Company Reglstratlon Number: N1022996
Charlty Reglstratlon Number.. 104137
Buddy Bear Trust
(Charitable Company Limlted by Guarantee)
Annual Report and Unaudited Flnancial Staternnts
For the year ended 31 August 2025
111
11111
AF2EL5MI¥
1910512026
COMPANIES HOUSE

Buddy Bear Trust
{Charltable Company Llmlted by Guarantee)
CONTENTS
For the year ended 31 August 2025
Page
General Informatlon
Dlrectors, Report
Independent Examinerfs Report
Statement of Financial Actlvitles
Statement of Financial Posltion
io-ii
Notes to the Flnandal Statements
12-21

Buddy Bear Trust
(Charltable Company Umlted by Guarantee)
GENERAL INFORMATION
Board of Dlrectors
Mr5 Phyllls Agnew
Mr Brendan Mcconvllle
Rev Eamonn Mccamley lappolnted 2 D￿Mber2024)
Mrs Mary Murphy
Company Se¢ret)ry
Phyllis Agnew {re51gned 18 February 2025)
Registered Office
Peto Centre
Killyman Road
Dungannon
Co Tyrone
BT7L 6DE
Company Reglstratlon Number
N1022996
Charlty Reglstration Number
104137
Independent Examlners
Cooper Parry Audlt (Ireland) Umlted
Chartered Accountants
36-38 Northland Row
Dungannon
Co Tyrone
BT716AP
Bankers
U15ter Bank
39 Market Square
Dungannon
Co Tyrone
BT70 IJJ
Sollcitors
TugharTrs Sollators
Marlborough House
30 Victorfa St
Belfast
Co Antrfm
BTI 3GG

Buddy Bear Trust
(Charltable Company Llmited by Guarantee)
DIREcfoRS' REPORT for th¢ year ended 31 August 2025
The Dlrectors, who are the trustees for the purpose of charfty law, have pleasure In presentlng
thelr report and the unaudited flnancial statements of the charitable company for the year
ended 31 August 2025.
The financial statements have been prepared in accordance with the Statement of
Fiecommended Practlce "Accounting ar)d Reporting by Charities" (FRS 102) and the Companles
Act 2006.
Reference Jnd Admlnlstratlon Detslls
The referen￿ and administration details of the charftable company are as shown on page 2.
ObJectlves and Activities
The prlnclpal actlvlty or the tharltable company Is to relleve slckness of chlldren sufferlng from
cerebral palsyi splna biflda and other motor neurone dlsorders.
The maln strateglc objecuves of the Trust are:
To provlde conductlve education for chlldren who suffer from cerebral palsy and other
motor disorders.
To become a "mainstream" part of education and therapy for children suffering from
cerebral palsy in Northern Ireland and to see greater integration of the existlng servlces of
health and educatlon for such chlldren.
The key alms of Buddy Bear Trust are to allow young people to benefit from this life changing
therapy and develop their own optimum level of Independence.
Publlc Benefit Statement
The Dlrectors of Buddy Bear Trust conflrm that they have rtsmplied wlth thelr duty under
settion 4(6) of the Charlties Act (Northern Ireland) 2008 to have regard to the Charity
Commission for Northem Ireland's guldano on public benefit and that the public beneflt
requirement ha5 inforrned the activities of the tharitable company in the year ended 31 August
2024.
Achievements and Perforniance
Chlldren wlth Cerebral Palsy at the Buddy Bear Trust Conduttlve Educatlon School ("Buddy Bear
Sthool") benefited from a team led by the prlndpal and two other Peto trnlned Conductors, all
of whom a￿ registered wlth the General Teachlng Coundl of Northem Ireland as well as three
experlenced Classroom Asslstants and a part-time Secretsry. The Buddy Bear School wa5 able
to offer places to chlldren in one of four main group5 being:
Parent and Chlld Group (P￿-Nursery).
Nursery Group;
Sthool Group I. and
School Group 2.
Chlldren at the Buddy Bear Sthool made g￿t progre55 under the guldance of the
Condurtors/Teachers. Each chlld made vislble progress thtDughout the year whlch pleased and
motivated their parents to request more conductive educatlon wlthln the school.
Page 3

