Company reglstrallon number: N1027378
Sl Columb'8 Park Reconclllatlon Trust
Company Ilmltgd by guorantee
Flnanclal 8latsmen18
31 Mor¢h 2025

St Columb'8 Park Reconclllallon TIu81
Company lknlled by guaranlee
Contents
Page
Legal and admlnlstrative inforrnalion
Trusle89' R8POrt
Independenl auditorfs report to Ihe members
Con8011daled Stalemenl of Flnancial Activilles lor the year ended 31 March 2025
10
Company Slalement of Financial Activitles lor the year ended 31 March 2025
11
Consolldaled Stalement ol flnan¢ial position as at 31 March 2025
12-13
Slatemenl of Cash Flow and Consolldaled Cash Flow
14
Nole81o Ihe Accounts
15-28

Sl Columb's PaTk Reconclllallon Trust
Company Ilmlted by gimrantee
Legal ar￿ PAmlnlslratlve Inlormatlon
Status .
The organisatlon 1$ a charitable company limlled by guarante6, Incorporated on 01 April 1993 and Is
recognlsed as a chadty by the Northern Ireland Chafty Commlsslon and HM Revenue & Customs. The
governing document Is the Memorandum and Articles of Association.
Under those Articles. the Trusleesldiredors are elecled at Ihe AGM lo serv8 a porlod of S yèars.
DI￿¢101¥ .
Ms Laura Canavan
Mr Martln Dohoty
Ms Lorna Akro￿1
Ms Mary McKinney
Mr Domini¢ Bonner
Mr Siephen McCnKlden
Ms Sarah Oullty
Mr Robln Young
{Appolnled 9 Decemb8r 2024)
Managlng Dlraelor .
Mrn Sharon Oohety
Ac¢ountsnt8 & Audllor8 .
Fergus McAteer & Co.
Chartered Accounlanls
Slalulory Audllors
31133 ClarérKlon Slreet
Dery
8T48 7ER
Maln Banker8 .
Bank ol Ireland
27 Culmore Road
BT48 8JB
Regl8tered Olllce .
4 Umavady Fload
DerrylLondonderry
BT48 1JU
HMRC Charjty Relerence No:
X01144-93
N.1. Charhy Commlgslon Reglslrallon
Nufflbar:
NIC103557
Page 1

Sl Columb'8 Park Reconclllallon Tru81
TNstea8' Annual Report
lor Ihe Year Ended 31 March 2025
Th& Dlreclors are pleased lo presenl their annual report together wtth the flnancial statements of the Char61y
lor the year endlng 31 March 2025 whlch are also prepared to meet the requiremen15 for a Directors, report
and a￿ount5 for Companies Act purposes.
The flnancial statemenls COm￿Y wilh the Charllles Acl (Nl) 2008, Ihe Charilles (Accounts and Reports)
Regulations {Nl) 2015, Companles Acl 2006, the Mémorandum and Articles of Assoclalion. and Accounting
and Reportlng by Charilles.. Slalemenl of R8commend8d Pra¢ts'se applicablg lo charltlgs preparino Iheir
accounts In accordance ￿th Ihe Financial Reporting Standard appllcabl8 in the UK and RepublEc ot Ireland
(FRS1021 leffecllve 1 January 2019.1
Dlreclor8 and Iru8t•O8
The dlreclors ol the charitabl8 company (the charity) are the Ifustees lor the purpose of charity law,
The trusl8es during the year and at the 31 March 2025 were as follows:
Ms Laura Canavan
Mr Martln Dohe¢v
Ms Lorna Akroyd
Ms Mary McKlnney
Mr Domlnlc Bonner
Mr Stephen Mccrudden
Ms Sarah Qullty
Mr Ro￿n Young
(Appointed 9 December 2024)
ObJecl8 and A¢tlvlll
The Companis oblecls are the advancemonl ol educallon and of other charitable pury)oses beneft¢5al lo
the community In Northern Ireland (tho area of benelil) and Sn partlcular, bul nol so as lo limll the generallly
ol Ihe fo￿90￿ng, the advancetnenl of educaiion in and Iha underslandlng of the diffeffjnl cufiural Iradillons
of the people5 of the area ol benellt and the Improvement of communliy relatlons In the area ol benelll.
Achlevem•nt8, A¢llvltl09, Pérformance and Future Plans
The year onded 31 March 2025 has been a very busy and productive year for tho Trust and Hous6 arHI
saw the beglnnlng of our work relurning to more convenllonal methods of delSvery.
Our programmes Included..
Ignyle funded by The International Fund lor I￿land for 12 months.
- Fight for Myself programme based at HMP Magllligan lunded by the Trlangle Trust,
Connecllng Communities at the Interface based in Curynlerln lurKled by Ihe Rank Foundatlon,
Future L9aders funded by Co￿peratIOn Ireland l(Y 1 year.
. REA Project funded by the Naliond Lottery Herltage Fund for 1 year.
- Bklom Projecl funded by the National Lollery Communlly FurKI,
- Dare 2 Dream funded by PEACE PLUS for 2 years,
- PeaGe Impact Programme lunded by Internalonal Fund for Ireland for 2 years,
Flght for Peac9 The Executive Ollice 1 Year Programme.
our core aims of People Place and P8ac8 rewesgnled In theso programmes have dl made signllicant
posilive Impact wlth the target audience. The use ol tha ouldoors a5 Ihe platlorm for many of our
programmes provided us wlth Ihe pertect way to retum lo 'normal'.
Pago 2

