Company registration number: NI610148
Community Relations Forum Ltd Company limited by guarantee
Unaudited financial statements
31 March 2024
Community Relations Forum Ltd Company limited by guarantee
Contents
| Page | |
|---|---|
| Trustees and other information | 1 |
| Trustees report | 2 - 4 |
| Independent Examiners report | 5 - 6 |
| Statement of income and retained earnings | 7 |
| Statement of financial position | 8- 9 |
| Notes to the financial statements | 10 - 16 |
Community Relations Forum Ltd Company limited by guarantee
Trustees report Year ended 31st March 2024
Trustees J Barrow M King S Scott Secretary J Barrow Company number NI610148 Registered office Barron Hall 230 Antrim Road Newtownabbey BT36 7QX Accountants Allen Fleming Old Bank House 161-163 Upper Lisburn Road Belfast BT10 0LJ
Page 1
Community Relations Forum Ltd Company limited by guarantee
Trustees report Year ended 31st March 2024
Achievements and Performance
This has been a very busy year for CRF, with the Barron Hall being opened 5 days and sometimes 6 days a week. Numbers have started to rise and we are back to pre pandemic numbers. 4 nights a week we are normally open from 9 am to 9 pm and will stay open other nights if asked.
We hosted a group (48 people) from Japan who joined us at the hall from The Peace Boat. It was a wonderful afternoon with afternoon tea for them with soda, wheaten and treacle bread and local Irish cheeses. We spoke about peace building and the changes we have seen in N. Ireland. Our work with Dialogue for Diversity is ongoing with participants from Dublin, Co. Monaghan, Newry, Armagh, Newtownabbey, Garvagh and Broughshane all involved in dialogue.
We have members sitting on PCSP, Peace Plus, Greater North Belfast Women’s Network, Grange Neighbourhood Renewal Partnership, local housing advisory partnership both in Antrim and Newtownabbey and we work with many groups throughout the borough.
Our project manager has been delivering a project called “Remember Me”. This is a programme that was devised by her and has been delivered in Antrim, Newtownabbey and Shankill. It gets participants to look at themselves and how they would like to be remembered, it includes items on the Troubles, Covid and growing up in N. Ireland. Our relationship with Shankill and Falls Women’s group is still ongoing and we look forward to starting another working year with them.
The yearly Great Glengormley Get Together was another great success, with numbers rising each year. We had 22 stalls with police, PCSP and fire service in attendance. We held 3 successful and well attended events over Good Relations Week and again numbers have been rising. We still have volunteers out in the area when needed to help with ASB in the area.
Classes on local history, peace building, dialogue, Who Lies Beneath, guest speakers and the Barronettes Ladies Group are still taking place. We also have been working closely with Queens Park Women’s Group, PSNI, PCSP, 108[th] Guides and Brownies and helping other groups throughout the area.
Plans for Future periods
We have secured another years funding for our project manager from CRC Core funding for 23-24. We also secured funding from Antrim and Newtownabbey Borough Council for Premises, Outreach and Involvement and Festival grants. We will be continuing to look for further resources to help
provide a dedicated service to the local area. This will also be to help to deliver good relations in the ANBC council area and to support the volunteers.
Structure, Governance and Management
Currently the forum is governed by 10 voluntary board / committee members (who are elected annually) The Forum has 1 full time worker (Project Manager) who is lined managed by a board member.
Public Benefit Statement
The public benefits that flow from the purpose are:-
-
Improved relationships in the area
-
Increased knowledge on the history of the country, improving divisions between different cultural communities
Page 2
Community Relations Forum Ltd Company limited by guarantee
Trustees report Year ended 31st March 2024
-
Helping communities in the area, these are evidenced through questionnaires, feedback from users, the number of service users and those accessing the services on offer and evaluation forms
-
Promoting civic responsibility
-
Increased opportunities to engage in activities regardless of gender, sexual orientation, disability / ability, race, political, religious or other opinion.
-
Provision and use of local facilities for the social welfare, education, recreation and leisure time with residents
-
Partnership working with community / voluntary groups and organisations that also use the facilities, resulting in a more efficient and quality service delivery an improved quality of life and raised awareness of good relations and its benefits across the borough
-
The beneficiaries are the general public and locally based community and voluntary groupings. No private benefit arises from these purposes
-
Improve relationships between business, church, statutory agencies and community/voluntary sector
J Barrow (Trustee) Date: 18th December 2024
Page 3
Community Relations Forum Ltd Company limited by guarantee
Independent Examiners Report Year ended 31st March 2024
I report on the accounts of the company for the year ended 31 March 2024, which are set out on pages 5 to 12.
Respective responsibilities of charity trustees and examiner
As the charity trustees (and also the directors of the company for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006. Having satisfied myself that the charity is not subject to audit under company law, and is eligible for independent examination, it is my responsibility to:
-
examine the accounts under section 65 of the Charities Act
-
follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act
-
state whether particular matters have come to my attention.
Basis of independent examiner’s report
I have examined your charity accounts as required under section 65 of the Charities Act and my examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
My role is to state whether any material matters have come to my attention giving me cause to believe:
-
That accounting records were not kept in accordance with section 386 of the Companies Act 2006
-
That the accounts do not accord with those accounting records
-
That the accounts do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
-
That there is further information needed for a proper understanding of the accounts to be reached.
Page 4
Community Relations Forum Ltd Company limited by guarantee
Independent Examiners Report Year ended 31st March 2024
Independent examiner’s statement
I have completed my examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, I have found no matters that require drawing to your attention.
