Charity Numbei.: XN48459
Charity I'eglstration num ber: 103343
The Scotch-Irish Trust of Ulster
Annual report
for the year ended 31 March 2023

Scotch-Irish Trust of Ulster
Annual report for the year ended 31 March 2023
Conteiits
Pages
Ti'iistees and advisers
Trustees, i'epoit
Independent auditoi's, report
Statenient of financial activities
10
Balance sheet
Notes to the financial statements
12-21
liivestmeLIt suinmaiy
22-24

The Scotch-Irish Trust of Ulster
Trustees and advisers
Trustees
Mi. Johii Gilinoui. (Chaii'inan)
Daine Gei'aldine Keegaii
Pi'ofessoi. F Jack Sinitli
Mi" David Moore
Mi- Geral'd Bl'odei'ick JP MBE
Di. Phi lip Mowat
Mi- Alan McFai'land
Mi. Michael Beattie
President
Mi- Jaines Melloii 11
Vlce President
The Diike of Abercoi'ii
Principal offAee
The Ulster Amei'ican Folk Pai'k
Mellon Road
Castletown
Oii)agli
Co. Tyi'one
BT78 SQU
Investment advisers
Evelyn Pai'tners
32-38 Lineiiliall Street
Belfast
BT2 8BG
Bankers
Danske Bank
520 Uppei. Newtownards Road
Belfast
BT4 3HD
Danske Bank
5 - 7 Mai'kel Street
Oinagh
Co. Tyi'one
BT78 IBN
Independent auditors
HMCI Lid TIA Hainill Mcll¥vaine
28-30 Old Moiinifield Road
Oiiiagh
Co. Tyroiie
BT79 7BJ

The Scotch-Irish Trust of Ulster
Trustees, report for the year ended 31 March 2023
The Ti'iistee5 pi'esent theii. I'eporl and the audited financial slalei)ients of the Ti'usl foi. the yeai. ended 31 Mai'ch 2023.
The Ti'ustees have adopted the provisions of the Siateinent of Recomineiided Practice (SORP - FRS 102) "Accoiiiiting
and Repoi'ting by Charities" in pi'epai'ing the annual I'epoit and financial stateinenls of the chai'ity.
Structure, Governance and Management
The Scotch-li'ish Ti'u5t of Ulster was sel up by a Scheine of Incoi'poi'ation Lindei. Section l O of the Charities Act
(Northei'n li-eland) 1964, dated 20 Aiigiist 1969 and continues to work in accoi'dance with the Declaration of Ti'iist
which is the govei'iiiiig docuiiient. The Ti'uslees took I'esponsibility foi. the Inaiiageinent of I'lie Melloii Centre foi.
Migi'ation Studies (MCMS) with effect fi'oin l Api'il 1998. Tlie cliarity was registered witli The Cl)8rity Coiiiii)ission
foi. Noril)ei-n Irelaiid on 4th Februai'y 2016 (cliai'ity niiinber 103343). The Inain addi'ess foi. the Ti'ust is The Ulster
Amei'ican Folk Pai-k, 2 Mellon Road, Oinagh, BT78 5QU.
Trustees
The Trustees who served during tlie yeai. air:
Mr Jolin Gilinoiii. (Chaii'inan)
Mr Michael Beattie
Daine Geraldine Keegan
Pi'ofessor FJ Sinith
Mi. David Mooi'e
Mi. Alan McFarland
Mi. Gerard Bi'oderick JP MBE
Dr Philip Mowat
Recruitment aiid appoiiitment of Ti'ustees
The reci'iiilinent of new Trustees is conducted in accoi-dance witli the goveriiing docuimeiit - the Declaration of Triist.
Induction aiid ti'aiiiiiig as I'equired, is cai'i-ied out by the Chaii-lnaii aiid one otlier experienced Ti'iislee. New Ti'ustee
appointtiients are based oil a Skill's Aiidit, designed to higliliglit curi'ent gaps in Inanageinenl expertise and acadeinic
specialisins, which ideally need to be filled.
Oi'ganisational Striicture
The chai'ity is Inanaged by the Ti-uslees who Ineet throiighoul the yeai. to oversee all operational Inattei's I'elating lo the
Ti'ust and the work of the Mellon Centre for Migration StLidies. All decisions al-e Inade by tlie Trustees in accordance
with the Declaration of Trust.
Fi'oin its inception, the Trust has endeavored to meet the Chai'ity Coininissioii requireinent to opei'ate in the intei'ests of
public benefit, by pi'oviding visitoi. and education prograinines. ii)Iis¢iiin and conservation projects- and libi-ary,
iiiforinatioii and ai'chive sei'vices.
Tlie Melloii Ceiili'e for Migi'ation Stiidies (MCMS) is now the main iindertaking of the Ti'ust, which il goveriis and
fiinds. To fui'lliei. its aiins, it is suppoited by ali Advisoiy Coiiiniittee of MCMS, whose pi'iinai'y pui'poses al-e to..
Advise tlie Ti'ust on the policy and sti'ategic direction of tlie Centre
Support and cliallenge the Dii'ectoi. and Ceiitre colleagiies in the delivery of tlie Ti'LlSt's goals and objectives
Ensure tliat the Centre opei'ates in ali efficient aiid effective Inannei..
The Cliairinai) of the Ti'u5t ciiii'enily chaii's tlie Ineetiiigs of the Coininittee. In addition, Ineinbei'ship coinprises the
MCMS Directoi., thi'ee Trustees, one co-opted Ineinber aiid oiie I'epi'esenlalive froni each of the pai-lnership bodies,
incliidiiig Libi'ai'ies Nl, PRONI and the Queeii's Univei'sity of Belfast, which collaboi'ale with and support the woi'k of
MCMS. Meinbers ciirrently total I I, but nuiiibers may fluctiiate accoi'diiig lo changiiig pi-ioi-ities and new pi'ogi'ainiiie
initiatives.

