Registered Number: NIQ39213
Nl ChArity No. NIC 103839
St John Ambulance (NI)
(Company Limited by Guarantee)
Annual Report and financial statements
for the year ended 31 December 2024

St John Ambulance (ND
Annual Report and financial statements for the year ended 31 December 2024
Pages
Reference and administrative details of the Charity, Trustees and Advisers
Trustees, report
2-10
Independent auditors, report to the Members of St John Ambulance (NI)
11- 14
Statement of financial activities (incorporatÉng summary income and expenditure account)
15
Balance sheet
16
C&8h flow
17
Notes to the financial ststements

St John Ambulance (IYD
Reference and administrative details of the Charity, Trustees and Advisers
Trusteesmirectors
C Murdock KStJ (Chair until 31 July 2024)- Retired 31 December 2024
J P Jobnston OStJ UD, Lead Trustse- Commercial (Chair from O l August 2024)
C Kyle CStJ RGN DASHC- Appointed l January 2025
P D Aroher OStJ Msc FCILT. Lead Trustee. Finance
Her Honour Judge I Brownlie LLB (HODS)
Dr S Hillan MBE DL
Dr M Howie-craig MBE DStJ MB DA FFsR￿ - Retired 31 December 2024
Dr A Kerr CStJ MB Bch BAO Msc - Appointed 24 June 2025
D Mccorkell KSLI
Prof M Sheridan OStJ QVRM Msc LLB (Hons) MB BCR BAO DA RCP FFAR CSI DL- Appointed l January 2025
H Shields UD
N Stewart
Dr M A Taylor Cstt MB Bch BAO PbD FRCSI FRCS (Eng) FRCS (Gen)~ Retlred 31 Decernber 2024
A G Tough OSLT Bsc FRICS, Lead Tn￿tee, Propety
Dr N Wall(er OBE KStJ TD JP DL MB MRCGP, Lead Trnstee. Volunteering
A Wilson Bsc Econ (Hons) FCA
Company Secretary & Chief Executive
A M Donaldson MBE CStJ VR DL Msc MBA MPA FCIM((
Reglstered OfficetPrincipAI Office
Eme Villa
35 Knockbracken Healthcare Park
Saintfield Road
Belfast
BT8 8RA
Solleitors
Johnsons Solicitor5
Johnson House
50156 Wellington Place
Belfast
BTI 6GF
Independent auditors
Baker Tilly Mooney Moore
17 Clarendon Road
ClaTendon Dock
Belfast
BTI 3BG
Bankers
Danske Bank Group
819 Donegall Square North
Belfast
BTI 5GJ
Merchant bankers
CCLA Investment Management Limited
COIF Charty Funds
Senator House
85 Queen Victoria Street
London
EC4V 4ET
Investment advlsers
Evelyn Partners
Investment Management
32138 LinellhalE Street
Belfast
BT2 8BG

St John Ambulance (ND
Trnstees, report for the year ended 31 December 2024
The trustees, who are also directors of the Charity for the puryoses of tbe Companies Act 2006, submit their Annual Report and
the audited Financial Statements for the year ended 31 December 2024. The f]rLancial statements have been prepared in
accordance with the Financial Reporting Standard applicable in the UK and the Republic of Ireland (FRS 102) (effective I
January 2019) - Charities SORP (FRS 102), the Financial Reporting Standard applicable in th¢ UK and the Republic of trelalld
(FRS 102) and the Companies Act 2006.
Chairman's Foreword
I have pleasure in Presenting the Trustees, report for the year ended 31 December 2024 as Chairnlan of the Board of Tn]stees
of St John Ambulance (NI). It gives me the opportunity to share with you, once again. the vision for our charity, namely that
'everyone who need5 It shouldreceive frst aid from those aroulld them. No-one should suffer for the lack of trained r￿sT aiders.,
Our vision reflect8 the higb ideals of St John Ambulance (NI) and delivery through practical first aid skil]s. Our volunteers play
a CTucial and central role in the delivery of our services. Without volunteers delivering our f)rst aid service and event ambulance
services. plus the delivery of patient transfer services at evenings, week-ends and public holidays, it would not be possible for
St Jol]n Ambulance (Nl) to serve the people of Northern Ireland at the present level of cornmitment.
Overall immense public benefit flows from OUT PUTPOSe, and through the delivery of first aid and health and safety training, first
atd seryices including event coverage, ambulance service5* patient transfers, youth development and emergency planning and
resilience.
tn 2024 1 report a deficit of £168,904 (2023: £12,277 surplus) before the gain on investments of £44,641 (2023 £39,092 increase).
Income decreased by £128.351 (2023.. £40,014 decrease) while expenditure rose by £52,830 (2023: £181,650). A major
investment to up￿ade our fleet, resulting in the purchasL vf 9 brand new, fjjlty equipped ambulances, was made during 2023, at
a total cost (vehiLlcs & equipment) of approximately £920,000.
The Board of Trustees bave a balanced approach to activities, reducing the risk, ever present, when a charity is heavily dependent
on one aspect of its operations, The Charity has a strong fmallcial infrastructure and is well equipped to meet future Ghanges
whatever they rnay be.
As Cbainnan I would like to record my thanks to the tru5tee5 for their support, titne 8nd commitment to the Board during th¢
year. This is greatly appreciated. St John Ambulance (NI) is indeed fortunate to have theiT broad experience, guidance and
oversight, which is given on a voluntary basis.
Above all, we are very fortunate to have 3u¢h highly rnotivated, dedicated and professional staff, commercial trainers and
volunteers, who work so hard and 80 5elfle5sly on our behalf, and wittLOUt wbom we would not be the great organisation that we
are. On behalf of the Board of Thistses, the Kmight Commander and rnembers of the Commandery of Ards, Order of St John,
and indeed the public at large and tbe NHS whom they serve, I sincerely thank them for their exceptional service, commitment
and dedication to St John Ambulance (Nl).

St John Ambulance (ND
Trnstees, report for the year ended 31 December 2024 (continued)
Chairn]an's Foreword (contAnued)
Objectives and Activities
ObSeetive$
The objectives of St John Arnbulance (NI) are the relief of sickness and the protection and preseryation of public health. The
Charity fuifils its objectives. within its powers as specified in the Memorandum and Articles of Association. The VisÉon for St
Jol)n Ambulance (Nt) is that 'everyone who needs it should receive fjrst aid frorn those around them. No-one should suffer for
the lack of trained first aideTS'.
To enable delivery of the objectives, resources are channelled into the following activities.,
Trailling of the public in f)rst aid and mental health fjrst aid, with emphasis on tbose sectors of the community where it is
most needed.
Provision of f￿st aid. pre-h05pithI care and assistsnce at public events and within local comrnunities.
Provision of patkent transfers and personnel in 5UPPOrt of the statutory ambulance service and other health trjsts especially
in times of national emergency? or in circumstances where we ¢au n]eet ¢on)munity need,
Development of young people through the St John Youth (M) Programme, and through fwst aid training in schools and
local communities.
In common with the national brand of St John Ambulance to enable the effective delivery and expansion of these services within
Northern Ireland, our strategy encompasses the following underlying principle5 for the deployment of resources
To maximize the generation of fimds through chargeable actLVities, particularly in the provision of training, public event
cover and patient transport services,.
To link fimdraising efforts more closely with charitable objectives;
To inves¢ within the frarnework of fmancial stability, to 5UStain the longer-tern success of St John Ambulance (NI) in areas
where greatest benefits will be deliveTed.
To increase the level of our charitable services, making the maximum use of the voluntary efforts of our volunteers; and
To maintain an effective governance structure that ensures that legal obligations as a single provincial charity are fulfill¥d
and that key policie5 aTe implemented consistently across Nortbern ITelalld. but operational responsibility for delivery of
services remains as close as possible to those communitie5 served.
In addition to the above. St John Ambulance (Nl) supports the achievement of the Order of St. JoEm's worldwide objectives, in
particular contrLI)uting to the St. John of Jerusalem Eye Hospital Group ('the Eye Hospital,) in Jernsalem, which is an
independent eharity. The Hospital is open to all who suffer from eye disease without regard to iace, creed. socio-economic
background, or abilty to pay.
Activitles durlng the year
Aclion was taken in support of the continued development of our 5ervice5 in all of the key area5 indicated wilhin OUT objectives.
9 new ambulances which were ordered in February 2022 for delivery in Scptember of that year, were not delivered to our Units
until January 2024, due to mgnufacturing and supply difficulties affecting Peugeot, ar15ing from both the Covid-19 Pandemic
and Brexit. These new ambulances (an investment of circa £920,000) precipitated a major review and redistribution of our fleet
with the ain of reducing the overall fleet from 65 to 59 vehicles in the f￿st quarter of 2024. Two surplus ambulance were
donated to Ukraine for deployment to a hospital in Donetsk Oblast on the frontline of the battle against the Ru55ian Army, in
addition to the one donated in 2023. Work continued in 2024 to upgrade St John Ambulance (Nl) property, reflecting the
activities of St John Ambulance (Nl) operational units supported by volunteers. A new Ambul&rLce Ststion was opened in
Antritn, atlowing tbe unit to relocats ondmove their ambulance5 'in house,, rather than garaging them at a neighbouTing business.
New dnigs prntoco15 and training were introduced to allow our ambulance crews to prescribe and inject a much wider range of
drngs.

