Registered Number: NI025428 Overview
Inspire Wellbeing
Annual Report and Consolidated Financial Statements
For the year ended 31 March 2024
Contents
----- Start of picture text -----
Overview:
Message from Our Chair 1
Message from Our CEO 2
Our Vision, Mission & Values 4
We are Team Inspire: Our Services 6
Our Strategic Aims 10
Our Year in Numbers 11
Our Impact and Our Ambition 12
Trustees’ Report and Strategic Report:
Legal Structure and Governance 27
Financial Review 29
Risk Management 30
Statement of Trustees’ Responsibilities 33
Going Concern 34
Independent Auditor’s Report to the members of Inspire Wellbeing:
Independent Auditor’s Report to the members of Inspire Wellbeing 36
Financial Statements:
Consolidated Statement of Financial Activities 40
Consolidated and Charitable Company Statements of Financial Position 41
Consolidated Cash Flow Statement 42
Notes to the Consolidated Financial Statements 43
Other Information:
Reference and Administrative Information 67
Thank You 68
Get Involved 69
----- End of picture text -----
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Message from Our Chair
Aidan Browne Chair
A key objective of any Board is to ensure the good governance of the organisation from the delivery of care to service users right through to the functioning of the Board itself. Despite the immense challenges to all organisations in the Third Sector, particularly post pandemic, Inspire aims to achieve the highest standards of governance and can demonstrate success in this regard. As our services are regulated, we are obliged to meet the standards set for us and have done so consistently. Particular efforts are made through training and continuous improvement of internal quality audits and controls to maintain our robust approach.
While our last Board level independent audit reassured us that our Board functioned at a very high level we have continued in the past year to strengthen our governance at all levels. While the Pandemic is now a few years behind us, it has left in its’ wake many challenges which our dedicated teams must confront every day. It is clear to see that there are challenges ahead of us, particularly in relation to budget pressures in both jurisdictions, but there is also a clear and growing need for Inspire services. We are conscious that we will need to continue to innovate to be able to do more. Once again in the past year there was a significant growth in the number of people we supported through our social enterprise, and I am delighted that we will continue this growth, leading the way in the provision of Therapeutic and Wellbeing Services right across the island of Ireland.
It is too easy to get caught up in the numbers and the reports and to not pay enough attention to why we exist. To this end our trustees take the opportunity to regularly visit our services to meet with service users and staff. These visits help to inspire us as trustees and ensure we always have those who use our services front and centre when we are making decisions around the Charity's future. To maintain our focus on the ‘Why we are here’, always helps to ensure our decisions are personcentered and in line with the values of Inspire. On these visits I have been so impressed by the ability, care and compassion shown by our staff and volunteers. I would like to thank them for their continued commitment.
The relationship between the Board and the Executive is key in any organisation and we are very fortunate in Inspire that this relationship consistently fosters collaboration and engagement. Under the stewardship of our CEO, Kerry Anthony, the organisation continues to refresh and renew and work as a very committed team. It is important to acknowledge our funders who continue to have faith in us in the knowledge that we will do what we say we will do!
I would like to take this opportunity to thank my fellow Board Members, many of whom have served for a number of years. Our Nominations and Governance Oversight Committee are always seeking to ensure we have the right skills mix on our Board. We are delighted to see that the members we recruited in 2023 have settled into the Board, taken on key committee roles and have greatly enhanced the functioning of the Board. During the year ended 31 March 2024 we welcomed two new Trustees to the Board, Ms Patricia Goan and Mr Marcus Ruegg and following the year end Ms Ginny Hanrahan and Mr David Sterling have joined the board. The new Trustees bring an array of experience and skills to the Board which continue to enhance our capacity for good governance and strong leadership. We also said goodbye and grateful thanks to our long serving trustees Michael Hickey, Dr David Kenefick, Finola O'Kane, George O'Neill, Seamus Mannion and William Fitzpatrick. As this is my last year on the Board after nine very enjoyable years where I have seen the organisation move from strength to strength I look to the future with confidence that Inspire will continue to be Inclusive, Passionate, Determined, Kind, Honest and Innovative and be a committed advocate for all who need our service.
Aidan Browne Chair
1
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Message from Our CEO
enterprise to ensure that we are supporting more people, generating more income for the Charity and firmly delivering on our vision, mission and values. This year saw us enhance further the offer to our Therapeutic and Wellbeing customers with the launch of Wellbeing Hub 2.0, a refreshed hub that ensures access to the very best, clinically robust digital wellbeing services.
Kerry Anthony CEO
CEO’s Introduction
As we started this new year, we gathered in the beautiful surroundings of Titanic building in Belfast to launch INSPIRE 20SIX, our new three-year strategy. The Inspire 20SIX plan was widely consulted on with staff, volunteers and the people who use our services. It’s six themes focus on our culture, team, sustainability, voice, innovation and quality and will be our road map for the next three years guiding our work. Embedded in this new strategy is our ambition to focus on the development of our approach to strategic priorities around leadership, human rights, ESG (Environment, Social and Governance) and EDI (Equality, Diversity and Inclusion).
Like all organisations in our sector we continued to operate in a very challenging funding environment. We are in ongoing negotiations, both individually and with our sector partners, with our commissioners both in Northern Ireland and the Republic of Ireland to advocate for adequate funding to ensure the people we support continue to receive the safe and effective services they deserve and our staff, at all levels, are paid fairly for the work they do. These issues are interdependent, and I am grateful that our trustees recognise the valuable role that our staff teams play in providing excellent care and support to those who use Inspire services. They continue to endeavour, wherever possible, to review and drive improvements in the terms and conditions we offer staff.
Recognising the financial pressure, we are all facing, we continue to be committed to innovation and diversifying our income to be able to reach and support more people. To this end we have focused on two major change areas. Firstly, on examining our systems and processes to ensure we are even more effective and efficient as an organisation. Secondly, a refocusing of the work of our social
Our Service User Reference Forum continues to play a vital role in the life of Inspire and this year our engagement events and activities had a total attendance of 680. This included a personal highlight when over 150 of the people who use our services came together in Derry/Londonderry’s historic Guildhall for our annual ‘Take Over’ Event where we enjoyed workshops and panel discussions. Our successful Comic Relief funded anti-stigma campaign ‘Change Your Mind’ came to an end this year however our campaigning role continues to flourish and this year we joined colleagues across the UK to deliver a public facing campaign calling an end to shame around serious mental illness. Fully designed by and featuring the lived experience of the people who use our services, the #IfItsOkay campaign ran on billboards, social and mainstream media and in workplaces across NI as part of a nationwide campaign. Together with 16 other charities across NI we led Cost of Living 24, a community-based campaign focusing on providing people across NI with information on local support available during the rise in the cost of living.
As always, I want to thank our staff teams right across Inspire for the work they do to progress the mission of the organisation. When visiting services, engaging with teams in our offices, I am struck by the commitment to the values of Inspire and how I can see these in action every day.
We have invested time in ensuring Inspire’s governance systems, structure and processes are as robust as they can be. The Board and the Executive Leadership Team were delighted to receive an exemplary report from the Wolfe Group earlier in the year after completing an independent audit of our governance. I would like to thank all of our board members for their time and preparation, their clear commitment to the values of Inspire and their open debate and questioning to allow them to make the very best decisions now and for the future. I am very buoyed by the support and challenge I, and Executive Leadership Team, receive from them.
2 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Message from Our CEO Continued
Next year will see us celebrate Inspire’s 65th birthday. We are under no illusions that it will be another tough and challenging year. However, the clear roadmap provided by our strategy, the strength of our Board and leadership team, the talents of our staff and volunteers and the inspirational stories of the people we support, fill us with hope and determination.
As we plan events to mark Inspire 65 I am reminded that our founder Lady Wakehurst named our very first service Beacon because she wanted “a name suggesting light.” Six and a half decades later, we are proud to continue her vision and shine a light of hope which changes the lives of thousands every year.
Kerry Anthony CEO
3
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Vision, Mission & Values
Our Vision
Wellbeing for All
Our Mission
To work together with people living with mental ill health, intellectual disability, autism and addictions to ensure they live with dignity and realise their full potential.
To develop a culture of compassion, creating a society free from stigma that focuses on people and their abilities.
Our Values
Our values are the qualities that define the way we conduct our work. They describe our culture – the very essence of who we are.
Values are what help our staff, partners and all other stakeholders understand how we operate. We are a valuesbased organisation and our values are at the heart of all we do.
----- Start of picture text -----
We put the people who use our
services first
----- End of picture text -----
----- Start of picture text -----
We care about each other
----- End of picture text -----
----- Start of picture text -----
We believe in what we do
We find a way
We act with integrity We nurture new ideas
----- End of picture text -----
4
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Support our work Join #TeamInspire
Work with us:
Careers with Inspire will challenge you and develop your skills. You will get a first-hand view of the difference that you are making in people's lives. For current opportunities, visit:
inspirewellbeing.org/join-team-inspire
Volunteer with us:
Be the change and make a difference- volunteer for Inspire. We are always on the lookout for people to help in Inspire services. For volunteering opportunities, visit:
inspirewellbeing.org/get-involved/volunteering
Fundraise for us:
There are many ways you can fundraise for Inspire. Through fundraising, you will be supporting the services Inspire provides across Ireland and helping to make a lasting difference in the lives of the people who use our services. For more information, contact our team via email: fundraising@inspirewellbeing.org
Consider us as your Charity Partner of the Year:
We are delighted that a number of local organisations and companies have over the years kindly chosen Inspire as their charity partner of the year. For information on how you can support us, email:
fundraising@inspirewellbeing.org
5
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
We are Team Inspire: Our Services
Our Services are provided across the following four areas:
- Mental Health and • Intellectual Disability • Therapeutic and • Insight, Engagement Addiction Care and and Autism Care and Wellbeing Services and Innovation Support Services Support Services
Mental Health and Addiction Care and Support Services:
Our Mental Health and Addiction Care and Support Services focus on recovery and inclusion by empowering and supporting people to achieve their goals. Our Services include:
Bright Future
Mental health support service for young people aged 14-24.
Family Support
Supported Housing Services
Providing a home and community 24/7 for people living with mental ill health across Northern Ireland.
Providing support and information for people who have a family member in a mental health crisis.
Addictions Counselling
Community Wellbeing Schemes
Community-based recovery focused wellbeing support for people living with mental ill health.
Providing structured therapeutic support to individuals impacted by alcohol and substance misuse.
Social Support
Floating Support
Support and advice for people living in their own homes.
Practical assistance and support for individuals to help enable their recovery.
Mutual Aid Partnership
Advocacy
Information and support for people experiencing a mental health crisis, along with their families and carers.
Providing support for people who share similar experiences, helping each other to manage or overcome addictive behaviours.
Self-Harm Intervention Programme
A specialist programme for people who are self-harming, or are at risk of self-harming, and their families.
6
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
We are Team Inspire: Our Services
Continued
Intellectual Disability and Autism Care and Support Services
Our Intellectual Disability and Autism Services empower people to live independently as part of the community. Our services include:
Residential Services
Providing person centred residential care and support for people with intellectual disabilities and / or autism. Supporting adults to be active members of their community; to make choices and plans; to have influence over the decisions which affect their lives; and to achieve personal goals and aspirations.
Supporting Living Services
Home support services to adults within their own homes, providing opportunities for all to live as participants in their local communities.
New Directions Day Services
Day services which support adults with intellectual disabilities and/or autism to be active, independent members of their community and society; to make choices and plans; to have influence over the decisions which affect their lives; and to achieve personal goals and aspirations.
Outreach Services
Providing outreach services to adults living in their own homes, achieving meaningful outcomes in areas such as daily, social, interpersonal and leisure skills, using an outcomes-based model which includes support and guidance for families.
7
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
We are Team Inspire: Our Services Continued
Therapeutic And Wellbeing Services
Our Therapeutic and Wellbeing Services provide a range of wellbeing support, training and interventions that help organisations, employees and students to thrive. Our services include:
Employee Assistance Programmes (EAP)
Employee benefit that provides workplaces with support and practical advice on issues that might be impacting their wellbeing and performance.
Student Assistance Programmes (SAP)
Support and practical advice designed to help students deal with personal and professional problems that could be affecting their home or student life, health, or general wellbeing.
Counselling Support
Supports people through counselling in dealing sensitively with professional and personal issues that may impact on both their work and home life.
Trauma Informed Therapeutic Support
Developing a network of support and providing a framework of intervention and prevention services for those experiencing trauma.
Professional Development
Clinician-developed and clinician-led, modular training programmes designed to provide insight, understanding and practical skills for colleagues across a range of sectors who are regularly encountering, working with, or providing support to, adults with mental health difficulties and challenges.
Digital Wellbeing Services
Instant access to a range of information, guidance and screening that is tailored specifically to help care for your individual wellbeing needs through our Inspire Support Hub.
Specialist Support Projects
Providing support for organisations in need of specialist interventions or solutions to mental health or wellbeing related issues.
Coaching And Mentoring
Learning effective coaching and mentoring techniques ensuring individuals and teams can achieve their full potential.
Training
Delivering a range of learning programmes that will help build knowledge, resilience and self-capacity of communities, managers, and employees.
8
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
We are Team Inspire: Our Services Continued
Insight, Engagement and Innovation
Our Insight, Engagement and Innovation Team aims to inform and shape wider society through campaigning, research and the development of new services. Our services include: engagement with people who use our services and their families and carers, volunteering, fundraising and community development, campaigning and communication, research, service development and innovation.