The Scotch-Irish Trust of Ulster
Trustees, report for the year ended 31 March 2023 (continued)
Summary of Purposes
When fii'st established, the priinary piii'pose of tlie Triist was 'the eiicoiii'ageinent of I'eseai'ch into the study of the
histoi'y aiid ciiltui'e of Ilie people of Noi'ihei'n li-elai)d and in pai'ticulai. those known (in the USA) as the Scotch li-ish and
tlie liiik5 of that hi5toiy aiid ciiltui'e with those of othei. counli'ies, and the advancement of the knowledge of the public
iii those subjects., (Declcii'ali017 of Ti'ii.sl 1967) Ovei. the yeai's the I'eimit of the Trust has bi'oadened to focLiS on the
pi'ocess and iinpact of histoi'ic Inigration botl) into and out of Ii'eland and the global iiiipact of the Ii'ish Diaspoi'a.
The Ti'ust's pui'poses also iiiclude the pi'ovision of scholarships, biirsaries and grants foi. the research and sliidy of
Inigration and foi. the publicatioii of books, Ii'ealises and academic papers. It iiiay also acqiiii'e, I'eslore, pi-eserve and
IT]ainlain foi. the public benefit, biiildings and laiids which Iiave 'an historic association witli the histoi'y and ciiltiire of
the people of Noriliern Ireland,. oi. which have a Iiistoi'ic associatioii with tlie cultui'e of the people of Noitliern Ireland in
oihei. paits of the woi'ld., (Declcii'alioi? of Ti'iisr 1967).
Compliance wilh the above enabled the Trust to set up tlie Ulstei. Ainei'ican Folk Park and to develop and Imanatse it foi.
over 20 years and froin 1998 oiiwai-ds to establisli, govei'n and fuiid the Mellon Centre for Migi'ation Studies (MCMS)
which proinotes I'eseai'ch, teaching and piiblication of the pi'ocess of Migi'ation.
The Mellon Centre for Migratioii Stiidies. (MCMS).
MCMS is housed iii a niodern Reseai'ch Library, open to the public, which was originally built, equipped, and stocked
by tlie Ti'iist. In partnership with Libi'ai'ies Nl, the TrustlMCMS pi'ovides I'esearch, librai'y and infoi'ination sei'vice lo
tlie IFeneral piiblic dui'iiig noi'inal libi'ary and Iniiseiiin opening hoiirs. Usei's have the beiiefit of fl'ee access to a
specialist Migi-ation Histoiy Libi'ary ai)d an Ii'ish Einigi'atioii Database and, by appointinent the expert sei'vices of
Libi'ai'y and Acadeiiiic Staff. The benefits al'e deinonstrated thi'oiigh raised awai-eness and inci'eased knowledge of
Migi'ation, Ii'ish Ainerican liistoi'y and cllliure, and genealogy.
Wli(Il Ive (lo ?
The MCMS vision is of 'aii infoi'ined coininunity, COI)fideiitly and creatively engaged with its Inigi'alion hisloi'y, cultui'e
aiid hei'itaoe, and its Inission is 'to serve the coininuiiity as a leadino international institution foi. Ilie stiidy of liiiman
Inigi-atioii, focusing oli the peoples of Ireland woi'ld-wide, With funding siippoi't froin the Noriliei'n Ireland Assembly,
through the Depai'linent foi. Cominunities (Dfc), the Centre works iii pai'tnei'sl)ip witli othei. Dfc-funded agencies
(parliciilai'ly the Ulslei'_Aiiierican Folk Pai'klNMNI, Libi'ai-ies Nl, and PRONI) to iinpleineiit the 'Coi)Iinunity
Cohesion, sti'ategic prioi'ities of 'bi'inging divided coiniiiunities togethei
'tacklii)g disadvaiitage aiid proiiiotints
equality of oppoi'tunity, aiid 'inaxiinising public beiiefits fioiii the cultLlI-e, ai'ts and leisui'e secloi's,.
Wlio ol'e oiii, iisei'sy
A 5igi)ificaiit numbei. of the visiloi's to MCMS are also visitoi-s to the Ulstei-_Aimei'icaii Folk Park. About 50 % of the
usei's coine fi'oiii Noi-lli An)erica, Britain, Aiisti'alia and New Zealaiid, with Inost of Ilie othei. half coining froiii Ii'eland,
iioi'tli and SOLltlI, and abolit 20/0 coiiiing fi'oin other parts of Eui-ope and the l'est of the woi'ld. The global pattern of usei's
of the Ceiiti'e's onliiie I'esources is siinilai-.
The local iisei's of our facilities incliide I'esearch scliolai's, leachei's and lecturers, thii'd level students, school piipils,
aiitl)oi's and faimily liistoriaiis.

The Scotch-Irish Trust of Ulster
Trustees, report for the year ended 31 March 2023
MCMS Programme highliglits 2022-23
Following the thi'ee cl)allengiiig and di51'UPtive yeai's of Covid, the Cenli-e's public services aiid I'esearch Ilectui'e
progi'ains have I'etiii'ned to neai. noi'inality. Tl)e highlights of this I'eporling year wei'e as follows:
l.The biei)nial Ulstei. Amei'ican Heritage Sym posium was held in Jiii)e 2022, at the East Teiiiiessee Slate Univei'sity,
in Joliiisoii City. The lectui-es and seininai's wei'e cliaired iii pei'son by Dr Liaiii Campbell, the Dii'ectoi- of the Ceiiti'e aiid
acadeinic papei's wei'e presented oiiliiie by MCMS Colleague5 and cui'atoi'ial staff fi'om the Ulster Amei'ican Folk Park.
The coiifei'ence papeI's will be published aiid cii'culated iii the iieai. future.
2.Sti'iile Shared C2m pus, Omagli. The Dii'ectoi. and staff of MCMS continiie lo work willi priiicipals, govei'nors and
local secoiidai'y scliool stiidenls in the developinent of tlie concei)t ofinigratioii and ils pi'actical application in
conteinpoi'ary society.
3. Pai'lnei-ship pi'ogi'amine with PRONI and the Nei've Centre- CollabArchive wliich enables conteiiiporai'y Inigranls
lo exploi-e 19, centui'y einitsi'ant lettei's, Imaking coinpai-isons with theii. own lives and experiences and subsequently
writing Iheii. own lettei's and Inakiiig podcasts.
4.Tivisted Root Course- faiiii ly history and heritage in the foi'in of a book club run over five weeks in conjunction
with the Good Relations Uiiit of FODC.
5. Publie History QUB - intei'nsl)ip pi'ograiniiie delivei'ed by MCMS, attracting Ainerican 5tudeiits, culininaliiig in a
poster pi'esentalion in the Gi'eat Hall.
6. Local stiidies course on the Sti'ule Rivei. Valley in parlnei'ship with the Ulstei. Hisloi'ical Foundation. Well attended
by a local audience and was Inost helpfiil iii biiilding LIP Strong coiiiinunity engageineiit with MCMS.
7.Loughs Agency - MCMS delivei-ed l O workshops on the Iheine of Inigi'ation, bridges, and i-OLltes.
8. oil Line eoikfereneeslsem iEiars - alidiences for oiii. annual coiifei'ences have continiied to expand, lai'gely due to
oiiline technology developed during Covid. Tlie Autuinr) School on 15, Oclobei. 2022 on a local hei-itage tlieine,
presented in parliiership with PRONI, Librai'iesNI and FODC attracted overl 50 people as did Dr Williain Roulston's
People aiid Land iii Northwest Ulster, in Febi'uai'y 2023.
MCMS staff continiie to woi'k with coininunity aiid local history groups, riglit aci-oss the province to deliver lectures
and woi'ksliops, as well as dealing with tlie daily i'eseai'ch aiid infoi'niation needs of a divei'se l'ange of iisers, ii)cluding
intei'national tourists, acadeiiiic scholars, and local sclioolchildi'en.
The Scotch Irisli Ti'ust as the governing body of the Melloii Ceiiti'e for Migration Studies, reinains coininitted to
Imaintaining the curreiit levels of resoiirce funding foi. ils opei'ation, iii paitnei'ship with the Department of
Coiminunities. It also gi'eatly values the suppoi't of Libi'ai'iesNI, in providing the specialist libi'ai'y aiid infoi'ination
services to its users.
Financial i'evieiv- Aiiiiual accounts 2022-23
Results
The slateii)ent of financial activities for the year is set out on page l O of the fii)ancial stateinents.
The total net incoining I'esoui'ces of tl)e Ti'u5t foi. the yeai. befoi'e gains on the I'evaluation of investinents wei'e £26,472
(2022.. £74,136). The Ti'ust l)as total assets of £3,204,870 at the year end as coinpai'ed witli total assets of £3,310,369 al
the end of 2022.