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (continued)
Objectives and Activities (eontinued)
Work continued to update our IT systcm in 2024, with a target completion date of June 2025. This will provide new hardware
and software, broadband and telephony, the latter rnoving to VOIP, resulting in cost savings, increased fmancial reportin& and
an online commercial course booking systen. Staff will move from desktops to laptops and docking stations, providing more
flexible working opporttmities and enhancing our disaster recovery plan in the evellt of the loss through f]re etc of our HQ at
Erne.
Public Benefit
The CharLty Cornmission for Northern Ireland has published guidance to charity trustees in the health se¢tOT and provided
guidance on the principles of public benefit to the advancement of health and the saving of lives. The trustees have considered
the relevant guidance and are satisfiedthat all the Charity's charitable activities fall within its objectives and result in considerable
benefit to the public, as demonstrated in the section of this Teport dealing with achievement5 andperforniance. Particular attention
is drawn to the following Services provid¢d free of cost to the end user.
St John Ambulance supported on average during the year 528 (2023: 551) cadets (10-18 years) and 218 (2023.. 223) badgers (7-
10 years* providiM8 a varied developrneDt progranune for all age groups. Membership of young voluntsers between the ages of
10 to 25 was tnaintained at arouDd 798 (821 as at 31 December 2023).
Erneryency plannlng and resilience
Our fleet of ambulances. RRVS, 4 x 4s, and trained volunteers are at the disposal of the statutory emergency services in the event
of a Province wide or local emergency. Deploymcnt of these resources is rapid to protect the public at no charge in circumstances
where support 15 needed to respond to aircraft alerts and other incidents. For example, in 2024 our volunteers were ready 2417 to
provide essential 'back-up' as required. At one major incident outside of Newtownards involving a school bus and children, we
deployed 23 ambulances alld crews to support NIAS. Than￿llY these were not all required and were 'stood down, on route,
81though 3everal remained on duty ovemigbt to assist NIAS return to normal coverage.
First aid event eovernge
The provision of dircci &%sistance in fLrst aid and pre-hospital care at public events continues to be one of the primary ways in
which we deliver charitable objectives. For many events which are small, or organised especially for a Ch￿itable purpose, we
provide cover for no charge. For other events we charge the event organiser with a view to recovering the cost of provision. In
all cases there is no charge to members of the public who are treated. tn 2024 our highly trained and deeply dedicated volunteers
re9ponded magnificendy to support the majority of public events in NI, including the Nortth West 200 and other motorcyole
races, Council events, Equestrian events, Agricultural Shows, Air Shows. large outdoor concerts, Belfast and Strabane/Lifford
Marathons, Ulster Rugby and numerous other sporting and local eventslpaTades.
Patient transfers
SJA (NI) continued to 5UPPOrt the NI NHS Trusts under its 12 patient transfer contracts, tranSfe￿Ing patients bctween hospitals
all over the Island of Ireland, and transporting patients to/from hospitals from their home or nursing homes. Whilst there is no
charge to the recipient of our services, our fees to the trusts are intended to cover the direct and indirect costs that are incurred.
including a contribution to central overhead5. Additionally, we accept private bookings and transport patients to/from hospital
where the NHS do not agree to piovide them with transport.
Other Initiatives
As part of our charitable output, SJA (NI) took part in a 'Falls Trial,, providing NIAS with an RRV And crew free of charge each
day, at]ned at providing an instant response in the Great Belfast area to cut down on delays for elderly patients who suffer a fall
and cannot be raised. The trial was eventually discontinued due to insufficient calls each day. The trnstees are mindthl of tbe
Charity Commission's requirenents when reviewing the Charity's aims and objectives, alld in planning ￿tllre activities.

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (continued)
Achlevements and Performance
Thmughout 2024, St JoI]n Ambulance (ND successfully delivered fonnal training to 5,033 students across 533 individual
courses. While this represents a reduction compared to the 5.647 students and 584 courses delivered in 2023. it underscores
our strategic focus on consolidation and achieving excellent results in a continuously changimg and challenging nati0ft￿ and
international economic clirnate.
We continue to offer a diverse range of training services, including.,
390 statutory First Aid at Work (FAW) courses, leading to the certification of 3.505 individuals in critical
WOTkplac¢ fjrst aid skills.
121 non-statutory First Aid and Flre Marshall courses, wbich generated 1,314 Gertificates. These courses are
specifically tailored to meet the unique needs of professionals in the childcare, sporting. and health and safety sector5,
directly supporting our overarching mission to ensure accessible f￿st aid for all community members.
22 Mental Health Flrst Ald courses, accredited by the esteemed awarding body Future Quals, resulting in 214
valuable certifLcates, higbligbting our expansion into crucial mental health support training.
Within Northern JTrland, St John Ambulance (NI) continues to maintain its position as the leadillg provider of First Aid
training. We success￿llY competed against increasing market competition from botb specialist and general training providers,
demonstratinL7 our strong Ma￿et presence and the continued relevance of our offerings, We are optimistic about building on
this strong perforn]ance. The upcoming impletnentatiiX] of a new booking and CRM 5ySten WAIL significantly enhancc our
customer booking processes, making it easier for individuals and organisations to access our services. This systcrn will also
provide Improved opportunities for our marketing and engagement efforts, allowing us to reach an even broader audience.
Furthermore, we See significant potential for growth in the Mental Health First Aid market place. The increasing recognition
of mental well-being in workplaces arAd con]munities presents a crncial area where St Jobn Ambulance (ND can make a
genuine impact. We are committed to expaading our offerings and reach in thi5 Vltal area, reinforcing our dedication to
holistic cornmunity health and safety. We confident that the results achieved in 2024, coupled with these strategi
advancements, lay a solid foundation for continued success in the years ahead,
Throughout 2024, St John Ambulance (NI) volunteers treated 1,819 (2023: 1,951) casualties through public duties. This is an
admirable perfornance and represents delivery of a major publi¢ beneflt with no cost to those treated.
Our fleet wbich was constrained within pararneteTS of 65 vehicles during 2023 (reduced to 59 in early 2024) was utilised to
respond to high demand from organisers every weekend, public holidays and OD many evenings during the year. OUT A & E
equipped ambulances used on the patient transfer contracts experienced a constant (but reduced) den]and* given the continuing
pressures on the NHS and NIAS in particular. The public Shows great appreciation of these services, which come at no cost to
those who becotne casualties at public events, or are being transported as patients.
The number of adult voluntsers as at 31 December 2024 was 899 (2023: 1,138).
The LtNKS organisations based at Queens Untversity and the University of Ulster continue to flourish.
The St. John (ND Youth Programme Continued to be delivered with enthusiasm and vigour by our trained leaders to Cadets and
Badgers. Cadets and badgers are drawn from both traditions located across the Province, and many ethnic minority groups,
representing an importaut contribution to cross COEnmunity relations. The org8lliSation is registered with Access (ND to fullil its
responsibilities for the safeguarding of children and vlllnerable adlllts.
Resources have been made available in 2024 for the continued participation of our youth in the Duke of Edinburgh's Award
sche￿¢, which 3UcC¢8S￿1IY enables them to build a life-long belief in themselves, by stiiving for achievemen¢ overcoming
obstacles and getting their minds to apersonal cballenge. OLW cadets, under the 5uperYision of theiryoutb leaders, have supported
our adult units in providing f￿st aid care at a wide rangc of events from marathons to local conununity events. In this manner,
they have ]nade a major social value contribution to their communities. We are immensely proud of the dedicatio[4 effort and
achievement of all our young people and their highly committed and piofessional youth leaders.

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (continued)
As indicated, the trnstees consider that the activities carried out by St John Ambulance (NI) during 2024 constituted a significant
charitable benefit to the pubIic. From our large presellce aroulld Belf&st. Coleraine in the North. Londondery and Strabane in
the North WesL Enniskillen in the West. Newry in the Soll￿ to Ards & North Down and Larne in the East, not to mention our
many otber units, St John Ambulance (NI) volunteers consistently attended public evellts, rendering first aid to those in need of
attention, and transported patients for the 6 NHS Trnsts.
Financial Review
Overall Summydry
The total net incoming resources of St John Ambulance (NI) for the year, before the gain from the revaluation of investtnents,
amounted to a deficit of £168,904 (2023: surplus £12,277). The increase in the valuation of invcstments was £44,641 (2023..
increase £39,092).
The Charity's overall income declined from £1,902,233 in 2023 to £1,773,882 in 2024. This IpTimarily) resulted from reduced
income from training courses and donation5 (down by £89k and £l19k respectively, cornpared to 2023), and
increased income frorn ambulance dutie3 (up by £61k on 2023).
Total expenditure increased by 30/0 to £1,942,785 (2023: £1,889,956).
St Jo]Jn Ambulance (NI) remains committed to the delivery and enhancement of our charitable mission in Northern Ireland taking
advantage of an improving economy. The work of the St. John Eye Hospital Group in Jerusalem continued to be supported.
Overall, the Balance Sheet remains strong> thereby guaranteeing tbe ability of the Charity to 5U8tain investment En tbe ￿tllre in
it5 charitable objectives as presented in the Business Plan for 2023 12024 and to implement the planned chaTitable pro￿e.
Reserves Policy and Going Concern
The tsustees have reviewed tbe level of free reserves (that is those fund5 not tied up in r￿ed assets. designated or restricted funds)
required to ensure continuity of charitable operations. The tNstees consider that a free rescrve requirement of approximately six
rnonth5 operating expenditure is appropriate. This equates to a requirement of £971k (2023.. £954k). The actual free reserves at
31 Dccember 2024 were £586,922 (2023.. £660,722). If the market value of inYesth]ents are included, the free reserves totallod
£1,617,376 at 31 December 2024.
Of the totsl reserves of £3,791,058 (2023.. £3,915,321), £3,026,183 (2023: £3,082259) represents the net book value of f￿ed
assets, £88,598 (2023: £88,598) of which has been designated for other particul￿ purposes and £89,355 (2023: £83,742) is a
restricted fund. The remaitLder is held as & general reserve to allow for any unforeseen falls in income or increases in expenditure
in light of the curnt economic climate. Other factors considered in holding thi5 level of reserves are as follows:
the provision of statutory courses planned 12 months in advance
commitrrAent to a number of binding leases
continuing strong competition in each of our service areas and no guaranteed income
The policy relating to reserves is reviewed annually.
Based on the above review of the Charity. the Tn￿teeS are content that adequate fiLnding is in place to ensure the Charity ran
ontinue its operations and the fmancial statements can be Signed off as a going concem.
Deslgnated Fund5
The tr￿￿teeS Considered it necessary to designate fund5 of £88,598 at 31 December 2024 (please see Note 17 for the breakdown).