9
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Strategic Aims
10
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Year in Numbers
11
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Mental Health and Addiction Care and Support Services
Number of people using our Mental Health and Addiction services:
| Number of people using our Mental Health and Addiction services: | Number of people using our Mental Health and Addiction services: | |
|---|---|---|
| 31 March 2024 ■ Supported Living: 353 ■ Floating Support: 217 ■ Community Wellbeing Services: 1,688 ■Advocacy: Trust Contracted: 708 ■Advocacy: Advocacy for all (5,956 interventions): 1,521 ■SHIP (Self Harm Intervention Group) 934 individuals and 119 carers/family (3,270 sessions): 1,053 ■ CAWT (Cooperation and Working Together): – ■Bright Futures: 62 ■ Family Support (80 sessions): 7 Total Mental Health Services (people supported): 5,609 ■ Addiction Treatments inc Drug Misuse Court (7,657 sessions ofered): 1,163 ■ MAP Group (195 sessions ofered): 201 ■ Family Members (161 sessions ofered): 34 Total Addiction Services (people supported): 1,398 Overall Combined Total (people supported): 7,007 Total people supported: 7,007 |
31 March 2023 341 147 1,487 688 1,232 956 87 69 15 5,022 1,368 188 40 1,596 6,618 |
|
| 5,609 | 5,022 1,368 188 40 1,596 6,618 |
|
| 1,163 201 34 |
||
| 1,398 | ||
| 7,007 |
Number of interventions (sessions) in our Addiction Services
| ■ Therapeutic Sessions ■ Over 50’s Client & Family Support ■ Treatment Services for Court Mandated Clients ■Mutual Aid-Partnerships Attendances TOTAL Interventions (sessions) Total Interventions: 8,013 |
31 March 2024 7,123 161 534 195 8,013 |
31 March 2023 9,344 213 656 397 |
|---|---|---|
| 10,610 | ||
12
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Mental Health and Addiction Care and Support Services – continued
Key Achievements:
-
Consistently positive service user feedback.
-
Positive RQIA inspections confirming required standard have been demonstrated.
-
Maintaining a more inclusive regional advocacy service for people impacted by poor mental health.
-
Initiatives to address poor physical health.
-
Consolidation of our peer support programme (Mutual Aid Partnerships) across addiction services and Community Wellbeing services.
Key Challenges:
-
Meeting the increasing demand and complexity of need safely in Supported Living with dated and under-funded service models.
-
Recruitment & retention of staff.
-
Maintaining services levels, quality and continuity with funding reductions and uncertainty.
-
Prevalence of physical health morbidity with limited access to adequate health care.
-
Support to staff in the challenging and uncertain social care context.
-
Partial implementation of a new client management system.
Key Objectives and Goals 2024/25
• Broaden the scope of engagement with the people we support to better inform their care and support.
-
Better integrate our services and strengthen links with local communities.
-
Embed the Inspire Quality Framework and better demonstrate outcomes.
-
Further develop the skills of staff to better meet the increasing complex needs of people we support.
-
Improve the living environments in Supported Living Services in need of modernisation.
-
Improve physical health care outcomes and access to health care.
-
Review selected services to strengthen the service model and to be more sustainable.
13
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
“I keep myself in the moment. I have built up confidence and never trusted anyone before I came here. Every day I feel like I have achieved something just by coming here”
“When nothing is definite, everything is possible”
Inspire Service-User, Anonymous Story Community Wellbeing Service | MH&A Service
I was feeling isolated when my children got older, and my mental health got poor. I come here (Community Wellbeing Service) every day and have been coming for 8/9 years. I had a bad childhood.
I keep myself in the moment. When I come here, I participate in mindfulness, arts and crafts and days out. All courses help with my mental health. If I have a down day, members and staff are here to help me. I have built up confidence and never trusted anyone before I came here. Every day, I feel like I have achieved something just by coming here. Staff are very down to earth and straight to the point. I had a heavy loneliness before I came here which has now left. I feel like I truly did not get help until I came here.
“It lifts my mood when I listen to tapes and take part in mindfulness”.
“Trust is a hard thing but when you find it it’s lovely.”
“Mindfulness is good for the head and the soul.”
“Get support, don’t feel ashamed, don’t feel embarrassed – just be yourself!”
14
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued
----- Start of picture text -----
“There’s no pressure put on “Getting out and seeing people,
you, you can build relationships even just having a chat and a
at your own pace. It’s a wee coffee, it’s important”.
community, there’s some people
that’s been there a long time,
and others come and go.”
Service User | Moylena Supported
Housing | MH&A Service
I have been living in Moylena 13 years.
In Moylena, there is a mix of staff and residents, and all are
amazing. Everyone looks out for each other like a family. I am
involved in Creative Writing, artwork and I attend other classes
outside of Inspire in the Villa where I do colouring in and art work.
Staff help me to attend appointments.
Moylena has brought my confidence back.
If you are having a bad day, staff are there to
speak to if I have any problems.
My advice to anyone suffering with a mental health problem
is to stay strong, talk to someone and to get rid of the stigma.
Talk to anyone, a psychiatrist, best friend, CPN or
staff and key worker.
“The support is reassuring
and never did I feel judged”
----- End of picture text -----
“Everyone has Mental Health… sometimes it’s good and sometimes it’s bad!”
“I’m not going to say I’m weak for being sick. I’m going to say I’m strong because I’m still here!”
15
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Intellectual Disability and Autism Care and Support Services
Number of people using our services:
| ■ Residential Services: ■ Supported Living Services: ■ New Directions Day Services: ■ Outreach Services: Total Total: 187 |
31 March 2024 58 94 31 4 187 |
31 March 2023 58 94 31 4 |
|---|---|---|
| 187 |
Key Achievements:
-
Enhanced the quality of services through development of improved systems and processes, and further investment in the Quality and Compliance team to support continuous improvement.
-
Continued to build on our human rights based approach through staff training and development.
-
Continued the implementation of the new digital service user information system which helps evidence our quality and standards of care.
Key Challenges:
-
Recognition of the residual emotional impacts of the pandemic & the Covid-19 restrictions imposed on our service users, the staff supporting them, their families and their wider community.
-
Continued challenges with the recruitment and retention of staff impacting the health and social care sector.
-
Impacts on service users, staff and overall service provision from the sharp increase in the cost of living.
Key Objectives and Goals 2024/25:
-
Implement the Inspire Quality Framework & continue to improve our regulatory compliance.
-
Ensure a human rights perspective is embedded in support planning & establish a rights restrictions oversight committee.
-
Embed a values-led approach to leadership in the services and across Inspire.
-
Increase the percentage of service users engaged in Inspire activities & service planning.
-
Work with our statutory partners to resolve funding deficits and ensure the
-
sustainability of services into the future.
16
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Therapeutic and Wellbeing Services
----- Start of picture text -----
Counselling sessions 65,695
delivered: 75,007
Number of People: 13,174
14,750
Wellbeing Hub 41,749
Engagements: 46,794
0 10000 20000 30000 40000 50000 60000 70000 80000
31 March 2023 31 March 2024
----- End of picture text -----*
- The wellbeing hub is undergoing review and development.
Key Achievements:
-
Delivered Psychological Support Programme to 634 members of An Garda Siochána.
-
Successful completion of clinical research trial in PTSD with Kings College London and QUB.
-
New services with Armed Forces Covenant Trust – Tackling Social Isolation, You Matter and Places Pathways People.
Key Challenges:
-
Post pandemic recruitment issues placing strain on staff team and associate base.
-
Further adapting the blended model of in-person and online delivery to meet the needs of our clients and customers.
-
Managing the rising cost implications across all sectors.
-
EANI School Resilience programme and Principals’ Coaching Programme delivered to 400 school leaders.
-
Leading on the development of the new Mental Health strategy for Northern Ireland Civil Service.
-
Completed training in EMDR for a cohort of counsellors in NI to facilitate the delivery of trauma services.
17
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Therapeutic and Wellbeing Services (continued)
Key Objectives and Goals 2024/25:
-
Quality – Achieve Excellence in all that we do: Implement our new quality therapeutic and customer satisfaction framework.
-
Culture – Create a purposeful value led Inspire Community: Develop a culture of leadership embedded in the values of Inspire across the Social Enterprise.
-
Team – Develop a Team of Passionate Professionals: Enhance our team approach to service delivery and development across the Island of Ireland.
-
Voice – Use our voice to articulate the issues and challenges for workplaces, students, veterans, and the people we support around the impact of mental health, addictions and wellbeing.
-
Sustainability – Use the profits of the Social Enterprise to support the work of Inspire across the Island of Ireland. Further develop our health and wellbeing products to address current and emerging needs, helping drive profitability and sustainability of Inspire.
-
Innovation – Further develop our systems to provide our clients and customers with innovative solutions to modern mental health and wellbeing support. Contribute to the development of a digital strategy for Inspire to fully utilise data and enhance business intelligence.
Insight, Engagement and Innovation
| Insight, Engagement and Innovation | ||
|---|---|---|
| 31 March | 31 March | |
| 2024 | 2023 | |
| Website users: | 314,442 | 151,991 |
| Social Media Reach: | 642,360 | 795,119 |
| Followers: | 21,370 | 22,862 |
| Opportunity to See Media Clippings: | 5,437,313 | 4,813,676 |
Key Objectives and Goals 2024/25:
-
Expand our reach for children and young people services across the island.
-
Develop our community focused mental health, addiction, autism, intellectual disability awareness training offer.
-
Revitalise and develop Therapeutic and Wellbeing Services marketing and communications.
18 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued
Key Achievements:
-
Empowering our community through service user engagement. There were 1842 hours of volunteering delivered within our services, with 28 active volunteers. This equates to a social impact value of £17,399. Our community engagement events and activities over the year had a total attendance of 680. This included over 150 of our service users coming together in Derry/ Londonderry’s Guildhall where we enjoyed workshops and panel discussions. Our Service User Reference Forum, with 8 active members, continued to ensure service user involvement was at the heart of Inspire’s strategic objectives. We also increased our involvement in academic research with 12 experts by experience being involved in the Ulster University led CHOICE project focussed on access to community assets for people living with severe and enduring mental ill-health.
-
Reducing stigma through our involvement and engagement in wider community. In March 2024, Inspire, along with colleagues across the UK, created a campaign calling an end to shame around serious mental illness. Inspire led on the #IfItsOkay campaign running across NI as part of a nationwide campaign. We had billboards in over 28 locations across the region reaching 636,860. Our social media reach including organic and paid for adverts was 97,527. Our website saw 1,868 people visit gaining practical advice for those who know someone experiencing shame, if they themselves have feelings of shame or how they can support our campaign.
-
Mobilising supporters through fundraising. The 2024 Colour Run saw a 20% increase in participants and a 138% increase in fundraising as we moved to the Enthuse platform to amplify and simplify fundraising efforts seeing an impressive £18,500 raised. Our charity partnership with Dunelm ended in 2024 with thousands of pounds worth of goods and vouchers donated to individuals who use our services. In Northern Ireland it was the gifts in kind that made the biggest impact.
-
Digital Innovations. In April 2023, we launched the Inspire Wellbeing Hub 2.0. A refreshed hub that offers the user the best online experience and access to clinically approved, professional mental health and wellbeing information. The new wellbeing hub is an enhanced user experience ensuring users have access to the very best, clinically robust digital wellbeing services.
Key Challenges:
-
Government funding restrictions for community activity and engagement.
-
Reliance on short term funding which is unsuitable to make a long-term change.
-
Navigating the changes in misinformation and ethics of social media affecting our availability to reach audiences.
-
The ever-changing landscape of using AI presenting challenges and opportunities.
-
Changing Society through campaigning. In 2024, we launched Cost of Living 24, a community-based campaign focusing on providing people across NI information on local support available during the rise in the cost of living. Inspire, together with 16 other charities across NI, disseminated over 14,000 information resources to communities.
-
Influencing decision making through public affairs. On World Mental Health Day, Team Inspire travelled from all over Ireland to Derry/Londonderry’s iconic Guildhall for our second annual Inspire Takeover. The Rosses, our Foyle residential service celebrated its 20th anniversary in July with a special event, attended by 9 local elected representatives. Our public affairs work linking elected representatives with issues important to the people we support saw 60 engagements with elected members this year.
19
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued INSPIRATION POINT
Scan for wellbeing information, resources and signposting straight to your phone
20 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
People, Development and Compliance
Inspire is committed to a one-team approach, where staff work together to create an open environment, facilitating easy communication both direct and, where appropriate, through employee representative bodies. This one-team approach is embedded in all our work practices.
----- Start of picture text -----
Training Courses: 445
444
Participants: 3,947
3,624
Internal Promotions: 57
48
0 500 1000 1500 2000 2500 3000 3500 4000
31 March 2023 31 March 2024
----- End of picture text -----
Key Achievements:
-
Developed and agreed the structure of the Inspiring Leaders Programme.
-
Developed and launched the Great Place to Work Strategy.
-
Established Quality & Safeguarding Forums within Care & Support Services.
Key Challenges:
-
Recruitment and retention of suitable staff remains a key challenge for Inspire and the wider social care sector.
-
Implementation of new policies for service delivery aligned to Human Rights based practice and an outcomes framework.
-
Resources required to support the ongoing professional registrations with NISCC (Northern Ireland Social Care Council).
Key Objectives and Goals 2024/25:
-
Culture – Pilot the new Inspiring Leaders programme.
-
Quality – Implementing the new Inspire Quality Framework.
-
Team – Development of a Recruitment & Retention strategy.
21
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued
Supporting our staff
Safety of our staff is always our primary consideration. Our people experience is to strengthen the bonds between our employees and our volunteers. It’s part of our core strategy, and also considers how it feels to work and volunteer at Inspire, why people join and why they stay. It’s about creating a welcoming, inclusive environment where everyone’s health and wellbeing comes first. It has framed our thinking and response through the pandemic. We have maintained a strong focus on communication and engagement with colleagues and how we need to respond and look after one another. Whilst supporting staff wellbeing we have also had to focus on business continuity, re-engaging with volunteers, revising health and safety guidance and crisis management communications.