Buddy Bear Trust
(Charitable Company Llmlted by Guaranto0)
DIREcfoRS' REPORT for the year ended 31 August 2025 (Contlnued)
ear
The Buddy Bear Trust contlnues to actlvely promote Its flve year'ufetlme of Dlfference, project.
The projert Is funded for flve years by the Natlonal Lottery Communlty Fund and the Mcclay
Foundation untll June 2026. These vltal funds serve as a platform but stlll leave a shortfall for
the optlmum running costs of the school whld) we need to supplement with government
fundlng and ongolng fvnd ralslng.
The Buddy Bear Trust continues to ￿lY heavily on volunteers to asslst in the day-to-day
operational running of the charity. Such volunteers are Invaluable, and the charlty continues to
be grateful for their continued input. The volunteers do not receive any remunerdtion; however,
the charlty will cover any costs of travel and expenses In order to ensure no volunteers are out
of pocket for the costs they incur. Good volunteers are the backbone of any charltyi and we
appreciate their tlme and effort.
The charlty Is also very grateful for the support from the Parlsh of Dungannon who contlnue to
lease the school bullding to us on a rent-free basis.
In Ottober 2024 Paul Glvan, Minister of Education, visited the school and met with the dlrettors
as well as staff, parents and children. The parents impressed on rhe Mlnlster how much they
value the 5pecialised service provided by the condurtor5 and the impact the conductors have
had on the progression of the children and the development of their motor skllls. The dlrectors
also took the opportunlty to dlscu5S With the Mlnlster the benefits of eady interventlon and to
lobby him for fvndlng for earfy year5 provisiorn.
In January 2025 the school was Inspected by the Educatlon Tralnlng Inspectorate and
recelved another very posltlve report. It wa5 noted that "the stsff provlde a very speciali5ed
and highly valued Serv[￿ for the puplls and thelr Fdmilies".
The charity was very proud and honoured by the fact that Ildiko Veres, the principal of the
Buddy Bear Trust Conductive Education School. was presented on 28 April 2025 at the Long
Galleryi Parliament Buildings, Storrnont with the prestigious award of the Silver Cr055 of Merit
of Hungary by Ambassador Ferenc Kumin on behèlf of the President of Hungary, Dr Tamas
Sulyok. The dtatlon read: "To Ildlko Vere5, Condurtortreacher and Prlndpal of the Buddy Bear
Trust Conductlve Educatlon School In Northem Ireland, In recognltlon for her devoted work In
the fleld of high-quality education of children and adults with disabilities, l award the Sllver
Cross of Merit (avll Divlsion)" Ildiko Veres came to Dungannon 30 years ago as a graduate of
the Peto Institute In Budapest. Her commitment to thlldren wlth cerebral palsy has been
admired by parents and their famllles throughout the Island of Ireland.
Flnanclal Revlew
Flnanclal Perforniaftce
The charlty earned net Incoming resources of £81,888 in the year to 31 August 2025 (2024:
Incomlng resour￿ of £65,295) and at the year end the total funds of the charlty amounted to
£527,876 (2024: £445,988) comprising unrestrfcted funds of £308,774 (2024: £235,719),
restrltted funds of £19, 102 {2024: É10,259) and a deslgnated reserve fund of £200,000 (2024:
£200.000).
Principal sourGe5 of funding and how this has supported the key objectives of the charitable
company are disclosed in the notes to the financial statements.
ReSen￿S Pollcv
The Buddy Bear TNst has a lomial reserves pollcy and the tmstees believe there are sufflclent
nds to meet the needs of the chatlty for the medium term. As the charlty Is heavlly reliant on
donatlons and funding from publlc bodies, the board believe It Is Imperatlve to hold a significant
level of reserves so that the charlty can continue to operate should there be any unexpected fall
In Incomlng resources.
Pg8¢4