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (contillued)
FinAneiAI Review (continued)
Investment Policy
The Board's investment policy is to achieve the optimum mix of income and capital growth, consistent with its charitsble status.
The Charities Deposil Fund is used for holding short term cash reserves. Investments are held in established quoted companie5
and perforr(Lance will be reviewed throughout 2025 following advice from the Board'3 professional investrnent advisers, and
also through scrutilly by the BoariL
The Trnstees requiIe the achievement of On acceptable balance of income and capital growth. Performance is benchmarked
against the FTSE All Slwe Index.
TaxatlOD
As a charity, the company is able to recover most tax deducted at source from its investment income and is not liable for
corporation tax on its other income OT on capitsl gains. Recovery is therefore made of tax credits and t&¥ deducted from income
received under gift aid.
Structure, Governance and Management
Organisatlonal Structure
The Priory of England and the ISI￿dS of the Order of St. John ('the Priory") wa5 established on 23 October 1999 as a ¢barity to
carry out the charitable mission of the Order of St. John ("the Order") within its territory. On the same day the Commandery of
Ards ("the Commandery") became a Commandery dependent upon the Priory, with responsibility for the affairs of the Order of
St. John in Northern Trelan
On 31 August 2000, the Command¢ry established St John Atnbulance (NI) a charitable company, to manage the assets. On I
Ja￿Uary 2001 the Commandery transferred its assets and liabilities to St John Ambulance (Nl). The fair value of the net assets
transferred was £1,981,441 and the consideration was £1.
St John Ambulance INI) is a conpany limited by guarantee and recognised as a charity by the Inland Revenue and the Nl Charity
Commission. In ternis of company law, charity law and day to day activities, the cornpally is an independent entity.
The charitable company is committed to increasing the number of qualified f￿st aiders in Northern Ireland. To achieve this
objective, commercial trairLer5 are engaged on a sessional basis, and co-ordinated frorn the headquarters in Belfast. In 2025,
following a reC￿ltMent campaign, tFic number of commercial trainers will be increased to 22 (16 first aid and 6 rnental health
fwst aid). This is in P8rt due to our expansion into Mental Health First Aid courses.
An effective, Province-wide, scrvice to tbe public and the 6 NHS trusts, is delivered by St JoI]n Ambuknce (Nt) volunteers, wbo
provide frst aiQ care and ambulance transport services to local communities, and organisations hosting events. Delivery is
organised through a Regional Headquarters, and 3 District Headquarters, each con8lSting of operational units composed of
volunteers.

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (continued)
Strncture, Governance and Management (contillued)
GovernAnee
St John Ambulance (NI) is governed by its Memorandum and Articles of Association, as promulgatsd on 16 August 2000 and
as amended on I l May 2005 and 18 May 2011.
The Articles provide for the appointment of up to 13 trustees, who are the directors of the Charity and who are legally responsible
for the governance of St John Ambulance (NI).
The current Comn]andery Officers are the LieutenanL Commissioner, Tre&8urer and Director.
One third of the trustees retire at each annual general meeting (unless an extension is approved), except those holding a
Conunandery office wbo cease to be trustees on vacating their office and are deemed to retire in favour of their successor to the
relevant Commandery office.
The trnstees who served duTifAg the year and up to tbe date of approval of the fmancial statement5 are listed on page l. New
trustees are encouraged to attend appropriate internal and external training courses in accordance with best practice.
Management
The trustees are responsible for setting strategie5 and policies and for ensuring that they are implemented.
To assiBt with this, work the trustees have established three advisory Committees (Training, Operations, and Finance).
The Board meets regulaTly to ¢omply with its Sta￿tOry responsibilities.
The Chairman provides direction to the Board of TTtLStees, is accountable to it and is responsible with the other tnjstees for the
efficient running of St John Ambulance (Nl) with the support of the Chief Execulivc and staff. The trnstees are not remunerated
for their service5 as trustees. No out-of-poGk¢t cxpcnses were reimbursed to trustees.
In addition, there is provision for three non-executive trustses to provide independent advice thus contributing to the good
governance of the Charity.
Management structure5 are reviewed periodically by the trustees.
Pay and remuneration of key manAgement personnel
Prinoiple5 and policies relating to the remuneration of the Charity's key management personnel are Teviewed and agreed by the
Board of st John Ambulance (NI}. The Board takes into account the external market, and sets salary levels in Ihc context of St
John iknbulance (Nl)'s charitable status, taking account of affordability in the light of the Charity's fwancial position. Currendy
the Board uses the Joint Negotiating Committee for Local Government Services as a benchmark for allnual salary incre&8es.
Rlsk Management
The tDJstees have established a risk nanagement strategy which comprises:
an ongoing review of the rlsks which the Charity may face, the review to be at least on an annual basis b&qed on a
comprehensive register of risk.
the establishment of systems and procedures to mitigate those risks identified in the review" 8lld
the implementatioTh of procedures desiglled to rninitnise the in]pact on tbe Charity should any of the risks materialise.

St John Ambulance (ND
Trustees, report for the year ended 31 December 2024 (continued)
The ttustees take all appropriate steps to moderate and manage the operational risks to which volunteers, staff alld assets of St
John Ambulance INI) are exposed. Examples of the steps being taken include competence-based training for volunteers,
assessments of vehicles for fitness of purpose, provision of specialist medical equipment, insurance of third-paty risks and
onitOTing of new legislative requirements. In particulai there are procedures foT safeguarding of children and vulnerable adults
and risk assessment of health and safety to comply with statutory regulations. Procedure5 are in place to monitor the standard or
frst aid training.
Where internal audit procedures require to be auwented, Tecourse may be had to external 3ervi¢es.
Reference and Administration Details
St Jolm Ambulance (NI) is registered with the Charity Conunission foT Northern treland under registration number NIC103839.
St JOI￿ Ambulance (Nt) is registered with Companies House under registration number N1039213. It is a]so Tecognised as a
Charity by the tnland Revenue, XR38256. The Trustses, Chief Executive and Secretary of the Charity are listed on page l. The
Principal and registered office of the Charity is also listed on page I, together with details of the professional advisers alld
bankers.
Exceptions from disclosure
The charitable company has taken tbe exemption from preparing a Strategic report and has taken no other exemptions.
Funds held as custodian trustee on behalf of others
St John Ambulance (Nt) bolds no funds, as custodian trLLStee, on behalf of others.
Plans for Future Periods
The Board of Trustees will continue to plan for the delivery of consistent high-quality standards in f￿st aid, training of the public
and our own volunteers and staff, ambulance Services, as well as the care and youth programmes. Collectively they will ensure
that those charged with governance ormanagement of St JOI￿ Ambulance (Nl), or ¢OThtributing to perforniance through voluntary
Service, or by virtue of employment with St John Arnbulallce (M). will be made aware of theirresponsibtlities. The Charity will
demonstrate that it is using its resources to deliver charitable activity and therefore public benefit in the best possible way in
these uncertain econon]ic times, In respect of patient transfer activities, the level ofresource required to meet demand and quality
considerations increased and margins are tightening, therefore this activity will be carefully monitored. The 12 NHS patient
transfer ¢ontra¢ts wer¢ suc¢essfiJlly re-tendered for in 2023 at a substantially increased price per shiftltransfer.
The thrust remains to render the organisation even n]ore fit for pu4)ose namely:
Raise standards in f￿st aid and ambulance training
Monitor propety needs to deliver cost effective services province wide
Continue to implement clear policies to comply with our regulated internal and external environment
Continued emphasis on patient care, quality assured standard5 and delivery of public benefit
Further enhance our new IT 5yStern to provide unit Income & Expenditrjre accounts, and an online booking system for
commercial courses
Young People- work with our St Jobn Ambulance mentors to utilise grunt funding from appropriate sources to support the
development of our Badger, Cadet and 18-25-year-oKd young people
Update Tecognition pathways for volunteers ensuring the historic values of St John and its heritage are upheld, but in a
contemporary fashion
Increase fundraising activity with the appoint]nent of a Regional Lead and Unit Fundraising Leads