Our Covid-19 response has accelerated the delivery of some ambitions. We have seen considerable shifts in utilising technology to collaborate, an uptake of online learning and development opportunities, improving our business continuity processes and our understanding of the wellbeing needs of our people. The engagement, resilience and adaptability that our people have demonstrated over the last year has demonstrated the immense strength of our existing culture and People Experience. It has also shown that our People Experience plans have the flexibility to respond to change, whilst also keeping us true to our ultimate ambitions and the organisation which we wish Inspire to be.
Our Employees with Disability
In keeping with our own ethos, and in full compliance with Equality Legislation, Inspire Wellbeing gives equal consideration to applications for employment from persons with a disability. Subsequent employment is contingent upon the capacity of the applicant to adequately fulfil the requirements of the post.
Where an employee acquires a disability, Inspire Wellbeing is committed to providing continued employment under the normal terms and conditions, where this is practicable. In addition, Inspire Wellbeing makes all reasonable adjustments to ensure that job applicants or employees with a disability are not disadvantaged by their workplace or working practices.
Training and career development is also provided when appropriate and feasible. Staff members with a disability have full access to the facilities and provisions required to enable them to carry out the duties of their position, as far as this is possible, and to opportunities for career progression.
“Through my volunteering with Inspire, I have gained confidence to take on a part time job in the social care industry”
Inspire Volunteer
“Volunteering with Inspire has given me purpose and for that, I am glad”
Inspire Volunteer
22
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued
Our Volunteers
Across the last year we welcomed approximately 150+ volunteers to our services across the island of Ireland, providing their skills and knowledge to a wide range of opportunities that have made a significant impact to the people who access our services. From facilitating walking groups, arts and crafts workshops, to supporting Inspire events such as our flagship Colour Run and rejuvenating our green spaces, there has been an opportunity for everyone to get involved.
As an Investing in Volunteers recipient for our work with volunteers across the island of Ireland, our volunteering is underpinned by Inspire’s commitment to continue investing in volunteers by delivering a volunteering framework for all.
Thank you to our volunteers
In particular, we want to say an enormous thank you to those that have given their time to volunteering with Inspire throughout the last year. Volunteers are the lynchpin to our local communities across the island of Ireland and whether it is fundraising for a local event or turning up on a cold winters day to a facilitate a gardening group, they provide immeasurable value to the work of Inspire.
We are promoting Inspire as a great place for work experience and to develop skills and qualifications to enhance your CV while volunteering with us.
23
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Name: Natasha Robinson
Volunteer Role: Activities Facilitator Volunteer (Arts & Crafts Workshop) Inspire Service: Belfast Community Wellbeing Service
Tell us about your volunteering role?
Every Friday I lead an arts and crafts workshop at Aspen. It is a wonderful, relaxing and therapeutic environment. Each week we sit together to create something, drink coffee and chat. Last week we started painting masks for Pride and next week we will have great fun decorating them. I try to think of different projects each week to introduce the group to new ideas and practice new ways of creating. I particularly like the excitement and buzz around trying something new for the first time and seeing the sense of pride and achievement amongst the group is fantastic.
What benefits have you experienced personally from volunteering?
I started volunteering to build upon my experience working within the local community, but I hadn’t expected what I would gain from this personally. I look forward to each Friday knowing that I am bringing a little joy and creativity to those that might not have this outlet at home. I enjoy planning the workshops and it is honestly one of the most rewarding experiences I have had the pleasure of being a part of.
Do you have any stories that you would like to share about your volunteering, from those you have engaged with? i.e. making a significant difference
The participants tell me they really look forward to my workshop each Friday and it feels that I am making a difference. One participant shared that she now has a permanent creative table set up at home and it gives her much comfort. I try to photograph their work when I can and give them prints to remember everything they make. Another participant shared that she displays the prints at home and feels very proud of what she has achieved. Learning new skills, experimenting and playing with new creative materials and ideas supports self-esteem, self-efficacy and empowerment.
Would you recommend volunteering with Inspire to others? If yes, why?
Yes, I absolutely would recommend volunteering with Inspire. The staff at Inspire are all amazing and incredibly supportive. Alongside a personally rewarding experience, I am also learning so much within the area I would like to work in. I am currently doing a Postgraduate in Therapeutic Photography and the experience I am gaining at Inspire gives me the belief and confidence that I can successfully implement and support my future ideas.
Is there anything else you would like to add?
I would like to thank Inspire for giving me the space and time each Friday to lead this workshop. It has given me a great sense of stability and joy since moving over to Belfast from London and I will be forever grateful.
24 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition
Continued
Name: Liam Kealey Volunteer Role: MAP Group Facilitator (Mutal Aid Partnership) Inspire Service: Addiction Service
Tell us about your volunteering role?
In my role with Inspire, I focus on addiction support. Having recovered from a 20+ year cocaine addiction, I can deeply relate to our members. Volunteering allows me to teach a technique that was instrumental in my own recovery. This experience has transformed my perspective, and I now eagerly anticipate Mondays. The
opportunity to share my journey and help others break free from addiction is incredibly fulfilling. I genuinely enjoy making a positive impact and contributing to the recovery community. This role has not only been rewarding for me personally but also inspires hope and change in others.
What benefits have you experienced personally from volunteering?
I’ve grown significantly as a person, gaining confidence, and forming strong friendships. Each week, I learn more about myself and others’ behaviours, fostering continuous self-discovery. The experiences have enriched my understanding and personal development, making me more aware and empathetic. This journey has not only boosted my self-assurance but also deepened my connections with people. As I continue to learn and grow, I feel more equipped to navigate the complexities of life and relationships.
Do you have any stories that you would like to share about your volunteering, from those you have engaged with? i.e. making a significant difference
Recently, a guy approached me, ecstatic, saying he finally understood the program I’ve been teaching about overcoming addictions. He repeatedly exclaimed, “I get it, I get it!” This isn’t an isolated case; several others have also come to me, sharing that the program is making a real difference in their lives. Their enthusiastic feedback confirms that what I’m teaching is genuinely working. Knowing that these individuals are finding clarity and progress through the program is incredibly rewarding and motivates me to continue this important work. Their successes reinforce the value and effectiveness of the program.
Would you recommend volunteering with Inspire to others? If yes, why?
They are super friendly and make you feel right at home. I’d definitely recommend them. Being part of it gives you a real sense of purpose and direction. It’s a fantastic place to meet new people, find support, and discover new opportunities. You’ll feel like you belong, and it really enriches your life. It’s worth getting involved.
Organisation Key Strategic Priorities for 2024/25:
-
To complete the restructuring and embed this in the organisational structure;
-
To complete the Governance Review and implement changes;
-
To continue the transformation of systems and processes;
-
The rollout of leadership training and embedding the Vision, Mission & Values across organisation;
-
To update Inspire’s website and introduce a messaging deck for the organisation;
-
To enhance the engagement strategies with people who use our services, volunteers, community and employees;
-
To enhance our internal and external Communication Strategies; and
-
To continue to seek out new development opportunities.
25
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Our Impact and Our Ambition Continued
Financial
Income and Expenditure Highlights
----- Start of picture text -----
||||
|---|---|---|
|2023/2024|2022/2023|
|Total Income:|Total Income:|
|£41.3M|£38.5M|
|2023/2024|2022/2023|
|£M|£M|
|n Charitable Income|34.9|32.9|
|n Trading Activities|5.8|5.2|
|n Donations and Voluntary|0.4|0.2|
|Income|
|n Investment and Other|0.2|0.2|
|Income|
----- End of picture text -----
----- Start of picture text -----
2023/2024 2022/2023
Total Expenditure: Total Expenditure:
£40.1M £36.4M
2023/2024 2022/2023
£M £M
n Charitable Expenditure 35.0 31.6
n Cost of Trading Activities 5.1 4.8
----- End of picture text -----
Charitable Income Mix
For every pound Inspire Wellbeing spent during 2023/24, 87p (2022/23, 87p) was spent on our charitable activities.
----- Start of picture text -----
||||
|---|---|---|
|2023/2024|2022/2023|
|Charitable|Charitable|
|Income|Income|
|Mix|Mix|
|2023/2024|2022/2023|
|%|%|
|n NI Health and Social|48|45|
|Care Trusts|
|n Health Service Executive|28|29|
|n Supporting People|13|13|
|n Various|11|13|
----- End of picture text -----
26
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Legal Structure and Governance
Inspire Wellbeing was incorporated by guarantee on 8th April 1991. It has no share capital and is recognised as a charity by the Charity Commission and HM Revenue and Customs. The guarantee of each member is limited to £1. The governing documents are the Memorandum and Articles of Association (as adopted 7 December 2017 and updated 15 July 2022).
Inspire Wellbeing has a number of wholly owned subsidiaries: Inspire Wellbeing Company Limited by Guarantee (I584809) registered in the Republic of Ireland and Carecall (NI) Limited, the latter also having a wholly owned subsidiary registered in the Republic of Ireland, EAP Consulting Limited (I372660).
The Board of Trustees is responsible for the overall governance and strategic direction of the organisation with the CEO, in conjunction with the Executive Leadership Team, having responsibility for ensuring smooth running of day to day operations.
The Trustees are elected under the terms of the Articles of Association.
Throughout the year the Trustees did not engage in any of the following activities in relations to the company:
-
Undertake material transactions with the company.
-
Receive any loans from the company.
-
Receive any remuneration for services as Trustee of the company.
-
Hold shares in the Company (which is limited by guarantee and has no share capital).
Recruitment and Appointment of Trustees
The recruitment and appointment of Trustees is managed through recommendations from the Nominations and Governance Oversight Committee to the Board. The Nominations and Governance Oversight committee also manage the skills required for new Trustees and Trustees’ rotation.
Trustees shall be appointed by an election of the members of the Charity at the AGM. A Trustee must be admitted as a member of the Charity on appointment as a Trustee. At each AGM all Trustees, except for Chair and Vice Chairperson under article 21 of the Charity’s Articles of Association, who have served three consecutive years or more as a Trustee shall retire from office. A Trustee who retires in accordance with this article, if willing to act, shall be eligible for reappointment for a further term of up to three consecutive years. The Trustees may at any time co-opt any eligible individual and a
co-opted Trustee shall be appointed to hold office from the date of appointment to the next annual general meeting.
Induction and Training of Trustees
New Trustees and committee members receive an induction upon appointment to the Board and are invited to spend time with members of the Executive Leadership Team as part of their induction. This is a chance to learn about Inspire Wellbeing and identify opportunities to become more involved with our work. Trustees are also invited to service visits to learn more about Inspire Wellbeing. The Trustees will be provided access to regular training and development to ensure Trustees are adequately informed to ensure they can exercise effective governance.
Our Committees
We have four committees in place to support our governance processes.
These are:
-
Services, Quality and Development Committee
-
Finance, Risk and Corporate Services Committee
-
Nominations and Governance Oversight Committee
-
Remuneration Committee
Each committee is guided by a Terms of Reference, has a quorum of Trustee representatives and may have co-opted members where appropriate. The Remuneration Committee meets up to twice a year and the others meet a minimum of four times per year.
Organisational Structure and Decision Making
In order to ensure that the Inspire Group is managed efficiently and effectively, the Trustees have delegated a range of day to day decision making powers to the Executive Leadership Team.
The Trustees have established appropriate controls and mechanisms to ensure that the staff team operate within the powers delegated to it.
The Executive Leadership Team is responsible for the management of the Group and its subsidiaries, in line with the strategic direction agreed by the Trustees.
Arrangements for Setting the Pay and Remuneration of Key Management Personnel
The Remuneration Committee makes all key decisions on the setting of pay and remuneration for key management personnel; The Committee is guided by a Terms of Reference and has a quorum of Trustee representatives.
27
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
Legal Structure and Governance Continued
Public Benefit Statement
The public benefit requirement is defined in the Charities Act (Northern Ireland) 2008 and states that purposes must be for the public benefit to be charitable. The Trustees confirm that they have complied with the duty to have regard to the guidance issued by the Charity Commission for Northern Ireland under section 4(b) of the Charities Act (the public benefit requirement statutory guidance) and the Charities Regulatory Authority guidance in ROI. The Trustees are confident that the activities have helped to achieve the Charity’s purposes and provide a benefit to the beneficiaries.
Main activities undertaken to further the Charity's purposes for public benefit objectives and activities
The Charity's primary objective is to promote wellbeing for all. More specifically:
-
To promote, support and explore flourishing mental wellbeing throughout society to achieve mental health and wellbeing for all;
-
To work for and promote the preservation and development of mental health for all those with mental health and learning disability needs;
-
To provide care and support including floating support, and to promote and take steps to enable full and independent living for older people and/ or persons with mental health and/or learning disability needs;
-
To assist those in need by the provision of domiciliary care for those with or without mental health issues; and/or learning disabilities;
-
To work for and promote the study of and research into mental health and learning disability and to obtain and make records of and disseminate information concerning the same for the public benefit;
-
To promote and advance the needs and provide for the relief and support of people affected by mental illness and to promote good mental health;
-
To advance the education of the public to promote good mental health and wellbeing;
-
To raise awareness and promote the prevention, diagnosis, relief, understanding, and treatment of addiction and substance abuse and aiding by all means practical those suffering from or who may whether directly or indirectly in any way be affected by same and further to promote such activities as may lead to a widespread understanding of the nature, causes and effects and incidence of addiction and substance abuse; and
-
To provide general wellbeing services including recreation and educational courses and materials and day support services to promote the general wellbeing of the public.
Inspire has furthered its objectives through the provision of:
-
Supported accommodation, domiciliary services and day activity services to individuals with mental ill health and learning disabilities;
-
The provision of counselling services commissioned by statutory bodies and the sale of Employment Assistant Programmes and products (EAP) to employers in the public and private sector; and
-
The provision of support and treatment for individuals affected by their or someone else’s alcohol and/or drug use through the delivery of counselling services, training, and alcohol and/or drug awareness, and prevention workshops.
