## **LOUGHSHORE PLAYGROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024** 



## **Loughshore Playgroup Contents** 

||**Page**|
|---|---|
|Company Information|1|
|Directors' Report|2|
|Income and Expenditure Account|3|
|Balance Sheet|4|
|The following pages do not form part of the statutory accounts:||
|Detailed Income and Expenditure Account|5|





**Loughshore Playgroup Company Information For The Year Ended 31 August 2024** 

**Directors** Mrs Laura Forker Mrs K Neill Mr E McNeill Mr T Rafferty Mr M Convie Mrs M Laverty (Chair) Miss Aisling O'Connor Mrs E Forker Mrs A Wylie **Accountants** Mary Mackle & Co Chartered Accountants 73 Charlestown Road Portadown Craigavon BT63 5PP 

Page 1 



**Loughshore Playgroup Directors' Report For The Year Ended 31 August 2024** 

The directors present their report and the financial statements for the year ended 31 August 2024. 

## **Principal activity** 

The principal activity of the entity is the provision of pre-school education for the local area. 

## **Mairead Laverty Chairperson** 

Page 2 



## **Loughshore Playgroup Income and Expenditure Account For The Year Ended 31 August 2024** 

|**TURNOVER**<br>Other income<br>Cost of raw materials and consumables<br>Staff costs<br>Depreciation and other amounts written off assets<br>Other charges<br>**NET SURPLUS**|**2024**<br>**£**<br>**44,384**<br>-<br>(2,316 )<br>(29,103 )<br>(7,302 )<br>(1,595 )<br>**4,068**|**2023**<br>**£**<br>**46,713**<br>350<br>(1,775 )<br>(31,476 )<br>(7,241 )<br>(1,287 )|
|---|---|---|
|||**5,284**|



Page 3 



**Loughshore Playgroup Balance Sheet As At 31 August 2024** 

|Fixed assets<br>Current assets<br>Creditors: Amounts Falling Due Within One Year<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**NET ASSETS**<br>**RESERVES**|**2024**<br>**£**<br>1,175<br>44,110<br>(1,258 )|**2023**<br>**£**<br> <br>8,163<br> <br>32,687<br> <br>(891 )|
|---|---|---|
||**42,852**|<br>**31,796**|
||**44,027**|<br>**39,959**|
||**44,027**|<br>**39,959**|
||**44,027**|<br>**39,959**|



## **The financial statements were approved by the Committee on and signed on its behalf by:** 

## **Mairead Laverty** 

Date: 

Page 4 



## **Loughshore Playgroup Detailed Income and Expenditure Account For The Year Ended 31 August 2024** 

|**TURNOVER**<br>SELB Funding<br>Fundraising<br>Fees and breaks<br>Early years<br>**OTHER INCOME**<br>Other operating income<br>**COST OF RAW MATERIALS AND CONSUMABLES**<br>Playgroup sundries<br>Treats and Milk<br>Fundraising costs<br>**STAFF COSTS**<br>Cost of sales:<br>Subcontractor costs<br>Wages and salaries<br>Employers pensions - defined contribution schemes<br>Administration:<br>Staff training<br>**DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS**<br>Depreciation<br>**OTHER CHARGES**<br>Other direct costs:<br>Insurance<br>General administration costs:<br>Telecommunications and data costs<br>Sundry expenses<br>Interest payable and similar charges:<br>Bank charges<br>NET SURPLUS|**2024**<br>**£**<br>**£**<br>20,450<br>135<br>8,799<br>15,000<br>44,384<br>-<br>44,384<br>1,253<br>1,063<br>-<br>(2,316)<br>957<br>27,749<br>356<br>29,062<br>41<br>(29,103)<br>7,302<br>(7,302)<br>637<br>646<br>100<br>746<br>212<br>(1,595)<br>4,068|**2024**<br>**£**<br>**£**<br>20,450<br>135<br>8,799<br>15,000<br>44,384<br>-<br>44,384<br>1,253<br>1,063<br>-<br>(2,316)<br>957<br>27,749<br>356<br>29,062<br>41<br>(29,103)<br>7,302<br>(7,302)<br>637<br>646<br>100<br>746<br>212<br>(1,595)<br>4,068|**2023**<br>**£**<br>**£**<br>27,494<br>380<br>11,339<br>7,500<br> <br>46,713<br> <br>350<br> <br>47,063<br>376<br>950<br>449<br> <br>(1,775)<br>640<br>30,253<br>533<br>31,426<br>50<br> <br>(31,476)<br>7,241<br> <br>(7,241)<br>538<br>576<br>-<br>576<br>173<br> <br>(1,287)<br> <br>5,284|**2023**<br>**£**<br>**£**<br>27,494<br>380<br>11,339<br>7,500<br> <br>46,713<br> <br>350<br> <br>47,063<br>376<br>950<br>449<br> <br>(1,775)<br>640<br>30,253<br>533<br>31,426<br>50<br> <br>(31,476)<br>7,241<br> <br>(7,241)<br>538<br>576<br>-<br>576<br>173<br> <br>(1,287)<br> <br>5,284|
|---|---|---|---|---|
||1,253<br>1,063<br>-||<br> <br> <br>376<br>950<br>449||
|||44,384<br> <br> <br> <br>(2,316)<br> <br> <br> <br> <br> <br>(29,103)<br> <br>(7,302)<br> <br> <br> <br> <br> <br>(1,595)||47,063<br> <br> <br> <br>(1,775)<br> <br> <br> <br> <br> <br>(31,476)<br> <br>(7,241)<br> <br> <br> <br> <br> <br>(1,287)|
||957<br>27,749<br>356||<br>640<br>30,253<br>533||
||29,062||31,426||
||41<br>7,302<br>637<br>646<br>100||50<br> <br>7,241<br> <br>538<br>576<br>-||
||746||576||
||212||173<br> <br>||
|||4,068||5,284|



Page 5 

