meet Its obligatlons.
The congregational committee are responsible for keeping proper accounting records
of all the congregational transactions which disclose with reasonable accuracy the
financlal positlon of the congregation and whlch enable them to ensure that the fjnanclal
ststements comply wlth the dlsclosure regulations.
They are also responsible for safeguarding the congregational assets, and hence ft)r
taking reasonable steps for the prevention and detection of fraud, error and other
irregularltles.
/£/l_.
Janlne Asquith
Trustee
Slgned on behalf of Klrk Session.
Davld Mullan
Trustee
Signed on behalf of Klrk Sesslon.
Date
Date
Page 4

GI￿n80M)leY Presbyterian Church
slatement of finandal Actlvities
(fjncorporating the Income and Expenditure Account)
fOrthe year ended 31 December 2024
2024
Total
2023
Total
Unrestrlcted Restrlcted Endowment
Notes
IrKome from:
Rtyular Drect Giving
LThatlons & Legacies
olher Trading Aclivilles
Iriv88tment Income
other Incom8 Sources
140,002
88,374
228.376
196.250
29,311
1 .282
246
3.592
1.(K19
2.055
246
2,966
246
4.327
1,361
TOtsI Income
142A22
93ffi41
236,063
230.681
Expendlture On
Central Church As8888ments
Mlnlsters Stlpend & Costs
Mlnlsty & SupF*Xt staff
W(Kship & Fellowship
D15clplgshlp & Mlnlstry
Mlssion & Outreach
Gov8m8nce
Property & Equipment
Unhed Appeal
Grants to Mlsslons & Charities
22.523
53,859
16,015
2.742
1.848
15.760
2,804
24,046
22.523
53.859
16.015
3,115
2,023
25.465
2.804
88.030
10.431
18,030
22.351
51.804
16.483
2.661
2.205
9.094
3,162
101.247
11,061
14.232
373
175
9.705
63,984
10,431
17.930
100
Total Expendlture
139,697
102,598
242,295 234,300
Net Income forthe Year
2,725
18,9571
16.2321
{3.6191
Transfer8
64
{500)
Net Movement In Funds
3.225
19.4571
16,232)
13,6191
Recon¢lllatlon of Funds
Fund balances brought foplvard
240,133
127.713
5.fTh 372.846
376.465
Fund balances tarrfed forward
243,358
118.256
5.000
366.614
372,846
All Income derivès from continuiTrJ activitlos. thoreforo no statement of recognlsed galns or losses Is glven

Glengormley Presbyterlan Church
Balance Sheet
as at 31 December 2024
Notes
2024
2023
Flxed assets
rangible Fixed Assets
166,028
152,568
Qirrent assets
Debtors
Cash at bank & in hand
34,830
165 756
200,586
28,070
192 208
220,278
Current Llabllltles
Credltors
Net Current Assets
200,586
220,278
Net Assets
366 614
372 846
Funds
Restrlcted Fund•
118,256
127.713
Endowment Funds
5,000
5,000
Unrestricted Funds
243 358
240 133
366 614
372 846
For the year ended 31 Decernber 2024 the charlty was entstled to exemption from audit under
sectlon 65 of the Charities Act (Northern Ireland) 2008.
Trustees, respon55billtle5:
The members have not requlred the charlty to obtaln an audlt of Its accounts for
the year In questlon in accordance wlth sectlon 65; and
The trustees acknowledge their responsibllltles for complying with the requirements
of the Act with respect to accounting records and the preparation of accounts.
These financlal statements were approved by the members of the Klrk Sesslon and are
slgned on their behalf by:
Janine Asqulth
Trustee
Date
%-3-2L)'&S '
Date
avi
Trustee
an
The notes on pages 7 to 10 form an intsgral part of these financial statements.
Page 6