Plans for Future Periods
The plan for the future is to continue to build on the mission of the organisation and embed our values across the Group. As we drive forward we also continue to develop our financial plans to ensure that Inspire Wellbeing achieves and maintains its free reserves within a tolerance agreed by the Trustees. Trustee Attendance at Board Meetings during the year to 31 March 2024:
| year to 31 March 2024: | ||
|---|---|---|
| Meetings | Out of a | |
| Trustee | Attended | Possible |
| Aidan Browne | 5 | 7 |
| Jill Harrower-Steele | 5 | 7 |
| William Fitzpatrick | 2 | 5 |
| Finola O’Kane | 1 | 5 |
| George O’Neill | 3 | 5 |
| Michael Hickey | 3 | 4 |
| Colm Conway | 5 | 7 |
| Seamus Mannion | 4 | 5 |
| David Kenefck | 3 | 5 |
| Ben Banerji | 5 | 7 |
| Peter Brown | 6 | 7 |
| Emma Pollock | 4 | 7 |
| Seamus Cowman | 4 | 7 |
| Marcus Ruegg | 7 | 7 |
| Patricia Goan | 2 | 3 |
A quorum is comprised of any two members of the Board from time to time to perform administrative and other routine functions on behalf of the Board.
28 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Trustees’ Report and Strategic Report
Financial Review
The net movement in funds for the period is set out in the Financial Statements and related notes.
The Inspire Wellbeing Group had a surplus for the 2023/24 financial year of £1,206K (2022/23: £2,098K). The total funds of the Inspire Wellbeing Group at the end of 2023/24 were £15,205K (2022/23: £13,999K). The Group had £807K of funds held for restricted purposes (2022/23: £1,075K).
The detailed financial results for the year ended 31st March 2024 are set out in the Financial Statements that accompany this report which have been prepared in accordance with the Companies Act 2006 and the Charities SORP (FRS 102).
Summary Statement of Financial Activities
| Summary Statement of Financial Activities | ||
|---|---|---|
| Total Funds | Total Funds | |
| 2023/24 | 2022/23 | |
| £’000 | £’000 | |
| Total Incoming Resources | 41,277 | 38,531 |
| Total Resources Expended | (40,071) | (36,433) |
| Net Incoming Resources | 1,206 | 2,098 |
Summary Balance Sheet
| Summary Balance Sheet | ||
|---|---|---|
| 31 March 2024 | 31 March 2023 | |
| £’000 | £’000 | |
| Fixed Assets | 4,955 | 5,579 |
| Net Current Assets | 10,250 | 8,421 |
| Non-Current Liabilities | – | (1) |
| Net Assets | 15,205 | 13,999 |
| Restricted | 807 | 1,075 |
| Unrestricted | 14,398 | 12,924 |
| Total Funds | 15,205 | 13,999 |
Reserves Policy
The Charitable Group Reserves Policy has been set by the Trustees with a target range of 3 to 6 months of unrestricted reserves to be achieved, recognising the current risk profile of the organisation. The policy is in place to ensure the Group can continue to deliver the services in the event of any short term financial disruption. The policy is reviewed on a regular basis to ensure that the target range remains appropriate, given any significant changes impacting the organisation.
At the year end, the Charitable Group had free reserves of £9,253K (31 March 2023: £7,156K) which represents 3.28 months (31 March 2023: 2.83 months) of unrestricted reserves.
29
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Trustees’ Report and Strategic Report
Risk Management
Our Risk Management Strategy
To identify both strategic and corporate risks that threaten the achievement of Inspire Wellbeing’s core strategic objectives, Inspire Wellbeing applies the principles of Corporate Risk Management through a comprehensive Corporate Risk Register. The core areas of the Register are developed from an assessment of Inspire Wellbeing’s Strategic Corporate Plan and measured against performance. The process of effective risk management within Inspire includes a number of measures including:
-
Risk Identification
-
Risk Assessment
-
Risk Treatment and Management
-
Risk Monitoring and Review
-
Risk Reporting
All key risks are reviewed on a regular basis by the Executive Leadership Team and appropriate actions are taken to ensure mitigation. The register is a live document and is updated as risks increase, decrease or emerge. The Board of Trustees is responsible for seeking assurances that the organisation effectively operates systems and processes to manage risks, by receiving and reviewing reports and information from the Finance, Risk & Corporate Services Committee.
Principal Risks and Uncertainties
Financial Risk:
Lack of financial resource to meet increasing/ changing demands and growth.
Financial resource management and building reserves remains a key focus across the organisation, with a collaborative approach in setting budgets & forecasts and managing financial risks and opportunities. These processes ensure we have appropriate action plans in place to improve the financial performance of the organisation and to positively profile the organisation externally.
Security Risk:
Data management and cyber security.
Data Leakage, Hacking etc. These types of threats continue to grow in complexity and understanding them is the best way to defend our organisation. We have invested, and will continue to invest, in skills, hardware and software to help us face this challenge. We work to continually monitor and update our infrastructure and are actively looking at ways of improving our security.
Resource Risk:
Challenges in attracting & retaining social care staff.
The recruitment and retention of staff remains a challenge not only for the organisation but for the sector as a whole. As an organisation we carry out regular reviews and benchmarking exercise across the sector. Where necessary, subject to affordability, we have increased salaries to reflect the demand within the sector and we have restructured our services accordingly. A key part of our recruitment campaigns also involves advertising the nonmonetary benefits.
We advertised widely and over the last year we have looked at creative ways of advertising, through virtual job fairs, links to schools, colleges and universities. As part of the selection process we have changed the way in which we recruit and have moved away from a competency based interview approach to values led recruitment. As part of our longer term strategy, we are developing a formal succession plan for key staff, and continue a full review of our terms and conditions of employment.
Reputational Risk:
Failure to meet Regulatory standards.
It is essential to our organisation that we ensure all our services are regulatory compliant. Inspection Reports are public documents which help statutory authorities determine Service Providers’ competency to deliver quality services so we consider regulations and standards relating to designated centres as a minimum threshold. We have robust procedures in place and promote a culture which exceeds regulatory standards and protects the rights and dignity of residents through person-centred care and support.
Cyber security is an ever evolving threat which can take the form of Ransomware, Phishing, Malware,
30 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Overview
----- Start of picture text -----
Inspire Wellbeing Annual Report Year Ended 31 March 2024
----- End of picture text -----
31
Trustees’ Report and Strategic Report
Risk Management
Continued
Regulatory Environment
Inspire operates in a highly regulated environment, governed by:
Regulation and Quality Improvement Authority (RQIA) in Northern Ireland, Health Information and Quality Authority (HIQA) in the Republic of Ireland;
Northern Ireland Charity Commission and the Charity Regulator in Republic of Ireland.
Charity Governance Code
The Charity Governance Code is designed as a tool to support continuous improvement. The Board has reviewed and will regularly revisit the Code’s key principles to ensure the highest standards of governance.
Funding Sources
The Group and Parent Charitable Company have in the past and continue to fund their charitable activities through obtaining funding from a number of providers, including the Northern Ireland Health and Social Care Trusts, the Health Service Executive in the Republic of Ireland, Supporting People, the Housing Executive, the Public Health Agency, and a number of agencies.
The Group and Parent Charitable Company continue to work tirelessly to secure income to finance their ongoing activities.
Funds Held as Custodian Trustees on Behalf of Others
The Charity holds no funds as custodian trustees on behalf of others.
Independent Auditors
The auditors, Moore NI LLP, have indicated their willingness to remain in office and a resolution for their re-election was passed at the Annual General Meeting.
Future Developments
The Charity plans to continue its present activities and current trading levels. Employees are kept as fully informed as practicable about developments within the business.
----- Start of picture text -----
However you do it, start a conversation about mental health this #TimeToTalk Day
----- End of picture text -----
----- Start of picture text -----
in partnership with
----- End of picture text -----
Time to Talk Day is a national campaign to get the nation talking. This year, our charity partnership with Coop expanded to champion the campaign, breaking the stigma surrounding mental health.
32
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Trustees’ Report and Strategic Report
Statement of Trustees’ Responsibilities In Respect of the Financial Statements
The Trustees (who are also directors of Inspire Wellbeing for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the Financial Statements in accordance with applicable law and regulation.
Company law requires the Trustees to prepare Financial Statements for each financial year. Under that law the Trustees have prepared the Financial Statements in accordance with United Kingdom Accounting Standards, comprising FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and applicable law (United Kingdom Generally Accepted Accounting Practice).
Under company law the Trustees must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of the affairs of the charitable company and the Group and of the incoming resources and application of resources, including the income and expenditure, of the Charitable Group for that period. In preparing these Financial Statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Observe the methods and principles in the Statement of Recommended Practice: Accounting and Reporting by Charities (2019);
-
Make judgments and estimates that are reasonable and prudent;
-
Prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and the Group and enable them to ensure that the Financial Statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the oversight of the maintenance and integrity of the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of Financial Statements may differ from legislation in other jurisdictions.
In so far as the Trustees are aware;
-
There is no relevant audit information of which the charitable company’s auditors are unaware; and
-
They have taken all the steps that they ought to have taken as Trustees in order to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
-
State whether applicable UK Accounting Standards, comprising FRS 102, have been followed, subject to any material departures disclosed and explained in the Financial Statements; and
33
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Trustees’ Report and Strategic Report
Going Concern
In the year ended 31 March 2024, the Group made a surplus of £1,206K (2022/23: surplus of £2,098K) Overall, at the year end, the Group had net assets of £15,205K (2022/23: £13,999K). The Trustees consider the performance for the year to be satisfactory. The Group and parent Charity’s activities, together with factors likely to affect its future development, performance and position, are regularly reviewed by the Trustees. This included a review of updated forecasts and a consideration of key risks that could impact the Charity.
Inspire Wellbeing, the parent charitable company, provides financial support to two of its wholly owned trading subsidiary undertakings that operate in line with the Inspire Wellbeing’s Vision and Mission, Carecall (NI) Limited and EAP Consultants Limited. The forecasts of these subsidiaries both show improvement; however the subsidiaries continue to require support from the parent charitable company at this time. Inspire Wellbeing is forecast to remain cash positive and has indicated its intent to support both companies for at least one year after the financial Statements are signed.
Taking into consideration the above factors, the Trustees of Inspire Wellbeing are satisfied with the Group’s ability to continue as a going concern and settle all liabilities as they fall due for at least the next 12 months from the date of signing of these Financial Statements. Accordingly the Group and parent Charitable Company Financial Statements have been prepared on a going concern basis.
Aidan Browne (Chair)
Jill Harrower-Steele (Vice Chair)
28 October 2024
34 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Trustees’ Report and Strategic Report
35
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Independent Auditor’s Report
Independent Auditor’s Report
to the Members of Inspire Wellbeing
Opinion
We have audited the financial statements of Inspire Wellbeing (the ‘Parent charitable company’) and its subsidiaries (“the Group”) for the year ended 31 March 2024 which comprise the Consolidated and charitable company statement of financial position, the Consolidated statement of financial activities (incorporating the income and expenditure account), the Consolidated cash flow statement and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 the Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the Group’s & Parent charitable company’s affairs as at 31 March 2024 and of the Group’s & Parent’s incoming resources and application of resources, including the Group’s & Parent’s income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group or Parent charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The Trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
36 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Independent Auditor’s Report
Independent Auditor’s Report
to the Members of Inspire Wellbeing Continued
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
The information given in the Trustees’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
The Directors’ Report included within the Trustees’ Report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Trustees and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the Parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of Trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the Trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the Trustees’ Report and from the requirement to prepare a strategic report.
Responsibilities of Trustees
As explained more fully in the Statement of Trustees’ Responsibilities, the Trustees’, who are also directors of the Charity for purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the Group’s and the Parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group or Parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
37
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Independent Auditor’s Report
Independent Auditor’s Report
to the Members of Inspire Wellbeing Continued
Extent to which the audit was considered capable of detecting irregularities, including fraud
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the Group & Parent charitable company.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the charitable company.
Based on our understanding of the Group & Parent charitable company and their operating environment, we determined that the most significant frameworks which have a direct impact on the preparation of the financial statements are those related to the reporting framework, (FRS 102, the Charities Act (Northern Ireland) 2008, The Charities (Accounts and Reports) Regulations (Northern Ireland) 2015, the Charity SORP and the Companies Act 2006). Additionally, we concluded that there are significant laws and regulations in relation to the Group & Parent charitable company’s charitable status and activities of which non-compliance may have a material effect on the financial statements.
We assessed the susceptibility of the Parent charitable company’s financial statements to material misstatement, including how fraud might occur, including evaluating management’s incentives and opportunities to manage earnings or influence the reported results. From the results of our assessment, we determined that the principal risks of fraud relate to posting inappropriate journal entries and use of charity funds for purposes outside of restrictions imposed by the donor. In common with all audits under ISAs (UK), we are required to perform specific procedures to respond to the risk of management override.
Audit response to risks identified
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. Audit procedures performed by the engagement team included:
-
We obtained an understanding of the Group’s & Parent charitable company’s internal control systems in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the Group’s & Parent charitable company’s internal control.
-
We obtained an understanding of how the Group & Parent charitable company complies with relevant laws and regulations, including those as a result of its registration with the Charity Commission for Northern Ireland and charitable status with HM Revenue & Customs, by making enquiries of management and those charged with governance.
-
Enquiry of management, those charged with governance and the entity’s solicitors around actual and potential litigation and claims.
-
Enquiry of entity staff to identify any instances of non-compliance with laws and regulations.
-
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
Reviewing minutes of meetings of those charged with governance.
-
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
-
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.