Buddy Bear Trnst
(Charltable Company Llmlted by Guarantee)
DIRECTORS. REPORT for the year ended 31 August 2025 (Contlnued)
Structure, Governance and Management
Oryanlsatlonal Structure
The charltable company Is a company limlted by guarantee, not having a share opital.
The charftable company vlas established under a Memorandum of A55<xiation which estsbllshed
the objects and powers of the charitable company and Is govemed under Its Artl¢les of
Association.
In accordance with the Artides of Assoclatlon. the members to retlre by rotatlon shall be those
whD have been longest In office since thelr last electlon, and the relevant motlon wlll be put at
the Annual General Meetlng. A rettrlng member shall be eliglble for re-elertlon.
Dlrertors
The Oirect¢xs durlng the year are the same as the Dirertors as listed on page 2.
Taxatlon Ststus
The charitsble company Is recognised as a charity by HM ReV￿ue & Customs. Accordlnglyi the
charftable company has avalled of the exemptlons contalned in Chapter 3 Part 11 Corporatlon
Taxes Act 2010 and Sectlon 256 Taxatlon of Charyeable Galns Act 1992.
Diréctors, Responsibilities
The Dlrectors are responsible for preparlng the financlal statements In accordance wlth
appllcable law and Unlted Kingdom Accountlng Standards {Unlted Kingdom Generally Accepted
Accounting Practlce).
Company law require5 the Ixrectors to prepare flnancial statements for each flnandal year
whlch glve a tnje and falr vlew of the state of the affalrs of the tharitable company and of the
Incoming resources and appllcatlon of resources, includlng the Income and expendlture, of the
charitable company for that year. In preparing these financlal statements the Directors are
required to:
selett suitable accounting polioes and apply them consistendy.
observe the methTrJs and prinoples in the Charities SORP (FKS 102);
make Judgements and estimates that are reasonable and prudent;
state whether appllcable UK Accounting Standards have been followed, subject to any
material departures dlsclosed and explalned in the financial statements; and
Prepa￿ the financial statements on the golng concem basis unless it is inappropriate to
presume that the charltable company wlll contlnue In operation.
The Dlrectors are responslble for keeplng adequate accountlng records that dlsclose wlth
reasonable accuracy at any tSme the finandal posltlon of the charltable company and enable
them to ensure that the flnancial statements comply wlth the Companies Act 2006. They are
also responsible for 5afeguardlng the assets of the charitable cornpany and hence for taklng
reasonable Steps for the preven￿orn and detectlon of frdud and other irregular[t￿.
Small Companles Exemption
The above report has been prepared In accordance wlth the specSal provlslons relatlng to small
companles wlthln Part IS of the Cornpanles Art 2006.
8¢5

Buddy Bear Trust
(Charitable Company Llmlted by Guarartee)
DIRECTORS. REPORT for the year ¢nded 31 August 2025 (Contlnued)
Thls report was approved by the Board of Dlrectors on 13 41
behalf by:
2026 and slgned on Its
Mr Brendan M¢Conville
Directors
Mrs Ph
Is Agnew
Reglstered offlce:
Peto Centre
Killyman Road
Dungannon
Co. Tyrone
BT71 6DE
Company Reglstratlon Number: N1022996
Charlty Registration Number: 104137

Buddy Bear Trust
{Charltable Company Limited by Guardntee)
INDEPENDENT EXAMINER'S REPORT to the members on the unaudlted tlnanclal
statements of Buddy Bear TNst for the year ended 31 August 2025
We report on the flnanaal statements of the company for the year ended 31 August 2025 whlch
are set out on page$ 9 to 21.
Respectlve Responslbllities of Dlrectors and Independent Examlner
As the charltable company's Directors, who are the trustees for the purpose of charity law, you
a￿ responslble for the preparation of the finanaal ststements In accordance wSth the
requlrements of the Companles Act 2006. Having sat15fied ourselve5 that the charttable
company Is not subject to audlt under company law, and Is ellglble for Independent
examlnatlon. It is our responslblllty to:
exarnlne the accounts under sectlon 65 of the ChaTltles Art (Northern Ireland) 2008;
follow the procedures lald down in the general Directlons glven by the Charity
Commission for Northern Irdand under section 65(9)(b) of the Cthartbes Act (Northem
Ireland) 2008; and
stste whether partlcular matters have come to our attention.
Basis of Independent Examlnerfs Report
We have examlned your tharitable company'5 finanaal statements as required under section 65
of the Charltles Act (Northern Ireland) 2008 and our examlnalion wa5 carried out in accordan
wlth the general dlrectlons glven by the Charity Commlsslon for Northem Ireland under sectlon
65{9)(b) of the Charitles Art (Northern Ireland) 2008. The examlnation Included a ￿VIeW of the
accounting ￿cOrdS kept by the charltsble company and a comparfson of the accounts presented
ith those record5. It a150 indudes consideration of any unusual Item5 or disdosure5 In the
accounts and Seeking explanatlons from you as charitable company Dlrertors concerning any
such matters.
Our role Is to state whether any materlal matters have come to our attentlon glvlng us cause to
belleve:
That accounttng records were not kept In accordan￿ wlth sectlon 386 of the Companles
Act 2006; or
That the accounts do not accord with those accounting record5; or
That the accounts do not comply with the accounting requI￿rnents of settlon 396 of the
Companles Act 2006 and wlth the methods and prlnciples of the Charlties Statement of
Recommended Practlce applltable to tharities preparlng thelr accounts In accordan
with the Financial Reporting Stsndard applicable in the UK and Republlc of Ireland. or
That there 15 further infomatlon needed for a proper understanding of the accounts to
be reathed.