The Scotch-Irish Trust of Ulster
Trustees, report for the year ended 31 March 2023 (continued)
The Trust Inaiiitains a poi'tfolio of investments which is Inanaged by the Triislees in conjunction witli quai'terly I'eviews
which al'e cari-ied out by advisoi's, Evelyn Partnei's. Dui'ing the yeai. to 31 Mai'ch 2023 tliese inve5tineiils genei'aled
£109,082 of incoine foi. the Trust. oihei. soiirces of incoine included.. Rental incoine fi-oim laiids lield and I'ei)led to the
National Museuins Nl (£24,000); Grai)t rec¢ipts froin Depai'tinent foi. CoiT]Inunities (£62,000). aiid other incoii)e fi'oim
Lectures and othei. incoine {£13,557).
Tlie lolal expeiises foi. the year ainoiinted to £182,244. The Inaiii costs related lo staff salaries and pei)sions totaliiig
£128,450. The einployees are iiivolved in the delivery of the Trust's objectives and are involved with Inanaging tlie
I'esearch, leaching aiid sliidy of Inigration. A bi'eakdowii of all the expenses is sel out in Note 7 10 the accounts.
The Iiet assets of the Trust al J l Mai'ch 2023 ainoiinted to £3,204,870 (2022.. £),310,369). Tlie iiiain reason foi. the
deci'ease in tlie year related to the Lini-ealised losses on tlie Inai'kel value of the investi)ients.
Reserve policy
The Trust lias free I'eserves (that is uni'esti'icted fLinds} of £3,066,731 as at 31 Mai'ch 2023. Deducting the fixed assets
of £2,932,239, the T2'USt lias ' liquid, iiel assets of £134,492. This i-epi'esents 1.12 years of uiii'esti'icted expenditui'e.
The Trustees believe chat dLie to the volatile naliire of the investinent Inai'ket, and the flltui'e plan5 to further develop
The Melloii Centi'e foi. Migratioi) Stiidies, this level of fl'ee reserves is i)ecessary.
The Melloii Hoimestead at Cainpliill Fund (I'eslricted fiiiids) repi'esents Inoiiies I'eceived froin the Ii'isli Ainerican
Parlnei'ship that can only be Lltilised for the iipkeep and i'epaii. of the Mellon Floinestead. The fund balaiice is ii)cliided
within the cash i'esoiirces of the Ti'u5t. (Note 17)
Investmeiit policy
The Ti'iist has eiioaged Evelyn Partnei's as iiivestinei)t i)iaiiagei's to pursue a policy of Inaxiii)isiiig incoine whilst
Inaintaiiiii)g soime capital growth. The Ti'i15tee5 have the powei. to iiivest in such assets as they see fit. The Chairman is
I'espoiisible for liaisiiig witli the investinent Inanauei's aiid reporliiig to tlie Ti'ustees al each Ti'iislee's Ineeting. The
inveslinenl performaiiee foi. 22123 yielded investment incoine of £109,082. Tliis is li) line witli the objective of
achieviiig a I'etui'ii of between 5-8Q/o.
Taxatioii
The Ti'ust is a i-egistei'ed cl)ai'ity, and as Slich is entitled to cei'tain tax exeiiiptioiis on iiicoiiie (11)d pi'ofits froin
inveslinent5, and sui'pluses 01) any li-ading activities cai'i'ied 01) iii fui'tliei'ance of11)e Ti'iisl's pi'iiiiai'y objectives if these
profits and surpluses al'e applied solely foi. cliai'itable pui'poses.
Risk Management
The Ti'iislees are awai'e of theii. i'esponsibilities lo I'eglilai-ly review the Inajor I'isks to wliicli the chai'ity is exposed. The
aiin of siich a I'eview is to iinpleinent a manageinent strategy, which coinpi'ises.

The Scotch-Irish Trust of Ulster
Trustees, report for the year ended 31 March 2023 (continued)
an ongoiiig I'evieiv of the risks which the chai'ity Inay face.
the establishinent of systeins and procedui'es lo Iniligale those I'isks identified in the review.
the impleiiientation of pi'ocedure5 designed to Iniiiiinise tlie iinpact on tlie chai'ity slioiild any of the risk5
malerialise.
Public benefIt statement
Iii setting our objectives and plaiining Olir activitie5 foi. the yeai. the trustees have given carefLII considei'ation to the
Charity Commission foi. Noi'thei-n Ii'elaiid's guidaiice 011 public beiiefit to ensure that the activities have helped to
achieve the charity's purposes and pi'ovide a benefit to the beneficiai'ies.
Statement of Ti'ustees, responsibilities
The Trustees are responsible foi. pi'eparing the Ti'iistees, Report and the finaiicial stateinents in accordance with
applicable law and United Kingdoin Accountiiig Standard5 (United Kingdom Genei-ally Accepted Accounting
Pi'actice).
Tlie law applicable to cliarities in Northern li'eland I'equii'es the trustees to prepai'e fiiiancial stateinenls for each
financial yeai. which give a ti'ue and fair view of the state of affaii's of tlie cliai-ity and of tl)e incoiDiiig I'esoiirces and
application of i'esoui'ces of tl)e charity for that pei'iod. In pi'epariiig these financial slateinents, the Triistees al'e
required to..
select siiitable accoiintiiig policies and then apply thein consistently.
obsei've tlie Inetliods and pi'iiiciples in the Chai'ilies SORP.
Inake judginents and estiinates tl)at are I'easoiiable and priident.
state whethei. applicable accounting standai'ds have been followed, siibject lo any Imaterial deparlui'es
disclosed and explaiiied in the financial slateii)ents'
prepai-e the financial stateiiieiits on tlie going concern basis unle55 It is iiiappi'opi'iate to pi'e5UIT]e tliat the
cliai'ity will continue iii business.
The Triistees are I'esponsible foi. keepiii(J
pi'opei. accountiiig I'ecoi'ds that disclose ivith i-easonable accuracy at aiiy tiine
the fiiiancial position of Il)e chai-ity aiid eiiable tl)ei)I to eiisui'e that the finai)cial stateinents coinply with tlie Cliai'ities
(Noithern Ireland) Ordei. 1987, as aineiided by Ilie Chai'ities Act 2006, the Chai'ity (Accounts aiid Repoi'ls)
Regulatioiis 2008 and the pi'ovisi011s of the trust deed. Tliey al'e also I'espoiisible foi. safeguai'ding the assets of tlie
cliarity aiid hei)¢e for taking reasonable steps for the preveiitioii and detection of fi'aiid and oihei. iri'egiilai'ities.
Statement of disclosure of infoi'mation to auditors
So fai. as each of the Trustees in office at tlie date of approval of these financial stateineiits 15 awai'e:
there is no relevant audit infoi'ination of which the Ti'ust's auditoi's are iinaware. aiid
as Ti'iislees, they have taken all the necessaiy steps lo Inake theinselves awai'e of any I'elevant aiidit infoi'iiiatioii
aiid to establish that the Ti'ust's aliditoi's al-e awair of that iiiformalion.
By ordei. of the Triistees
ohi) A Gilino
Chaii'inaii
Dated.. 5 Janiiary 2024