38
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Independent Auditor’s Report
Independent Auditor’s Report to the Members of Inspire Wellbeing Continued
Audit response to risks identified (continued)
We communicated relevant laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. There are inherent limitations in the audit procedures described above and the further removed noncompliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment through collusion, forgery, intentional omissions, misrepresentations or the override of internal control.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the Parent charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and regulations made under that Act. Our audit work has been undertaken so that we might state to the Parent charitable company’s members those matters we are required to state to them in an auditors’ report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Parent charitable company and its members as a body, for our audit work, for this report, or for the opinions we have formed.
Dr R I Peters Gallagher OBE FCA (Senior Statutory Auditor)
For and on behalf of Moore (N.I.) LLP
28 October 2024
Chartered Accountants Statutory Auditors
7 Donegall Square North 4th Floor Donegall House Belfast BT1 5GB
39
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Consolidated Statement of Financial Activities
(including the Income and Expenditure Account) for the Year Ended 31st March 2024
| Restricted | Unrestricted | Restricted | Unrestricted | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Total Funds | Funds | Funds | Total Funds | ||
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | ||
| Note | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Incoming Resources: | |||||||
| Donations and Voluntary | |||||||
| Income | 7 | 146 | 274 | 420 | (25) | 240 |
215 |
| Income from Charitable | |||||||
| Activities | 6 | 5,603 | 29,308 | 34,911 | 5,452 | 27,447 | 32,899 |
| Investment income and | |||||||
| Other income | 8 | – | 154 | 154 | – | 199 | 199 |
| Income from Trading | |||||||
| Activities | 9 | 131 | 5,661 | 5,792 | 248 | 4,970 | 5,218 |
| Total Incoming Resources | 5,880 | 35,397 | 41,277 | 5,675 | 32,856 | 38,531 | |
| Resources Expended | |||||||
| Cost of Charitable Activities | 10 | 6,081 | 28,896 | 34,977 | 5,847 | 25,776 | 31,623 |
| Cost of TradingActivities | 11 | 131 | 4,963 | 5,094 | 248 | 4,562 | 4,810 |
| Total Expenditure | 6,212 | 33,859 | 40,071 | 6,095 | 30,338 | 36,433 | |
| Net incoming/(outgoing) | |||||||
| Resources before | |||||||
| Transfers | (332) | 1,538 | 1,206 | (420) | 2,518 | 2,098 | |
| Transfers between funds | 64 | (64) | – | 613 | (613) | - | |
| Net Movement in Funds | (268) | 1,474 | 1,206 | 193 | 1,905 | 2,098 | |
| Total Funds brought | |||||||
| Forward at 1 April | 1,075 | 12,924 | 13,999 | 882 | 11,019 | 11,901 | |
| Total Funds carried | |||||||
| Forward at 31 March | 807 | 14,398 | 15,205 | 1,075 | 12,924 | 13,999 |
Net Incoming Resources for the Year
Of the Net Incoming Resources for the Financial Year, a profit of £1,025,000 (2022/23: profit of £1,080,000) is dealt with in the Financial Statements of the Parent Charitable Company.
All incoming resources and resources expended in the years presented above derived from continuing operations.
The notes on pages 43 to 65 form part of these financial statements.
40 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Consolidated and Charitable Company Statement of Financial Position As at 31st March 2024
| As at 31st March 2024 | |||||
|---|---|---|---|---|---|
| Group | Group | Charity | Charity | ||
| 2024 | 2023 | 2024 | 2023 | ||
| Note | £’000 | £’000 | £’000 | £’000 | |
| Fixed Assets | |||||
| Intangibles | 16 | - | - | - | - |
| Tangible Assets | 17 | 4,892 | 5,516 | 4,712 | 5,243 |
| Investments | 18 | 63 | 63 | 63 | 63 |
| 4,955 | 5,579 | 4,775 | 5,306 | ||
| Current Assets | |||||
| Debtors | 19 | 5,384 | 5,202 | 3,495 | 3,768 |
| Short Term Deposits | 20 | 3,778 | 3,358 | 3,395 | 2,410 |
| Cash at Bank and in Hand | 6,575 | 6,098 | 2,351 | 1,759 | |
| 15,737 | 14,658 | 9,241 | 7,937 | ||
| Creditors:amounts fallingdue within oneyear | 21 | (5,487) | (6,237) | (2,797) | (3,048) |
| Net Current Assets | 10,250 | 8,421 | 6,444 | 4,889 | |
| Total Assets less Current Liabilities | 15,205 | 14,000 | 11,219 | 10,195 | |
| Creditors:amounts falling due after more than | |||||
| oneyear | 22 | – | (1) | – | (1) |
| Net Assets | 15,205 | 13,999 | 11,219 | 10,194 | |
| Charitable Funds | |||||
| Restricted Funds | 24,25 | 807 | 1,075 | 618 | 755 |
| Unrestricted Funds | 24,25 | 14,398 | 12,924 | 10,601 | 9,439 |
| Total Funds | 15,205 | 13,999 | 11,219 | 10,194 |
The Financial Statements on pages 40 to 42 were approved by the Board of Trustees on 28 October 2024 and were signed on its behalf by:
Mr Aidan Browne
Chair
Ms Jill Harrower-Steele Trustee
The notes on pages 43 to 65 form part of these financial statements.
41
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Consolidated Cash Flow Statement
| 2023/24 | 2022/23 | ||
|---|---|---|---|
| Analysis of Cash and Cash Equivalents | Note | £’000 | £’000 |
| Cash Flows From Operating Activities | |||
| Net Cash Generated From/(Used In) Operating Activities | 27 | 936 | 2,811 |
| Cash Flows From Investing Activities | |||
| Movement in Short Term Deposits | (420) | (3,358) | |
| Interest Received | 108 | – | |
| Purchase of Tangible Assets | (98) | (262) | |
| Proceeds From Disposal of Assets | – | 7 | |
| Net Cash Generated From/(Used In) Investing Activities | (410) | (3,613) | |
| Cash Flows From Financing Activities | |||
| Repayment of Bank and Other Loans | (49) | (1,734) | |
| Net Cash Used In Financing Activities | (49) | (1,734) | |
| Net increase/(decrease) in cash and cash equivalents | 477 | (2,536) | |
| Cash And Cash Equivalents At Start Of Year | 6,098 | 8,634 | |
| Cash And Cash Equivalents At End Of Year | 6,575 | 6,098 | |
| 2023/24 | 2022/23 | ||
| £’000 | £’000 | ||
| Cash and Cash Equivalents Consists of: | |||
| Cash at Bank and in Hand | 6,575 | 6,098 | |
| Cash and Cash Equivalents at the End of the Year | 6,575 | 6,098 |
The notes on pages 43 to 65 form part of these financial statements.
42 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
For the year ended 31 March 2024
1) General Information
Inspire Wellbeing and its subsidiaries’ (the Group’s) principal activities were to provide the community access to mental health and wellbeing services and support. The parent charitable company is a company limited by guarantee. The company is incorporated in the United Kingdom and registered in Northern Ireland, the registration number is NI025428 and the address of its registered office is Lombard House, 10-20 Lombard House, Belfast, BT1 1RD.
References to “K” in the narrative are to represent ‘000 as noted in tables both representing figures in thousands. Any reference to “M” in the narrative is representing Million. Any reference to 2023/24 within this set of financial statements represent the year up to 31 March 2024, likewise any reference to 2022/23 represent the year up to 31 March 2023.
2) Statement of Compliance
The Financial Statements of Inspire Wellbeing and its subsidiaries have been prepared in compliance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective 1 January 2016 (Charities SORP (FRS 102)), the Charities Act (Northern Ireland) 2008, The Charities (Accounts and Reports) Regulations (Northern Ireland) 2015 and the Companies Act 2006.
3) Accounting Policies
The principal accounting policies applied in the preparation of these Financial Statements are set out below. These policies have been consistently applied to all periods presented, unless otherwise stated.
Basis of Preparation
These Financial Statements are prepared on the going concern basis under the historical cost convention.
The Trustees have prepared the Financial Statements on the going concern basis, giving careful consideration to the results during the financial period. Taking account of the risk review undertaken by the Trustees they do not consider there to be a risk to the going concern status of the Charity.
Inspire Wellbeing Company Limited by Guarantee meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost and transaction value, unless otherwise stated in the relevant accounting policy note(s).
Going Concern
In the year ended 31 March 2024, the Group made a surplus of £1,206 (2022/23: surplus of £2,098K) Overall, at the year end, the Group had net assets of £15,205K (2022/23: £13,999K). The Trustees consider the performance for the year to be satisfactory. The Group and parent Charity’s activities, together with factors likely to affect its future development, performance and position, are regularly reviewed by the Trustees. This included a review of updated forecasts and a consideration of key risks that could impact the Charity.
Inspire Wellbeing, the parent charitable company, provides financial support to two of its wholly owned trading subsidiary undertakings that operate in line with the Inspire Wellbeing’s Vision and Mission, Carecall (NI) Limited and EAP Consultants Limited. The forecasts of these subsidiaries both show improvement; however the subsidiaries continue to require support from the parent charitable company at this time. Inspire Wellbeing is forecast to remain cash positive and has indicated its intent to support both companies for at least one year after the Financial Statements are signed.
Taking into consideration the above factors, the Trustees of Inspire Wellbeing are satisfied with the Group’s ability to continue as a going concern and settle all liabilities as they fall due for at least the next 12 months from the date of signing of these Financial Statements. Accordingly the Group and parent Charitable Company Financial Statements have been prepared on a going concern basis.
43
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
3) Accounting Policies (continued)
Basis of Consolidation
The Inspire Wellbeing Group (“Inspire Wellbeing”) Financial Statements consolidate the results of Inspire Wellbeing and its subsidiary undertakings. Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.
Tangible Assets
Tangible assets are stated at cost less accumulated depreciation. The cost of tangible assets is their purchase cost, together with any incidental costs of acquisition.
Depreciation is calculated so as to write off the cost, or valuation, of tangible assets, less their estimated residual values, on a straight line or reducing balance basis over the expected useful economic lives of the assets concerned. The principal annual rates used are as follows:
| Freehold property/Leasehold Premises | – | 2% straight line |
|---|---|---|
| Ofce furniture and equipment | – | 10% straight line |
| Non-ofce furniture and equipment | – | 10% straight line |
| Computer equipment operational/strategic | – | 20% – 33.33% straight line |
| Motor vehicles | – | 20% straight line |
The assets’ residual values and useful lives are reviewed, and adjusted, if appropriate at the end of each reporting period. The effect of a change is accounted for prospectively.
Assets held under finance lease are depreciated over shorter of the useful economic life of the asset or the term of the lease.
Where the recoverable amount of a fixed asset is found to be below its net book value, the asset is written down to the recoverable figure and the loss on impairment is recognised in the Statement of Financial Activities.
Subsequent costs, including major inspections, are included in the assets carrying amount or recognised as a separate asset, as appropriate, only when it is probable that economic benefits associated with the item will flow to the company and cost can be measured reliably. The carrying amount of any replaced component is derecognised. Major components are treated as a separate asset where they have a significantly different pattern of consumption of economic benefits and are depreciated separately over its useful life. Repairs, maintenance and minor inspection costs are expensed as incurred.
Tangible assets are derecognised on disposal or when no future economic benefits are expected. On disposal the difference between net disposal proceeds and the carrying amount is recognised in the Statement of Financial Activities.
On adoption of FRS 102 “Tangible fixed assets” the company followed the transitional provisions to retain the book value of buildings which were revalued in 1995 but not to adopt a policy of revaluation in the future.
44 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
3) Accounting Policies (continued)
Charitable Activities
Charitable expenditure comprises those costs incurred by the Charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to supply them. Support costs are allocated to their relevant activity based on the income received.
Governance Costs
Governance costs include those costs incurred in the governance of its assets which are associated with constitutional and statutory requirements.
Fund Accounting
The Charity has various types of funds for which it is responsible and which require specific disclosure. A definition of the different types is as follows:
Unrestricted Funds
Funds which are expendable at the discretion of the Charity in furtherance of the purpose of the Charity. In addition to expenditure on activities, such funds may be held in order to finance capital investment and working capital.
Restricted Funds
Restricted funds are to be used for specified purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund, together with a fair allocation of overheads and support costs.
Designated Funds
Designated funds are amounts set aside from unrestricted funds which have been ‘earmarked’ for particular projects.
Functional and Presentation Currency
Functional Currency
The financial statements are presented in pound sterling. The company’s functional and presentation currency is the pound sterling.
Translation
The trading results of undertakings are translated into sterling at the average exchange rates for the year. The assets and liabilities of overseas undertakings, including goodwill and fair value adjustments arising on acquisition, are translated at the exchange rates ruling at the year end. Exchange adjustments arising from the retranslation of opening net investments and from the translation of the profits or losses at average rates are recognised in the Statement of Financial Activities.
Financial Instruments
The Group has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.
45
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
3) Accounting Policies (continued)
Financial Assets
Basic financial assets, including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Financial Activities.
If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Statement of Financial Activities.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
Financial Liabilities
Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price, unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
46 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
3) Accounting Policies (continued)
Related Party Transactions
The Group discloses transactions with related parties which are not wholly owned within the same group. Where appropriate, transactions of a similar nature are aggregated unless, in the opinion of the directors, separate disclosure is necessary to understand the effect of the transactions on the Group financial statements.
Taxation
Taxation expense for the period comprises current and deferred tax recognised in the reporting period. Tax is recognised in the Statement of financial activities, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case tax is also recognised in other comprehensive income or directly in equity respectively.
Current or deferred taxation assets and liabilities are not discounted.
Current Tax
Current tax is the amount of income tax payable in respect of the taxable profit for the year or prior years. Tax is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the period end.
Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred Tax
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements.
Deferred tax is recognised on all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are only recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Provision due to the passage of time is recognised as a finance cost.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Provisions
Provisions are recognised when the Group has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of obligations can be estimated reliably.
When there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.
Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to the passage of time is recognised as a finance cost.
47
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
3) Accounting Policies (continued)
Contingencies
Contingent liabilities, arising as a result of past events, are not recognised when (i) it is not probable that there will be an outflow of resources or that the amount cannot be reliably measured at the reporting date or (ii) when the existence will be confirmed by the occurrence or non-occurrence of uncertain future events not wholly within the Group’s control. Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote.
Employee Benefits
The Charity provides a range of benefits to employees, including paid holiday arrangements and a defined contribution pension plan.
4) Critical Accounting Judgements and Estimation Uncertainty
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Critical judgements in applying the entity’s accounting policies
There are no critical judgements in applying the Charity’s accounting policies.
Critical accounting estimates and assumptions
There are no critical accounting estimates and assumptions.
5) Legal Status of the Charity
The Charity is a company limited by guarantee and has no share capital. The liability of each member in the event of winding-up is limited to £1.
48 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
6) Income from Charitable Activity
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Belfast HSCT | – | 4,500 | 4,500 | – | 4,420 | 4,420 |
| Northern HSCT | – | 4,142 | 4,142 | 5 | 2,856 | 2,861 |
| South Eastern HSCT | – | 3,204 | 3,204 | – | 2,582 | 2,582 |
| Southern HSCT | – | 1,799 | 1,799 | – | 1,777 | 1,777 |
| Western HSCT | 7 | 2,977 | 2,984 | 63 | 2,631 | 2,694 |
| Department of Health and | ||||||
| Social Care | 73 | – | 73 | 146 | – | 146 |
| Health Service Executive | 497 | 9,192 | 9,689 | 78 | 9,418 | 9,496 |
| Supporting People | 4,525 | – | 4,525 | 4,425 | 1 | 4,426 |
| Housing Beneft | – | 1,489 | 1,489 | – | 1,389 | 1,389 |
| Sunderland Council Income | – | 214 | 214 | – | 228 | 228 |
| Client Contributions | – | 854 | 854 | – | 829 | 829 |
| Public Health Agency | 286 | 177 | 463 | 326 | 202 | 528 |
| Comic Relief | – | 4 | 4 | 200 | – | 200 |
| Northen Ireland Housing Executive | – | – | – | 13 | – | 13 |
| Transport | – | 39 | 39 | – | 26 | 26 |
| Other Small Grants | 32 | 7 | 39 | 13 | – | 13 |
| Other Income | 141 | 286 | 427 | – | 610 | 610 |
| Total Mental Health and | ||||||
| Intellectual Disability Income | 5,561 | 28,884 | 34,445 | 5,269 | 26,969 | 32,238 |
| Armed Forces Covenant Fund | 29 | – | 29 | – | – | – |
| Big Lottery | – | 10 | 10 | 118 | – | 118 |
| Belfast HSCT | – | 171 | 171 | – | 164 | 164 |
| Department of Health and | ||||||
| Social Care | – | 50 | 50 | – | 99 | 99 |
| Drugs Court Programme | – | 151 | 151 | – | 168 | 168 |
| Northern Ireland Housing | ||||||
| Executive | – | – | – | 28 | – | 28 |
| Other Grants | 13 | – | 13 | 37 | – | 37 |
| Sundry | – | 42 | 42 | – | 47 | 47 |
| Total Addiction Services | 42 | 424 | 466 | 183 | 478 | 661 |
| Total Charitable Income | 5,603 | 29,308 | 34,911 | 5,452 | 27,447 | 32,889 |
The purpose of the HSE grant is the on-going provision of the Intellectual Disability and Autism Care and Support Services including Residential Care, New Direction Day Services and Outreach Support. The income is accounted for in the Statement of Financial Activities in the period in which it is earned.
49
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
7) Donation Income
| 7) Donation Income | ||||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Donations | 9 | 78 | 87 | 15 | 160 | 175 |
| FundraisingIncome | 137 | 196 | 333 | (40) | 80 | 40 |
| Total | 146 | 274 | 420 | (25) | 240 | 215 |
8) Investment and Other Income
| Restricted | Unrestricted | Total | Restricted | Unrestricted | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Total Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Bank Interest Receivable | – | 112 | 112 | – | 33 | 33 |
| Other Income | – | 42 | 42 | – | 160 | 160 |
| Total | – | 154 | 154 | – | 199 | 199 |
9) Income from Trading Activities
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Rental Income | – | 63 | 63 | – | 62 | 62 |
| Carecall (NI) Limited | 131 | 3,089 | 3,220 | 248 | 2,727 | 2,975 |
| EAP Consultants Ltd | – | 2,509 | 2,509 | – | 2,181 | 2,181 |
| SundryIncome | – | – | – | – | – | – |
| Total | 131 | 5,661 | 5,792 | 248 | 4,970 | 5,218 |
10) Cost of Charitable Activities
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Mental Health and intellectual | ||||||
| Disability Services | 5,798 | 24,748 | 30,546 | 5,207 | 22,354 | 27,561 |
| Addiction Services | 165 | 590 | 755 | 195 | 247 | 442 |
| Support Costs | 118 | 3,558 | 3,676 | 445 | 3,175 | 3,620 |
| Total | 6,081 | 28,896 | 34,977 | 5,847 | 25,776 | 31,623 |
50
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
11) Cost of Trading Activities
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Carecall (NI) Limited | 129 | 2,482 | 2,611 | 248 | 2,317 | 2,565 |
| EAP Consultants | – | 2,007 | 2,007 | – | 1,780 | 1,780 |
| Support Costs | 2 | 474 | 476 | – | 465 | 465 |
| Total | 131 | 4,963 | 5,094 | 248 | 4,562 | 4,810 |
12) Support Costs
| 12) Support Costs | ||||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023/24 | 2023/24 | 2023/24 | 2022/23 | 2022/23 | 2022/23 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Chief Executive’s Ofce | 45 | 187 | 232 | 42 | 149 | 191 |
| Finance, IT and Human | ||||||
| Resources | 613 | 2,212 | 2,825 | 711 | 2,208 | 2,919 |
| Quality, Policy and | ||||||
| Communications | 128 | 536 | 664 | 122 | 430 | 552 |
| Training | 83 | 348 | 431 | 93 | 330 | 423 |
| Total | 869 | 3,283 | 4,152 | 968 | 3,117 | 4,085 |
13) Net Incoming Resources for the Financial Year
| 13) Net Incoming Resources for the Financial Year | ||
|---|---|---|
| 2023/24 | 2022/23 | |
| £’000 | £’000 | |
| The fgure is stated after charging: | ||
| Staf costs (note 14) | 23,516 | 21,949 |
| Depreciation of Tangible Fixed Assets | 709 | 444 |
| Loss/(Proft) on Disposal of Tangible Assets | 15 | (2) |
| Amortisation of Intangible Assets | – | – |
| Audit of Financial Statements | 29 | 47 |
| Tax/AdvisoryServices | 2 | 6 |
Indemnity Insurance for Trustees’ liability has been purchased by Charity at cost of £21k (2022/23: £17k).
51
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
14) Analysis of Staff Costs and Trustees’ Remuneration and Expenses
| 14) Analysis of Staf Costs and Trustees’ Remuneration and Expenses | ||
|---|---|---|
| 2023/24 | 2022/23 | |
| £’000 | £’000 | |
| Staf costs are comprised of: | ||
| Wages and salaries | 20,984 | 19,556 |
| Social security costs | 1,995 | 1,900 |
| Pension costs | 537 | 493 |
| 23,516 | 21,949 | |
| 2023/24 | 2022/23 | |
| Number | Number | |
| UK Employees | 711 | 720 |
| ROI Employees | 163 | 128 |
| Total Average number of Employees | 874 | 848 |
| 2023/24 | 2022/23 | |
| Number | Number | |
| The number of employees whose emoluments (salaries and benefts in kind) fell | ||
| within the following bands | ||
| £60,001 and £70,000 | 1 | 3 |
| £70,001 and £80,000 | 4 | 4 |
| £80,001 and £90,000 | 2 | 1 |
| £90,001 and above | 1 | 2 |
Trustees
Trustees received no emoluments or reimbursement of expenses during the financial year (2022/23: £Nil).
Key Management Compensation
Key management compensation paid by the Charity during the year amounted to £741K (2022/23: £722K).
15) Tax on Net Incoming Resources
There is no tax on net incoming resources (2022/23: £Nil).
52 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
16) Intangible Assets
| 16) Intangible Assets | ||
|---|---|---|
| Goodwill | Total | |
| £’000 | £’000 | |
| Group | ||
| Cost | ||
| At 1 April 2023 | 344 | 344 |
| At 31 March 2024 | 344 | 344 |
| Accumulated Amortisation and Impairment | ||
| At 1 April 2023 | 344 | 344 |
| At 31 March 2024 | 344 | 344 |
| Net book amount at 31 March 2024 | – | – |
| Net book amount at 31 March 2023 | – | – |
Goodwill relates to Inspire Wellbeing’s subsidiary undertaking, EAP Consultants Limited which, while is profit making in the current year was previously loss making and impairment charges were charged to the Statement of Financial Activities. However no impairment charge has been made in this financial year or the prior financial year as the intangible asset is now fully amortised.
17) Tangible Assets
| 17) Tangible Assets | ||||||||
|---|---|---|---|---|---|---|---|---|
| Lease | Ofce | Non-Ofce | Operational | Strategic | ||||
| Freehold | Hold | Furniture | Furniture | Computer | Computer | Motor | ||
| Property | Premises | and Equip | and Equip | Equip | Equip | Vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Group | ||||||||
| Cost 1 April 2023 | 5,028 | 153 | 487 | 855 | 1,018 | 1,470 | 419 | 9,430 |
| Additions | – | – | 7 | 17 | 45 | 29 | – | 98 |
| Disposals | – | – | – | – | (3) | (49) | – | (52) |
| Transfers | – | – | – | – | (188) | 188 | – | – |
| Cost at | ||||||||
| 31 March 2024 | 5,028 | 153 | 494 | 872 | 872 | 1,638 | 419 | 9,476 |
| Accumulated | ||||||||
| Depreciation at | ||||||||
| 1 April 2023 | 637 | 113 | 404 | 575 | 832 | 1,089 | 264 | 3,914 |
| Charge for the year | 104 | 5 | 20 | 55 | 55 | 411 | 59 | 709 |
| Disposals | – | – | – | – | (1) | (38) | – | (39) |
| Transfers | – | – | – | – | (111) | 111 | – | – |
| Accumulated | ||||||||
| Depreciation at | ||||||||
| 31 March 2024 | 741 | 118 | 424 | 630 | 775 | 1,573 | 323 | 4,584 |
| Net Book Amount at | ||||||||
| 31 March 2024 | 4,287 | 35 | 70 | 242 | 97 | 65 | 96 | 4,892 |
| Net Book Amount at | ||||||||
| 31 March 2023 | 4,391 | 40 | 83 | 280 | 186 | 381 | 155 | 5,516 |
53
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
17) Tangible Assets (continued)
| Lease | Ofce | Non-Ofce | Operational | Strategic | ||||
|---|---|---|---|---|---|---|---|---|
| Freehold | Hold | Furniture | Furniture | Computer | Computer | Motor | ||
| Property | Premises | and Equip | and Equip | Equip | Equip | Vehicles | Total | |
| £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 | |
| Charity | ||||||||
| Cost at 1 April 2023 | 5,027 | 153 | 461 | 737 | 663 | 1,408 | 80 | 8,529 |
| Additions | – | – | 7 | 10 | 35 | 22 | – | 74 |
| Disposals | – | – | – | – | – | (49) | – | (49) |
| Cost at | ||||||||
| 31 March 2024 | 5,027 | 153 | 468 | 747 | 698 | 1,381 | 80 | 8,554 |
| Accumulated | ||||||||
| Depreciation | ||||||||
| at 1 April 2023 | 638 | 116 | 388 | 522 | 567 | 987 | 68 | 3,286 |
| Charge for the year | 102 | 2 | 18 | 44 | 48 | 378 | 2 | 594 |
| Disposals | – | – | – | – | (38) | – | (38) | |
| Accumulated | ||||||||
| Depreciation at | ||||||||
| 31 March 2024 | 740 | 118 | 406 | 566 | 615 | 1,327 | 70 | 3,842 |
| Net Book Amount at | ||||||||
| 31 March 2024 | 4,287 | 35 | 62 | 181 | 83 | 54 | 10 | 4,712 |
| Net Book Amount at | ||||||||
| 31 March 2023 | 4,389 | 37 | 73 | 215 | 96 | 421 | 12 | 5,243 |
18) Investments
| 18) Investments | |||
|---|---|---|---|
| Group | Unlisted Investments £’000 |
||
| At 1 April 2023 and31 March 2024 | 63 | ||
| Carecall (NI) Limited | EAP Consultants Limited |
Inspire Wellbeing Company Limited by Guarantee |
|
| 2024 £’000 2023 £’000 |
2024 €’000 2023 €’000 |
2024 €’000 2023 €’000 |
|
| Income Expenditure |
3,225 2,957 (2,901) (2,837) |
2,889 2,549 (2,521) (2,315) |
11,571 11,514 (11,991) (10,877) |
| Proft/(Loss) | 324 120 |
368 234 |
(420) 637 |
| Net Assets/(Liabilities) | (759) (1,083) |
(38) (406) |
2,469 2,906 |
Inspire Wellbeing is the sole member of Inspire Wellbeing Company Limited by Guarantee. The company is a charitable company incorporated in the Republic of Ireland and its principal activity is the provision of care and support services including general or supported housing and any associated amenities for persons with intellectual disability and/or mental illness. The company’s registered address is Creative Spark, Clontygora Drive, Muirhevnamor, Dundalk, Ireland.
