## **LOUGHSHORE PLAYGROUP FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023** 



## **Loughshore Playgroup Contents** 

||**Page**|
|---|---|
|Information|1|
|Directors’ Report|2|
|Income and Expenditure Account|3|
|Balance Sheet|4|
|The following pages do not form part of the statutory accounts:||
|Detailed Income and Expenditure Account|5|





**Loughshore Playgroup Company Information For The Year Ended 31 August 2023** 

**Directors** Mrs Laura Forker Mrs K Neill Mr E McNeill Mr T Rafferty Mr M Convie Ms R Robinson Mrs M Laverty (Chair) Mrs Aisling O'Connor Mrs E Forker Mrs A Wylie **Accountants** Mary Mackle & Co Chartered Accountants 73 Charlestown Road Portadown Craigavon BT63 5PP 

Page 1 



**Loughshore Playgroup Directors' Report For The Year Ended 31 August 2023** 

The directors present their report and the financial statements for the year ended 31 August 2023. 

## **Principal activity** 

The principal activity of the entity is the provision of pre-school education for the local area. 

## **Mairead Laverty Chairperson** 

Page 2 



## **Loughshore Playgroup Income and Expenditure Account For The Year Ended 31 August 2023** 

|**TURNOVER**<br>Other income<br>Cost of raw materials and consumables<br>Staff costs<br>Depreciation and other amounts written off assets<br>Other charges<br>**NET SURPLUS/(DEFICIT)**|**2023**<br>**£**<br>**46,713**<br>350<br>(1,775 )<br>(31,476 )<br>(7,241 )<br>(1,287 )<br>**5,284**|**2022**<br>**£**<br>**27,075**<br>-<br>(1,842 )<br>(25,228 )<br>-<br>(1,231 )|
|---|---|---|
|||**(1,226 )**|



Page 3 



**Loughshore Playgroup Balance Sheet As At 31 August 2023** 

|Fixed assets<br>Current assets<br>Creditors: Amounts Falling Due Within One Year<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT LIABILITIES**<br>**NET ASSETS**<br>**RESERVES**|**2023**<br>**£**<br>8,163<br>32,687<br>(891 )|**2022**<br>**£**<br> <br>15,377<br> <br>19,584<br> <br>(286 )|
|---|---|---|
||**31,796**|<br>**19,298**|
||**39,959**|<br>**34,675**|
||**39,959**|<br>**34,675**|
||**39,959**|<br>**34,675**|



## **The financial statements were approved by the Committee on and signed on its behalf by:** 

## **Mairead Laverty** 

Date 

Page 4 



## **Loughshore Playgroup Detailed Income and Expenditure Account For The Year Ended 31 August 2023** 

|**TURNOVER**<br>SELB Funding<br>Fundraising<br>Fees and breaks<br>Early years<br>**OTHER INCOME**<br>Other operating income<br>**COST OF RAW MATERIALS AND CONSUMABLES**<br>Playgroup sundries<br>Treats and Milk<br>Fundraising costs<br>**STAFF COSTS**<br>Cost of sales:<br>Subcontractor costs<br>Wages and salaries<br>Employers pensions - defined contribution schemes<br>Administration:<br>Staff training<br>**DEPRECIATION AND OTHER AMOUNTS WRITTEN OFF ASSETS**<br>Depreciation<br>**OTHER CHARGES**<br>Other direct costs:<br>Insurance<br>Printing, postage and stationery<br>General administration costs:<br>Telecommunications and data costs<br>Sundry expenses<br>Interest payable and similar charges:<br>Bank charges<br>NET SURPLUS/(DEFICIT)|**2023**<br>**£**<br>**£**<br>27,494<br>380<br>11,339<br>7,500<br>46,713<br>350<br>47,063<br>376<br>950<br>449<br>(1,775)<br>640<br>30,253<br>533<br>31,426<br>50<br>(31,476)<br>7,241<br>(7,241)<br>538<br>-<br>538<br>576<br>-<br>576<br>173<br>(1,287)<br>5,284|**2023**<br>**£**<br>**£**<br>27,494<br>380<br>11,339<br>7,500<br>46,713<br>350<br>47,063<br>376<br>950<br>449<br>(1,775)<br>640<br>30,253<br>533<br>31,426<br>50<br>(31,476)<br>7,241<br>(7,241)<br>538<br>-<br>538<br>576<br>-<br>576<br>173<br>(1,287)<br>5,284|**2022**<br>**£**<br>**£**<br>21,576<br>-<br>5,334<br>165<br> <br>27,075<br> <br>-<br> <br>27,075<br>1,542<br>300<br>-<br> <br>(1,842)<br>1,264<br>23,665<br>299<br>25,228<br>-<br> <br>(25,228)<br>-<br> <br>-<br>448<br>72<br>520<br>423<br>100<br>523<br>188<br> <br>(1,231)<br> <br>(1,226)|**2022**<br>**£**<br>**£**<br>21,576<br>-<br>5,334<br>165<br> <br>27,075<br> <br>-<br> <br>27,075<br>1,542<br>300<br>-<br> <br>(1,842)<br>1,264<br>23,665<br>299<br>25,228<br>-<br> <br>(25,228)<br>-<br> <br>-<br>448<br>72<br>520<br>423<br>100<br>523<br>188<br> <br>(1,231)<br> <br>(1,226)|
|---|---|---|---|---|
||376<br>950<br>449||<br> <br> <br>1,542<br>300<br>-||
|||47,063<br> <br> <br> <br>(1,775)<br> <br> <br> <br> <br> <br>(31,476)<br> <br>(7,241)<br> <br> <br> <br> <br> <br> <br> <br>(1,287)||27,075<br> <br> <br> <br>(1,842)<br> <br> <br> <br> <br> <br>(25,228)<br> <br>-<br> <br> <br> <br> <br> <br> <br> <br>(1,231)|
||640<br>30,253<br>533||<br>1,264<br>23,665<br>299||
||31,426||25,228||
||50<br>7,241<br>538<br>-||-<br> <br>-<br> <br>448<br>72||
||538||520||
||576<br>-||423<br>100||
||576||523||
||173||188<br> <br>||
|||5,284||(1,226)|



Page 5 