The Scotch-Irish Trust of Ulster
Independent auditor's report to the Trustees of the Scotch-Irish Trust of Ulster
Year ended 31 March 2023
Opinion
We have audited the accouiils of Scolch-li-ish Ti'ust of Ulstei. {tlie 'charity') foi. the yeai. ended 31 Mai'cl) 2023 whicli
coinpi'ise the Stateiment of Financial Activities, the Balance Sheet and the notes to the accouiits, includiiig a suininai'y of
significant accounting policies. The finai)cial I'eporting frainewoi'k that l)as been applied in theii. pi'eparalion is
applicable law aiid United Kingdoin Accounting Standai'ds (United Kingdoin Generally Accepted Accounting
Practice), inclLidiiig Stateinent of Recoinimended Practice (SORP- FRS 102) 'Accounting and Repoiting by Cliai'ities"
in pi'epai'ing the anniial report and fiiiancial slaleinenls of the charity.
Iii oui. opinion tl)e accouiitS'.
give a ti'ue and fail. view of th¢ state of the cliarity's affaii's as at 31 March 2023 and of it5 incoining resoiirces
aiid application of resoui'ces, includints its income and expenditui-e, foi. the year tlien ended;
have been pi'operly prepai'ed in accoi'dance with Uiiited Kiiiodoin Gei)ei'ally Accepted Accouiiting Pi'aclice.
and
have beeli pi'epared in accordance witli the StateiMent of Recoininended Pi'actice.. Accoiinting and Repoi'ling by
Charities.
Basis for opinion
We condLlCted oui. audit iii accoi'dance with Intei'national Standai'ds oil Aiiditing (UK) (ISAS (UK)) aiid applicable18W.
Our I'esponsibilities undei. those standai'ds are fuithei- desci'ibed in tl)e Aiidiloi s respoiisibilities foi. tlie audit of the
accouiits section of Olir report below. We al'e independent of tlie cliarity li) accoi'dance witli tlie ethical l'equii'el￿enIs that
are I'elevant to Olir audit of the fiiiancial statements in the UK, ii)cliidints the FRC'S Ethical Standai-d, and we have
fulfilled oui. other ethical I'espoiisibilities in accoi-dance with these requireinenls.
We believe that the audit evidence we have obtained is sufficieiit and appi'opriale lo provide a basis foi. oui. opinion.
Coiicluslon relating to going colicern
In aiiditing tlie fiiiancial stateineiits, we liave concliided that tl)e ti'ustees use of the going coiicei'n basis of accounting iii
the pi'epai'ation of the financial stateiiienls is appi'opi'iate.
Based 011 the work we have pei'forimed, we have not identified any Imatei'ial ui)cei'tainties relating lo events oi- coiiditions
that, individually oi. collectively, Inay cast significaiil doiibt oil the cl)ai-ities ability to coiitiniie as a going concern for a
pei'iod of at least twelve Inonths froin when the f121ancial slateinents are authoi'ised foi. issiie.
OLII. i'esponsibilities ai)d the I'esponsibilities of tlie coinrnittee Ineinbei-s with i'espect to goiiig con¢ei'ii are described in
the i'elevant secti011s of this I'epoi'l.
Olhei. informatioii
The othei. infoi'iiiation coiiipi'ises the inforinalion incliided iii the annual I'epoi'l, other than the accollllts aiid oiir
aiiditoi s report thei-eon. Tlie Ti'ustees al'e responsible foi. tlie otliei. iiifoi-lnalioii.
Oiir opinion oli Ilie accoiints doe5 not covei. Ilie othei. infoi'ination and, except lo the extent othei'wi5e explicitly stated in
oui. I'eporl, we do not expi'e55 aiiy form of assiii'aiice conclusioii Ihei'eon.
Iii connection with oiii. audit of tlie accounts, oiii. I'espoiisibility is to l'ead the othei. infoi-lnation aiid, iii doing so,
considei. wheihei. the othei. infoi'iiiation is Inatei'ially incoiisistent with tlie accoiinls oi. oiii. knowledae obtained in the
audit or otherwise appeal's to be 111atei'ially Inisstated. If we ideiitify such Inatei'ial incoi)sistencies or appai'ent n)atei'ial
Inisstatements, we al'e I'equii'ed lo detei'inine whethei. there is a Inatei'ial misstateii)ent iii Ilie accounts oi. a Inalerial
Inisstatement of the othei. i21forniation. If, based on the woi'k we have pei'forined, we concliide that there is a material
Inisstatemeiit of this other iiifoi'ination, we al-e i-equired to repoit tl)at fact.
We have nothiiig to repoi't ii) tliis I'etsard.

The Scotch-Irish Trust of Ulster
Independent auditor's report to the Trustees of the Scotch-Irish Trust of Ulster
Year ended 31 March 2023 (continued)
Opinions on other matters
Ili Olir opinion, based on the woi'k undei'taken in the coui'se of oui. audit..
the inforination given in the Ti'LlStees' Report foi. tlie finaiicial yeai. for which the accounts are prepai'ed is
consistent with tlie accouiits. and
the Ti'ustees, Report has been pi'epai'ed in accoi'dance will) applicable legal I'equireinenls.
Mattel's on ivhieh ive I'e required to i'epoi'l by exception
In light of tlie kiiowledge and understanding of the Charity and ils envii-01)Inenl obtained in the course of the audit, we
have not idei)tified Inalerial Inisstatemenls in the Trustees, Repoi'l.
We have notl)ing to I'epoi't in respect of the following Inatters in I'elatioii lo which we are required lo I'epoit to you if, in
our opiiiion.
adeqiiale accoiinting I'ecoi'ds have not been kept, oi. I'etui'ns adequate foi. oui. audit have not been I'eceived; oi.
the accounts al'e not in agreeinent with the accounting I'ecords and I'etui-ns. or
certaiii di5c105ul.es of remunei'atioii specified by law are not ii)ade' oi.
we have Iiot I'eceived all the infoi'inalion aiid explaiiations we I'eqiiii'e for oui. audit.
Responsibilities of Ti'ustees
As explained more fiilly in the Siateiiient of Ti-ustees, Respoiisibilities, tlie Ti-ustees al-e responsible for the preparation
of the accounts and foi. being satisfied Iliat they give a ti'ue and fail. view, aiid foi. such intei'iial conti'ol as the tl-LlStees
detei-liiiiie is necessary to enable the pi'epai'ation of accoiinls that are free fi'oin Inaterial iiiisstateinent, whethei- due to
fi'aud oi. eri'or.
In pi'epariiig the accoiints, the Ti'u5tees are I'espoiisible foi. assessii)g the charity's ability to continue as a goiiig concern,
disclosing, as applicable, niattei's I'elaling to going concei'n and Lising tlie goiiig coi)cei-n basis of accoiinting iinless the
Trustees eithei. intend to liquidate the charity or lo cease operations, oi. have no realistic altei'native biit to do so.
Auditoi s responsibilities for tlie audit of the fiiiaiicial statements
Oiir objectives are to obtain reasonable assuraiice about wliether the accouiils as a wliole are free fi'oin Inatei'ial
iiiisstateiment, whethei. diie to fi'aiid oi. eri'oi-, aiid to issiie ali aiiditor's repoi't that ineliides our opinion. Reasonable
assiirance is a higli level of assurance but is iiot a guai'antee tlial an audit coiiducted in accordance with ISAS (UK) will
always detect a Inalerial Inisstateinenl wheii it exists. Misstateineiits can ai'ise froiii fraud oi. ei'i'or and al'e considered
Inaterial if, individually oi. in tlie aggi'egale, they could reasoiiably be expected to iiifliience the ecoiioinic decisions or
Ilsei's takeii on the basis of these accoiints.
Ii'i'egiilarities, incliiding fi'alid, al'e instaiices of non-coinpliance witli laws and i-egiilatioiis. We design i)i'ocediii'es in line
with oiii. I'esponsibilities, Oliilined above, lo detect Inaterial Inisstateiiieiits in I'espect of ii'i'egiilai-ities, ii)cludiiig fi'aud.
Tlie extent to which oiir pi'ocedui'es al'e capable of detecting irregulai'ities, iiicluding fi'aud is detailed below..
We uained an undei'standing of the legal and I'eglilatoi'y fi'amewoi-k applicable to the cliai'ity and the industry in which it
operates, and coi)sidered the I'isk of acts by the chai'ity that wei'e contraiy to applicable laws and regulatioiis, including
fi'alid. We designed aiidit pi'ocediii'es to respond lo the risk, I'ecognising that the I'isk of iiot detecting a Inatei-ial
Inisstateineiit due to fraud is l)igliei' tliai) tlie I'isk of not detecting one i-esiilting fi'oin ei'roi., as fi'aiid inay involve
delibei'ate coiicealineiit by, foi. exainple, forgei'y oi. intenlioi)al iiiisi-epi'esentations, or through colliision.
We focused 01) laws ai)d regulatioiis which coiild give I'ise to a Inatei'ial Inisstateineiits in the fiiiancial stateineiits,
incliiding, bLIt iiot liinited lo, Ilie accounting and I'epoi'liiig of chai'ities and UK tax legislatioii. Oiii. tests incliided
ag1'eein￿ the fiiiaiicial stateinents diselosiires lo iiiidei'lying suppoi'ting dociiiiientalion, enqiiii-es witli Iiianageineiit aiid
enqiiii'es of legal couiisel where appropriate. Thei'e al'e inherent liinitatioiis iii the aiidit procediires