Sl Columb'8 Pa￿ Reconclllatlon Tru81
Tmste8s' Annual Report
for Ihe Year Ended 31 March 2025
We are grateful lor the support liom all our fundors. who entrust us with Iheir granls lo make a poshive
difference lo Ihe lives of the people in our communltles. The work ot the Trust lunhers the advancement ol
eduoallon In and the undersianding ol Ihe ditferenl cultural tradlllons of Ihe local people and conlribules to
the improvemenl In comrnunty T8lallons In the local area.
Partnershlp bulldlng Is In¢reaslngly Smportant in these challenglng times. We welcome the posillvè
partnorship we have with our local Council, as well as Ihe many community and voluntary organlsalions we
collaborate with. Our T8lailonship wllh Ihe Proballon Board has grown significantly and we are very gfalelul
to all th8 indlviduals who compl8le Iheir community servSce pla¢emenl8 al SCPH a$ part of our team., Ih01r
hard work supports our stall In realislng our mlssion lo lo empower for local cillzens to become change
makers, peace builders and communlty leaders,.
We are Indebted to our gri)up ol dedlcaled and commltted volunleors who give so vlllingty ol th8lr Ilme and
energy In the development ol the walled garden arKI wider grounds as a communlty gieen hub,
The Trust contlnue to develop and deliver our 5-year Slralegic Plan, lollowbng on Irom extensive
consullallon and research. Th8 Strategic Plan encapsulales much ol the rlch reconcillalion journgy travelled
by Ihe Twsi to date and broadens ihls to incorporate a new 8U8lainable vision were ev8ry individual who
takes part In our prolecls embarks on a journey where 1hey Can start to T￿18? thelr potenllal a8 change
makers, peacebullders and valued cltizens.
The lourney Ihrough the year8 01 reslricllon8, lockdowns. isolaling and Shleldlng has crealed a new
appreclallon of lh8 outdoors and the many benefits Ihal our natural environment offers: The Trust Is
prlvlleg6d lo have the beautrful grounds and walled garden as part ol our oller pioviding ihe opportunlly Io
conllnue 'ln person, acllvilies in a safe and tr￿alIhy way for our partkipanls: the benellls of Ihls have
exceeded our partlclpants expeclatlons.
Related Partles
Sl, Columb's Park Fleconcilialion Tfust Limited has a wholly owned subsldiary company (Sl. Columb's Park
House Llmitedl which opefales and runs the Sl. Columb's Park Centre for and on behalf ol the Trust. li
ovenant8 all pro1tt61o Sl. Golumb's Park Reconcllialion Tru51 Limited for the pursuit ol Its char6table alms.
R88ult8 and rnvlew ol the bu8lne8S
The company Is a non-proflt making organisation. The re$utts are 8el OLrt In d8tall on pages 10 to 28. The
company reluined a nel Income In funds of £76.03112024: deficlt £4,752) attar other recognis8d gains and
losses.
Re8eNe8 pollcy
The Trustees hav8 reviewed Ihe reserves ol the company. Thls remew encompassed the nature of the
Income and expgndrture slreams, Ihe need lo match variable income wllh lixed commitments and th6
balance and nature of the reserves themselves. St Columb's Park Reconcllialk)n Trust aims lo mainlaln
adequate reserves to enable us lo manage financlal rlsk and dellver on our comrnllmenls. Our Reserves
Policy is lo ensure that Ihere is no disruplion to $&r￿ceS at 8hort notlce, due to lack of lunds, an
unloreseen reduction In income oi an increase in ex￿ndlIur0, while at Ihe same lime ensurlng thal
reserves are no higher than necessary and r￿1 retalned for longer than requlred. This gives Ilme In Ihe
event ol a drop in lunding io seek aliernalive funds, restruclure and cut costs whilsl contlnulng lo prowde a
s&￿ee, and OUT alm Is to maFntaln a level ot general resen￿$ to rneet the ongolng worklng capltal
requlremenls of the oroanlsaiion.
The Trustees have forecast the lev81 of fr80 reseNes (thal Is Ihose funds nol tied up in fixed ass8ts, and
des￿nal8d and restrlcled lunds) that the charity will require to suslain Its operalions and meet ils financial
obligallons over futur6 periods.
Page 3

St Columb'8 Park He¢onclllatlon Trust
Trustees, Annval Report
for the Year Ended 31 March 2026
They are salislied Ihal the reserves hekl are more Ihan adequale for these purposes and will continue lo
monitor and revlew the funds held lo ensure that the exisllng and fuiure chaiilable aclFvilies ol the
organisalion can b8 fund8d Irom ils resources.
Deslgnaled lunds (unreslrictedl for the group - are Ih08e unreslricled lunds Ihal have be8n alloca18d by Iha
Trustees for specilic purposes. The Truslees have designated £150,000 (2024.. £150,000) of Ihe free
reseNes to cover a 6 monlh working capital buffer tacilily, for polenlial redun(Jancy costs and pendlng
gssenlial capltal ropalr works.
Rl8k managomftnl
The Iruslees have examined the malof slrateglc. business and operational risks which the charity fac8s and
¢onflrm that the systems have been established to enable regular rew)rts lo b8 produced so thal the
ne¢e55ary Steps can be laken lo lessen these rlsks.
Slaloment of Tru8tee8 Re3ponalbllltle8
Tho charlty trustees (who are also the Dlrectors of the St Columb's Park Recon¢lllation Trust tor Ihe
purposes of company lawl are respjnsible loi preparlng a Iruslees. annual report and financial slatemenls
In accordance with Bppllcable law and Unltsd Klngdom Accounllng Standards Iunlled Klngdom Generally
A￿pIed Accs)untlng Practke),
Company requlres the Irustee81o prepare linanclal slalemenls fof oach flnancial year which glv8 a Inje
and falr vlew of the slate ol affalrs of the charllable company and ol Ihe prolft or loss of Ihe company tor that
In Pfeparlng these the Ifuslees are r8qulred to.,
- select 8uiiable accounllng pollcies and apply Iham conslstenlly.
. make judgements and estimates that are r8asonable and prudent;
obseNe the methods and principles in Ihe Chariiies SOFIP;
statg whelher applicable UK accounllng slandards have been foHowed. subject lo any material departures
dlsclosed and explain8d In the flnan¢lal statemenlg;
prepare the financial slalemenls on the going concern basb unless il Is Inappropriate lo presume that the
company wlll contlnue In business.
The Iruslees are responslble lor keeplng proper accouniing re¢ord$ which dlsclose ￿1h reasonable
accuracy at any Ilm8 Iha linanclal posilion of the company and to enable them lo ensure that the flnanclal
slalefflenls comply with the Companies Acl 2006. They are also reswnsible for safeguarding the assets ol
th8 company and hence for taklng reasonable steps for the prevention and detecllon ol fraud and other
Page 4

St Columb'$ Parf( Recon¢lllatlon Trust
Trustees, Annual Report
for the Year Ended 31 March 2025
Audltors
Ea¢h of the persons who is a truste8 al Ihe dale of approval of this report confirm Ihal:
so far as each trustee Is aware, there Is no relevant audSt Informatlon of whlch the comp8nVs auditor is
unawar8; and
they have taken 811 steps that they OU9ht to have taken as a director to make themselves aware of any
relevant 8udil Infomiatlon and lo estabk'sh that the companys auditor Js aware of that infomiation
The auditor is deemed lo have been re-appolnted In 8ccordance with Section 487 of th6 Companiès Act
Small company provlslons
Thls report has been prepared In accordance With lh8 provislons appllcable to companies enlltled lo the
small companles exemptlon.
These Flnanclal Slatem&nts were approved by the board of dlreclors and authorlsed for Is8U8 on 3 October
2025 and are signed on behalf of tho board by:
Mr Martln Doherty
Dlrector
Page 5