St John Ambulance (ND
io
Trustees, report for the year ended 31 December 2024 (continued)
Statement of trustees responsibilities
The knstees (who are also directors of St John Atnbulance (NI) for the purposes of company law) are responsibEe for preparing
the Tn￿tees, ADnual Report and the f￿anCIal statements in accoTdaDce with applicable law and regulations.
Company law requires the trnstees to prepare fmancial statements for each fmancial year. Under that law the tTh￿te¢s have
prepared the f￿ancIal statements in accordance with United Kingdom Generally Accepted Accounting Practice (United
Kingdom Accounting Standards and applicable law), including FRS 102 "The Financial Reporting Standard applicable in the
UK and Republic of Ireland" Under co￿panY law the trustees must not approve the fmancial statements unless they are satisfied
that they give a ttue and fair view of the state of the affairs of the charitsble company and of the incoming resources and
application of Te50urces, including the income and expenditure, of the charitable company for that period. In preparing these
financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently.
make judgements and estimates that are reasonable and Prudent.
prepare the f￿all¢la1 statements on the going concern basis unless it is inappropriate to presurne that the charitabEe
cottLpany will continue in business.
The tsustees are responsible for keeping adequate accounting records that are suffIcient to show and explain the charitable
company'$ transactions and disclose with reasonable accuracy at any time the fjnancial position of the charitable company and
enable them to ensure that the f￿anCIal ststements Comply with the Companies Act 2006. They are also responsible for
safeguaTding the assets of tbe charitable company and hence for taking reasonable steps for the prevention and detection of fraud
and oihcr irregularitie5.
The trustees are responsible for the maintenance and integrity of the charitable company's web51te, Legislation in the United
Kingdom governing the preparation and dissemination of fmancial statements may differ from legislatioD in other jurisdictions.
Statement of Disclosure of Infonnation to Auditors
So far as the trustees are aware, there is no relevant audit inforn]ation (as defmed by Section 418 of the Companies Act 2006) of
which tbe Charity's auditors are unaware, and each trustee has taken all the steps that they ought to have taken a5 a trustee in
order to make themselves aware of any relevant audit infornation and to establish tbat the cbarity's auditors are aware of that
inforn]ation.
In Gratitude
The trnstees wish to convey their sincere thanks to the rnany volunteers and staff who have so generously given their support to
the OTgaDisation. With their continuing support we look forward to further erdwicing the deliveries of our charitable services
within the community.
Auditors
The auditors. Baker Tilly Mooney Moore, have indicated their willingness to continue in offIce, and a resolution concerning
their re-appointment will be proposed at the Annual General Meeting.
The above report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to
small cotnpanies.
This report was approved by the trustees on 17 September 2025 and siglled on their behalf by..
•W-
A M Donaldson MBE CStJ DL
Chief Executive & Company Secretary
Date". 17 SepteD]ber 2025
Date: 17 September 2025

St John Ambulance (ND
li
Independent auditors, report to the Me]llbers of St John Ambulance (NI)
Oplnlon
We have audited the financial statcrneDts of St John Ambulancc (Nl) (the 'charitable company,) for the year ended
31 Decerllbcr 2024 which comprise the Statemcnt of Financial Activities Balance SheeL Statement of Cashflows and Notes to the
Financial Statcmenl4 including a sununary of Significant accounting policies. The financial report(ng framcwork that has been
applied in their preparation is applicable law and United Kingdom Accounting Standards. including Financial Reporting Standard
102 'The Financial Reporttng Stsndard applicable in the UK and Republic of Ireland, (United Kingdo￿ Generally Accepted
Acci)unting Practice).
In our opinion the financial staternents..
give a true and fiir view of the state of affai￿ of the ch8rit&bl¢ Company as at 31 December 2024 and of its incoming
resources and resourceg expended foT the y¢ar then ended.
hav¢ been properly prep￿ed in accordance with United Kingdom Generally Acccpted Accounting P￿tIce,. and
have been prepared in accordance with the requirements of the Conpanies Act 2006.
BASIS for opinion
We collducted our audit in accordance wlth International Standards on Auditing (UK) (ISAS (UK)) and applicablc law. Our
responsibilities under those st8ndards are fijrther des¢ribed in the Auditors, rGsponsibilities for the audit of the fu￿￿ela1 statetnents
section of our report. We are ind¢pcndent of the company in accordance with the ethical requirements that are relevant to our audit
of th¢ financial statements in the UK. including the FRC'S Ethica] Standard, and we have fulfilled our other ethical responsibilities
in accordance with these r¢quirements. We believe that the audit evidence we have obtained is surricient and appropriat¢ to provide
a basis for our opinion.
Concluslons relatlng to goioz ¢onc¢rn
In auditing the financial statements, we hav¢ concluded that the directoIs' use of the going concern basis of accounting in the
prep8Tation of the fu]ancial statements is approprialg.
Based on the work we have pvrformed. wc havc not identificd any material uncertainti¢s r¢lating to cvents or conditions tha¢
individually OT collectively, may cLst Si￿[fICant doubt on the ¢otnpany's ability to continue as a going Gonccrn for a period of at
It￿t twelve months from when the fmancial statements ore authorised for issue.
Our respongibililies and the responsibilities of the directors with re5pe¢t to going concern are described in the rclevant sections of
this report.
Other Information
The directors are responsible for the othcr inforn)ation. The other infonnation comprises the infomation in the Report of the
DiTeCto￿, but does not include the financial statements and our Report of the Auditors thereon,
Our opinion on the financial statements does not cover the other Infornthtion and we do not expr¢ss any forn of assurance
conclusion thereon.
In connection with our audit of the fjnancial statements, our responsibility 15 to Tead the other infomiation and. in doing so, consider
whether the other information is materia]ly inconsistent with the financial state]nents or our knowledge obtained in th¢ audit or
otherwise appears to be materially misstated. If, based on the work we have perforn)ed, we ¢on¢ludc that there is a material
misstatement of this other information, we are required to report that fll¢t. We have nothing to report in this regard.
Opinion on other matters prescrlbed by the Companies Act 21M
In our opinion. bascd on the work undertaken in the course of the audit:
the infomiation given in the Report of the Directors forthe fmuncial year forwhich th¢ flnaneial statements are prepered
is consistent with the f￿anCIal 5taternents" and
the Report of the Dir¢¢tOTS has been prep￿ed in accordon¢e with applicablc legal requirement&

St John Ambulance (Nf)
12
Independent auditors, report to the Members of St John Ambulance (NI) (continued)
Matters on wlkieh we are required to report by exception
In the light of th¢ knowledge 8nd understanding of the company and its environrnent obtained in the course of the alldiL we have
not idenllfied material misstotements in tbe Report of the Directors.
We have Dothing to report in respect of tbe following ]n&tters where the Comp8J]ies Act 2006 T¢quir¢s us to report to you if. in our
opinion:
adequate accounting re¢ord5 have not been kept. or returns adequate for our audit have not been received from brancbes
not visited by us. or
th¢ fin8mcial statements are not iti agreement with the Accounting records and retUrn5". or
certain disclosures of director's remuneration spccified by law are not made. or
we have not received all the infornLation explanations we require for our audtt; or
the directOTS were not entitled to tske advantage of the small companies, exemption from the rcquirernent to pr¢pare a
Strategic Report or in prepartn8 the Report of the Directors,
Responsibilities of dlreetors
As explained more fully in the Statement of Director5 Responsibilities set out on page nin¢ and ten, the directors are responsible
for tbe preparation of the fIn￿cial statements for being satisfjcd that they give a twe and fair view, and for such intemal control
as the directOTS deterniine Decessary to enable the prepgration of fJnanci&l st&tements that are free from rnaterial misstatement
whether due to fraud or error.
In preparing the fmanciAI stat¢tn¢nts. the dir¢ctor5 are responsible for assessing the company's &bility to continue as agoing coneern,
disclosing. as applicable. nutters related to going concern 8nd using the going concern basis of accounting unless the directors
either intend to liquidate the company or to cease operations or have no realistic alternative but to do so.