The Scotch-Irish Trust of Ulster
Independent auditor's report to the Trustees of the Scotch-Irish Trust of Ulster
Year ended 31 March 2023 (continued)
described above and, the fLlI'ther i-einoved non-coinpliance with laws and I'egulations is fi-oin tlie events and transactions
reflected in the financial stateinents, the less likely we would becoine aware of it. We did not ideiitify any key aiidil
Inattei's I'elating lo ii'regulai-ities, includii)g fraiid. As in all oui. audi15, we also addressed the risk of nianageinent
ovei'i'ide of internal controls, incllidiiig testing joui'nals and evaluatiiits whether there was evideiice of bias by the
coininittee Ineinbei's that I'epi'esented a risk of Inalerial Imisstateinent dlie to fi'aiid.
A fiii'ther desci'iption of our I'esponsibilities for the audit of the accoiiiits is located on the Finaiicial Repoi'tiiig Council's
website at.. http'./lwww.fi'c.oi'g.uklaiiditorsrespoiisibi5ities. Tliis desci'iption foriiis pait of oiii. auditoi s i'epoit.
This i'epoi't is Inade 501ely to the chai'ity'5 Trustees, as a body, in accordance witli Chai'ities Act (Noi'thei'ii Ii'elaiid) 2008
and regulations Inade under that Act. Our aiidit woi'k has been iindei'laken so tliat we i)iight slate lo the cliarity's
Ti'ustees those Inattei's we al'e reqiiii'ed lo state to thein in an aiiditor's I'epoi'l and foi. no othei. pui'pose. To Ilie fullest
extent pei'mitted by law, we do i)ot accept oi. assuine I'esponsibility lo anyone othei- thali the chai'ity and its Trustees a5 a
body, for oiir audit work, for this I'epoit, oi- foi. the opinions we Iiave foi'ii)ed.
Mr Rodiiey Hamill FCA (Seiiior Slatutoiy Auditor)
Foi. and on behalf of
Hainill Mcllwaine
Chartei'ed Accountaiits and Statutory Auditor
28-30 Old Mountfield Road
Oinagli
Co. Tyi'oiie
BT79 7BJ
5 Janiiary 2024

The Scotch-Irish Trust of Ulster
10
Statement of Financial Activities for the year ended 31 March 2023
Unrcsti'icted
fuiids
Restricted
funds
2023
Total
2022
Total
Note
Incoming resoul'ees
Iiicomii)g i'esoui'ces fi'oin genei'ated funds
Investinent incoine
109,159
109,159
123,427
4,086
Irish Ainerican parlnei'ship
Othei. incoining resoui'ces
Siindry incoime
Reiital incoine
13,557
24,000
13,557
24,000
62,000
208,716
8,488
24,000
62,000
222,001
Gi'ant
62,000
62,000
TotAI incoin iiig I'esoui'ces
xpenditiire on:
Investiiient Inanageinent costs
Cliaritable activities
146,716
11,495
11,495
11,443
Mellon Ceiiti'e foi. Migi'alion Stiidies costs
Trust's costs
88,936
19,813
120,244
26,472
62,000
150,936
19,813
182,244
26,472
118,277
18,145
147,865
74,136
Total resources expended
Net ineoming resources before (losses)
/gains oil investn)ents
Nel (losses)/gaiiis on iiiveslinents
Net movemeiit in fuiids
62,000
(131,971)
(105,499)
3,172,230
3,066,731
(131,971)
{105,499)
3,310,369
3,204,870
79,237
153,373
3,156,996
3,310,369
Total funds brolight foi'ward
Total funds cari'ied forward
138,139
138,139
18,19
All ainounts i'elate to continuing opei'ations of tl)e Ti'iist.

The Scotch-Irish Trust of Ulster
11
Balance sheet as at 31 March 2023
2023
2022
Note
Fixed assets
Tangible assets
Investinenls
550,457
2,381,782
2,932,239
551,626
2,452,593
3,004,219
12
Currenl llssets
Debtoi-s
13
227,608
259,936
Shoi't terni deposits
Cash at bank and in liand
14
54,620
282,232
(9,601)
272,631
3,204,870
69,226
329,166
(8,056)
321,110
3,325,329
(14,960)
3,310,369
Creditoi's: amount5 falliiig due within one year
Net Current assets
15
Total assets less current liabilities
Provisions foi. liabilities
16
Net assets
19
3,204,870
Funds
Restricted fiinds
17
138,139
3,066,731
3,204,870
138,139
3.172,230
3,310,369
Uni'esti'icted fiinds
Total funds
19
The financial stateiiieiits on page5 10 10 24 were appi'oved by the Ti'ustees and wei'e sigiied 011 Ilieii. belialf by:
i) A. Gilii)our
Cliairnlaii
Date.. 5 Janiiary 2024

The Scotch-Irish Trust of Ulster
12
Notes to the financial statements for the year ended 31 March 2023
Accounting policies and statutory information
The financial slaleinenls have been pi'epai'ed in accoi'dai)¢e with Accoiinting and Reporting by Cliai'ities.. Slaleinent of
Recoiminended Pi'actice applicable to charities prepai'iiig Ilieir accounts in accoi-daiice witli the Financial Reporting
Standai'd applicable in the UIC and Repiiblic of Ii'elai)d (FRS 102) - {Chai'ities SORP (FRS 102)) and tl)e Financial
Repoi'liiig St<indard applicable in the U IC aiid Republic of Ii'eland (FRS 102). The Scotch-li'ish Ti'ust of Ulster Ineels
the defiiiitioii of a public beiiefil entity undei. FRS 102. As5e15 and liabilities al'e initially I'ecognised at historical cost oi.
ti'ansaction valiie unless oiheiivise stated in the I'elevant accouiiting policy note.
The charity was I'egistered with The Chai-ity Coininissioii foi. Noitl)ern Ii'eland 01) 4th Febi'u<11'y 2016 (chai'ity niiimber
103343). The Inaiii addi'ess for Ilie Triist is The Ulstei- Ainei'icaii Folk Park, 2 Mellon Road, Oinagl), BT78 5QY.
The principal accounting policies, which have been applied con51Stently thi'oughoiil the yeai., are set oiit below.
Cash flow statement
The Ti'iist is exeinpt froin the requireiiieiil lo publish a cash flow stateinenl.
Tangible Fixed assets, depi'eciatioii aiid impairment
Tl)e cost of tangible fixed assets is theii. piirchase cost, togeihei. with any incideiital cos15 of acqiiisition. Depreciation is
calculated so as to wi'ile off the cost of taiigible fixed assets, less Iheii. estiinated I'esidiial values ovei. the expected
useful economic lives of the assets concei'ned. I'lie pi'iiicipal annual l-ates iised al'e (Is follow5..
Coinpiitei- equipiiient
Office eqiiipineiit
25 % sti'aight liiie
I 00/0 Sti'aight liiie
Wlieii the recovei'able aimount of a fixed asset is found to be below its net book value the asset is wi'itten down to the
recovei'able figui'e and loss on iiiipaii-lnent is i'ecognised iii the stateinent of financial activities.
Thei'e is 110 aiiioiint below which fixed assets are not capitalised.
Land is not depi-eciated or I'evalued as il is considered to be l)eld foi. public benefit and is therefoi'e ti'eated as a tangible
fixed asset i'atlier than inveslimeiit property.
Pensioii
Tl)e Ti'iisl is Inaking payinents lo Ilie Uiiivei'silies Siiperanniiation Scheine on behalf of einployees. The cost of fiinding
tlie scl)eine is cliai'ged to the stateinent of fiiiancial activity as incui'i'ed.
Tlie Trust has an iii)funded defiiied benefit scheime. A provision lias been established lo account for the liability the
Ti'usl will iiiciir until this scheine is iio loiigei. I'equired aiid is being ainoi'tised ovei. l O years. The eosls inciirred
annually al'e cl)arged against Ilie pi'ovision. Any additional i)ioveinent iii tlie pi'ovision is reflected in Ilie Staleiiient of
Fiiiai)cial Activities.
iivestments
Inveslineiits are slated at Iheii. Inai'ket valiie at the balance sheet dale. Investiiients iiicliide the Iiet gaiiis ai)d losses
ai'isii)g 011 I'evaliiations and disposals Ilii'ougliout tlie yeai..