54 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
18) Investments (continued)
Inspire Wellbeing is the sole member of Carecall (NI) Limited, a company limited by guarantee. The principal activity of the company is the provision of wellbeing support and counselling services to employers and institutions of further and higher education, promoting early intervention and mental wellbeing awareness. The company’s registered address is Lombard House, 10-20 Lombard Street, Belfast, BT1 1RD.
Inspire Wellbeing holds 100% of the share capital of EAP Consultants Limited indirectly through its subsidiary Carecall (NI) Limited. The company is incorporated in the Republic of Ireland and its principal activity is the provision of counselling services. The company’s registered address Creative Spark, Clontygora Drive, Muirhevnamor, Dundalk, Co. Louth.
Both Carecall (NI) Ltd and EAP Consultants Ltd have a net liability balance at 31 March 2024, however both companies have been profit making in the period and therefore decreased their net liability balance.
19) Debtors
| 19) Debtors | ||
|---|---|---|
| Group | Charity | |
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Trade debtors Other debtors Amounts owed by group undertakings Prepayments and accrued income Corporation Tax Recoverable |
3,480 3,688 314 196 – – 1,110 984 480 334 |
1,691 1,474 269 79 558 1,333 977 882 – – |
| 5,384 5,202 |
3,495 3,768 |
Amounts due from group undertakings are unsecured, interest free and have no fixed date of repayment.
In addition to the amounts owed by group undertakings there is an amount of £1,819K owed from Carecall (NI) Limited which was previously provided for in year ended 31 March 2020.
20) Short Term Investments
| 20) Short Term Investments | ||
|---|---|---|
| Group | Charity | |
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Short term deposits | 3,778 3,358 |
3,395 2,410 |
| 3,778 3,358 |
3,395 2,410 |
55
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
21) Creditors: Amounts falling due within one year
| 21) Creditors: Amounts falling due within one year | ||
|---|---|---|
| Group | Charity | |
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Obligations under Hire Purchase (note 23) Trade creditors Other Creditors Other tax and social security Accruals and deferred income |
1 49 852 942 249 1,017 641 630 3,744 3,599 |
1 49 423 433 173 689 291 286 1,909 1,591 |
| 5,487 6,237 |
2,797 3,048 |
Amounts due from group undertakings are unsecured, interest free and have no fixed date of repayment.
22) Creditors: Amounts falling due after more than one year
| Group | Charity | |
|---|---|---|
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Obligations under hirepurchase agreements | – 1 |
– 1 |
| – 1 |
– 1 |
23) Loans and Other Borrowings
Maturity of Obligations under Hire Purchase
| Group | Charity | |
|---|---|---|
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Within one Year Between two and fve years After fveyears |
1 49 – 1 – – |
1 49 – 1 – – |
| 1 50 |
1 50 |
Payment Terms
Hire Purchase agreements are repayable in monthly instalments and interest rates on agreement range from 10.94%-13.39%
56 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances
Group Restricted Funds
| 24) Fund Balances Group Restricted Funds |
|||||
|---|---|---|---|---|---|
| 1 April | Incoming | Outgoing | 31 March | ||
| 2023 | Resources | Resources | Transfers | 2024 | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Mental Health and Intellectual Disability Services | |||||
| WHSCT | (1) | (1) | (1) | 3 | – |
| Public Health Agency | 14 | 286 | (360) | 65 | 5 |
| Comic Relief | 38 | – | (38) | – | – |
| BHSCT | 53 | – | – | 4 | 57 |
| Supporting People | – | 4,525 | (4,643) | 118 | – |
| Scheme Funds | 192 | 57 | (46) | 9 | 212 |
| Bright Support | 75 | 9 | (9) | (2) | 73 |
| NHSCT | 12 | – | – | (5) | 7 |
| SHSCT | 14 | – | – | – | 14 |
| SEHSCT | 4 | – | – | (4) | – |
| Newhaven Soft | 5 | – | – | – | 5 |
| NHSCT Support Groups | 31 | – | – | – | 31 |
| Tusla | 7 | – | – | – | 7 |
| Advocacy for All Community Foundation | 92 | 142 | (133) | 3 | 104 |
| Causeway GP Federation Project Northern Trust Income | 7 | – | – | – | 7 |
| Staying Well at Home | 14 | 32 | (32) | (11) | 3 |
| Co-op | 81 | 80 | (80) | 23 | 104 |
| Lifeskills | – | 7 | (4) | (3) | – |
| SHIP Fundraising | – | – | – | 1 | 1 |
| Department of Health and Social Care | – | 73 | (73) | – | – |
| Health Service Executive | 306 | 497 | (497) | (148) | 158 |
| Total Mental Health and Intellectual Disability Services | 944 | 5,707 | (5,916) | 53 | 788 |
| Addiction Services | |||||
| Big Lottery | 124 | – | (122) | (3) | (1) |
| NIHE – Sustainability | 7 | 13 | (14) | (6) | – |
| Armed Forces | – | 29 | (29) | 20 | 20 |
| Total Addiction Services | 131 | 42 | (165) | 11 | 19 |
| Carecall | |||||
| AFCT | – | 131 | (131) | – | – |
| Total Carecall | – | 131 | (131) | – | – |
| Total Restricted Funds | 1,075 | 5,880 | (6,212) | 64 | 807 |
Purpose of Restricted Funds
Restricted funding has been provided to Inspire Wellbeing to support the services across the Group. All restricted expenditure has been spent in line with the purpose for which it was granted and outlined by the funders as listed above.
57
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances (continued)
Group Prior Year Restricted Funds
| 1 April | Incoming | Outgoing | 31 March | ||
|---|---|---|---|---|---|
| 2022 | Resources | Resources | Transfers | 2023 | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Mental Health and Intellectual | |||||
| Disability Services | |||||
| WHSCT | 29 | 53 | (4) | (79) | (1) |
| Public Health Agency | 62 | 326 | (324) | (50) | 14 |
| Community Pharmacy Partnership | 2 | – | – | (2) | – |
| Comic Relief | 67 | 200 | (200) | (29) | 38 |
| BHSCT | 47 | – | – | 6 | 53 |
| Supporting People | – | 4,425 | (4,572) | 147 | – |
| Clear Project | 1 | – | (1) | – | – |
| Scheme Funds | 176 | 38 | (74) | 52 | 192 |
| Bright Support | 76 | 15 | (15) | (1) | 75 |
| NHSCT | 26 | 5 | (5) | (14) | 12 |
| SHSCT | 16 | – | (1) | (1) | 14 |
| SEHSCT | 16 | – | – | (12) | 4 |
| BKN | 6 | – | – | (6) | – |
| Newhaven Soft | 5 | – | – | – | 5 |
| NHSCT Support Groups | 31 | – | – | – | 31 |
| Tusla | 7 | – | – | – | 7 |
| Advocacy for All Community Foundation | 118 | – | (171) | 145 | 92 |
| Causeway GP Federation Project Northern Trust Income | 7 | – | – | – | 7 |
| Infoline Donations | 46 | – | – | (46) | – |
| Inclusion & Recovery | – | 13 | (13) | – | – |
| Staying Well at Home | – | 13 | (13) | 14 | 14 |
| Co-op | – | (78) | (25) | 184 | 81 |
| Lifeskills | – | 10 | (10) | – | – |
| Department of Health and Social Care | – | 146 | (146) | – | – |
| Health and SafetyExecutive | – | 78 | (78) | 306 | 306 |
| Total Mental Health and Intellectual Disability Services | 738 | 5,244 | (5,652) | 614 | 944 |
| Addiction Services | |||||
| Big Lottery | 159 | 118 | (153) | – | 124 |
| NIHE – Health at Home | – | 28 | (12) | (16) | – |
| NIHE – Sustainability | – | 37 | (30) | – | 7 |
| Department for Communities | (15) | – | – | 15 | – |
| Total Addiction Services | 144 | 183 | (195) | (1) | 131 |
| Carecall | |||||
| AFCT | – | 248 | (248) | – | – |
| Total Carecall | – | 248 | (248) | – | – |
| Total Restricted Funds | 882 | 5,675 | (6,095) | 613 | 1,075 |
58 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances (continued)
Charity Restricted Funds
| 24) Fund Balances (continued) Charity Restricted Funds |
|||||
|---|---|---|---|---|---|
| 1 April | Incoming | Outgoing | 31 March | ||
| 2023 | Resources | Resources | Transfers | 2024 | |
| Charity | £’000 | £’000 | £’000 | £’000 | £’000 |
| Mental Health and Intellectual | |||||
| Disability Services | |||||
| WHSCT | (1) | (1) | (1) | 3 | – |
| Public Health Agency | 14 | 286 | (360) | 65 | 5 |
| Comic Relief | 38 | – | (38) | – | – |
| BHSCT | 53 | – | – | 4 | 57 |
| Supporting People | – | 4,525 | (4,643) | 118 | – |
| Scheme Funds | 185 | 48 | (45) | – | 188 |
| Bright Support | 75 | 9 | (9) | (2) | 73 |
| NHSCT | 12 | – | – | (5) | 7 |
| SHSCT | 14 | – | – | – | 14 |
| SEHSCT | 4 | – | – | (4) | – |
| Newhaven Soft | 5 | – | – | – | 5 |
| NHSCT Support Groups | 31 | – | – | – | 31 |
| Advocacy for All Community Foundation | 92 | 142 | (133) | 3 | 104 |
| Causeway GP Federation Project Northern | |||||
| Trust Income | 7 | – | – | – | 7 |
| Staying Well at Home | 14 | 32 | (32) | (11) | 3 |
| Co-op | 81 | 80 | (80) | 23 | 104 |
| Lifeskills | – | 7 | (4) | (3) | – |
| SHIP Fundraising | – | – | – | 1 | 1 |
| Department of Health and Social Care | – | 73 | (73) | – | – |
| Total Mental Health and Intellectual | |||||
| Disability Services | 624 | 5,201 | (5,418) | 192 | 599 |
| Addiction Services | |||||
| Big Lottery | 124 | – | (122) | (3) | (1) |
| NIHE – Sustainability | 7 | 13 | (14) | (6) | – |
| Armed Forces | – | 29 | (29) | 20 | 20 |
| Total Addiction Services | 131 | 42 | (165) | 11 | 19 |
| Total Restricted Funds | 755 | 5,243 | (5,583) | 203 | 618 |
59
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances (continued)
Charity Prior Year Restricted Funds
| Balance | |||||
|---|---|---|---|---|---|
| 1 April | Incoming | Outgoing | 31 March | ||
| 2022 | Resources | Resources | Transfers | 2023 | |
| Charity | £’000 | £’000 | £’000 | £’000 | £’000 |
| Mental Health and Intellectual | |||||
| Disability Services | |||||
| WHSCT | 29 | 53 | (4) | (79) | (1) |
| Public Health Agency | 62 | 326 | (324) | (50) | 14 |
| Community Pharmacy Partnership | 2 | – | – | (2) | – |
| Comic Relief | 67 | 200 | (200) | (29) | 38 |
| BHSCT | 47 | – | – | 6 | 53 |
| Supporting People | – | 4,425 | (4,572) | 147 | – |
| Clear Project | 1 | – | (1) | – | – |
| Scheme Funds | 176 | 28 | (35) | 16 | 185 |
| Bright Support | 76 | 15 | (15) | (1) | 75 |
| NHSCT | 26 | 5 | (5) | (14) | 12 |
| SHSCT | 16 | – | (1) | (1) | 14 |
| SEHSCT | 16 | – | – | (12) | 4 |
| BKN | 6 | – | – | (6) | – |
| Newhaven Soft | 5 | – | – | – | 5 |
| NHSCT Support Groups | 31 | – | – | – | 31 |
| Advocacy for All Community Foundation | 118 | – | (171) | 145 | 92 |
| Causeway GP Federation Project | |||||
| Northern Trust Income | 7 | – | – | – | 7 |
| Infoline Donations | 46 | – | – | (46) | – |
| Inclusion & Recovery | – | 13 | (13) | – | – |
| Staying Well at Home | – | 13 | (13) | 14 | 14 |
| Co-op | – | (78) | (25) | 184 | 81 |
| Lifeskills | – | 10 | (10) | – | – |
| Department of Health and Social Care | – | 146 | (146) | – | – |
| Total Mental Health and Intellectual | |||||
| Disability Services | 731 | 5,156 | (5,535) | 272 | 624 |
| Addiction Services | |||||
| Big Lottery | 159 | 118 | (153) | – | 124 |
| NIHE – Health at Home | – | 28 | (12) | (16) | – |
| NIHE – Sustainability | – | 37 | (30) | – | 7 |
| Department for Communities | (15) | – | – | 15 | – |
| Total Addiction Services | 144 | 183 | (195) | (1) | 131 |
| Total Restricted Funds | 875 | 5,339 | (5,730) | 271 | 755 |
60 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances (continued)
Group Fund Balances
| 24) Fund Balances (continued) Group Fund Balances |
|||||
|---|---|---|---|---|---|
| Opening | Closing | ||||
| Balance | Balance | ||||
| 1 April | Income | 31 March | |||
| 2023 | (incl Gains) | Expenditure | Transfers | 2024 | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Restricted funds | |||||
| Mental Health and Intellectual Disability | 944 | 5,707 | (5,916) | 53 | 788 |
| Carecall | – | 131 | (131) | – | – |
| Addiction | 131 | 42 | (165) | 11 | 19 |
| Total Restricted Funds | 1,075 | 5,880 | (6,212) | 64 | 807 |
| Unrestricted Funds | |||||
| Designated Funds | |||||
| Historical Capital Funding | 163 | – | – | – | 163 |
| Revaluation Reserve | 13 | – | – | – | 13 |
| Other Projects | 13 | – | – | (1) | 12 |
| Designated Funds | 189 | – | – | (1) | 188 |
| General Fund | 12,735 | 35,397 | (33,859) | (63) | 14,210 |
| Total Unrestricted Funds | 12,924 | 35,397 | (33,859) | (64) | 14,398 |
| Total Funds | 13,999 | 41,277 | (40,071) | – | 15,205 |
| Opening | Closing | ||||
| Balance | Balance | ||||
| 1 April | Income | 31 March | |||
| 2022 | (incl Gains) | Expenditure | Transfers | 2023 | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 |
| Restricted funds | |||||
| Mental Health and Intellectual Disability | 738 | 5,244 | (5,652) | 614 | 944 |
| Carecall | – | 248 | (248) | – | – |
| Addiction | 144 | 183 | (195) | (1) | 131 |
| Total Restricted Funds | 882 | 5,675 | (6,095) | 613 | 1,075 |