St John Ambulance (ND
13
Independent auditors, report to the Members of St John Ambulance (NI) (continued)
Our responsibilities for the audit of the finAnelal $tAtements
Our objectives are to obtain reasonable assurance about whether the fmancial statements as a wholt are free frorn rnaterial
misstatement. whether due to fraud or error, and to issue a Report of the Auditors that includes OUT opinion. Re&sonable assurdJLce
is a high level of assurance, but is not & guarantee that an audit conduct¢d In accordance with ISAS (UK) will 4lw&y5 detect a
rnat¢iiai mi5Statement when it exists. MisstateTnents can ￿iSe from fraud or error and ￿ considered Jtmterial 1£ individually or in
the aggregate, they could reasonably be expe¢ted to infiuellce tbe economic decisions of useTS taken on the basis of thesc fmancial
statements.
trregularities. includtng fraud. are instan¢es of non-compliance with laws and regulations. We design procedures in line with our
sponsrbilities, outlined above, to detect material misstatements in r¢5pect of irregul￿ltit4 including fraud. The extent to whtch
OUT procedures are capAble of detecting itregularities, including fraud is detailed below..
We ¢onsidered the opporttu)ities and incentives that may cxist within the organisation for fraud and identified the greatest potential
for fraud in relation to revenue recognition. In common with all audits under ISAS (UK), we are also required to perform specifLc
pro¢¢duTes to respond to the risk of management overrtdc.
We ajso obtatned an understanding of the legal and regulatory frameworks that the Company operates focusing on provisions
of those laws and regulations tEut had a direct effect on the detemination of material ￿OUnt5 and disclosures in thc fu)ancial
statements. The kry laws and regulations we considered in thts context includ￿ the UK Componies Act.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the fu￿iCial statements but
compliance with which rnay be fundamental to the Cotnpany's ability to operate or to avoid a material penalty.
Our procedures to respond to risks identified included the following..
reviewing the f￿ancIal statement dis¢105ures &nd t¢Sling to supporting documentation to assess compliance with provisions of
relevant laws
regulations
described
as
having
dir¢ct
effeet
on
financial
- rcviewiifftg Ihe Board minutes concerning actual and potenti￿ litigation and claims.
statcmcnls.
- enquiring of management and ¢xt¢rnal legal counsel concerning aetuaI and potential litigation 2nd claims.
perforn]ing analyti¢al procedures lo identify any Unusu￿ or unexpected relation5hip5 that may indicate risks of matcri
mtsslatement du¢ to fraud;
- In addressing the risk of fraud through management override of controls, testing the appropriateness of journd entries and other
adjustments: assessing whether the judgement5 made in making accounting estitnal¢s are indicative of a potential bias,. and
evaluating the business rational¢ of any significant transactions that are unusual or outside the normftl course of business.
We also Communicated relevant identified laws and re8ul&tions and potsntial fraud risks to all en8d£em￿t team member5 aTLd
remained alert to any indic&tions of fraud or noncomplion¢e with I&ws ond regulations throughout the audit,
Because of the inherent1Smitation5 Qf an audil there is & risk that we wlll not detect all irregularities including those leading to a
material misstaiement in the fthancial statements or non-compliance with regulation. This risk increa5e8 the more that compliance
with a law or regulation is rejlloved from events and transactions reflected in the fmancial statements. as we will be less likely to
become aware of instance5 of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than
e￿Or, as fTaud involves intentional conCe￿men￿ forgery. collusion. ojnission or tnisrepresentation.
A further description of our rcsponsibilities for the audit of the financial statements is located on the Financial Reporting Council's
website llt www.frc.org.uklauditorsresponsibilities. This de5CriPtion fornis part of our Report of the Auditors.

St John Ambulance (N
14
Independent auditors, report to the Members of St John Ambulance (NI) (contlDued)
Use of our report
This report is made solely to the compally's members. as a bodyj in accordance with Chapter 3 of Part 16 of the Companies Act
2006. Our audit work been undertaken so that we might state to the company's n]ernbers those matters we are required to state
to them in a Report of the Auditors aTLd for no other puwose. To the fullest extent perniitted by law. we do not accept or &sswne
responsibility to anyone otlLer than the company ond th¢ cojnpany's member5 &s a body, for our &udit worL for this repoTL or for
the opinions we have fi)rn)ed.
Joonne Small (Senior Statutory Auditor)
For atjd on behalf of Baker Tilly Mooney Moor¢
Statutory Auditors
17 Clarendon Road
Clarendon Dock
Belfast
Co. Antrim
BTI 3BG

St John Ambulance (NI)
15
Statement of financial activities (ilncorporating summary ineome and expenditure aeeount) for the
year ended 31 December 2024
2024
2023
Restri¢ted
Funds
Unrestricted
Funds
Total
Funds
Restricted
Funds
Unrestricted
Funds
Total
Funds
Notes
Incomffing re$ourc¢slincome
Incoming resources from generated
funds
Voluntary income
Donations, gifts and legacies
Sllbscription& oblations aud
Covenants
Donations received- St John
Eye Hospital
Grants receivable
60,922
60922
180.030
180,030
15.123
21,034
21,034
15,123
4.S70
4570
1,360
1.360
141033
141,833
76074
128.407
3,675
128.407
Investment incone
4,485
72,389
64,160
67,835
Incoming Te50urces from charitable
activities
Course income
560,565
891,862
16,222
560,565
649,157
830.402
649,157
830.402
Ambulance duties
891,862
Other income
16,222
29,919
1,768,791
29,919
1,901233
Tot81 incoming resources
Resources expendedl¢xp¢nses
Costs of generating fund5
Costs of generating voluntary
income
tnvestment mADagement costy
Total eost$ ofgener#ting funds
Charitable activitie5
150,888
1,622,994
1,773,882
133,442
55
55
24
24
7,661
7,661
5,931
5,931
7.716
7,716
5,955
5,955
First aid training
Arnbul&n¢e and related volunteer
activities
Other charitable activitie5
513,116
513,116
1,401,489
511.078
511,078
1.354.783
140,705
1,260,784
152,423
1,202,360
15,895
15095
18.140
18,140
St. John Eye Hosyital
Total eosts of charitAble
ex
enditur¢
Total resources
¢xpendedlexpenditure
Net Income l (expenditure)
Net gains on investsnents
Net movement An funds
4,570
4,570
145,275
1,789,795
1,935,070
152,423
1.731.578
1,884,001
145,275
1,797,511
1,942,786
152,423
1.737.533
1.889.956
5,613
(174,517)
44,641
(168,904)
44,641
(18,981}
31,258
39,092
70.350
12277
io
39,092
51,369
5,613
(129,876)
3,831,579
{124.263)
3,915J21
(18,981)
102,723
Fund balance brought forward at
l January
Fund balance carried forward at 31
December
83,742
3,761.229
3,863,952
89,35S
3,701,703
3,791,058
83.742
3,831,579
3,915,321
All amount5 above relate to continuing operations of the Charity.

St John Ambulance (ND
16
Balance sheet as at 31 December 2024
2024
2023
Notes
Fixed Assets
Tangible fixed &ssets
Investrnents
1,995,729
2,100,250
982.009
io
1,030,454
3,026,183
3.082.259
Current gsset$
Stocks
li
3,181
234,091
4.685
217,608
798.505
457.835
DebtOT8
12
Short tenn deposits
Cash at bank and in hand
13
581,345
184,969
I,003￿86
1,478,633
Creditors: amounts falllng due within one yur
Net current assets
14
(238,711)
76407S
(645.571)
833,062
Total assets less current114bilities
3,791,058
3.915.321
Net asset5
3,791,058
3,915.321
The fund5 of the Charlty
Unrestrlcted income f￿ndS
G¢n¢ral fimd
17
2,659046
88598
953,259
2,834,363
88,598
908.618
Designated fvnd
Revaluation fijnd
17
17
Total unregtrleted in¢ome funds
3,701,703
3,831,579
83,742
R¢$trieted income fund$
18
89,355
3.791,058
Total Charity funds
19
3,915,321
The financial statements have been prepared in ac¢ordanc¢ with the special PTovisions of Part 15 of the Companies Act 2006 relating to
smaIl conlpanxes.
The financial st&tements on pages 15 to 32 wer¢ approved by the trustees on 17 September 2025 and were signed on theu behalf by..
P D Archer OStJ Msc FcfLT
Trustee
St John Ambulallee (NI)
Registered nurnber: N1O39213

St John Ambulanee (Nl)
17
Statemellt of casb flow5 for the year ended 31 December 2024
2024
2023
Notc
Cash generated frotD operating activities
Cash flows from Investing a¢tivities
Interest incom¢
16
(467,658)
56202
76074
67,835
2,700
(704,716)
(1.074,455)
1.061.307
Proceeds frotn the sale of property, plant and equipment
Pur¢hase of property, plant and equipment
Purchase of invesimenls
46,725
(142,162)
(182,877)
179,072
Proceeds from sale of investments
C88h provided used in inve5tlng AcÉivl¢les
(DecTe&8e) / increase in cash and cash equivalents in the year
Total cash and cash equivAlents at the end of the ye4r
(22,368)
(490,026)
766,314
(647,329)
(591.127)
1,256,340