The Scotch-Irish Trust of Ulster
13
Notes to the financial statements for the year ended 31 March 2023 (continued)
Accounting polAcies (continued)
Iiicoming resources
All incoining I'esoiirces are incliided in the stateinent of financial activities when the Ti'ust is legally entitled to the
IIIC02ne and tl)e aii)oiint cali be qiianlified willi I'easoiiable accui'acy.
Investmeiit iiicom e
Ii)vestlT]enl incoine is accounted foi. on the basis of receipt by the Investinent Managers.
Doiiatioiis
Donatioi)s al'e iiicluded in fiill when I'eceived.
Grants
Revenue grants al'e credited to income resoui'ces 01) tlie earlier date of when they al'e i'eceived oi. when they
al'e I'eceivable, unless tliey relate to a specified future period, in which case they al'e defei'i'ed.
Grants for the pui'pose of capital expenditiire al'e ci'edited to resti'icled incoining I'esources when I'eceivable and
transferi'ed to unresti'icted fiinds on pui'chase of asset.
Othei. iiicome and generated funds
Otliei. iiicoiiie and generated funds is included li) fiill iii the Stateinent of Financial Activities when receivable.
Resources expende(I
All expenditure is accoiinted for on an acci'uals basis aiid ha5 been classified uiidei. lieadi11ts5 that aggregated all costs
appi'opi'iately I'elaled to a pailiciilai. category.
Cost of geiiei-ating funds
Cost of geiiei'atiiig fuiids coiiipi'ises the costs associated with investiiieiit incoine and the iiivestinent poi'tfolio.
Charitable activities
Chai'ilable activities al'e tliose iiicui'i'ed in connection with cost of running the Triist and Tlie Mellon Ceiitre foi.
Migi'ation Stiidies.
Otliei. costs
Oihei. costs iiicliide those incui'i'ed in tlie govei'iiaiice of its assets and al'e associated with coi)stitutional, statutoi'y
and sti'ategic i-equireinents.
Fund aceountiiig
The Trust has vai'ioiis types of fiinds foi. wliich it is responsible aiid which I'equire sepai'ate disclosui'e. A definition of
Ilie various types of fiinds is as follows..
Restricted fui)ds
Reslricled fiiiids al'e lo be iised foi. specified pui'poses a5 laid down by tlie donoi.. Expenditiii'e, wliich Ineels
these ci'iteria, is cl)arged lo the fiind, logetlier with a fail. allocatioii of ovei'heads aiid suppoi't costs.
Uiirestrieted funds
Uni'estricled fiinds al'e donations and otliei- incoiniiig I'esoiii'ces I'eceived oi. genei'ated which al'e expendable at
the disci'etion of the charity ii) fiirthei'ance of it5 objectives.

The Scotch-Irish Trust of Ulster
14
Notes to the financial statements for the year ended 31 March 2023 (continued)
Critical accounting judgements and key sources of estimation uncertainty
Estiinates and jiidgeinents are continlially evaluated and al-e based on hisloi'ical experience and other factoi's, incliiding
expectations on futui'e events that are believed to be undei. the cii'ciiinstances.
(a) Ci'itical judgeineiils in applying the coinpany's accounting policies.
Thei'e are no critical jiidgeinenls in applying the coinpany's accoiinting policies.
(b) Ci'itical accoiinling esliimales aiid assiiinptions.
Iii calculating the pe115ion pi'ovision for the iinfunded pension, the cost lo piii'cliase a siiitable annuity was obtained fi'oin
peiision pi'ovidei's. This cost is aiiiorlised over the estiiiiated life expectancy of the beiieficiai'y. Tlie carrying value of
the pe115ion provision at the balance sheet date is sel oiit in iiote 16.
Investment income
2023
2022
Investrnent iiicome conipi'ises:
Dividends and other siimilai. I'etui'iis on investinent5
109,082
77
123,351
76
Money Inarket intei'est
109,159
123,427
Sundry income
2023
2022
Suiidry illeome com pi-i5es:
Lectui'es and foi'iims
4,996
8,561
145
Ii'ish Faiiiily Histoi'y Fouiidalion
Syinposiuin iiicoine
8,343
13,557
8,488
Rental income
2023
2022
Rental iiicon)e compi'i5e5:
National Museuins of Noi'thei'n li-eland
24,000
24,000
24,000
24,000

The Scotch-Irish Trust of Ulster
15
Notes to the financial statements for the year ended 31 March 2023 (continued)
GR'ants
2023
2022
Grant income comprises:
Depai'tment foi. Coininunities - standard gi'ant
62,000
62,000
62,000
62,000
Charitable activities
Uiirestricted
Restricted
2023
2022
Mellon Centre for Migration Studies
costs
Adn)inisli'ation charges to Folk Pai'k
Staff costs (iiote l O)
Coinpiitei- and office costs
Ti'avelling aiid siibsislence
Pi'inting, postage, statioiiery aiid
advei'tising
Sundiy costs
Staff ti'ainiiig
Insui'ances
4,500
66,450
2,998
4,613
1,150
4,500
128,450
2,998
4,613
1,150
4,500
99,356
4,659
1,827
475
62,000
248
248
235
500
4,209
1,946
1,536
117
4,209
1,946
1,536
117
3,998
1,190
1,470
67
Syinposiui)i eypenseslevents
Aiidit fees
Bank chai'ges
Depi'eciation
1,169
88,936
1,169
150,936
62,000
118,277
Unrestricted
Restricted
2023
2022
Tr115t's ruiiniiig c05t5
Ti'avelling and siibsistence paid to
ti'ustees
Siiiidi'y costs
Alidit aiid accouiitancy
Bank chai'ges
Syiiiposiuin expenses
Pension expeiises (note 16)
431
431
529
12,975
4,340
58
12,975
4,340
58
12,521
3,840
830
830
I,J79
19,813
1,179
19,813
1,173
18,145

The Scotch-Irish Trust of Ulster
16
Notes to the financial statements for the year ended 31 March 2023 (continued)
Statement of investment gains
2023
2022
Realised gain on disposal of iiiveslments
Adjustinenl for pi'evious unrealised (loss)Igain on inveslinents disposed
Change in iinrealised {loss)Igain on inveslinents
196
59,956
(52,104}
71,385
79,237
(22,937)
(109,230)
(131,971)
Net incomiiig resources for the year
2023
2022
Net incoining resoui'ces fo). the year after charging:
Fees payable to the chai-ity's aiiditor foi. the audit of the accounts
5,876
5,345
10 Employee information
2023
2022
Staff costs
Wages and salai'ies
Social secui'ity costs
Othei. pension costs
96,610
11,393
20,447
128,450
75,626
8,307
15,423
99,356
Number
Nuinber
Avei'age monthly iiurnbei. of persoiis employed by tlie Trust
du I'iiig the yeai. (excludiiig Trustees):
Researcl)
No eiiiployee received reiniinei'ation of Inore than £60,000 in eithei. yeai..
Indeiniiity insiirance foi- the Tiiistees has not beei) piirchased.
Triistees al'e iiot I'einiinei'ated foi- Services to Ihe Ti'iist, oihei. thai) ali Iionoi'ariiiin of £1 0,000 paid to the chaii'inat).

