OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

1ST COLERAINE SCOUT GROUP ACCOUNTS - JAN 23 - DEC 23

Receipts
£
Fund Raising
Hire of Hall
Gift Subscriptions
Donations received
110.00
Parent's Fees
Nightly £2 subscriptions
3,851.42
Capitation
7,145.50
Government Funding
EA Grant
2,800.00
IR Gift Aid Refunds
0.00
Danske Bank
Interest Received on Term Deposit Account
153.64
Interest Received on Current Account
15.56
Totals
Opening Balances
Current Account
24,698.44
Term Deposit Account
20,485.34
£
1,902.69
1,685.00
110.00
10,996.92
2,800.00
169.20
17,663.81
45,183.78
Payments
£
Utilities
Electricity
3,375.44
Heating oil
2,404.49
Telephone
504.19
Water rates
238.63
TV Licence
159.00
Building Maintenance
Cleaner
1,680.00
Maintenance
3,622.47
Insurance- Buildings & Contents
Equipment
Badges
775.39
Scout Association Capitation Fees
Leader Training
Leader Uniforms
Section Funding
Bank Costs
Gifts
Totals
Closing Balances
Current Account
13,700.93
Term Deposit Account
20,638.98
£
6,681.75
5,302.47
1,983.89
775.39
3,978.50
74.97
28.00
9,594.60
63.11
25.00
28,507.68
-10,997.51
153.64
34,339.91

Explanatory Notes:

This period included some one-off expenditure items related to hall maintenance, in addition a top-up to the EA grant has been awarded but will not be paid until 2024 Overall numbers of children attending are strong and continue to grow. The group are reviewing fee levels and cuts to non-essential expenditure to balance the accounts going forwards.

Statement of Assets and Liabilities:

The scout group owns its building outright and has no debt in this regard. Its replacement cost is estimated as less than £1M GBP and buildings insurance is carried to this value. The group maintains a reserve account (term deposit account) which is intended to cover any unexpected maintenance costs associated with the scout hall. There are no other outstanding debts or liabilities owed by the group going forwards

Accounts Prepapred by: Gareth Jones (Honorary Treasurer) 08/11/2024 Accounts Examined by: Kate Caithness 13/11/2024