Glengormley Presbyterian Church
Notes to the Financial Statements
for the year ended 31 December 2024
l• Accounting Poliaes
a? Basis of Preparation
Trie finanaal statements have been prepared In accordance wlth Accounting and Reportlng by
CDarities: Statement of Recommended Practice applicable to charlties preparin9 thelr accounts in
accordance wlth the Financial Reportlng Standard appllcable in the UK and Republlc of Ireland
(FRS 102) (effective l January 2019) and the (Charlties SORP (FRS 102), the Financial Reportlng
standard applicable in the UK and Republic of Ireland (FRS 102).
Glengormley Presbyterlan Church meets the deflnitlon of a publlc benefit entity under FRS 102.
Assets and liabilities are initially recognised at historlcal cost or transaction value unless otherwise
stated In the relevant accounting pollcy notes.
b) Preparatlon of tho accounts on a golng concern basls
Glengormley Presbyterian Church has prepared the accounts on a going concern basis. The
balance sheet Is strong wlth strong contlnued support by the members.
c) Income
Income Is recognised when the charlty has entitlement to the funds, condltlons attached to the
item(s) of Income have been met, It Is probable that the income wlll be re￿IVed and the amount
can be measured ￿lIably. Income from government and other grants, whether'capital, grants or
'revenue' grants, Is recognlsed when the charlty has entltlement to the funds, any performance
condltlons attached to the grants have been met, it Is probable that the Incorne wlll be received
and the amount can be measured reliably and is not deferred.
d) Donated servlces and facllltles
In accordance wlth the Charitles SORP (FRS 102), the general volunteer tlrne of the Charity's
volunteers Is not recognlsed financially In the Statement of Flnanclal Activities but their valuable
contribution is acknowledged In the Trustees, Report.
e) Interest recelvable
Interest on funds held on deposlt Is Included when receivable and the amount can be measured
reliobly by the charity, thls Is nomially upon notlficatlon of the Interest pald or payable by the Bank.
f) Fund Accounting
Unrestricted funds are available for use at the discretion of the Congregational Committee
in furtherance of the obJectlves of the charity.
Deslgnated funds comprise unrestrlcted funds that have been set aside by the Congregatlonal
Committee for particular purposes.
General funds may be transferred to designated funds where the Congregatlonal Committee
wlsh to use these funds for a specific purpose. Such funds may be transferred back to general
funds On￿ the criteria for the deslgnation have been met or are no longer appllcable.
Restrlcted funds are subjected to restrictlons on thelr expenditure imposed by the donor or
through the term5 of the appeal.
g) Expenditure and irrecoverable VAT
Expenditure is recognlsed once there is a legal or constructlve obligation to make a payment to a
thlrd party, It Is probable that settlement will be requlred and the amount of the obllgatlon can be
measured reliably.
P8g8 7

Glengormley Presbyterlan Church
Notes to the Financial Statements
for the year ended 31 December 2024
l. Accountlng Policies ctd...
g? Expenditure and Irrecoverable VAT ctd...
E)<Penditure is classifled under the followlng actlvlty headlngs:
fxpenditure on charltable activlties includes the costs of ￿ntral church 05sessments. minlstry
arid support staff, ojre team and oryanlsatlons expendlture, church running costs and
administration, donatlons and other support services to further the purposes of the charity and
their a550ciated support costs.
Other expenditure represents those Items not fallirbg into any other headlng.
The church is not registered for VAT purposes, therefore irrecoverable VAT is charged to the
statement of Flnancial Activities, or capitalised as part of the cost of the related asset, where
appropriate.
h) Allocatlon of 5UPPOrt costs
Support costs a￿ those funrtlons that asslst the work of the charlty but do not directly undertake
charltable actlvlties. Support costs Include back office costs, finance, human resources. payroll and
govemance costs which support the chartty's activltles. These costs have been allocated against
the expendlture on charltable actlvlties.
l) Operatlng leases
The church has no operatlng leases.
J) Tangible fixed assets and depreciation
Depreciation is provided at rates calculated to wrlte off the cost less residual value of
each asset over its expected useful Ilfe, as follows:
Church and Halls
2% Stralght Line
Manse
2% Straight Line
Computer Equlpment
25010 Stralght Llne
Flxtures & Flttings
io% straight Line
k) Ca•h at bank and In hand
Cash at bank and cash In hand Indudes cash and short term hlghly Ilquld Investments with a short
maturity of three months or less from the date of acqu151tion or openlng of the deposlt or slmllar
account.
l) Taxatlon
The church is a registered charity and the charitable tax exemptions are therefore being
clalmed to the extent that Income andlor galns are appllcable and applied to charitable purposes
only. These exemptions will remain in place as long as income and expenditure is applied to
charltable purposes only.
m) Crltical accounting estimates and judgements
In the application of the Charity's accounting policies, the Trustees are requlred to make judgements,
estlmates and assumptions about the carrying amount of assets and Ilabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on hlstorlcal
experien￿ and other factors that are consldered to be relevant. Actual results may differ from these
estlmates.
The estimate5 and underlying assumption5 are revlewed on an ongolng basis. Revlslons to
accounting estimates are recognlsed In the perlod in whlch the estimate is revised where the
revlslon affects only that period, or in the period of the revision and future period5 where the
revlsion affects both current and future periods.
Page 8

