Annual accounts for the
eriod
PerDd swn dale
To
Period end
date
0110412024
3110312025
Section A Statement of financial activities (including summary
income and expenditure account)
Restrlcted
In¢ome
funds
Unrestrlcted
funds
Enijowment
funds
Prior year
funds
Recommended categorles by actlvity
Totsl funds
Income (Note 31
F01
F02
F03
F04
F05
Income and endowments from..
DDnalions and legathes
chanIab￿
2.680
2,680
3.081
other
Totsl
Expènditure INote$ 61
2.680
2,680
3,081
Expenditure on..
116
2.348
116
2.348
71
1.432
CharItsb￿ aetiYil*S
other
Total
2.464
1.503
Net Incomellexpendlturel b&fore tax for
the reportlng perlod
216
216
1,579
Tax payable
Net ineomellexpènditurÈl after tax
before investment gainslllossesl
Nel gain511knsyes1 on
InvesitsLénis
216
216
1,579
Net incomellexpenditurel
Extraordlnary Items
Transfèrs between funds
Other recognlsed galnslllossesl..
216
216
1,579
tharfty5 use
Nètmovement In funds
216
216
1.579
Reconclliation of
funds..
Tolal lun¢$ biought fO￿ard
Total funds carried forward
2.362
2.578
2,362
2.578
783
2.362

Section B
Balance sheet at 31 March 2025
Restricted
income
funds
Unrestricted
fund8
Endowment Total this
funds
year
Total last
year
Current assets
Debtors
(Note 191
Cash at bank and In hand (Note 241
Total cuffent assets
9,928
9,928
9,928
2.362
2.362
Creditors.. amounts fallin9 due within
one year
(Note 201
7,350
7.350
Net c￿￿enta$Se£s1{1Iahl1lfIesj
2,578
2.578
2.362
Total assets less Cutrent liabilities
2,362
rotalnetassets orliabilitlès
2,578
2,578
2,362
Funds of the Charlty
Restricted income funds INote 271
Unrestricted funds
2,578
2,578
2,362
Total funds
2,578
2.578
2.362
Signed byone trustees on behaifof all the trustees
Cathal Do
le
2310112026

Se¢tion C
Notes to the accounts
(conti
Note 3
Income
R•stricled
in¢orng
funds
Anatysls of Incorne
Unrestri¢ted
Endowmont
funds
Trlal funds Pri¢r ytar
Donatlons
and legacies..
Donations and
Gift Aid
aciÈs
General grants provided by governmenvother
chanlies
Membership subscriplions and sponsor$hips
which are in substance donaiions
ifts
1.780
2.381
900
900
700
Donaled
Other
oods. facilities and Sarvices
T¢)tsi
2,680
2.600
3,061
TOTAL INCOME
2.680
2.680
3,081

Section C
Notes to the accounts
Icontl
Note 6
Expenditure
Restrfcthd
Analysls of expendhure
Unrestrlcted
funds
income
fund5
Endowment
funds
TDtal funds Prioryear
Expenditure on
raising funds..
In¢urred seeking donations
Incurred seeking legacies
Bank Charges
116
116
71
Total expendlture on ralslng funds
116
116
71
Expendlture on
eharitabl•
actlvltles
River walkway upgrades &
Professional feès
1.095
1,095
880
508
508
Insurance
435
435
417
Office equipment & stationary
309
309
135
Total expendlture on charitable
activitie
2,348
2,348
TOTAL EXPENDITURE
2.464
2,464
1.503

Section C
Notes to the accounts
(cont)
Note 20
Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of Greditors
Amounts falling due
within one year
This year
Last year
Amounts falling due after
more than one year
This year
Last year
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts
or performance-related grants
Accruals and deferred income
7,350
Taxation and social security
Other creditors
Total
20.2 Deferred income
Please complete this note if the charity has deferred income.
Please ex
lain the reasons wh
income is deferred.
Deferred income relates to the receipt of a grant from the National Lotterys Awards for All fund.
The grant aided project was started and completed post year end.
Movement in deferred income account
This year
Last year
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
7,350
Balance at the end of the reporting period
7,350
CC17a (Excell
2310112026