st Columba's
5th Ballymena Scout Group
Group Accounts for the period 01 Wil 2024 to 31 March 2025
2024
SquiThel
Beaver Cub Scout
Colony
Pack
Explorer
Scouts
Scout
Group
Troup
T¢)tal
Incom•
Z2
1497
1.578
51
1.115
9.016
5.718
63
3.57[
1291
53
1315
4,495
Ba￿ Inlwest
(*ants
Furmlraising Acb
[knali￿¢S
B￿Je arml u￿f{x[n
Camp Fees
SurKJries
Tnp Fees
2.176
2.176
1.315
542
1(K)
240
1358
4,410
410
3,310
3n
1.Sfj1
1.745
Total Incorne
1023
3.030
3.378
21913
19.317
Expenditure
tX"stn"ct CaMalion Fees
Maerials f(￿Acti￿￿.es
Camp Fees
Trip Fees
1.143
607
327
2n
1.315
1.074
5,013
3.913
7,555
2.170
3,748
411
424
715
1&5
678
2.$41
Ba￿ Fees
SurKJry ExtEnses
B&JJes and Unifcrfms
Heal a￿1 luht
c￿npute[ Costs
Jan*Kfee
42
11
42
11
119B
42
213
)7
214
OSM
191
173
T¢Aal Expenditure
1656
3.117
9.710
I¢X)1
21,180
19,9P
Net Surplusl{Deficitl for the Peri(xl
3TJ
3n
11671
1.333
Balance 01 P4¥ril 2024
574
2.810
1S5
143
3.235
951
523
574
2.810
8,602
Balance 31 March 2025
1.324
I(￿1
143
2,224
4.143
10,0
155
1,324
1,355
4143
10,334
8,602
statement of Assets and Liabilities
The Charivs ￿Y ass&8 are cash f￿]S as (￿d￿j it has ￿ lth'llies.
wroval of th• Puount8
Tr￿SUrer
Date . 22 J￿1 2(r25