| Unrestricted Funds | |||||
| Designated Funds | |||||
| Historical Capital Funding | 163 | – | – | – | 163 |
| Revaluation Reserve | 13 | – | – | – | 13 |
| Other Projects | 17 | – | – | (4) | 13 |
| Designated Funds | 193 | – | – | (4) | 189 |
| General Fund | 10,826 | 32,856 | (30,338) | (609) | 12,735 |
| Total Unrestricted Funds | 11,019 | 32,856 | (30,338) | (613) | 12,924 |
| Total Funds | 11,901 | 38,531 | (36,433) | – | 13,999 |
61
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
24) Fund Balances (continued)
Charity Fund Balances
| Opening | Closing | ||||
|---|---|---|---|---|---|
| Balance | Balance | ||||
| 1 April | Income | 31 March | |||
| 2023 | (incl Gains) | Expenditure | Transfers | 2024 | |
| Charity | £’000 | £’000 | £’000 | £’000 | £’000 |
| Restricted funds | |||||
| Mental Health and Intellectual Disability | 624 | 5,201 | (5,418) | 192 | 599 |
| Addiction | 131 | 42 | (165) | 11 | 19 |
| Total Restricted Funds | 755 | 5,243 | (5,583) | 203 | 618 |
| Unrestricted Funds | |||||
| Designated Funds | |||||
| Historical Capital Funding | 163 | – | – | – | 163 |
| Revaluation Reserve | 13 | – | – | – | 13 |
| Other Projects | 13 | – | – | (4) | 9 |
| Designated Funds | 189 | – | – | (4) | 185 |
| General Fund | 9,250 | 20,252 | (18,887) | (199) | 10,416 |
| Total Unrestricted Funds | 9,439 | 20,252 | (18,887) | (203) | 10,601 |
| Total Funds | 10,194 | 25,495 | (24,470) | – | 11,219 |
| Opening | Closing | ||||
| Balance | Balance | ||||
| 1 April | Income | 31 March | |||
| 2022 | (incl Gains) | Expenditure | Transfers | 2023 | |
| Charity | £’000 | £’000 | £’000 | £’000 | £’000 |
| Restricted funds | |||||
| Mental Health and Intellectual Disability | 731 | 5,156 | (5,535) | 272 | 624 |
| Addiction | 144 | 183 | 195 | 1 | 131 |
| Total Restricted Funds | 875 | 5,339 | (5,730) | 271 | 755 |
| Unrestricted Funds | |||||
| Designated Funds | |||||
| Historical Capital Funding | 163 | – | – | – | 163 |
| Revaluation Reserve | 13 | – | – | – | 13 |
| Other Projects | 17 | – | – | (4) | 13 |
| Designated Funds | 193 | – | – | (4) | 189 |
| General Fund | 8,046 | 18,184 | (16,713) | (267) | 9,250 |
| Total Unrestricted Funds | 8,239 | 18,184 | (16,713) | (271) | 9,439 |
| Total Funds | 9,114 | 23,523 | (22,443) | – | 10,194 |
62 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
25) Analysis of Funds
| 25) Analysis of Funds | ||||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Group | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Fixed Assets | – | 4,955 | 4,955 | – | 5,579 | 5,579 |
| Net Current Assets | 807 | 9,443 | 10,250 | 1,075 | 7,346 | 8,421 |
| Creditors: due after more than | ||||||
| oneyear | – | – | – | – | (1) | (1) |
| Total Fund Balances at 31 March | 807 | 14,398 | 15,205 | 1,075 | 12,924 | 13,999 |
| Restricted | Unrestricted | Total | Restricted | Unrestricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| Charity | £’000 | £’000 | £’000 | £’000 | £’000 | £’000 |
| Fixed Assets | – | 4,775 | 4,775 | – | 5,306 | 5,306 |
| Net Current Assets | 618 | 5,826 | 6,444 | 755 | 4,134 | 4,889 |
| Creditors due after oneyear | – | – | – | – | (1) | (1) |
| Total Fund Balances at 31 March | 618 | 10,601 | 11,219 | 755 | 9,439 | 10,194 |
26) Financial Instruments
Financial Assets that are debt instruments measured at amortised cost.
| Group | Charity | |
|---|---|---|
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Trade Debtors Other Debtors Amounts owed from Group Undertakings Unlisted Investments |
3,480 3,688 314 196 – – 63 63 |
1,691 1,474 269 79 558 1,333 63 63 |
| 3,857 3,947 |
2,581 2,949 |
Financial Liabilities that are debt instruments measured at amortised cost.
| Group | Charity | |
|---|---|---|
| 2024 £’000 2023 £’000 |
2024 £’000 2023 £’000 |
|
| Obligations under Hire Purchase Trade Creditors Other Creditors Accruals |
1 50 852 942 249 1,017 1,698 1,501 |
1 50 423 433 173 688 1,202 920 |
| 2,800 3,510 |
1,799 2,091 |
63
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
27) Notes to the Consolidated Cashflow Statement
| 27) Notes to the Consolidated Cashfow Statement | |||
|---|---|---|---|
| 2023/24 | 2022/23 | ||
| Group | £’000 | £’000 | |
| Net Resources | 1,096 | 2,098 | |
| Depreciation of Tangible Fixed assets | 708 | 438 | |
| (Proft)/Loss on Disposal Tangible Assets | 15 | (2) | |
| Amortisation of Intangible Assets | – | – | |
| Movement in debtors | (182) | (1,057) | |
| Movement in creditors | (701) | 1,334 | |
| Net cash fowsgenerated from/(used in)operatingactivities | 936 | 2,811 | |
| Analysis of net debt | |||
| At 1 April | Cash | At 31 March | |
| 2023 | fows | 2024 | |
| £’000 | £’000 | £’000 | |
| Cash at Bank and in Hand | 6,098 | 477 | 6,575 |
| Cash and Cash Equivalents | 6,098 | 477 | 6,575 |
| Loan debt due within one year | – | – | – |
| Loan debt due after one year | – | – | – |
| Finance lease and HP agreements | (50) | 49 | (1) |
| Cash from Financingactivities | (50) | 49 | (1) |
| Net Debt | 6,048 | 526 | 6,574 |
28) Pension Commitments
The Group operates a defined contribution pension scheme for its employees. The assets of the scheme are held separately from those of the Group in an independently administered fund. The total contributions paid into the scheme in the year by the Group were £536K (2022/23: £493K). There were no contributions outstanding at the year-end (2022/23: £nil).
29) Related Party Transactions
The following amounts were owed from/(to) related parties by the charitable company at the end of the financial reporting period:
| 2024 | 2023 | |
|---|---|---|
| £’000 | £’000 | |
| Carecall (NI) Limited | 426 | 1,265 |
| EAP Consultants Limited | 60 | 38 |
| Inspire WellbeingCompanyLimited byGuarantee | 72 | 30 |
| 558 | 1,333 |
In addition to the amounts owed by group undertakings there is an amount of £1,819K owed from Carecall (NI) Limited which was previously provided for in year ended 31 March 2020.
64 Inspire Wellbeing Annual Report Year Ended 31 March 2024
Financial Statements:
Notes to the Consolidated Financial Statements
Continued
29) Related Party Transactions (continued)
The following transactions were incurred between the related parties during the financial year:
| Inspire | |||||
|---|---|---|---|---|---|
| Wellbeing | |||||
| Company | EAP | ||||
| Limited by | Carecall (NI) | Consultants | Total | ||
| Guarantee | Limited | Limited | Other | 2023/24 | |
| £’000 | £’000 | £’000 | £’000 | £’000 | |
| As at 1 April 2023 | 30 | 1,265 | 38 | – | 1,333 |
| Settlements of Intercompany Balances | (778) | (1,962) | (193) | – | (2,933) |
| Receipts by Group Companies | – | (30) | – | – | (30) |
| Receipts for Group Companies | (214) | 50 | – | – | (164) |
| Supplier Payments by Group Companies | (563) | (78) | (19) | – | (660) |
| Supplier Payments for Group Companies | 1,648 | 1,128 | 236 | – | 3,012 |
| Payroll Payments by Group Companies | (159) | (21) | – | – | (180) |
| Payroll Payments for Group Companies | 110 | 98 | – | – | 208 |
| Other | (2) | (24) | (2) | 2 | (26) |
| Settlement of Related PartyBalances | – | – | – | (2) | (2) |
| As at 31 March 2024 | 72 | 426 | 60 | – | 558 |
Other related party transactions represent room rental transacted on an arms-length basis with another organisation of which a Trustee was a Director.
65
Inspire Wellbeing Annual Report Year Ended 31 March 2024
INSPIRATION POINT
Scan for wellbeing information, resources and signposting straight to your phone
----- Start of picture text -----
0
----- End of picture text -----
Other Information
Reference and Administrative Information
Company registration number NI025428
Registered Charity number
NIC103470
Registered office/Principal office
Lombard House 10-20 Lombard Street Belfast BT1 1RD
Trustees
Mr Aidan Browne (Chair) Ms Jill Harrower-Steele Mr Colm Conway Mr Benjamin Banerji Mr Peter Brown Ms Emma Pollock Mr Seamus Cowman Mr Marcus Ruegg
Ms Patricia Goan (appointed 11 December 2023) Ms Virginia Hanrahan (appointed 11 June 2024) Sir David Sterling (appointed 16 September 2024) Mr Michael Hickey (resigned 27 November 2023) Mr William Fitzpatrick (resigned 11 December 2023) Mrs Finola O’Kane (resigned 11 December 2023) Dr George O’Neill (resigned 11 December 2023) Mr David Kenefick (resigned 11 December 2023) Mr Seamus Mannion (resigned 11 December 2023)
Secretary
Ms Kerry Anthony
Executive Leadership Team
Ms Kerry Anthony, CEO
Ms Dunia Hutchinson, Director, Care and Support Services
Mr Jude O’Neill, Director, Care and Support Services Mr Alex Bunting, Director, Therapeutic and Wellbeing Services Mrs Tara Toland, Director, Finance Ms Lisa McElherron, Director, Insight, Engagement and Innovation Mrs Sinéad McNicholl, Director, People, Development and Compliance
Bankers
Ulster Bank 91-93 University Road Belfast Co. Antrim BT7 1NG
AIB
96 Clanbrassil St Townparks Dundalk Co. Louth Ireland
Solicitors
Edwards & Co. Solicitors 28 Hill Street Belfast Co. Antrim BT1 2LA
Independent auditors
Moore (N.I.) LLP (appointed 28 February 2024) Donegall House 7 Donegall Square N Belfast Northern Ireland
PricewaterhouseCoopers LLP (effective until 27 February 2024) Merchant Square 20 Wellington Place Belfast Co. Antrim BT1 6GE
67
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Other Information
Thank You
We would like to thank every individual and organisation who supported our work in 2023/24.
68
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Other Information
Get Involved
Thank You!
We would like to thank every individual and organisation who supported our work during the year. You once again showed huge compassion and kindness. We particularly want to thank everyone who supports us regularly, giving us the confidence to plan ahead. We gratefully remember each and every one of our supporters who thoughtfully left us a gift in their will. We would also like to say thank you to all our volunteers for their hard work and commitment, which we could not do without.
Donate
It’s the generosity of our supporters that enables our work to happen quickly and efficiently. We rely on your support to keep us going. A donation or a regular gift means we can be there for our service users and their families throughout the most difficult times in their lives. Please donate what you can today to help us continue to support your communities’ wellbeing. If you would like to find out more about supporting Inspire by making a donation please go to https://www.inspirewellbeing.org/donate/ or call +44 (0) 28 90238474.
Get Involved!
Are you part of the growing movement of kindness? Get connected to people who need your skill, care and support.
Volunteering
However much time you have and whatever your experience, there are volunteering opportunities at the Inspire. Meet new people, learn new skills and help people get the support they need. Find out more at https://www.inspirewellbeing.org/get-involved/ volunteering/
Fundraising
Legacies
A gift in your will, no matter how big or small, will help us to make sure we can be there for every individual and family that needs us now and in the future. If you would like to find out more about supporting Inspire by leaving a gift in your will then please go to https://www.inspirewellbeing.org/leave-a-gift-in-your-will/ or call +44 (0) 28 90238474.
Connect to our online community
facebook.com/InspireWBGroup
instagram.com/inspire_wellbeing
With your support we can continue our work to develop a culture of compassion, creating a society free from stigma that focuses on people and their abilities. There are many ways for you to get involved and support Inspire. Now more than ever, we need you to get involved and help support Inspire and the work we do.
Your support will directly help us to continue this vital work in the community. Whether you want to take part in an event, organise your own event, make a donation or volunteer your time, there are lots of ways that you can get involved and help fundraise for Inspire. These include fundraising in your in your local community, your school, club or society and through your work by becoming our Charity Partner. Every step you take and every pound you raise will help someone in need.
Find out more at https://www.inspirewellbeing.org/ get-involved/fundraising/or call +44 (0) 28 90238474.
69
Inspire Wellbeing Annual Report Year Ended 31 March 2024
Other Information
Other Information
Inspire Wellbeing Annual Report Year Ended 31 March 2023
69
inspire wellbein& ability. reci>very www.inspirewellbeing.org