Buddy Bear Trust
(Charitable Company Limited by Guarantee)
INDEPENDENT EXAMINER'S REPORT to the members on the unaudlted financial
statements of Buddy Bear Trust for the year ended 31 August 2025 (Contlnued)
Independent Examinorfs Statement
We have completed our examination and have no concems in respect of the matters 115ted
above and, In connettion wlth followlng the Dirertions of the Charlty Commlsslon for Northern
Ireland, we have found no matters that require drawing to your attention.
Cooper Par
Audlt (Zrela
) Llmlted
Chartered Accountants & Statutory Audltors
36-38 Northland Row
Dungannon
Co. Tyrone
BT716AP
Date:
13 May 2026
2026
P#8e 8

Buddy B•lirTn
{abarii•bl8 eathp•Thy Limit•d by $￿￿n*￿e)
STAYEMEIIT OF FINANCtAL AcriviriES
(Including an Incon￿ & ExpendI￿re Accourt)
Forthe year ended 31 Augilst 2025
dl
20
2024
IMCOMEAND EMt*)WllE
Charthbk?AC￿es (t*te 31
141.163
227,209
83)4
376.676
141,163
I44.￿3
2¥750
4,121
371.754
I44￿3
222,7SO
4,IlX
371.754
InyÉ*rmntIttor￿ IP4rte31
io
306.676
Char￿bI￿A￿ltseS (trWe41
TOTAL RESOUAt2S ￿PEND￿l
(>)3.621)
(L1671
(L1671
(304.Tr1
I3￿,788)
P04,9D31
{304.903)
115561
li￿56}
1306.459)
1306NS9)
61W8
66￿S1
IL556}
6S295
2J5.719
IVJ69
2W.000
380,693
S17
The above of Financial ActNibe5 indudts all infarmatton 4$ to be by the CLm)panles Art 2006.
l of the actI￿tieS of the tharilable company are dassed as eohtththng.
The Statement of RnarKial Athiue$ indudes all galns aThJ ]osses recog0￿￿ the year.
The note5 on page5 12 to 21 form an integral part of ￿ fir￿Lia1 statements.

Buddy Bear Trust
(Charitable Company Limlted by Guarantee)
STATEMENT OF FINANCIAL posrrxoN as at 31 August 2025
2025
2024
Non-current Assets
Property, Plant and Equipment
Current Asgets
Recelvables
Cash and cash equlvalents
42,441
473 559
516,000
422 783
422,783
Payables: Amounts falllng due wlthln In one
year
io
Net currnnt assets
500 325
Net Asset$
li
527 876
445 988
REPRESENTED BY:
Unrestrlcted funds
Restrlcted funds
Deslgnated funds
Total Funds
12
12
12
308,774
19,102
200 000
527 876
235,719
10,269
200 000
445 988
The DIrecto￿, statements shown on the followln9 page form part of this Statement of Financlal
P051tion.
P4¢ 10

Buddy Bear Trust
(Charltable Company Llmlt¢d by Guarantse)
srATEMENT OF FINANCIAL POSITION as at 31 August 2025 {Contlnued)
These financial Statements have been prepared in accordan￿ with the provisions appllcable to
small companles reglme wlthln Part 15 of the Companles Art 2006.
For the finandal year ended 31 August 2025 the company was entitled to exemptlon from audSt
Under settlon 477 of the Companies Act 2006.
The Directors confirm that the members have not required the company to obtain an audit of Its
flnanclol ststements for the year In questlon In accordance ViTIth sectlon 476 of the Companles
Act 2006.
The Dlrectors acknowledge thelr responslbilities for ensuring that the charitable company keeps
accounting records which comply with Sectlon 386. and for preparfng flnanclal statements
whlch glve a true and fair view of the state of affalrs of the charftable company as at the end of
the financial year and of its incoming or outgolng resources for the financial year in accordance
with the requlrements of sections 394 and 395 and whlth otherwise comply wlth the
reqU1￿ments of the Companles Act 2006 relatSng to flnanclal statements, so far a5 appllcable to
the charftable company.
The notes on pages 12 to 21 forni an Integral part of the finanaal statements.
The flnanclal statements were approved and authorised for issue by the Board of Dlrettors on
2026 and slgned on thelr behalf by:
Mr Brendan Mcconvllle
Dirertors
Mrs Phyl
Is Agnew
Company Registration Number: N1022996
Charlty Reglstratlon Number: 104137