St Columb'8 Park Reconclllallon Trust
Company Ilmlted by guarnnlee
Independent audhor'8 reporf lo Ihe members of
St Columb's Park Reconclllallon Trust Icontlnued
Year ended 31 March 2025
Oplnlon
We have audiled the tinanclal slalemenls of St Columb's Park Reconcillalion Twst lor Ihe year ended 31
March 2025 which comprise the Consolidated Slalemenl of Flnancial Aclivilies, Company Slalement of
Flnancial Ac16vities, Consolldaled Balance Sheet, Consolidated Slat8m8nl of Cash Flows and notes to the
flnancial stslemenls, including a summary ol signS1icanl accountlng pallcies. The financlal reporting framework
that has boen ap￿led In Iheir preparalion Is appllcable law and Uniled Klngdom Accounllng Standards,
Includlng FRS 102 Th6 Financial Reporting Standard applicable in Ihe UK and Republic ol Ireland {Unlled
Klng¢Yom Generally Accèpted Accounllng Practice).
In our oplnlon, the flnancial slalemenls:
glve a Irue aNI lair vlew ol Ihe slate of Ihe group's and of the parenl company's affalrs as at 31 March 2025
and ol Ihg group prollt lor the year then ended,.
have been properly prepared In accordance YAth Unlled Klngdom Generamy Apxepted Accountlng Pracllce;
have be•n prepaied In accordance with Ihe requirements ol the Companles Act 2006.
B•8la lor oplnlon
We conducted our audlt In a¢¢ordanc8 vAlh Iniemailonal Slandard$ on Auditing {UKI {ISAs IUK>) and
appllcabl8 law. Our responslbililies under Ihose slandards are further described In the audiiorfs re8ponslbililles
for Ihe audll of the financlal stalemenls section of our report. We are independent ol the company In
accordance I￿1h the elhlcal r8quiremenls that are relevant lo our audit ol th8 flnancial statements In Ihe UK,
Including the FRC'S Elhlcal Standard. and we have fulfilled our olher elhlcJ responglbllitles In accoTdance wllh
Ih&s8 requirements. We belleve thai the audll evldence we have oblalned Is suffl¢lenl and approprlate lo
Pfovlde a basi5 lor our opinion.
Conclu81on8 relallng to golng concern
In audillng the tlnanclal slatemenls, we have concluded that the dlrector8 use ol the golno concern basls of
accounting In the prepaiallon of the flnancial slalemenis Is apwopriale.
Based on the work we have performed, we have nol Idenlitied any malerlal un¢ertalnties relating lo events or
condillons Ihal, IndlvKlually or collectively, may casl significant doubt on Ihe companys abillly lo Continue as a
golng concern for a pgdod ol at least twelve months from when the flnancial slatem&nls are aulhorlsed for
Issue.
Our responslbllitles and th8 responsi￿litIeS ol th8 dIre￿Or$ vdlh respe￿ to going concern are d88crlbed In the
relevant secllons ol thls report.
Other Infomiallon
Th8 olhef information Comprises Ihe Information induded in the annual report. other than lh8 linanclal
statements and our audltor's report Ihereon. The dlreclot5 aro respjnsible tOT the other informallon. Our
oplnlon on Ihg linanclal statemenls does not cover Ihe olher information and. excepi to the extent olherwlse
expllcllly stated in our report. we do not express any lorm of assurance concluslon Ihgreon.
In connectlon wlh our aiKlit of the tinanclal statements. our responsI￿Nty Is lo r8ad lh8 other Inlormatlon and,
In dolng go, ¢on8lder wheiher the oiher infomialion is mal8rially Inconsisleni with Iho Ilnanclal siatgments or
our knowtedge obtalned In lh9 audll or olherwrfso appears to be materlally misstalod. If we Edgnilfy such
material inconslslencles or apparent malerlal misstatements. we ar8 requlred to determlne whelher there Is a
rnaterlal misstal8m8nl in the financlal slatemenls or a material rnisslalemenl of the other Intormallon. If,
based on Ihe work we have performed. we condude that there is a maleiial rnisslatement of thi8 olh9r
Informallon, we are required to report Ihal fact.
We have nothing to report In thls regard.
Page 6

St Columb's Park Reconclllallon Trust
Company Ilmlted by guaranlee
Independent audllor's report to Ihe members of
Sl Columb'$ Park Recon¢lll8tlon Trusl (contlnuedj
Year ended 31 March 2025
Oplnlon8 on olhèr maller8 pre8crfbed by ihe Compan188 Act 2006
In our opinion. based on the work undertaken In Ihe course of the audit:
the Information glven in Ihe dlreclors. report lor th8 Ilnanclal year for wlNch the linancial slat&m8nls arè
prepared is consislenl Mlh the financial slalemenls; and
the directors, ieport has been prepared in accordance b¥lth appllcable legal requirements.
Mattef8 on whlch we are roqulred lo report by excepiion
We have nothlng to raporl In respeth of the fdlowlNJ malters where Ihe Companies Act 2006 requires us to
report lo you rf, In our ownion:
adequate accounting records have not been kept. or returns adequate lor our audit have nol be8n re¢elved
Irom branches nol vlsSted by us- or
Ihe IInanC￿ 51alements are not In agreement with Ihe accountlng records and the returns., or
certaln dtsclosures ol direclor$' remuneralion specift8d by law are not made: or
we have not recelved all tha Intormallon and explanations we require for our audll; or
the dlrectors were nol enlltled to prepare the flnancial stalamenls in a¢cordance wtth Ihe small companle8
reglme and take advantage ol the small companle8' exemptl¢Jns In prepaflng the directors, report and from
Ihe requirement to prepare a slralegk report.
Reopon81blllllfj8 of dlreclor8
As explalned more lully in the directors, respjnsibllllies slalemenl, th? directors are responslble for the
preparation of the flnancial stalemenls and for being satislied that they glve a true and falr vlew, and for su¢h
Internal control as the dlrectors delefmine Is necessary to enable the preparatlon ol Ilnanclal $latemenls that
are free from material mlsslalemeni, whether due lo fraud or error.
In preparing Ihe flnandal siatemBnl8, the dlrectofs are responslble for assossing the company's abillly lo
continue as a golng concern. disclosing, as 8pplicatle, matter8 related lo golng concem and uslng Ihe golng
oncern basis ol accounlSng unless th8 dlr8¢tor8 eilher InlerKI to Iiqutdale the company or to cease operations,
or have no realistic allernalive but lo do so.
Audllor'8 re8pon81bllltles lor Ihe audll ol the flnan¢lal 8lat6menl8
Our oblectlves are lo obtaSn reasonable assurance aboul whether the Ilnanclal slatements as a Yihol8 are free
from mal8rlal misslaiemenl. vthethor due lo Iraud or error. and to Issue an audllor's report that Includes our
opinion. R8asonable assurance is a high level ol assurance, bul is nol a guarantee that an audit conducted In
accordance wlth ISAS IUKI wlll always delect a mal8rial misslalemenl when il extsls. Misslalements can arlse
Irom fraud or error and are consldered malerlal If, IrMIivKlually or In the aggregate, Ihey could reasonably be
expocled to Influence the economic decision8 ol users18ken on the basbs of these flnanclal slalements.
IrregulaTlties. Indudlng fraud, are Instances of non-compllance wllh laws and reaulattons. We deslgn
procedures in line with our responsibililies, outlined above, to detect material misstalemenls in respect of
Irregularllies, including fraud. The extent to which our procedures are eApable of delecling irregularities.
including fraud is detailed below..
Idonlllylng 8ndg9898slng pot•nitsi rt8k3 relaled lo Irrngularltles
In idenlilying and assosslng risks of material misslalem8nt In r8spe¢t of trregularitlos. Includlng fraud and
non.compliancg With laws and r9gulations we considered the lollowlno:
Ihe nalure of Ihe industy and sector and control environment
Page 7