Glengormley Presbyterian Church
Notes to the Financial Statements
for the year ended 31 December 2024
2. FIXED ASSETS
Computer
Audio Visual Flxtures &
Equipment
Fittlngs
Church
and Halls
Manse
Total
COST
At l January 2024
Addltions
250,038
23,471
116,006
115,146
74,542
555.732
23,471
As at 31 December 2024
273 509
116 006
115 146
579 203
DEPRECXATION
At l January 2024
Charge for the year
160,568
3,870
66,114
2,320
113,204
1,234
63,278
2,587
403,164
io,oii
As at 31 December 2024
114 438
413 175
NEf BOOK VALUE
As at 31 December 2024
109 071
708
166 028
As at 31 December 2023
152 568
3. DEBTORS
2024
2023
Prepayments and Accrued Income
34,830
28,070
4. CREDITORS
2024
2023
other Credltors
PagB 9

Glengormley Presbyterian Church
Notes to the Flnancial Statements
for the year ended 31 December 2024
5. RESTRicfED FUNDS - MOVEMENTS IN THE YEAR
Balance at Incomlng
111124
Funds
Amounts
Expended
Balan* at
31/12/24
Transfers
Prnperty Fund
M Isslon & Charity Funds
Organisational Funds
104,822
12,880
io,oii
54,003
35,203
4,435
(59,799)
(33,931)
(8,868)
99,026
14. 152
5.078
(500)
127 713
102 598
500
118 256
The property assets had been Included for the flrst time In the balance of funds held at i
January 2011. All property assets other than the church and ha115 have been Included in the
Prnperty Fund.
6. UNREsfRICTED FUNDS - MOVEMENTS IN THE YEAR
Balance at Incomlng
111124
Funds
Amounts
Expended
Balance at
31112/24
Translern
General Fund
240,133
142,422
(139,697)
500
243,358
240 133
142 422
139 697
500
243 358
The property assets had been Included ft)r the first tlme In the balan￿ of funds held at i
January 2011. The church and halls have been Induded in the General Fund.
7. ENDOWMENT FUNDS - MOVEMENTS IN THE YEAR
Balance at Incoming
1/1124
Funds
Amounts
Expended
Balance at
31112/24
Transfers
Endowment Fund
The endowment funds cons15t of capltal fijnds held indefinltely by Glengorniley Presbyterian
Church that it has no power to convert into income. The Church is entitled to interest arising
from any Investment of the capltal funds.
8. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Endowment Unrestrlcted Restrlcted
Totrl funds
Fund balances at 31 December 2024 were
represènted by:
Tangible fixed assets
Net currenUnon-CUTrent assets
109,070
134,288
243,358
56,958
61,298
118,256
166,028
200,586
366,614
5,000
5,000
Page 10

The followlng pages do not form part of the statutory financial statements
which are the subject of the Independent examiner's report on pages 2 and 3.
Page11

Glengormley Presbyterlan Church
Detailed Statement of Financial Activities
for the year ended 31 December 2024
InCOME
2024
Total
2023
Total
Unrestricted Restricted
l. Regular Direct Giving
Recorded Giving (Free Wlll Offering)
Gift Aid Tax Recovered
Plate l Loose Collections
Rec Givings Property
Glft Ald Property
Glft Ald Missions
Rec Givlng Missions
U ntted Appeal Speclal
Unlted Appeal Glft Aid
Earl Haig Fund Recelpts
Presbyterian Children's Society
Presbyterlan Chlldren's Soclety Glft Ald
World Development Actt Receipts
World Development Actt Receipts Glft Aid
Frlday Club
Tear Fund
Chrlstlan Ald
Frlday Club Glft Ald
Praise Band
Praise Band Gift Aid
Friday Nlght Thlng
Shoebox Donations
Friday Nlght Thlng Gift Ald
Chrlstlan Ald Glft Ald
Students Bursary
Tear Fund Gift Aid
111,721
27,045
1,236
111,721
27,045
1,236
43,274
8,877
3,357
20,396
2,555
719
266
1,255
373
1,880
171
60
1,260
1,091
19
1,105
111.143
22,462
1,508
22.141
4.887
4.578
20,526
2,076
43,274
8.877
3,357
20,396
2,555
719
266
1,255
373
1,880
171
60
1,260
1,091
19
1,105
212
1,492
95
955
107
60
418
890
15
1,020
510
60
1,051
15
29
861
247
29
232
305
42
861
247
29
232
305
42
140 002
228 376
196 250
2. Donatlons and Legacles
Hughes Bequest
In Memory Nessa Adalr
In Memory Dean Roblnson
Mcmlllan Bequest
L Hacklng Wedding
McDowell 8eouest
Walker Funeral
Eorr
Anon Hardshlp Fund
6,426
250
50
250
80
2,000
35
20,000
220
50
50
50
50
Page 12