The Scotch-Irish Trust of Ulster
17
Notes to the financial statements for the year ended 31 March 2023 (continiied)
I l Tangible assets
Computer
equipment
Office
equipment
Land
Total
Cost
At l Api'il 2022
546,952
115,000
6,775
668,727
Additions
At 31 Mai'ch 2023
546,952
115,000
6,775
668,727
Accumiilated depreciation
At l April 2022
Depi'ecialion chai'ge
At 31 March 2023
110,326
6,775
117,101
1,169
1,169
118,270
111,495
6,775
Net booli amount
At 31 March 2023
546,952
3,505
550,457
At 31 Marcli 2022
546,952
4,674
551,626
Mellon Memoi'abilia - Hei'itage assets
The Trust owns a sinall collection of i'are books and ai'tefacts I'elaling to the stoi'y of the Mellon Fainily. All of the iteins
iii this collection liave been acqiiii'ed, i)iosily by donation, ovei. Inany yeai-s and have beeii flilly docuinented.
Responsibility foi. the cal'e and iiiaiiageinent of tlie books, which al'e lield in tlie Mellon Ceiiti'e foi. Migi'atioii
Studies, now I'esls with Libraries Nl, following Ilie I'eoi'ganizacion and Inei-gei- of the five libi'ary sei'vices in Noitliern
li'eland. The Melloii ai'lefacts are cui'ated and exhibited by National Museuins Norihei'n Ii'elaiid (NMNI) uiider a license
agi'eenieiit witl) the Trust and are oil seciire display in Ilie Einigi'anls, Gallei'y. No valuation lias been cai'i'ied oiit in
these book5 as tl)ey al'e considei'ed lo be so rai'e, their use is resli'icted acadeinic I'efei'ence only and given the specialisim
of tlie text, it is felt an accui'ate valuation would be difficult to obtain. Tlie nuinbei. of books in the collection is 9.
The Mellon Ceiiti'e of Migi'atioii Studies library
The Libi-aiy collectioii was established first by Ilie Ti'iist/Ulstei' Ainei'icaii Folk Park in the late 1970's-eai'ly 1980's and
fui'thei- developed by the Westei-11 Education aiid Libi'ary Boai'd (WELB) Libi'ary Service, when it took ovei. tlie riiiining
and stocking of the Libi-ary fi-oiii tl)e Inid 1980's. Coi)sequeiitly the collection coinpi'ises books, Inaps, docuinents and
othei. I'eseai'ch Inatei'ials wliich al'e jointly owned by tlie Ti'iist and Libraries NJ. An aoreeinent wa.8 I￿ade betweeii Ulster
Ainei'ican Folk Pai'k and WELB, tliat should one of the two bodies cease to exist tlie Libraiy collectioii would becoine
the pi'opei'ty of the siirviving entity. Hence it lias iiever been coiisidered iiecessai'y lo sepai'ately ideiitify oi. value, those
books aiid oil)ei' ileins whicli have been pui'cliased in tl)e past eitliei- by Ulstei. Ainei'icaii Folk Pai-k oi- WELB, 01- Inoi'e
recently by Lib121'ies Nl.
Conseqiiently no value has beeii atti'ibllted to any of the above colleclioiis witliiii tliese accounts
The Mellon Homestead
Tlie Ti'iisl owiis an histoi-ic thatched cotlage whicli was tlie bii'thplace of Thoinas Mellon, who was boi'ii in 1813. The
pi'operty foi'ins an ii)tegi'al pail of the exliibitions at tlie Ulste2' Ainei'ican Folk Pai-k which National Miiseuins Nl lias a
license lo iise. As there is no histoi-ical cost available, Ilie asset is not recoi-ded on the balance slieet. As explained in
note 17, any Inajoi. repaii'lupkeep is fiinded fi-oiii a specific I'esti'icted flind.

The Scotch-Irish Trust of Ulster
18
Notes to the financial statements for the year ended 31 March 2023 (continued)
12 Investments
Mai'ket value at l Api'il 2022
Pui'chases at cost
2,4S2,593
233,905
(172,745)
196
Disposal proceeds
Pi'ofit on disposal
Adjustinent for unrealised profit pi'eviously recognised foi. disposals in
year
Uni'ealised Inoveinent
(22,937)
(109,230)
2,381,782
2,207,390
Mai'l(et valiie at 31 Mai'cli 2023
Historical cost
2023
Classifieatioii
Bonds
Moi'lgage backed debt
Pi'efei'ence sliai'es
20,025
130,750
181,356
Altei'iiative aiid m ulti-asset
Gold and precioiis iiietals
Hedge funds
Pi'ivate equity
Lower volatility fiinds
Propei'ty
Dii'ecl
53,533
80,660
28,100
32,507
261,939
Equities
United Kingdoin
Noitli Ainerica
735,712
326,540
68,379
67,213
199,899
38,925
156,244
2,381,782
Eui'ope
Japan
Pacific Basin ex Japan
Einei'giiig Markets
Global
Total
13 Debtors
2023
2022
Othei- debtoi's
216,581
11,027
227,608
249,649
10,287
259,936
Prepayiiients aiid acci'lied incoine

The Scotch-Irish Trust of Ulster
19
Notes to the financial statements for the year ended 31 March 2023 (continued)
14 Short tel'm deposits
2023
2022
Danske Baiik business tei'in deposit accoiint
15 Creditors: amounts falling due within one year
2023
2022
Sundi'y creditors aiid acci'ued exi)enses
9,601
8,056
16 Provisions for liabilities
Pen51011
provisioii
At l Api'il 2022
Credited to the pi'ofit and loss account
At 31 Mai'cli 2023
14,960
(14,960)
Profit and loss cha rge:
Pension payinents Inade
Provisioii released
16,139
(14,960)
1,179
Pi'ofit aiid loss eliarge for year (note 7}

The Scotch-Irish Trust of Ulster
20
Notes to the financial statements for the year ended 31 March 2023 (continued)
17 Restricted funds
Melloii Homestead at Cnmphill fund
Balance at l Api'il 2022
Incoining I'esoLlI'ce5 foi. the year
Relaled expenditui'e for the year
Balaiice at 31 Marcli 2023
138,139
138,139
MCMS grant aid fund
Balance at l Api'il 2022
Incoiniiig I'e50urces for the yeai.
Reveiiue expenditiii'e foi. the year
Balanee at 31 Marcl) 2023
62,000
(62,000)
The Mellon Homestead at Cainphill Flind repi-esenls Inonies received fi-oin the Irish American Paiti)ei'ship that can only
be ulilised foi. the upkeep aiid I'epair of tlie Mellon Hoinestead. The fiiiid balance is included within the cash I'esource5
ofthe Ti'iist.
MCMS grant flind aid is Inoney I'eceived to assist witli the i'unning costs of Tl)e Mellon Centi'e for Migi'ation Studies.
The grants al'e recognised under the perfoi'inance Inodel and I'epoi'ted in tlie SOFA when received. This Inainly funds
the salaries.
18 Uni'estricted funds
Balai)ce at l Api'il 2022
Incoining resoiii'ces foi. the year
Resoiii'ces expended foi. the year
Net (losses)Igains 011 investments
Balance at 31 Mai'eli 2023
3,172,230
146,716
(120,244)
(131,971)
3,066,731

The Scotch-Irish Trust of Ulster
21
Notes to the financial statements for the year ended 31 March 2023 (continued)
19 Analysis of net assets
Unrestrieted
funds
Restricted
funds
Total
2023
Total
2022
Analysis of type of asset and liability:
Fixed assets
550,457
2,381,782
89,469
54,620
550,457
2,381,782
227,608
54,620
551,626
2,452,593
259,936
69,226
iive51inents
Debtoi's
138,]3)(
Cash at bank and in hand
Shoi't tei'in deposits
Ci'ediloi's.. aiiioiints falling due witliin one year
Pi'ovision foi. liabilitie5
{9,601)
(9,601)
(8,056)
(14,960)
3,310,369
3,066,731
138,139
3,204,870
20 Pensions
The Trust is Inakinu
payiiieiits iiito the Universities Supei'anniiation Scheine on belialf of employees. The liability of
the TrLlSt is liinited to the pay2nent of the eniployei's and einployees contributions to the Scheines.
This is an unfunded defiiied benefits scheme, biit the Ti'iisl is unable to identify ils shal'e of the undei'lying assets and
liabilities of the schemes. In accoi-daiice witli FRS 17, ¢onlributioi)s to the scheiiie al'e accoiinted for 01) a defiiied
contributions basis and are cl)ai-ged to staceineiit of fiiiancial activities as payinenls al'e Inade.