St Columb's Park Reconclll)Ilon Tw8t
Company Ilmlted by guarante8
Independent audltor's report lo the members 01
St Columb's Park Reconclllatlon Tru81 (contlnued)
Year ended 31 March 2025
the legal and regulatory Iramework appllcable. the results ol our enquiries of management and olh8r key
persons about Iheir own Id8nlili¢ation and assessmenl of the risks and irregularities
the chafiry own policles and procedures on compliance wlh law3 and regulatlons Includlng any Instances ot
non.compllance.
Audll mgpon*é lo rljk Id•ntllled
As a resull of performlng the abov8 y￿ Idenllfled and perlormed the follow4ng procedures
8nqulry of management, those charged wllh governance around a¢lual and polenlial litlgallon arKJ clalms.
enqulry of enllty staff In compllance funclions to vjenlily any instances of non.compliance vllh law5 arKI
regulations,
revlewlng financlal slatemenl dlsdosures and tesllng lo supporting documentation to asgess compllance
wlih appllcablo laws and regulallons.
pertorming analytical procedures to Idenllfy any unusual or unexpeded relationshSps that may Indlcale rlsks
of material mlsslalemenl due lo Iraud.
audiling the rlsk ol management overdde ol controls, Includlng through testlng lournal enlrles and other
adjuslmenls for appropriateness, and evaluailn9 the buslness ratlonale ol signrflcanl transactions oulsid8
the normal course ol buslne5S.
As part of an au(til In accordance wilh ISAS {UKI, we exercise protes8ional ludamenl and malnlaln
professlonal Scapllclsm throughout Ihe audit. w6 also:
Idenllfy and as8e$s Ihe rlsks of material mlsslatement of the linancial 81atemenl$, whether due to fraud or
error, d&sign and perform audit procedures responsive lo those rfsks. and oblaln audit evldence that Is
sufflclent and appropriate to provlde a basls for our oplnion. The rlsk of not delecllng a malerlal
mlsslalemersl resLtltlng Irom Iraud Is hlgher than for one resul￿ng from error, as fraud may Involve colluslon,
forgery, Intenlonal omlsslons, mlsrepresenlalions. or the overrhje ol Internal ¢onlrol.
Obialn an understanding of Inlernal control relevanl to the audll in ord8r to d8sign audit procedures that are
appioprlale In the clrcumstances, bul not lor Ihe purpose of expresslng an opinion on the effectiveness ot
th¢ Inlernal control.
Evaluate the apprijprialeness ol accounting policies used and Ihe reasonablengss of aC￿untIng estimates
and related di8closur&s made by Ihe directors.
Conclude on Ihe appropriateness ol-lhg dIre￿Or5 use ol Ihe going concern basis of accounting and, based
on Ihe audit evidenGe oblalned, wh8lher a material uncertalnty exists related Io 8v8nls or condillons that
may cast slgnlficant doubt on the company's abllity lo conlinue as a golng concern. If we conclude Ihat a
material uncertainty exists. we are requiied lo draw attention In our audilor's report lo Ihe felated
disdosures In th8 financial ststemenls or. rf such disclosures are Inadequate, 10 modify our oplnion. Ouf
concluslons are based on Ihe audit evldence obtalned up to tho dale of our audilorfs report. Howgvor,
fulure events or condlllons may cause the company to cease lo ¢onlinue as a golng concern.
We eommunlcale wth those charged wilh gov&mance regardlng, among other matters. the planned scope
and liming ol ihe audit and significant audit findings. Including any signlltant d&ficlencle$ In Internal conlrol
that we Identsfy durlng our audit.
Page 8

Sl Columb'8 Park Reconclll8llon Trusl
Company Ilmlled by guaranlee
Independent audltor'8 report to tho member8 Ot
st Columb'8 Park Reconclllatlon Trust (conllnued)
Yur énded 31 Mareh 2025
Use of our report
This report Is made solely to the charlvs m8mbers, as a b(￿, in accordance with Chapter 3 of Part 16 of the
Companles Acl 2006. Our audlt work has been undertaken so Ihat we rn￿h1 slate to the charfty's members
Ihose mattels we are requir8d lo state lo them in an audltofs report and lor no olhgr purpose. To Ihe fullesl
ext8nt P8rrnllte(J by law, we do not accept or assume respon￿bIl[lY lo anyone other than the charlty and the
charlly's members as a body. for our audil work. for this report, or lor the opbnions w8 have lormed.
Conor McAteer {Senlor Stalulory Auditor)
s McAT6efy
TE
ED
For and on behall of
Fergus McAleer & Co.
Chartered A¢¢ounlan18 and siaiuiory Auditors
31133 Clarendon Sireat
Derry
8T48 7ER
0 3 OCT 2[125
IrA
3 October 2025
Page 9

St Columb'8 Park Reconclllatlon Trust
Company Ilmlled by guaranle8
Consolldaled Statemonl ol Flnanclal Acllvltles
{Includlng con8011dated Income and expendltura account)
lor thè Year Ended 31 Mareh 2025
Unreslrlctod Reglrlcled
Funds
Funds
TotA18
2025
Totals
2024
Notes
Income ond endowmen18
Donallons and legacies
502.694
502,694
304,042
Other tradlng acuvilles
125,781
125,781
108.397
Inveslment Income
3,452
1,266
Tolal Income
129.233
631,927
413,705
ExpondlluTe
Charftable activtties
23.545
419.904
443.449
335,647
Aalslng lunds
Tolal expondltur•
93,579
117,124
18,869
438.773
112,448
555,897
82,812
418,459
Nel Incomel(•xpandltur•)
12,109
63.921
76,030
{4,754)
Tran$lor bolwoen fund•
23.989
123,9891
Nel movomtnt In lund•
36.098
39,932
76,030
(4,754)
Reconclllatlon ot funds
Tolal funds brtyjghl fonvard al 1 Aprll 2024
373,702
867,334
1,241,036
1,245,790
Total lund6 carried lonyard at 31 March 2025
409,800
907,266
1,317,066
1,241,036
The statement of finan¢lal a¢iivities includès all galns and losses recognised in the year.
All Incomo and expendilure derive from continuing acllvitles
Page 10