Glengormley Presbyterian Church
Detslled Statement of financlal Actlvltles
for the year ended 31 December 2024
IPICOME ctd.-
2024
Total
2023
Total
Unrestrlcted Restricted
3. Other Trading Activltle$
Church Magazlnes
Mosalc Takings
Daily Bread
Immerse Blbles
PW Magazlnes
Practising the Way Books
Cash for Cans
Chairs
Scrap Melal
Pew Cushlons
Pews
260
260
28
535
408
86
260
353
175
28
535
175
175
iio
104
loo
52
loo
1,600
iio
104
loo
52
loo
1,600
4. Investment Income
Interest Sally Stranaghan Trust
246
246
246
246
246
246
5. Other Income Sources
Parent & Todd5 Acct - Receipts
PW Receipts - Offerings/GIft Aid
PW Recelpts - Members Fees
Thursday Mornlng Life Group
Midweek
Gulde5
Wednesday Night Bible Study
Townswornens Gulld
Cholr Plus
Quiz
Sabbatical Relmburs&ment
580
183
1,148
loo
580
183
1,148
175
220
400
318
35
1,514
152
230
200
45
195
261
642
75
220
400
150
ioi
150
ioi
955
415
955
415
TOTAL INCOME
142 422
230 681
Page 13

Glengormley Presbyterian Church
Detailed Ststement of Financlal Activltles
for the year ended 31 December 2024
EXPENDrruRE
2024
Total
2023
Total
Unrestricted Restricted
6. Central Church Assessments
central Ministry Fund
Communications Department
Minlsters, Pension Stheme Fund
Widow of Ministers
Incidental Fund
Prolonged Dlsabllity Fund
Mlnisterlal Development Fund
Slck Supply Fund
Church House Repalrs
Students Bursary
Apprenticeshlp Levy
4.096
1.147
9.935
737
2,948
573
82
16
1,473
1,310
206
4,096
1,147
9,935
737
2,948
573
82
16
1,473
1,310
206
4.036
9,461
825
3.301
825
367
37
1,834
1,467
198
7. Mlnlster
Mlnister's Stlpend
Mlnlsters Nl
Mlni5terial Car Allowance
Ministerial Duties Allowan
ER NIC on Mlnisterlal Allowances
Cost of Living Payrnent - Nlnlster
41,395
4,457
4,221
2,815
971
41,395
4,457
4,221
2,815
971
39.424
4,254
4,020
2,681
925
500
8 Other Mlnistry and support Staff
Pulpit Supplies and Guest Speaker
Salary Church Visitor
Salary Offlce Adminlstrator
Income Tax & NI others
Exps - Mlnistry & Support Stsff
Exps Church vlsltor
913
9,443
913
9,443
158
8,611
1,894
2.349
845
2,577
2,577
9. Worshlp and Fellowshlp
Worship Resources (Incl Copyright Llcenc8s)
Church Envelopes
Christrnas Cards
We sing Music
Paper Cups
Leaflets
Famlty Servlce
Bowls Trophies
Creche
Back.to School Service
Childrens Day Service
Stsdium Tour
Eas5fyvorship Licence
Harvest Decorallons
Bo￿5 Dinner
1,054
504
22
983
513
28
26
70
544
113
384
504
22
126
126
314
195
205
314
195
205
180
142
130
243
142
130
243
373
Page 14