St John Amblllance (ND
18
Notes to th'e financial statements for the year ended 31 December 2024
Aeeounting pollcies
The principle accounting policies, which have been applied consistendy, are set out below. The Charity has availed itself of P8Jagraph 3(3) of
SctL¢dul¢ 4 of the Companies Act 2006 and hL8 adapted the Companies Order forniats to reflect the special natyre olth¢ Charity's activities.
B￿315 of prepAratioD
The financial staternents have been pr¢pared on the going concern basis under the historic ¢osÉ conventioN a5 modified by the revaluation of
investments and in FAcoordance with the Cornmandery of Ards Regulations 1952 as amended in 1973 and 1999, including Fin&ncial Reporting
Standard applicable in the UK aTLd the Republic of Ireland IFRS 102) (effective l January 2019) and the Companies Act 2006.
b)
Preparation of accounts on a going concern basis
The Trustees have reviewed the going concern assumption within the Trustees, Report and are comfortable that adequate ￿ftd1ng is in pla¢e
to ensure th¢ Charity can continue tis operations the financial staternents can be signed off as & going concern.
Tanglble Issets and depreclaÉion
Tangible f]xed assets are stated at cost les5 accumulated depre¢iation. Tangible r￿ed assets are capitali5ed alld included at purchase cosL
together with any incidental ¢osts of acquisition. Fixed assets traltsfc￿ed in are stated at their fair value on transfer. Depreciation is calculated
to write off the cost of tangible fLYed ass¢ls. les5 estimated residua] values OVCT the expected useful economic lives of th¢ assets ¢one¢rned.
Th¢ principal pnnud rates used are &s follows:
Freehold and long lease properties
Fixtures and fittings
Officc ¢quipmcnt
Motor vehicles (used purchases)
Motor vehicles (new purchayc5)
IT software
2Yo
10-20Vo
straight-line over lif¢ of lea5¢
reducing balance
straight-line
straight-line
str&ight-line
of remaining balan¢e, straight-line, over 2023 to 2025
In
iiio
113
Where the recoverable amount of a fLxed asset is found io be below its net book value, tbe &sset is written down to the recoverable figure and
the loss on irnpairnient ts r¢cognis¢d in the "SOFA" (The Statement of Financi81 Activities). IT sof(w2re is being depre¢i&ted rnore rapidly
over 2023 to 2025 (whcn it will have been fully depreci8ted) bec￿Se SJANI intends to have mtsre modern software (and hardware) by that
point in time.
d)
Investments
Flxed asset investtnents are stated at rnarkct value at tbe b&lance 5he<t date. The Statement of Financial Actlvlties includes the net gains ond
losses arising on revaluations and disposa]s throughout the year.
It is th¢ Charity's policy to keep v￿UatIOnS up to date such that when inveslments sold there is minimal gain or loss arising. As a resull
the Statement of Financial Activities does not distinguish between the valuation adjustment5 relating to sales and those relating to continued
holdings ay they are together treated as changes in the investrnent portfolio throughout the year. Movements in value arising from investtnents
Changes or revaluation and the profit on disposal of investments have been charged or credited to the funds to which they relE4tc.
Debtors
Debtors are stated after all known bad debts have been written off and specific provision has been made against all debts considered doubtfijl
of collection.
Stocks
Stocks are stated at the lower of cost and nei realisable v￿lle. Cost is dctennined using the first-in fir5t-out method. Cost comprise5 purchase
cost. Provision is made for slow moving obsolete stocks.

St John Ambulance (ND
19
Notes to the financial statements for the year ended 31 December 2024
(cOjAti￿ued)
Accounting polici￿ (continued)
g)
Incoming resourees
All irLcoming resourccs are included in the statement of financial activities when th¢ Ch3rtty is legally entitled to the illcome and the amount
can be quantified with reasonable accuracy. The specific bases used are as follows:
Donations and gifts
Voluntary income received by way of donations and gifts to the Charity is included in full in the Siatetnent of Financial Activities when
received.
Gifts in kind
Gifts in kind ore y￿lled at a re8son&ble estimate of their value tcs the Ch&Tity.
Investment income
Investment inco￿¢ is accounted for on & receivable bosis.
Legacies
Legacies ore recognised ￿ income when there is entitleFn¢n( certainty of receipt and measurability of the legacy.
GrAnts
Revenu¢ grants arc credited to incorning rc50urces on the earlier date of when they are recelved or when they aT¢ receivable, unless
they relate to a specified perio<L in which we they are defefftd.
Grants for the purpose of capita] expenditur¢ QTe creditcd to Testricted incoming resources when receivable 8nd transfeTred to
unrestricted funds on purchuse of assct.
Trainlng courses
Training course income is accounted for on a receivable basiy.
h)
Resources expended
All expend1fft￿ is a¢¢ount¢d for on an &ccrua]s basis ond Elas been classified under headings that aggregate all costs related to the c&te80ry.
ere costs cannot be directly attributed to pthicular headings, they have been allocated to activities on a b&sis consistent with use of the
resour¢es. Staff c051s and overhead expenses are allocated to activities on the b&gis of staff time spent on those activities.
Costs ofgtnerating funds
Costy of 8eneratlnE fiuLds ¢ompri5e the costs associated with atti&cttng voluntary income and the costs of other income generation such
as the costs associated with the inY&strncnt po￿01]0.
Charitable expenditure
Charitable expenditure comprises direct expenditure including direct staff costs attributable to it5 activities. Where costs cannot be
directly attributrd. they have been allocated on a basis consistent with the use of resources.
Governanee costs
Govemance costs include those incurred in the governance of the Charity's &5sets aod ar¢ associated witb constitution￿, statutory and
strategic reqllirements.

St John Ambulance (ND
2(1
Notes to the financial statements for the year ended 31 December 2024 (continued)
Accounting policies {eoDtinued)
Pensions
The CELarity operates a defined Contribution pension scheme for salaried staff. The assets of the scheme are held separately from the assets of
the Cherity in an independently administered fund. Ci)ntributions payablc to the fund are expressed in the period in which they are incurre
Fund accounting
The Charity h&q various types of fllnds for which it is responsible and which require separate disclosure. Defmitions of the various types of
funds are As follows:
Restri¢ted fuDd8
Restricted ￿lld5 are to be used for Specified PUTPOSCS as laid down by the donor. Expenditure vALtch mcets these crÉteria is identified
to the funcL together with a fair allocation of overheads and support cosrs.
Unrestrl¢ted funds
Unr¢strid¢d ￿ndS &re donations and other incoming resources received or generated which are exp¢ndabl¢ at th¢ discretion of the
Chority in fijrtberance of its objectives.
Deslgnated funds
Designated fimds comprise unrestTiCted funds that have been set aside by the trustees for particuler Purposes. The aim and use of each
designated fund i3 5Ct oul in the notes to the fll)ancial ststements.
Critical accounting judgements and estlmation uncertainty
Estimates and judgements dre ¢ontinually ev81u&ted and ar¢ based on historical experience and other factors, including expectations of fijture
events that are believed to be reasonable under the circurnstances.
CriÈi¢aljudgements In applylng thé entfty s acct)untlhgpolicfes
There ue DO critical judgernents In applying the company's accounting polici¢5.
Critical accouAling Ei¢irnates t7nd assumpllo
There &re no critical accounting estimates and assumptions.
Grants receivable
Rutricted
Eund$
Unrestricted
'unds
2024
Total
Restricted Unrestricted
Fundy
Funds
2023
Total
Education Allthority
Sundry Grants
115?33
115,333
77.407
51.000
77,407
51.000
20￿00
26,500
I41￿33
141,833
128.407
128.407

St John Ambulance (ND
Notes to the financial statements for the year ended 31 December 2024 (continued)
21
Investment income
Restrieted
Funds
Unr&%tricted
Funds
2024
Total
Restricted
Futllls
Unrestricted
Funds
2023
Total
Investment income
comprise5:
Interest bearing deposits
Securities
4,485
42,038
46,523
30,351
3,675
29.512
34,648
33,187
30J51
34,648
4,485
72J89
76,874
3.675
64,160
67,835
Resources expellded on charitable Activities
Direct costs
Support Costs
2024
Tot&1
2024
Direct Costs
2023
Support Costs
2023
Tot
2023
2024
Fitst Aid tratning
Ambulance and related
Yolunteer activities
Other charitable aetivities
391.560
121,556
513,116
1,401,489
399,678
909,185
111.400
511,078
1,354,783
915,264
486225
445,598
15,895
4,570
15,895
18,140
18,140
Bye Hospital
4,570
1,327,289
607,781
1,935.070
1,327.003
556,998
1.884.001
Staff costs
342J27
230,143
305,577
19,118
647,904
249,261
332,898
193,551
13,551
70,363
716,640
287.894
620,792
213,123
13.551
Motor and travel expenses
Publication costs
19,572
15,896
15096
246,683
760,756
Depreciation
Oth¢r cost3
120,368
126,315
146.771
123.459
193,822
832.713
613,985
116.073
Eye Hospital donations
Governance costs- audit fee
4￿70
4,570
10,000
10,000
iO,O(K)
10.000
lJ27289
607,781
1.935,070
1,327,003
556.998
1,884,001
Net outgoing resources for the year
2024
2023
Net outgoing resources for the yefjT after charging:
Staff cost8 (Note 7)
647,904
620.791
Deprec(ation of tangible fixed &8sets
Operating lease charges
(Profit) on disposal of tangible fixed assets
Fees payable to tILe wmpany'5 auditors for the audit of fjnancial statements
246,683
90,287
193.822
96,120
(46,725)
10,0
(2,700)
10,000
Tn2stee ind¢mnity insurance h&5 been purchased by the Charity at a cost of £1,715 (2023: £1,647).

St JohD Ambulance (NI)
22
Notes to the financial statements for the year ended 31 December 2024 (continued)
Analysis of staff costs, trustee remuDeration 2nd expenses and the cost of key management
personnel
Eppwloyees
2024
2023
Staff costs
Wages &nd salarie5
Social security costs
Otherpension costs
581,777
559.228
46,677
43,700
17.863
620.791
19,450
647,904
One employee emolument exceeded £70.000 in th¢ cu￿ent year (2023: One).
2024
2023
Number
Nurnber
Average number of persons employed by the Charity during the year:
Operations
Athninistration
19
20
15
15
Instsuctors
14
Tot&1
45
49
Trustees
No trustee5 received any remuner&tion in respect of their servi¢¢s as trustees (2023: nil).
No out-of-po¢ket expenses were reimbursed in the year (2023: nil) to tnLStees,
Key pmanagement remunerntlon
Key management in¢luded one member of senior tnonagement. The retnuneration paid or payable to key m&nagement for employee services
is shown below:
2024
2023
Total remuneration
79,575
77.604
Taxation
The Chwity is a registered charity. and &8 such is entitled to certain exemptions on income and profits from inveslmellts. and SuTplUs￿ on
any trading activiti¢5 carried on ill furtherance ofthe ChArity'5 prin]ary objectives, ifth¢se profits 8md Surpluses are applied solely for charitable
purposes.