Sl Columb'3 Parf( Reconclllallon Trust
Company Ilmlled by guoranlee
ChArlty Slatemenl ol Flnon¢l81 Acllvllles
(Includlng Income ond expendlture account)
lor the Year Ended 31 March 2025
Unmlrfcled Re8lrlcled
Fund8
Funds
Tota19
2025
Tota18
2024
Noteg
Incoma and endowment8
Donatlons and legacles
502,694
502,694
304,042
Other tradlng activilles
34,862
34,862
36,479
Investment income
Total Incomo
2,645
2,645
540.201
574
341,095
502.694
Exp8ndlture
Chaillable a¢livllies
23,547
419.904
443.451
235,645
FlaSslng lund$
Tolal expendllure
1,851
25,398
18,869
438,773
20,720
484,171
10,203
345.848
Net Incomel(expondlture)
12.109
63,921
76.030
{4,7531
Transl•r betwgen lund4
23,989
(WJ,9891
Nol movomenl In fund8
36,098
39,932
76.030
(4,7531
Fleconclllatlon of fund8
Total funds brought forward al 1 April 2024
373,702
867.334
1.241.036
1.245,789
Total fund$ carrled forward al 31 March 2025
409,800
907,266
1,317,066
1,241,036
The slalement of flnanctal aclivllies Includes all galns and losses recognlsed In the year.
All Incorne and expendilure derive Ifom continuing activltles
Palle11

Sl Columb'8 Park Reconclllallon Trust
CompBny Ilmlted by guamntee
Consolldated Balance Sheet as 8131 March 2025
Group
2025
Group
2024
Charlty
2025
Charlly
2024
Nol88
Flxgd AsJ¢t8
Tanglble Assets
Investments
Total Ilxed •88e18
11
12
767.15S
79S,265
767.155
100
767,255
795,265
100
795,365
767.155
795,265
cu￿OnI A88818
Debtors
Cash al bank and In hand
Total currenl 0880t•
13
112,541
465,885
578,426
35,766
456,655
492,421
144,584
422.888
567,472
111,917
351,916
463.833
Credltor8: •mount8 lolllng due
wlthln one y•ar
14
28,515
17,661
18.162
Net curronl a88els
549,911
445,T11
549,811
445,671
Total a88918 less current118bllltleg
1,317,066
1,241,036
1,317,066
1.241,036
Net a88gt•
1.317.066
1,241,036
1,317,068
1,241,036
The fund8 of the eharlty
Restricled lunds
Unre8tTfcte¢J funds
16
16
907,266
409,80Q
867,334
373.702
907,266
409.800
867,334
373,702
Tolol Charlty Fund8
1,317,066
1,241.036
1,317.066
1.241,036
Thes? consolidated accounis are prepared in accordarKe wllh section 398 01 ihe Companie$ Ael 2006 and
the Charilles Act (Nl) 2008 and applicable regutations. These financlal statements have be8n prgpated In
accordance wilh the provisions appllcablg lo companies subject lo the small companles, regime and In
accordance wilh FRS 102 'The Financlal Reportlng Slandaid applicable in the UK and Republlc of Ireland,.
Page 12

St Columb'$ Park Reconclllatlon Trust
Company Ilmlted by guarantee
These financial statements were approved by the board of directors and authorised for issue on 3 October
2025 and are slgned on behalf of the board b
Mr Martln Doherty
Dlrector
The atta
ed noles fonn part of the88 accounts.
Page 13

St Columb's Park Aeconclllallon Trust
Comp8ny Ilmhed by guaranlee
Slatement of cash flows (conllnued>
Year ended 31 March 2025
Group
Charlty
2025
2024
2024
Cash Ilow8 Irom operallng actlvllles
Profhllloss) lor the financial year
76.031
(4.751)
76,031
14,752)
Adjustments lor..
DeprecIa￿On of langlble as8018
(Xher Interest recelvable and slmilar income
Apxrued exponsesllincomel
Roundlng
28.110
(3,452)
(12,413)
i))
29,089
(1,266)
9.503
{2}
28,110
12.6451
1502)
28,798
15741
1,074
{1
Changes In..
TTade and other debtors
Trade and other credltors
176.775)
{5,722)
86,157
2,613
{32,6661
92,378
Cash generaied Irom operallons
5,778
121,343
68,327
116,923
Inl8re81 rec8lved
3,452
1,286
2,645
574
Net cash from opefallng a¢￿vItIeS
9,230
122,609
70,972
117,497
Not In¢reasol(decroase} In eash and ¢a$h aqulvalanl•
Ca8h and ¢88h equlvalenlj al beglnnlng of year
Cash and ca8h equlvalenl8 al end ol yaar
9,230
456,855
122,609
334.047
70,972
351,916
117.497
234,419
17
465,885
4S6.656
422,888
351,918
Pago 14

Sl Columb's Park Fleconclllatlon Trust
Company Ilmlled by guaranlee
Notes to Ihe IlnanclAI slatements
Year ended 31 March 2025
General Inform8tlon
The charily is a public benelit enlily and a private company limited by guarantee, reglgl&red In Northern
Ireland and a reglslered charity In Northern Ireland. The address of the reglslered ofllce Is St Columb's
Park House, 4 Limavady Road, DerrylLondonderry. BT48 1JU.
Accounllng pollcle8
Ba818 ol prnparatlon and Stalement of Compllance
The flnanclal slal8menls have been prepared In accordance wlh Accounling and Reporting by
Charities: Slatemenl of Recommended Practice applicable to chariiles preparlng Ihelr accounts In
accordance wÈlh Ihe Financlal Reportlng Standard applicable in the UK and Republlc of Ireland IFRS
102) 18ffecllve 1 January 20191 . (Charilt85 SORP IFRS 102)), th8 Flnancial Reportlng Standard
appllcabi8 In the UK and Republic of Ireland {FRS 102) and Ihe Companles Act 2006.
The linanclal statements are wepared In slorllng, whlch Is th8 functlonal caJrr8ncy ol Ihe anllty.
Golng ¢on¢em
There are no material uncortanlles al>xrt Ihe charlvs abllily to contlnue.
Qn)up fln•nclal statements
Th& flnancial 8lalemenl8 consolldale Ihe results of lh8 charty and its viholly owned subsldlary on a
line.by.line basls. Tha subsldlary company is delalled below.
Subsldlary Name
Company Numbor
Parent Company
Control
1 (h)% Shareholder
St Columb's Park House Limlied
N1031899
Income
All Income Is Included In the slalemenl of linanclal a¢livilies when enllilement has passed lo Ihe charity,
il Is probable that Ihe econornlc benefits assoclaled ￿1th Ihe tran5adlon vlll flow to Ihe chartiy and Ihe
amount can be rellably rneasufed.
Income represents Ihe tolal value ot grants received and recefvable as well as olher Income arlslng
from other operallng acti￿￿eS durlng Ihe ￿ar.
Income Irom governmenl and other granls. whelher 'capilal' grants or 'revenue' grants, is recognlsad
bthen the charily has entitlement to Ihe lunds, any performance condltlon5 attached to the grants have
been met, It Is probable that th8 income will b8 received and the arnount can be measured reliably and
Is nol deferred
Int•r••l r•¢plv•blv
Inlergsl ¢n funds held on deposit is Included when recelvable an+J Iho amount can be measured reliably
by the charity. Ihis Is normally upon notiticalion of the inlarest pld or payabla by thè Bank.
Page 15