Glengormley Presbyterlan Church
Detailed Statement of Flnancial Activlties
for the year ended 31 December 2024
EXPENDfruRE continued...
2024
Total
2023
Total
Unrestricted Restricted
10. Dlsclpleship and Mlnistry
Clwrch Magazines & Literature
Immerse Bibles
Irnmerse Costs
Memory Sticks
Storybook Bible
PW Magazines
PW Expenses
New Join8r Bibles
Eldets Readlng Materlal
Pr8Ctlsing The Way Books
875
875
597
1,119
187
24
13
175
90
46
175
175
215
262
450
215
262
450
175
11 Mlsslon and Outreach
Friday Club Expenditur8
Parent & Todds Expenditure
GLOW Expenditure
Holiday Bible Club Expens8S
GLOW Priz8S
Mosaic Coffee
Play Resource Costs
Slovenia Support
Project Romania
Garden Tomb Support
Mosaic Supplies
Thompson House
Engltsh Classes
Alpha Materla15
Refugee Food
Refvgee Gifts
Friday Night Thing Exp8nditure
Chill Out Tuesdays
Shoebox Expenditu
Young Lrfe Donation
Young Life Expenses
89
65
299
154
299
200
547
162
566
90
3.360
2,667
575
185
228
221
230
241
90
3.360
642
750
148
115
306
173
178
155
790
200
547
162
566
90
3,360
2,667
86
285
371
218
793
218
793
905
905
15,000
133
700
15,000
133
12. Governance
Independent Examination Fees
Bank Interest & Charges
offi￿ Exp
Presbytery Fees
Data Protection Registration
Microphone Licence
Registration Fees
1,200
136
239
939
35
1,200
136
239
939
35
1.200
131
927
734
35
135
255
255
Page 15

Glengormley Presbyterian Church
Detailed Statement of Flnancial Activities
for the year ended 31 December 2024
EXPENDITURE continued...
2024
Total
2023
Total
Unrestrlcted Restricted
13. Utllltles
Elettrlclty, 011 and Gas- Church and Hall
Rates and Ground Rent - Church and Hall
Water rates churth and hall
Telephone and Internet Church and Hall
Rates Manse
6.369
50
385
1,613
1,274
9,691
6,369
50
385
1.613
1,274
9,691
5.867
50
349
1,467
1,334
9,067
14 Property and Equlpment
Cleaning
rd Licence
Key Cutting
Lighting Repalrs
FSre Equipment Malntenance
Computer Programmes
Praise Band Equipment
Weed Killer
Dishwasher Repair
Palnt
Door ServicSng
Painting
First Aid Kits
Electrical Repairs
CCTV Repalrs
Plumblng
Asbestos Removal
Wifi
Electrical Testing
Gas Certification
Extractor Fan
Mosalc Furniture
Heating Pump
Door Repair
CO Alarms
Design Fees
Curtains
Carpet & Fitting
Asbestos Report
PPE
Fabrics
Fumishings
Chalrs
Flooring
Drsin Guards
Building Supplies
Storage Boxes
5.728
169
5,728
169
141
398
1,312
5.058
159
141
398
1,312
2,353
147
123
123
16
124
245
78
286
15
294
1.570
286
15
294
1.570
75
9,715
456
155
46.332
282
3,103
576
280
1,318
2,727
2,727
729
1,355
729
1,355
234
234
180
176
180
176
54
1,194
212
16,804
84
117
750
1.194
212
16,804
117
750
148
23,976
220
55
15
23.976
220
55
15
20
Page 16

Glengormley Presbyterian Church
Detailed Statement of Financial Activities
for the year ended 31 December 2024
EXPENDrnIRE continued...
2024
Unrestricted Restrirted Total
2023
Total
14 Property and Equlpment
Hose
Cooker Repalr
Sensory Spa¢8
C8ble
Signage
Gutter Cleanlng
Stage & Sound
35
io
383
35
14
115
4,062
10
383
35
14
115
4,062
15 Insurances
Church Insurance
4.588
4,588
4,588
4.588
4,373
16 Depreclatlon
Depreciatlon Church and Hall
Depreclation Manse
Depreclation Equlpment
3,870
3,870
2,320
3,821
3,401
2,320
11,605
2,320
3,821
6,141
3,870
17 United Appeal
Unlted Appeal
10,431
10,431
10,431
18 Other PCI Schem
Presbyterlan Chlldrens Soclety
World Development Appeal
PW Donatlons to PCZ
1,636
1,345
1,500
1,636
1,345
1.500
4481
1,492
1,595
1,200
4,287
19 Other Mlssions and Charltl•s
Earl Haig
OMF
Tear Fund
Chrlstlan Aid
NI H05pice
Newtownabbey F4)odbank
World Vi51on
street Pastors
Acacia Path
Sports Chaplaincy
Hope 365
266
8,244
1,250
1,091
228
loo
266
8.244
1,250
1,091
228
loo
loo
250
250
1,750
1,750
250
250
20
20
13 449 13,549
212
8,244
413
975
loo
ioi
loo
TOTAL EXPENDITURE
139,697
102,598 242.295
234.300
Page 17