Buddy Bear Trust
(Charltable Company Umlted by Guarantee}
NOTES TO THE FINANCIAL STATEMEiirs
For the year ended 31 August 2025
I. GENERAL INFORMATION
Buddy Bear TNst is a charitable company Ilmited by gua￿ntee incorporated in Northem
Ireland. In the event of the charltable company belng wound up, the Ilablllty In ￿SpeCt of the
guarantee Is Ilmlted to £1 per member of the charftable company. The address of the reglstered
office is as shown on page l.
The charltable company constltutes a public benefit enttty as deflned by FRS 102.
The flnandal statements are stated in £ sterllng whlch is the functional currency of the
chariL'able company.
2. ACCQUNTING POLICIES
The followlng accountlng pollcles have been applled conslstently In deallng wlth Items whlch are
considered materfal in relatlon to the djarftable company's financial statements.
2.1 Statement of Compliance
The flnandal statements have been prepared In accordance wlth Accountlng and Reporting
by Chadtes: Statement of Recommended prattl￿ (SORP) appllcable to charities preparlng
thelr financlal statements in accordance wth the Finanaal Reportlng Standard appllcable in
the UK and Republic of Ireland (FRS 102) effective l January 2019 (Second Edition), the
Financial Reporting Standard appllcable In the United Kingdom and Republic of Ireland (FRS
102) and the Companies Act 2006.
2.2 Basls of Preparatlon
The flnanclal staternents are prepared on a golng concern ba51s under the hlstorlcal cost
convention unless otheNfise stated in the relevant accounting pollcy. Historical c05t is
generdlly based on the fair value of the consideration given in exchange for asset5.
2.3 Cash Flow Statement
The charitsble company has applled Update Bulletln 2 as published on P October 2018
(effertlve l January 2019) and does not Indude a cash flow statement on the grounds that it
is applying FRS 102 Sertion IA.
2.4 Income and Endowments
(l) Charltable Activities
Income from charitable actlvltles Indudes income received under contratt or where
entitlement to grant funding is subject to specific perfomance eondltlons. It Is
recognised as earned as the related services or goods a￿ provided. Grant Income Is
recognlsed In the Statement of Ftnanclal Actlvltles when re￿1Vable. Grant Income
Included In this category provides funding to support projects and Is recognised where
there is entTtlement. certainty of receipt and the amount can be measured with suffldent
rellablllty.
Page 12

Buddy Bear Trust
{Charitsble Company Llmlted by Guarantee)
NOTES TO THE FINANCIAL STATEMEPITS (Contlnued)
For the year ended 31 August 2025
2. ACCOUNTING POLICIES (Continued)
2.4 Income and Endowments (Contlnued)
(li) Donations and Legades
Donatlons and Legacy Income Indudes Incomlng reSoUr￿S from glfts, donatlons and
grants and Is recognlsed in full in the Ststement of Flnandal ActlvltSe5 when re￿1Vable.
AttlvltSes for generotlng funds a￿ commercial artlvlues whlch are recognlsed as earned
when the related good5 and service5 are provide¢l.
2.5 Expenditure
Expendlture Is recognised when a Ilability Is Incurred. Contrartual arrdngements and
performance related grants are recognlsed as goods and seNlces are supplied. Where costs
cannot be directly attributed to a partlcular heading, they have been allocated to activltles on
a basi5 consistent with use of resources. Staff w5ts and overhead expense5 are allocated to
attlvities on the basls of staff ttme spent on those activitles.
{1) Charltable Activities
Thls comprlses all the resources applled by the charltable company In undertaldng Its
work to meet Its charltable objettives. Charftable actfivlties wlll Include the costs of
govemance arrangements which telate to the general runnlng of the charltable
companv.
2.6 Fund Accountlng
The charltable cornpany has three types of funds for whlth It Is responsible at the year end:
Unrestricted Funds - Funds whlch are expendable at the discretlon of the Dirertors In
furtherance of the objedlves of the charltable company. In addÉtion, fvnds may be held
In order to finance capltal Investment and W0￿1ng capltal.
Deslgnatsd Funds - Monles which has been set aslde to o)ver costs should there be a
significant and unforeseen redurtion In funding.
Restricted Funds - Monles receive(J for Specific purpose5. Such purposes are within the
overall aims of the charity.
Page 13