Sl Colurnb'5 Park Recon¢lllatk)n Trust
Company Ilmlled by guaronlea
Noles to the flnanclal statements (contlnued)
Yoar ended 31 March 2025
Expendllu
Expendilure Is recogntsed on an a¢eruals basFs as a liabllity is Incurred. Expgndilure Includ8s any VAT
which cannot be fully recovered. and Is classifled undef headlngs of Ihe statement of Ilnancial activities
io whlch il ralates:
8xpendllure on ralslng funds Includes the cosls ol all fundralslng aclivitles, events and non.charltable
Iradlng a¢llvities.
expenditure on charitable aclivltles includes all cosls Incurred by a chariiy in undgrtaklng aciivttles that
lurther its charllable a5m5 lor the benefit of tts beneflciaries, Includlng those support costs and costs
relating to Ihe governance of the ch8rfty apportloned lo Charitable aclivlllès.
other expendllure Includes all expenditure that Is nellher relaled to ralslno lunds for the charlty noi part
of Ils expenditure on charitable activilies.
All co818 aTr allocated lo experKlilure caiegorles rellecling the use of the resource. Direct co$ls
allrlbulable to a slngle aclivlty are allocated direuly lo Ihal actiwty. Shared costs are apportloned
belween Ihe a¢livlli88 they conlribute to on a reasonable, lu8111iable and conslstent basls.
Taxallon
Durlng the current year the Company has only been Mwolvad In charftable acllville8 In lurtherance ol Ils
charllabl8 obl8cls and Is not Ilable lo Income Tax or Corporallon Tax.
Tanglble a88•19
Tangible assets ar8 inlllally fecorded al wsl. and are subs8quenily slated al ¢osl188s any accumulaied
depreclalion and Impalrment10558S.
Any tangible assets carried at rovalued amounts are recorded at the falr value al the dale ol revaluation
less any subsequent accumulaied depredalion and Subsequent accumulated Impalrment losses.
Depreclallon
Depreciallon is calculated so as to wdle olf the cost or valuatlon ol an assel. less Its resklual valu8,
over the uselul economlc Ilfe ol that asset as folows:
Long leasehold propety
Flxtures, Iltllngs and equlpnenl
Cafe fixlure8 and fi'ttings
Compuler Equipmenl
straight Iln8
20% slralght Ilne
25% sliwght line
33.3% slraght Ilne
11 Ihere is an indication ihal theie has been a significant change In depredalion rale, useful life or
re$ldual value ol langbi le assels, Ihe depreciatlon is revlsed prospa¢iively io rellect the new estlmales,
Flxed assel Investmenls
Fixed assÈl Invèstrn&nls orB Initially roeordad at eogt, and sub#oqu&r)Ily #tAtod at cost le68 any
accumulated Impalrrneni k)sses. Llsled Inv981ments are measured al lair value with changes in lair
value belng re¢ognised in wofft or loss.
Pag8 16

Sl Columb'B Park Reconclllgllon Tru3t
Company Ilmh8d by guaTante8
Nole8 to the flnanclal statements (contlnued)
Year ended 31 March 2025
Inv88lment8 In a8socl8te8
Inveslmenls in associates accounted lor in accordance with the c051 model are recorded al cost less
any accumulated irnpairmenl losses.
Inve81rnenls in associales accounted lor In accordance wilh Ihe lair value model are Snrllally recorded at
Ihe Iransa¢lion prke. Al each reportlng dale. the investments are measured al falr valug, wllh chang8s
In lalr value recognised In other comprehensive Incomelpiofll or loss. Where It Is Impractlcable to
measure lalr value rellably wilhoul undue cost or effort, the cost modgl will be adopted.
Impalrmenl
A revlew for Indlcator5 Of lrnpalrment Is carrted oul at each reportlng date. wllh the recoverable amount
belng &sllmated whère such Indlcalorg exisl. Where the carwng value exceeds the recoverable
amount, the asset 18 Impaired acco￿ln91y. Prfor impalrmenl8 are also revlewed for possible revgrsal at
each reponing dale.
RnAnclal In8trument8
A Ilnanclal asset or a financial liabllty is recognlsed only when company becomes a paty lo Ihe
¢onlractuaS provlsion8 of the Snsliumenl.
Ba81¢ linancial Insliumenls are inlllally recognised al the Iran$8¢lion price, unless th6 arrangemenl
conslilules a flnanclng transaction. where St Is recoonlsed al the presenl value of the fulure payments
dlscounled al a market rate of inleresl for a slmllar debt Instrument,
Employee benellt8
When employees have rondered seThlce lo Ihe cornpany, short-lerm employee benellls lo whlch Ihe
employees are enlSlled are r8cognised at the undiscounted amount expecled lo be pald In exchange for
that servlce.
Detined contrIbut￿n plan8
Contrlbulions to deflned ¢onlributlon plans are recognlsed as an expense in Ihe period in whlch the
relaied serv1¢0 18 provkled. Prepald conlributh)ns are recognised as an asset to the extent Ihal Ihe
prepaymenl will lead lo a reduclion In lulure payments or a cash refund.
Llmltgd by guaranleo
St Columb's Park Reconclllatlon Tfust Is a regislered charity Ilmlled by guaranlee wilhDuI a Share
capllal.
HMFIC Charity Relerence Number: X01144-93
N.1. Charily Commi&81on Refislration Numbgr: NIC103557
Pago 17

St Columb'ls Park Reconclll4llon Trust
Compony Ilmlled by guamntee
Notss to the fkn8nclal slalem8ntg (conllnued)
Year ended 31 March 2025
Funds
unresti￿led Revenue FuThJs -
comprise those revenue funds which the management committee
are free lo use In accordance with the company objecllves.
Reslrlcted Revenue Funds -
comprlse Ihose revenue funds whlch have been glv&n for partlcular
purposes and projects.
Unreslrlcted Capltal Funds -
comprise Ihose net assots vthich the Irusl Is ablo lo apply Ireely In
pufsuh ol Its own charllable oblecllve$ and related purp038$,
R8slricÈed Capllal FurKIs -
comprlse those net assets vthlch at the end ol the accountlng
peTkxl have specrflc grani and other condillons iestrlcllng ellher
their usa or Iheir disposability for dolined porlods.
Deslgnated fund8 -
comprlse ol unreslricled fun(Is of Ihe charlly whlch the tru8iees
have declded at thelr dls¢rellon lo set askle to U8e for a speolflc
purpose.
Net Incomel(expendlture)
Thls Is slated after chargintylcredltlwl:
Group
2025
Group
2024
Charlty Charlty
2025
2024
Depreclallon of langible asse18
Impalrmenl of trade debtors
Fees payable lor the audll of the flnandal
statements
28,110
29.089
25
28,110
28.798
7,628
6.442
4,336
Page 18