St John Ambulance (ND
Notes to the financia] statements for the year ended 31 December 2024 (Continued)
Tangible fixed assets
Fixture5 &
fittings
Motor
Vehicles
IT
Properti¢s
software
Total
Cost
At l Januory 2024
Additions
984.931
1,191264
2.417,315
12,718
(333,733)
2,096JOO
160.814
4,754,324
129.444
142,162
Disposals
At 31 Deternber 2024
(333,733)
4,$62,753
984,931
1,320,708
160,814
Aeeumulated dÈpr¢tiation
At l Janu4ry 2024
ch￿ge for the ye8r
Disposals
At31 Decernber 2024
422,210
18,328
430.387
91.335
1,696,957
108,872
(333.733)
1,472,096
104.520
28,148
2,654,074
246,683
(333.733)
2,567,024
440,538
521,722
132,668
Net book amount
At 31 December 2024
544,393
798,986
624,204
28,146
1,99S729
At 31 December 2023
562.721
760,877
720,358
56294
2.100.250

St John Ambulance (ND
24
Notes to the financial statements for the year ended 31 December 2024 (continued)
Tangible r￿ed assets (continued)
Htlldqullrttrs
Ernt
BHQT
BallymeDH
Ballgor
Cf*lerAi]k
Tots]
Propertles
Cost
Al l Januhry 2024
68,513
152.652
91.796
74.250
597,720
984,931
Dlsposals
At 31 December2024
68.513
152.051
91,796
74,250
597.720
984,931
ACt￿m￿lAted
éepreciation
At l JaDuBry2024
68.513
64,945
38,091
34200
216,401
422JlO
Chorge for th¢ y
3.05J
l.A36
1,485
11,954
18.328
Dopreciatioo oll I￿3p￿sai
At31 DÉtember 2014
68,513
67,998
39,927
35.685
228,415
44￿538
Nèt bofjk Bmount
Ai 31 De¢¢vJb¢r2024
B4,654
SA,869
38,565
369,305
$44J93
At 31 D¢¢enber 2023
87,707
53.705
40,05D
381,?.59
502.721
Headquaners is on a long tenn l¢as4 while Ballymen4 Bangor, and Coleraine are owned. BHQT is on a short-tcrm lease.
2024
2023
The net book value of properties eomprlse
Long leaseholds
Short leaseholds
369,305
381,259
369,305
381.259

St John Ambulance (ND
25
Notes to the financial statements for the year ended 31 December 2024 (continued)
10 Investments
Quoted
Investments
at market
YAlue
Tot41
As at l January 2024
Disposals
Additions
981009
982,009
1183.579)
182,877
49.147
(183,579)
182,877
Unreajised gain
At 31 D¢¢ember 2024
49,147
1,030,454
1,030,454
Quoted investments tomprlse:
2024
2023
Mirket
Value
Market
v8Jue
Cost
Cost
O Di88eo Ordinary GBPX 28.935185
685 Unilever PLC Ordtnary GBP 0.031111
1,750 Royal Dutch Shell 'B' Ord Eur 0.07
150 NExfERA Energy In¢ Com USD 0.01
O Bank of America Corporatton Com USD 0.01
125 Microsoft Corp Com USD 0.00000625
3,000 M&G S¢¢uriti¢s CharifLmd Acc Unit9
700 Rio Tinto Ordinary GBP 0,1
O Anglo Ameri¢an USD 0.54945
175 DCC Ord EURO 0.25 (CDI)
O GSK PLC ORD GBP 0.3125 (after share
Consolidation)
O AWA ORD GBP 0.328947 {after share
Consolidation)
O HSBC Holdings Ordinary USD 0.50 (UK Reg)
190 M124 1 Maitl8nd Dyn&]nic Bond l Gross Dis
20,000 Rathbonc Unit Trust ManagernEnt Ethical Bond
17,500 Sequoia Economic Infra In¢o]n¢ Fund
1.150 XTRACKERS BTC PLC Physical Gold Etc GBP HDG
O OCEAN APETE Ltd KLS Arete Macro Sl GBP ACC
1.250 SEI Investment Glob￿ Ltd Liquid Alternative GBX
DIS
19,564
26.030
45,001
7,146
7,924
36,868
43,050
40,894
7.094
LO,112
14,502
31,154
30J31
8￿97
3,808
iOJ44
5,440
10,344
10,319
31,880
Ll,641
2,927
10.818
10,314
15,948
31,880
11,641
42,110
44,172
27,157
IOJ14
8,995
6.500
9,911
17.137
20,558
19,556
20,018
25,369
15.560
16.210
19.065
20,558
19J56
20.018
25J69
18,784
17,206
13,790
35,340
18.233
17,218
14,945
28,235
15,556
16.600
16,210
17213
11.300 Supermarket Income REIT PLC Ordinry GBP 0.01
11,909
7.695
11,909
9.820

St John Ambulance (ND
Notes to the fmaneial statements for the year ended 31 December 2024 (continued)
10 Investments (continued)
26
Quotsd inv&%tmeDts comprise (CDntinued):
2024
2023
Market
VAlue
Market
valuc
Cost
Cost
LXI PEIT PLC ORD GBP 0.01 (from Secure Incom¢
REIT)
O N¢xtEnerEy Solar Fund Lirnited Red Ordinary NPV
O JLEN Envirotllnental Asset5 G￿ Ordinary NPV
12,200 HICL Infrastructure PLC Ordinary (JBP 0.0001
470 RIT Cap Patters PLC Ordinary GBP I
I3.0￿ Ninety Onc Fund MAn8gers UK Ltd Diversified
tncorne 2 INC GBP
8750 MURRAY INTERNATIONAL TRUST ORD GBPO.05
O SANLAM Artificial Intelligence Z GBP
10.962 BB Helllthcare Trust PLC Redeemable OBD OBP 0.01
11,481 Ninety Onc Fund Managers UK Ltd Glob81
Environment K GBP
300 CRH Ordinary Euro 0.32
280 AstraZen¢¢a ord[n￿ USD 0.25(UK Quote)
85 PROLOGIS LNC COM USD 0.01
Premier Portfolio Managers Prcn)ier MtTON US
Oppors B Acc
18,750 BNY Mellon Global Funds PLC US Equity In¢orne E
GBP Dis
100 Edgewood L Select US Sele¢t Growth USD
75 ScI￿elder Ele¢tria SE EUR 4.00
18.808
16,005
20.043
20.113
20,667
9.963
13.323
15.246
17.475
16,909
8.845
11.895
20,667
9,963
13?23
14,494
9J34
11.786
19,843
22￿31
19,843
21,011
20,857
21,094
22,575
21,631
17,254
17,967
20057
21,094
15,544
18,140
7,493
20,352
10,345
22,242
29,310
7,182
7,493
20,352
10,345
33.608
16.230
29.680
8,890
38,632
19,750
33,435
19,750
29.348
20,716
10,782
37,815
14,965
20,716
10,782
10,589
6.575
15.168
31,367
11,811
12,466
7.922
18,503
RWE AG NPV
100 Nov8rti8 AG CHF 0.50 {Rcgd)
10,000 Blackrock Fund Managers Limited Contl Europe Inc D
Units Inc
16,800 Jupiter Unit Trust Managers J8pan Income Z GBP DIS
4.500 Schroder Asia Pacific Fund Ordinary GBP 0.10
6.750 Tenplcton Emerging Markets Investment Trust
Ordi]wy GBP 0.05
7,500 JP Morgan Global Emerging Markets Inc Trust
Ordinary GBP 0.01
O CG Portfolio Fund PLC Dollar Hedged GBP DIS
250 PGIM Fund PLC US Corpor&te Bond GBP DIS
Hedged
2.650 JP Morgan Asia GTowth & Income
425 Veolia Environrnent EUR5
6,575
15,168
7,810
18,426
20.780
19,353
10,099
20,042
24.120
11,097
20,780
19.353
10,099
19,228
22.050
10233
10,024
9,938
10.024
9.488
25,639
23.220
25,990
21221
25,990
21,642
12,631
10,316
9,938
9,541
12,631
10.316
362
9,010
10,532
505
S&ndoz Group AG CHFO.05
1.200 First Sentier Investors ICVC Stewart Invrs Asia Pac
Sust B GBP ACC
10,003
10,784
9.947
10,175