Buddy Bear Trust
{Charitable Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Continued)
For the year ended 31 August 2025
2. AccoufiTING POLICIES (Contlnued)
2.7 Prpp¢rty. Plant and Equlpment and Deprnciation
Property, plant and equipment are initially reconled at cost. Cost includes the origlnal
purchase prSce. costs directly attributable to brjnglng the asset to Its worl<ing condition for its
Intended use, dlsmantllng and restoratlon costs and borrowlng costs capltalised.
Depreclatlon Is provlded at rates calculated to write off the c05t le55 resldual value of each
asset over its expected useful life, as follows:
Office FurnEture
School Equipment
Computer Equlpment
Leasehold Improvements
15% Straight Llne
25% Reducing Balance
20% Stralght Line
4% Stralght Llne
2.8 Trade and Other Payables
Trade and other payable5 are Inltlally recogni5ed at falr value and thereafter stated at cost.
2.9 Taxatlon
As a charity, the tharitable company Is not liable to Corporation Tax.
2.10 Cash and Cash EquivJlents
Cash and cash equivalents Includes cash In hand, deposlts held at call wlth banks, other
short term hlghly liquld Investments wlth origlnal maturftles of three moTrths or less.
2.11 Crftical a¢¢ounting estlmates and Judgements
In the applicatlon of the Charfty's accountlng policies, the Trustee5 are required to make
Judgement5, estlmates and assumptlons about the orylng value of assets and liabilltles that
are not readily apparent from other sourw. The estimates and associated assumptions are
based on hlstorical experientr and other factors that are considered to be relevant. Artual
results may dlffer from these estimates.
The estimates and undedylng assumptions are revlewed on an ongoing bass. Revlslons to
accounting estlmates are ￿cOgn[Sed In the perfod in which the estimate is revised were the
revision affects only that period, or In the perlod of the revision and future periods were the
revlsion afferts l)oth current and future perfods.
Criticaljudgements in opplylng the entitys accounting poliae5
There are no crftlcal Judgements In applylng the COMpan￿S accounting polldes.
Critical 47ccounting estimates and assumption5
There are no accountlng e5tlmates In applying the company's accountlng pollcles.
Page 14

Buddy Bear Trust
(Charitable Company Llmited by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Contlnued)
For the year ended 31 August 2025
2. ACCOUNTING POLICZES (Contlnued)
2.12 Financlal Instruments
(l) Flnanclal assets
Baslc flnanclal assets, Includlng trade and other recelvables. cash and bank balan￿S and
amounts owed by related partles and are Initlally recognlsed at transartlon prtce. unless the
arrangement constitutes a financlng transactlon, where the transactlon Is measured at the
present value of the future re￿ipts discounted at a market rate of Interest. Such assets are
subsequently carrted at amortlsed cost using the effective interest method.
At the end of each reporting pedod flnancial assets measured at amortised c05t are assessed
for objectlve evldence of Impalment. If an asset is ampai￿d the Impalmient lo55 Is the
dlfference between the carylng amount and the present value of the estlmated cash flows
dlscounted at the a55et'5 original effertive interest rate. The Impalrnient loss Is recogni5ed in
proflt or loss.
If there Is decrease in the impaimient 105$ arfslng from an event occurrlng after the
Impalrment was ￿cognISed, the Impalm)ent Is reversed. The reversal Is such that the
current carrylng amount does not e¥￿ed what the carrylng amount would have been had
the Impalrnient not prevlously been recognlsed. The Impaim)ent reversal Is re¢ognlsed In
profit or1055.
Flnancial assets are derecognised when (a) the contractual rights to the cash flows from the
asset expire or are settled, or (b} substantially all the rfsks and rewards of the ownership of
the asset a￿ trdnsferred to another party or (c) desplte havlng retslned some slgnlficant
risks and rewards of ownership, control of the asset has been transferred to another party
who has the practlcal ability to unilaterally sdl the asset to an unrelated thlrd party wlthout
imposing additlonal restrictlons.
(11) Flnanaal liabilities
Baslc financial Ilabllltles, Indudlng trade and other payables, bank loans and overdrafts arJd
amounts owed to related parttes are Inltially recognised at transaction price, unless the
arrangement constitutes a flnancing transaction. where the debt instrument Is meaSU￿d at
the present value of the future receipts discounted at a market rate of Interest. Debt
Instruments are subsequently carrfjed at amortised cost, uslng the effectlve interest rate
method. Fees pald on the establlshment of loan facilities are recogn15ed as transactlon costs
of the loan to the extent that It Is probable that some or all of the faclllty wlll be drawn down.
In thls case, the fee Is deferred until the drBW-down occurs.
To the extent there Is no evldence that It Is probable that some or all of the faclllty WIIS be
drawn down, the fee is ca&Htallsed as a pre-payment for Ilquldlty seNices and amortised over
the perlod of the faclllty to whlth It ￿lates.
Trade payables are obligations to pay for goods or servlces that have been acqulred In the
ordlnary course of bu5ine55 from 5upplier5. Accounts payable are dassifteé as current
liabllities if payment Is due within one year or less. If not, they are presented as non-current
liabilities.
Trade payables are recognised initially at tran5actlon prlce and subsequently measured at
amortlsed cost uslng the effertive Interest method.
Pagc15