St Columb'8 Park Reconclllatlon TTUSI
Compony Ilmlted by guorontee
Notes lo the flnanclal slatementg <conllnued)
Year ended 31 March 2025
Slafl c08t8
The averagg number of persons employed by th8 Company thjring the year, Including Ihe dlr8Ctors,
amounled to:
2028
2024
Management and linan¢e slaff
Programme Staff
Houso 8tatt
12
The aggregate payroll costs Incurred during the year wefe:
2024
Wage8 and Salarles
Sodal security costs
Other pansion cosls
267,155
19,755
12,446
194,671
14,926
10,161
299,356
219,758
No employee has rèceNed employee benelits of mote than £60,000 (2024 - None)
None of the Iruslees have been pald any remunefatbn or rece￿ed any thher payment from an
employment wllh the ¢harSty or a relaled party.
None ol the trustees have had expenses reimbursed in the year.
The key managemeni personnel for Ihe pareni charity and Iho group are the Irustees, th6 Operations
Manager, the Flnance Manager and Ihe Flnance OflKer. The 10t￿ employees beneflls ol Ihe key
management peTsonnel of the trust W8re £74,186 {2024- £70,179)
Pago 19

Sl Columb'8 Park Re¢onclll8llon TN8t
Company lknlled by guaranlee
Noles to the Iln3ncl&l statemenls (contlnued)
Year ended 31 March 2025
7. Incom8
Group
R88lfl¢ted
Ae8trlcled
Funds
Funds
2025
2024
Chdrlly
Restrlcted Re81rlct8d
Fund8
Fund8
2025
2024
In¢omlno liom chorftable acllvllle8
DCSDC - Core Fund & Core Ulilllk?g
DCSDC- Variou5
DCSDC- PEACEPLUS
DCSDC - Access Programme
Communlty Relallons Councll - Core funding
Co.Operallon Ireland
Blg Lottery Fund - BLOOM prolect
He￿tage Lottery Fund - Flea Proie¢l
Nallonal Garden Scheme
The ExeGulivo office - Flghl for Peac*
PHA
IFI PYD Project
IFI Movlng Peace Forward
IFI Peace Impacl Progremme
Watersido Nelgbourhood Partner
Arts Councll of Northern Ireland
Rank Foundation
Trlangle Twst- Flghl for Mys811
P8NI
The Ireland Funds - America Ireland Funds
Departmenl of Forelgn Affairs
Department of Justice
Varlou8 small grant$
4,OCM)
5LKJ
4,000
500
60,800
13.970
48,798
6,400
94,742
29,002
60,600
13,970
48,798
6,400
94,742
29,002
4,000
94,742
30,520
5,000
94,742
30,520
5,000
¥2,461
22.461
3,850
80,231
4.585
3.850
80,231
4,585
109,171
7.517
20,000
109,171
7,517
20,000
6.109
731
15,615
28,350
6,109
731
15,615
28,350
1,650
5,000
12,493
4,987
1,880
44.222
28,674
750
44,222
28,674
750
5,000
12.493
4,987
1,680
16,387
16,387
Total
502.694
304,043
502,694
304,043
Page 20

Sl Columb'8 Park Reconclllallon Trust
Company lknlled by guaianlee
Notes lo the tlnanclal Stalemenls (¢ontlAued
Year ended 31 March 2025
Group
Charlty
Umslrf¢led Unregtrkled Unrntrlcled Unr88tTlcted
Funds
Funds
Funda
Funds
2025
2025
2024
Income Irom other Iradlng 8¢tlvllle8
Room Hire
AccornMiKla￿0n
Calgrlng
Semca Charges
Other Income
Tolal
56,579
51.363
7.229
5,686
4,924
125,781
49.688
8,375
5,876
3,515
108,397
34,862
34,862
36,479
36,479
Investmenl Income
Bank inierest recefved
3,452
3,452
1,286
1,266
2,645
2,645
574
574
Page 21

Sl Columb'8 Park Reconcmlallon Trust
Company Ilmlled by guarantee
Notes to Ihe Ilnancl8181atemenls (conllnued)
Year ended 31 March 2025
Expendllure
Gioup
Group
2024
Charfty
2025
Chorlly
2024
Ex￿ndItU￿ on Ral8lng Funds
Wages and salarles
Employer's Goclal securlty conlrilxJllon8
Slafl penslon costs - defined contrlbutlon
Staff Iraining
Rent payable
Rates
Insufaftce
Llghl and heal
Repalrs 8nd malnt8nanc8
Prlnling, postage and statlonery
Tèlephone
Travelllng and entertalnment
Accountancy lees
Audllors remuneratlon
Bad debts
Bank charges
General expenses
Charilable donations
Subscripllons
Depreciation
Total
29,751
3,114
2.262
180
7,500
2,340
4.493
2,193
44,069
4,599
3,474
22.700
2,840
1.875
7,500
1,900
4,182
2,1)09
3,886
5,002
25,249
4,052
3,673
144
2,760
6.442
500
1,650
2,326
813
2,760
4,336
7,626
4,656
179
170
979
250
485
291
82,812
156
112,H8
20,720
10.203
Expendllure on ralsing funds was £112.44812024 - £82,812) of whEch £93.579 was unreslricted
(2024 - £79,30218nd £18.869 re81rlcled (2024 - £3,510).
Page 22

Sl Columb's Park Reconclllallon Trust
Company Ilmltod by guaranlee
Notes to the Ilnanclal slatem8nts (conllnued)
Year ended 31 March 2025
g. Expendllure
Group
2025
Group
2024
Charlly
2025
Charlly
2024
EX￿n￿lture on Charfloblo Acllvllh8
Wages and salaries
Employels 80clal securlly conlrlbutions
Stall penslon costs - deflned conlrfbutk)n
Llghi and heal
Repairs and rnainlenanc8
Prlnling, postage and stallonery
Trav8111ng and entenalnment
Programme Co818
Bank charges
General expenses
Depreclallon of tanglble assels
Totol
237.404
16.641
10,184
24,069
21,023
823
229
104,061
282
623
28.110
443,449
171.971
12.085
8,286
25,852
1.729
618
237,404
16,641
10,184
24.069
21,023
823
229
104,061
282
623
28.110
443,449
171,971
12.085
8,286
25,852
1,729
618
84,600
328
1,380
28,798
335,647
84,600
328
1,380
28,798
335,647
Exp8ndlture on charftable actFMtl88 was £443.449 {2024 - £335,847) ol which £23,545 was unreslrlcted
(2024 . £20,291) and £419,904 restricted (2024 - £315,356}.
10.
St Columb'$ Park Hou6• Llmlted
Th& wholly owned subsidiary St Columb's Park House Limlled 1$ Incorporated In Northem Ireland
(company number N10318991. Sl Columb's Park Houses Llmited Is a not for prolil Peace and
Recon¢lllallon Centie which covenants any prolil to Ihe parent. A summary of Ihe linanclal results Is
shown below.
The summary financlal performance ol subsldiary alone Is:
2025
2024
Income
Expendilure
Nel Incomlng r930urce8 lor the year
125,181
{125,181)
108,397
1108,397)
The assols and Ilabillties ol the sthldlary wera:
Current Assels
Current liabllilles
Lon9 ierm Ilatsllftles
Net a¥$el$
52.561
(52,461)
114,613
1114,513}
Tol41 Shareholdor Fund8
100
100
Page 23

