## **Lisnadill Primary School PTA** 

## **Statement of Receipts and Payments - Year ended 30 June 2025** 

|**Receipts**<br>Fundraising Activities<br>Grant Income<br>**Total Receipts**<br>**Payments**<br>Cost of Fundraising<br>Cost of Charitable Activities<br>Administration Expenses<br>**Total Payments**<br>**Net receipts/(payments)**<br>**Reconciliation**<br>Opening Balance<br>Surplus/(deficit) this year end<br>**Closing Balance**|**Unrestricted Funds**<br>**Restricted Funds**<br>**Total 2025**<br>**_Total 2024_**<br>**£**<br>**£**<br>**£**<br>**_£_**<br>5,614<br>-<br>**5,614**<br>_5,451_<br>5,614<br>-<br>**5,614**<br>_5,451_<br>694<br>-<br>**694**<br>_241_<br>7,340<br>-<br>**7,340**<br>_1,944_<br>-<br>-<br>**-**<br>_-_<br>8,034<br>-<br>**8,034**<br>_2,184_<br>(2,420)<br>-<br>**(2,420)**<br>_3,267_<br>13,213<br>-<br>**13,213**<br>_9,946_<br>(2,420)<br>-<br>**(2,420)**<br>_3,267_<br>**10,793**<br>**-**<br>**10,793**<br>**_13,213_**|
|---|---|



|**Statement of Assets and Liabilities - Year ended 30 June 2025**<br>**Unrestricted Funds**<br>**Restricted Funds**<br>**Funds reconciliation**<br>**£**<br>**£**<br>Opening Balance<br>13,213<br>-<br>Surplus/(Deficit) this year end<br>(2,420)<br>-<br>**Closing Balance**<br>10,793<br>-<br>**Bank & Cash Balances**<br>Bank (Lisnadill Account)<br>-<br>-<br>**Liabilities**<br>-<br>-|**Total 2025**<br>**_Total 2024_**<br>**£**<br>**_£_**<br>13,213<br>_9,946_<br>(2,420)<br>_3,267_<br>10,793<br>_13,213_<br>10,793<br>_13,213_<br>-<br>-|
|---|---|