Buddy Bear Trust
(Charitable Company Umited by Guarantee)
NOTES TO THE FINANCIAL sfATEMEPtrs (Continued)
For the year ended 31 August 2025
2. ACCOUNTING POUCIE5 (Continu¢d)
Flnanclal Ilabllltles are derecognlsed when the liablllty Is extlngulshed, that Is when the
contractual obllgatlon Is dlscharged, cancelled or expires.
(111) Off5ettlng
Flnanclal assets and liabilities are offset, and the net amounts presented in the financlal
stetements when there is a legally enforceable right to set off the recognlsei1 amounts and
there Is an Intention to settle on a net basls or to reallse the asset and settle the liabillty
simultaneously.
2.13 Penslon and other post retirement obligations
The charity operates a deflned contrlbution pension Scheme which Is a penslon plan under
which fixed contrlbutlons are paid Into a pension fund and the charity has no legal or
constructive obllgatlon to pay further contrlbutlons even if the fund does not hold 5ufflclent
assets to pay all employees the benefits relating to employee service In the current or prlor
perlods.
Contributions to defined contrlbutlon plans are recognlsed In the Statement of Flnandal
Activitie5 when they are due. If contribution payments exceed the contrlbution due for the
servlce, the excess Is recognlsed as a prepayment.
Page16

Buddy Bear Trust
(Charitable Company Limlted by Guarantee)
NOTES TO THE FINANCIAL STATEMENTS (Contlnued)
For the year ended 31 August 2025
3. INCOME AND ENDOWMENTS
Unrestrlrted Restslcted Daslgnated
Funds
Funds
Funds
2025
2025
2025
Totsl
Funds
2025
Total
Funds
2024
Charitable Actlvltles
Educatlon Authortty
Ardbarron Trust
Music Therapy
Early Years - The
Pathway Fund
127,413
1.000
127,413
1,000
127,350
1,000
6,533
10,000
12.750
12,750
Total Charltable
Actlvltles
141,163
141,163
144,883
In¢ome from Charitable Activltles In the year ended 31 August 2D24 was made up of unrestrlcted
fLSnds £144,883 and restricted fvnds £ nll.
Unrastrlcted Restrlcted D•slgnated
Funds
Funds
Funds
2025
2025
2025
Total
Funds
2025
Total
Funds
2024
Donations and L¢ga¢les
Donatlons
Communlty
Foundation
Mcclay Foundatlon
Total Donations and
Legacies
21,809
105,400
10,000
31.809
105.400
13,350
109,400
loo,000
227,209
loo,000
237,209
loo,000
222.750
10,000
Income fmm Donatlons and Legacies In the year ended 31 August 2024 wa5 made up of
unrestrlcted funds £220,750 and restricted fund5 £ nil
Unrestrirted Regtrirted Designated
Funds
Funds
Funds
2025
2025
2025
Total
Funds
2025
Total
Fund$
2024
Investment Income
Bank Interest
Receivable
Total Investment
An¢ome
8,304
8.304
4,121
8,304
8,304
4,121
Income from Investment IrKome In the year ended 31 August 2025 wa5 made up of entlrely
unrestricted funds.
P4e 17