The Scotch-Irish Trust of Ulster
22
Investments summary
Acquisiti0115
number or
sllares
Cost
1200
Bank od Ainei'ica Coi'poi'ation
Prologis Iiicoi'porated
Veolia Enviroiiinenlal ADR
32,511
19,059
42,839
38,679
38,697
50,039
12,058
23
200
1900
38000
Bai'clays 10.40/0 FTSE S&P incoine
Ai'teinis Investi)ient Funds
42060
2250
Xirackers PIC
722
Woodside Eiiei'gy spin off of BFIP Gi'oup NPV
Pi'einiei. Miltoii Iiivestineiit Fui)ds - Fund Accuiniilation
233,905

The Scotch-Irish Trust of Ulster
23
Investments suinmary (coiitinuecl)
Marl<et value
at
31 Marcli
2023
Iiivestments
At 31 IIAa reh
Year of
Cost
2023
Purchase
59,000
6,460
Aviva 8.375% Cuin Iri. prfGBPI
Aviva Ol'd GBPO.3289
20051201112013
76,489
32,472
69,325
26,111
20071201012011
12012
1999
15,200
3,500
52,500
BP Ord USDO.25
66,954
16,744
66,242
77,642
31,535
81,375
Close Brothers Groiip Ord GBPO.25
HICL Infi'aslructui'e Ol'd GBPO.000 I
2003
20091201012011
12012120131201
512016
20061200912010
12013
20061201112013
7,000
HSBC Holdings PLC Ord USDO.50 (UK
Reg)
Lloyds Banking Gi'oiip 9.25 /0 Non- Cuin
Ii'i. Prf Shs
Lloyds Banking Gi'oup OrdGBPO. I
50,108
38,479
45,500
60,723
61,425
49,000
20031200512009
1201012011
20021200812009
67,914
23,361
5,000
M&G Iiivestiiient Inanageinent Lid
Chai'ifiind Inc
Pi'udential Ord GBPO.05
51,768
74,159
3,500
2,800
19991200012004
23,826
26,208
38,570
64,638
Royal Dutch Shell B Ord EURO.07 (UK
Listing)
SSE PLC Ord GBPO.50
19891201512016
3,000
1,600
25,000
28,421
4,000
4,500
22,500
35,000
15,000
40,000
2,000
2007
46,705
21,573
67,404
48,885
74,160
39,761
46,862
51,395
25,019
43,939
19,984
54,090
67,040
103,500
88,958
102,380
60,210
20,093
43,488
20,025
32,160
28,100
Uiiilever Ol'd GBPO.03111 I
2007
City of London Triist Ol-d GBPO.25
3 i Iiifi'astructui'e Ord NPV
201112012
2012
BHP Billitoii PLC USDO.50
201212015
Mui'i'ay liiternational Ti'LlSt Ol'd GBPO.25
Vodafone Gi'oup Oi'dinai'y US$O.2095238
Lowlaiid Iiivestineiit Co. Ol-d GBO.25
2016
2017
2018
Real est Ci'edit Iiiv Ltd Ol'd NPV
2019
Sequoia Ecoiioiiiic Iiifi'a Iiic Fd NPV
NB Pi'ivate Eqty Parlnei's Ltd Class A Ord
Shs
Siipei'imarket Incoiiie REIT PLC Ol'd
GBPO.01
Secui'e Iiicoine REIT PLC Ord GBPO. I
(Reg s)
Greeiicoat UK Wiiid PLC Ol'd GBPO.O I
2019
2019
22,500
2019
22,985
19,485
24,900
201912020
29,845
24,502
20,000
35,542
2019
24,406
36,313
31,360
32,507
Investec Fuiid Managei'5 Iiivestec Divei's
INC 12 GBP
BNY Melloii Global Fiiiids PLC US
Equity Incoiiie E GBP Dist
Blackrock FLind Managei-s Ltd Contl Eui'p
Iiic D Units Inc
Baillie Giffoi'd Japan Ti'iist Ol'd £0.05
Nexlera Eiiergy Inc Com USDO.O I
201912020
50,000
201912020
52,213
74,790
21,750
2019
34,289
39,582
2,500
450
2019
21,099
24,517
18,725
28,119
2020

The Scotch-Irish Trust of Ulster
24
Ma rl£et value
at
31 March
2023
Investments
At 31 March
Year of
Cost
2023
Purchase
7,000
Preimiei. poi'tfolio Inanagei's pli'inirl Im iton
US Opportiinities B acc
Astrazeneca Ol'd USDO.25
2021
23,186
24,367
650
2021
46,562
51,583
73,008
48,486
45,000
Jupilei. Unit trust Inai)agers Japan Incoine
Z GBP Dis
JP Moi'gan Asia Growtli and incoine PLC
Ol'd GBO.25
CG Poi-lfolio fliiid PLC Dollai. hedged
GBP Dis
Schi'odei. Asia Pacific Fuiid Ol'd GBPO. I O
2021
12,350
2021
60,649
45,819
500
2021
51,277
47,915
i 0,000
45,000
201912020
45,034
45,277
51,700
36,126
Lionli'iist Fund pai'tnei's LLP Monthly Inc
Biid B Gross Int
Maitlaiid Inst Sei'vice5
Ocean Arele Liiniled KLS Ai'ete Inaci'o Sl
GBP ACC
SEJ Glob81 Inaster fund Pl,C the SEI
Liquid altei'nalive GBX Dis
Coi'diant digilal infrasti'uctLS1'e Ltd Ol'd
NPV
Bank of aiiiei'ica corpoi-ation coin USDO.O I
Microsoft coi'p coin USDO.00000625
Pi'ologis Inc Coin USDO.O I
Nalixis investinent Inanagers SA Looinis
sayles US Equity leadei's Q AG USD
RWE AG NPV
Saiilaiii ai'tificial intellegence Z GBP
Bellevui. heaalil)cai-e trust PLC
Redeeinable ord GBPO.O I
2020
300
175
2018
2022
33,597
21,837
27,591
19,671
1,600
2022
20,506
20.944
20,000
2022
21,966
16,260
1,800
150
400
2022
2022
2022
53,248
34,234
42,353
36,973
41,705
35,057
40,452
34,537
11,500
2022
825
13,000
19,350
2022
2022
2022
24,903
37,998
37,460
28,797
32,874
29,257
20,500
Niiiety oiie fiiiid Inanagers UK Ltd (Flobal
envii'oniiieiit K GBP Inc
JP Moi'gan Gbl Eing Mkts Inc Tst Ol'd
GBPO.01
Veolia Ei)vii'oni)iental
Barclays l 0.40/D FTSE S&P Incoine
Autocall
2022
37,386
33,903
30,000
2020
40,305
38,925
1,900
38,000
2023
2023
42,839
38,679
47,512
40,044
42,060
Ai'teiiiis Investiment Funds ICVC Ai'teinis
Corpoi'ate Bond Fui)d
Xti'ackei's ETC PIC Physical Gold etc GBP
HDG
2023
38,697
37,564
2,250
2023
50,039
53,534
932,433
2,207,390
2,381,782