St John Ambulance (ND
27
Not￿ to the financial statements for the year ended 31 December 2024 (Continued)
10 Investments (continued)
Quoted investments comprise (continued):
2024
2023
MArket
Value
Market
v￿u¢
Cost
Cost
4,000 Schroder Orientsl Jthcorne Fund Ord GBPO.01
20.000 United Kingdom (Govt oo 50/0 SNR BDS 0710312025
O Artemis Investment Funds ICVC Arternis Corporate
Bond Fund F DIS
18,700 CIBC 8.03 UK US kncome Auto Call Oct 28
20,000 UK (GOVERNMENT OFI 0.125% SNR BDS 3110112028
28,500 UK (GOVERNMENT OF) 4.125% BDS 2910112027
14,500 UK IGOVERNMENTOFI 0.125% 5NR BDS 2210312026
17,200 FOBESIGHT EnvtTonrnental tnfrastruct Ord NPV
8.399 LONDONMETRIC PROPERTY PLC Ord GBPO.I O
85 ALPHABET INC CAP USDO.OOL CL C
75 AMAZON COM rNc COM USDO.01
45 McDon￿d.5 Corporation Com USDO.01
9,450 Prernier Miton Invest Funds 3 US Oppors F GBP A¢e
170 NVIDIA CORP COM USDO.OOI
35 STRYKER CORP COM STK USDO.10
L5 LVMH MOET HENNESSY vuirroN SE EURO.30
330 Goldm2n s￿hs Funds SICAV OS India Equity
Portfolio GBP DIS
7,104 SANLAM Artificial Inwlligencc l GBP
17.019 Artemis Investment Fwids ICVC Artemis CO￿ Bond
Fund E DIS
125 KEPLER Liquid Strategies ICAV KLS ARETE Macro
SI GBP ACC
135 Vanguard Fund5 PLC S&P 500 UCITS ETF USD DIS
9,970
20,052
IOP20
20a31
9,970
20.120
17.038
10,140
20.491
17,272
18,808
17,185
28,370
20,889
20,113
18008
10,047
10,242
10,407
33,608
10,109
9,674
IOa89
9,664
18851
17,749
28.848
21,843
12,487
15,127
12,940
13,150
IOA28
43,092
18,243
10,074
7089
11,330
18,808
19,604
21,036
16,931
27,340
16,975
16,143
18,495
10,163
12,103
842,743
1,030,454
814,475
982,009
11
Stocks
2024
2023
Manuals
1,530
335
2.742
First aid kits
514
Uniforn)
1,316
1.429
3,181
4.685

St John Ambulance (Nl)
28
Notes to the financial statements for the year ended 31 December 2024 (continued)
12
Debtors
2024
2023
Trade debtOTS
120,093
87,672
T&x recoverable
5,097
6,019
102,882
5.097
Other debtors
6,552
118,287
Pmayrnents and accrued incorne
234,091
217.608
Trade debtors is n¢t of a provision of £238 (2023-. £932).
13 Short term deposlts
2024
2023
Charities Deposit Fund Account
Charities Dep051t Fund
Account
- Eastem knea Fund
140,927
35,014
134.059
33,308
Evelyn Partners Investment5 - CL8h
Charities Deposit Fund
Charities Dep051t Fund Ae¢ount- outdoor PUTSUlt8 centre
5,222
10.157
30&161
533,445
87,536
798,505
92,021
581J45
14 Creditors: amounts falling due withAn one yeAr
2024
2023
Other t&xes and social se¢urity
Trade creditors
44J30
21,777
52.986
56,462
Donations due to SL Johll Eye Hospital
Accruals
6,893
106,542
24,484
2.323
544,195
24.290
Deferred income
238,711
645,571

St John Ambulance (ND
29
Notes to the financial statements for tbe year ended 31 December 2024 (continued)
15 Financial instruments
The GOn￿allY has tbe following in5tmments:
2024
2023
Loans and receivables held At amorti5ed cost
Cash at bank and in hand
184969
581,345
120,093
457.835
Short tenn dep()sits
Trade debtors
798.505
87.672
Other d¢btors
11,116
102.882
11,649
118.287
Prepayments and 8¢crued income
1.000,405
1,473,948
Financlal liabilities meAsured 2t omortised Cost
Trad¢ ¢reditors
56,462
52,986
544,195
A¢¢ruat5
106,542
163,(KJ4
597,181
16 Reconclllation of net movement in funds to net eash flow from operating activitles
2024
2023
Net rnovement in fft￿ds
(124,263)
(44,641)
{168.904)
246,683
(76,874)
(46,725)
1,504
116,4831
(406,859)
(467,658)
51.369
(39.092)
12,277
193.822
(67,835)
(2.700)
(494)
(8,264)
(70.604)
56.202
(Deduet) l add net (gains) I I0￿c8 on inveslments
Net incorne
Add back depreciatlon charge
Deduct intBrest inc(Ime shown in investing activities
Deduct gain on disposal of tangible fixed assets
Decrease / (Increase) in stock
De¢r¢ase / (Increase) in debtors
(Decrease) in creditors
Net cash generated from operAtinE activltles

St John Ambulance (NI)
30
Notes to the financial statements for the year ended 31 December 2024 (continued)
17 Unrestrlcted funds
General
Fund
Deslertated
Fund
Revaluation
Fund
Tot41
At l January 2024
TTansfer between funds
2.834.363
88,598
908,618
3.831.579
Net movement in funds
(174.517)
2,659,846
44.641
(129.876)
3,701,703
At31 December 2024
88,598
953,259
General
Fund
Design&led
Fund
Revaluation
Fund
Totsl
At l January 2023
Transfer between fimds
2,703.105
ioo,(x)o
31.258
188,598
(100.000)
869,526
3.761.229
Net movement in funds
39,092
908,618
70,350
At 31 December 2023
2034a63
S8￿98
3,831,579
Designated fund5 reflect the )llir¢stsl¢ted fitnds at 31 D¢ccmber, which have been S￿ aside for sp¢clfi¢ fu￿re purposes. as follows..
2024
2023
Youth Prograrnme
Volunteer Programme
Upgrading of IT capabilities at SJA IN.[.) Headquart¢rs
E&8tern Area fvnd
2,000
211,0(￿1
35,000
31,598
2,000
20,000
35,000
31,598
88,598
88,598
l) Youth Progrllmme- fi￿dS dcsigiiated for the implernentatioTr of the St John Nationat Youth policy &8 appropriate to Northern Ireland,
2) Volunteer Pro8ramme- funds desÉgnated for the tralning of volwiteer offIcers in leadership. training of driver &ssessors to maintsin
proficiellcy levels for ambulance driving (fwst pkn8e) and roll out of First Aid Training.
3) Upgrading of IT to facilitste onlin¢ bookin8 and website developmenL
4) Eastrrn Area Fund - funds available for Éhe E8St¢rn to utilise.

St John Ambulance (ND
31
Notes to the fmancial statements for tbe year ended 31 December 2024 (continued)
18 Restricted iDcome funds
l January
2024
Incornel
gaitis
31 Decernber
2024
Expenses
SL John Bye Hospital
Outdoor pursuits Fund
MiliberrL Fund
{2,723)
87.535
8.179
4,570
4,485
(4,570)
(2,n3)
92,020
8,179
Education Authority
Sundry grants
115,333
26,500
150,888
(115,333)
(25,372)
(145,275)
(9,249)
83,742
(8,121)
89a55
l J?￿Uary
2023
Jneomel
gains
31 December
2023
Expens¢s
St. John Eye Hospit&l
Outdoor pursuits Fund
Milibern Fund
(4,083)
83.860
8,179
1.360
3,675
(2,723)
87,535
8,179
FAlucation Authority
Sundry ￿ants
77.407
53,860
136.302
(77.407)
(77,8761
{155.283)
14.767
102,723
(9.249)
83.742
These fiind5 represent..
St. John Eye H05Pltal - monies donated specifically for the Eye HospitaL in Jerusalem.
Outdoor PUT5uits fimd- a fund to support the Gos¢ of providing training for Cadet5 in outdoorpursuits.
Milibcrn Fund- Donation by Milibern TnL5t to be used for St John Arnbulmee (ND activities.
Education Authority- Grant from Education Authority for Northern Ireland used in accordance witb service agreemenL
FAu¢ation Authority- Grant from Education Authority for Northern Ireland used for the provision of youth assembly and participation in
youth development event
Sundry gr8nts- these bal8mces primarily ￿late to grants from the CCF Community Foundation.

St John Ambulance (NI)
32
Notes to the financial statements for the year ended 31 Deeember 2024 (continued)
19 Analysis of total funds
Unrestrieted
fund&
ResÉrlcted
funds
Totsl
2024
Unrestricted
Funds
Restricted
FuTrd5
Total
2023
AnAlysis of type of
asset and liability
Tangible fixed
assets
Investments
1,995,729
1,995,729
1100,250
2,100,250
1,030A54
489,324
422,241
{238,711)
1,030,454
581.345
422,241
(238,711)
981009
710,969
680.128
(645,571)
982.009
798,505
680.128
(645.571)
Short temi deposits
Other current ass¢ts
92,021
87.536
Creditors: arnount5
failing due within
one
3,699,037
92,021
3,791,058
3.827,785
87.536
3.915.321
20 Financial commitments
At 31 Decernber the Charity hdd annual commitments under non-canccll&ble operating lease5 expiring as follows.. .
Property
Propety
2024
2023
Within one year
In more thon one year, but not rnore than five years
After five years
93,335
352,000
408,750
854,085
92.502
352,000
471750
917,252
21 Capital commitments
The Charity had no ¢apital commitments at th¢ y￿-end.
22 Contingent Liability
TILe Charity had no known contingent liabilities.
23 Related party transactions
The Charity had no related paty transactlolls.
24 Ultimate controlling party
The ultirnate controlling party is consider¢d to be tbe Board of Trustee5.