Sl Columb'3 Park Roconclllallon Tw8t
Company Ilmlled by guaranlee
Notes lo the Ilnanclal 81alemenls (contlnued)
Year ended 31 Mar¢h 2025
11. T•nglble a88et3
Flxlures,
Computer
leasehokj Ilttings and Equlpment
prop8ty equiprnent
Total
Co81
At 1 Awil 2024
Addlllons
Dlsposals
At 31 March 2025
1,297.224
132,772
53,922 1.483,918
1,297,224
132,772
53,922 1,483,918
Depreclatlon
At 1 Aprll 2024
Charge for Ihe year
At 31 March 2025
512,937
25,944
124,083
1.450
51,634
715
688,654
28,109
538,881
125,533
52,349
716,763
Carrylng amount
At 31 March 2025
758,343
7,239
1,573
767,155
At 31 March 2024
784,287
8,689
2,288
795,264
Lea58hold land and buNdlngs represents th8 Wfltten t*Jwn value of capllallsed renovallons and
refU￿1$hed works carried out lo the property at Sl Columb's Park House. The costs were enllrely
grant alded In prevlous linancial years. St Columb's Park House Cenire Is owned by Derry City and
Slrabano Oistrict COU￿11 and so no costs of Ihe existing building or Ihg land on which11 Is situated is
relloctgd In the financial slalements of St Columb's Park Reconciliallon Trust. Derry city and
Strabang Dlstrlcl councll has awarded Ihe Trust a new 50 year lease on the bulldlng. whlch ends In
the year 2063.
Pago 24

Sl Columb'$ Park Aeconclllatlon Trust
Company Ilmlled by guarantee
Nole8 lo the flnanclal 8talement8 (conllnued)
Year ended 31 Mareh 2025
11 (a}. Tonglble 869618 - Charlly
Long
Fixlures,
Computer
16asehold fillings and Equlpmenl
propety 6qulpment
Tot81
Cost
Al 1 April 2024
At 31 March 21Y25
1.297.224
128,123
53,922 1.479,269
1,297.224
128.123
53,922 1,479,269
Depr¢elatlon
Al 1 Aprll 2024
Charge lor the year
512,937
26,944
119,434
1,450
51,634
715
684,005
28,109
Al 31 March 2025
538,881
120,884
52,349
712,114
Carrylng amounl
At 31 March 2025
758,343
7,239
1,573
767,155
Al 31 March 2024
784,287
8,689
2,288
795.264
12.
Group Und•rtaklng8
The ¢harity holds 100 shares of £1 each In the wholly owned subsldiary company St Columb's Park
House Llmlled. These affj the only shares allotted, called up and fully paid. The subsidtary company Is
Incorporated In Northern Ireland, The financlal results lor Ihls company are summarlsed In note 10.
la. Debtor8
Group
2025
Charliy
2025
2024
2024
Trade deblor8
Prepayments and accrued Income
Olher deblors
108,948
3,593
34,507 100.266
1,259
2.812
41.506
25,992
85,925
112,541
35,766
144,584 111,917
Page 25

St Columb's Park ReconcllF8tlon Trust
Company Ilmlted by guaranlee
Note8 lo Ihe Ilnanclal stslements (conllnued)
Year ended 31 March 2025
14. Credllors: amounts falllng due wlthln one year
Group
2025
Charlty
2025
%124
2024
Tradè credltors
Accruals and delerred income
Other credllors
3,963
24,552
9.685
36,965
17,560
100
18,062
100
28.515
46.650
17.660
18.162
16. Employ0• bono1118
The amount recognlsed In ￿1111 or loss in relalion to detlned ¢ontrlbullon plans was £12,446 {2024',
£10,161).
Page 28

Sl Columb's pa￿ Reconclllatlon Trusl
Company Ilmlted by ouarantee
Notes to the Ilnenclal glatemenls fcontlnued)
Year end8d 31 March 2025
16.
Analy8ls of charflable funds
Analy818 of movom•nls In gTOUP unrn81rlcled fund8
Balance at In¢omlng Resource8 Tiansler Funds at
1 Aprll 2024 Re8our¢•8 Expendod between 31 Mar¢h
Fund8 2025
General Fund
Deslgnaled Fund
223,702
150,000
129,233 {117,124)
23,989 259.800
150,000
273.702 129,233 (117,124)
23,989 409,800
Anily81s of movem8nt8 In charlty Unr•8Irlct￿ fund8
Balance at Incomlng R080urce8 Transfer Funds al
1 Aprfl 2024 Resour￿¥ Exponded Bgtwaen 31 Ma￿￿
Fund8 2025
General Fund
De8ignaled Fund
223,702
150.000
37,507
{25,398)
23,989 259.800
150.000
373,702
37.507
125,398)
23.989 409.800
Analy813 ol movement8 In group reslvlcled lunds
Bolance al
Incomlng Rosource8 Trangler Fund8 at
1 Aprfl 2024 R•8our¢e8 Ex￿nd￿ Between 31 Maroh
Funds 2025
R88tri¢led Fund
867,334 502.694 (438.773) {23,989) 907.266
867,334 502,694 (438.7731 (23,989) 907,266
P4g8 27

Sl Columb's Park Reconclllatlon Trust
Company Ilmlted by guaranlee
Notes to Ihe fln8nclal stalemenls (conllnued)
Yeor ended 31 March 2025
An4ly818 of movemen18 In chartty reslrlcted lund3
Balance al Incomlng Fle8ourc•# TranBler Funds at
1 Aprll 2024 Re30urce8 Exp•nded Belween 31 Morch
Fund8 2025
Reslrlcled Fund
867.334 502,694 (438,773) {23.989} 907.266
867.334 502,694 1438.7731 123.989} 907,266
Analy818 of group net a88et8 between lund8
General D￿l￿natedRo81￿cl8d
Fund
Fund
Fund
Toial
762,539 767,155
51,844 485,885
100.266 112,541
(7.1831 <28,51 s)
259,800 150,000 907,266 1,317,oe6
Fixed Assets
Cash at bank and In hand
Other current assels
Current Ilabllllles
4,616
264,241
12.275
(21,332)
1SO,000
Total
17.
Anatyo19 of change3 In nel dgbl
aroup chang08 In uoh and ¢a8h equlvalenl$
At 1 Aprl Cash Ilows Al 31 March
2024
2025
Cash and cash equlvalents
456,655
9,230
465,885
Charlty changes In cash and cash equlvalenl•
Al 1 April Cash flows At 31 March
2024
2025
Cash and cash equivalents
351,916
70,972
422,888
Pago 28