Buddy Bear Trust
(Charitable Company Umlted by Guararteo)
NOTES TO THE FINANCIAL STATEMEpifs {Contlnued)
For the year ended 31 August 2025
4. RESOURCES EXPENDED
Unrestricted Restrlcted Deslgnated
Funds
Funds
Funds
2025
2025
2025
Total
Funds
2025
Total
Funds
2024
Charltable Actlvltles
Wages and salaries
Pension costs
Rates and water
Insurance
Ught and heat
Repalrs and
malntenance
Prlntlng* Postage and
statlonery
Classroom expenses
Photocopier costs
Telephone
Fundraislng and
promotlon costs
Accountancy
Bank charges
General expenses
Subscrlpllons
Staff Trainlng
Depreclation of
propertyi plant and
equipment
Total Resources
Expendod
226,712
17,552
3,643
11,347
9,281
5,854
226,712
17,552
3.643
11.347
9,281
5,854
206,139
39,459
6,272
10,507
3,676
1,543
1.543
582
8,810
1.632
1,733
3.120
8,810
1,632
1,733
3,120
12,440
775
1,623
3,91B
6.412
113
2,768
491
6.412
113
2,768
491
11,891
133
2.014
603
2,610
1,167
3,777
6,367
303,621
1,167
304,788
306,459
Expenditure on Charltable Activitie5 in the year ended 31 August 2025 of was made up
£304,903 unrestrieted expendfj￿re and £1,556 restrirted expenditure.
Pag¢ 18

Buddy Bear Trust
(Charitable Company Llrnlt￿ by Guarnntee)
NOTES TO THE FINANCIAL STATEMENTS (Contlnued)
For the year ended 31 August 2025
5. NET INCOMEI(EXPENDrruRE) FOR THE YEAR
Net Incomel(expendlture) is Stated after charglng/(credltln9):
2025
2024
Depreclatlon of property, plant and equlpment
6. XNDEPENDENT EXAMINER'S REMUNERATION
The Independent examlnerfs remuneratlon amounts to an independent examlnatlon fee of
£3,600 {2024- £3,150).
7. sfAPF COSTS AND EMPLOYEE BENEFITS
The average number of persons employed by the charitsble company durfng the year was 7
(2024 - 7).
The total staff costs and employee's benefits was as folloyts:
2025
2024
Wage5 and salaries (including Social security)
Penslon costs
226.712
206. 139
244 264
245 598
The charitable company has one employee who received total employee benefits (excludin9
employer pen￿On costs) of between £70,000 and £80,000 during the re￿)rtIng period.
7.1 DIREcfoRS' REMUNERATIOII
The Directors recelved nor waived any remuneratlon or any other beneflts durfng the year and
no relmbursements of expenses Incurred.
Pa8e 19

Buddy Bear Trust
(Charltable Company Umlted by Guarante¢)
NOTES TO THE FINANCIAL sfATEMENTS (Continued)
For the year ended 31 August 2025
. PROPERTY. PLANT AND EQUIPMENT
Office
Furnlture
School
Equlpment
Computer
Lea$ohold
quipment Improvements
Total
Cost
At 31 August 2024
Addltlons
At 31 August 2025
33,565
46,636
41.432
28,623
150,256
33,565
46,636
41,432
28,623
150,256
Depreciation
At 31 August 2024
Charge for year
At 31 August 2025
31,104
516
40,890
39,160
679
7,774
118.928
122 705
Net Book Values
At 31 August 2025
At 31 August 2024
9. RECEIVABLES
2025
2024
Education Authorlty
Accrued Income
41,221
42,441
10. PAYABLES: AMouKfs FALLZNG DUE wrrHIN ONE YEAR
2025
2024
Trade payable5
Taxation and social security
Accrua15 and other liablllties
4,793
3,036
P4e 20

Buddy Bear Trust
{Charltable Company Umit¢d by Guarantee)
NOTES TO THE FINANCIAL sfATEMENTS (Contlnued)
For the year ended 31 August 2025
11. ANALYSXS OF NFf ASSETS
Unrestrlrted Restrlcted Dulgnated
Funds
Funds
Funds
2025
2025
2025
Totsl
Funds
2025
Total
Funds
2024
Propertyi Plant and
Equipment
Current Assets
Current Liabilitles
26,449
1,102
27,551
31,328
298,000
18,OOQ
200,000
516,000
422,783
308 774
200 000
527 876
445 988
12. ANALYSIS OF FUNDS
Openlng
Balanc¢
Income ExPendI￿re
Transfer
Bet4veen
Fund$
Closlng
Balance
Cash for Klds
Llft Appeal
Restricted Funds
2,269
(1,167)
1,102
10,269
iO.(M)O
(1,167)
19,102
Unrestrlcted Funds
235,719
376,676
(303,621)
308,774
Deslgnated Funds
200.000
200,1)00
Total Funds
386 676
527 876
Cash for Klds
Thls was ￿ndIng recelved towards the cost of Installing outdoor play equlpment for chIld￿n
wlth complex need5.
Lift Appeal
Thls was donations recdved for the purpose of Installing H lift on the ￿ddY Bear premises.
Page 21