Chris Fleming FCA Allen Fleming Chartered Accountants Old Bank House 161-163 Upper Lisburn Road Belfast BT10 0LJ
Date: 18[th] December 2024
Page 5
Community Relations Forum Ltd Company limited by guarantee
Statement of income and retained earnings Year ended 31st March 2024
| Note Unrestricted Restricted Turnover 10,647 58,251 Administrative expenses (3,351) _ (80,452) _ Operating profit/(loss) 7,296 (22,201) Other interest receivable and similar income - _ 642 _ Profit/(loss) on ordinary activities before taxation 7,296 (21,559) Tax on profit/(loss) on ordinary activities - _ - _ Profit/(loss) for the financial year and total comprehensive income 7,296 _ (21,559) _ Reserves at the start of the year 61,619 _ 24,796 _ Reserves at end of the year 68,915 3,237 |
2024 68,898 (83,803) _ (14,905) 642 _ (14,263) - _ (14,263) _ 86,415 _ 72,152 |
2023 66,834 (53,680) _ 13,154 142 _ 13,296 - _ 13,296 _ 73,119 _ 86,415 |
|---|---|---|
All the activities of the company are from continuing operations.
Page 6
Community Relations Forum Ltd Company limited by guarantee
Statement of financial position Year ended 31st March 2024
| Note Fixed assets Tangible assets 6 Current assets Debtors 7 Cash at bank and in hand Creditors: amounts falling due within one year 8 Net current assets Total assets less current liabilities Net assets Capital and reserves Profit and loss account Members funds |
2024 £ £ 682 _ 682 8,048 64,512 _ 72,560 (1,990) _ 70,570 _ 71,252 _ 71,252 _ 71,252 _ 71,252 _ |
2023 £ £ 908 _ 908 8,048 79,449 _ 87,497 (1,990) _ 85,507 _ 86,415 _ 86,415 _ 86,415 _ 86,415 _ |
2023 £ £ 908 _ 908 8,048 79,449 _ 87,497 (1,990) _ 85,507 _ 86,415 _ 86,415 _ 86,415 _ 86,415 _ |
|---|---|---|---|
| _ 86,415 |
|||
| _ 86,415 |
|||
| _ 86,415 |
|||
| _ 86,415 _ |
For the year ending 31st March 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Trustees responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
Page 7
Community Relations Forum Ltd Company limited by guarantee
Statement of financial position (continued) Year ended 31st March 2024
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the board of Trustees and authorised for issue on 18[th] December 2024, and are signed on behalf of the board by:
J Barrow Trustee
Company registration number: NI610148
Charity Number 103293
Page 8
Community Relations Forum Ltd Company limited by guarantee
Notes to the financial statements Year ended 31st March 2024
1. General information
The company is a private company limited by guarantee, registered in Northern Ireland. The address of the registered office is Barron Hall, 230 Antrim Road, Newtownabbey, BT36 7QX.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Page 9
Community Relations Forum Ltd Company limited by guarantee
Notes to the financial statements (continued) Year ended 31st March 2024
An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25% reducing balance.
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Limited by guarantee
Company is limited by guarantee.
Page 10
Community Relations Forum Ltd Company limited by guarantee
Notes to the financial statements (continued) Year ended 31st March 2024
5. Loss/profit before taxation
| Loss/profit before taxation is stated after charging/(crediting): Depreciation of tangible assets |
2024 £ 226 _ |
2023 £ 303 _ |
|---|---|---|
Page 11
Community Relations Forum Ltd Company limited by guarantee
Notes to the financial statements (continued) Year ended 31st March 2024
6. Tangible assets
| Fixtures, equipment £ Cost At 1st April 2022 and 31st March 2024 6,384 Addition - _ 6,384 Depreciation At 1st April 2023 5,476 Charge for the year 226 _ At 31st March 2024 5,702 _ Carrying amount At 31st March 2024 682 _ At 31st March 2023 908 _ 7. Debtors 2024 £ Other debtors 8,048 _ 8. Creditors: amounts falling due within one year 2024 £ Social security and other taxes - Other creditors 1,990 _ 1,990 _ |
Total £ 6,384 _ 6,384 5,476 226 _ 5,702 _ 908 _ 908 _ 2023 £ 8,048 _ 2023 £ - 1,990 _ 1,990 _ |
|---|---|
9. Controlling party
The controlling party are the members of the Community Relations Forum Ltd.
Page 12
Community Relations Forum Ltd Company limited by guarantee
The following pages do not form part of the statutory accounts.
Page 13
Community Relations Forum Ltd Company limited by guarantee
Detailed income statement Year ended 31st March 2024
| Turnover Grants Service charge Fundraising Other Income Gross profit Gross profit percentage Overheads Administrative expenses Operating (loss)/profit Operating (loss)/profit percentage Other interest receivable and similar income (Loss)/profit before taxation |
2024 £ 17,844 47,985 3,069 - _ 68,898 _ 68,898 100.0% (83,803) _ (83,803) (14,905) 1% 642 _ (14,263) _ |
2023 £ 25,162 39,882 1,790 - _ 66,834 _ 66,834 100.0% (53,680) _ (53,680) 13,154 1% 142 _ 13,296 _ |
|---|---|---|
Page 14
Community Relations Forum Ltd Company limited by guarantee
Detailed income statement (continued) Year ended 31st March 2024
| Overheads Administrative expenses Wages and salaries Rent payable Rates Project costs Insurance Light and heat Repairs and maintenance Printing, postage and stationery Telephone Computer Costs Travelling and transport Accountancy fees Bank charge General expenses Depreciation of tangible assets |
2024 £ (39,354) (4,375) (1,160) (25,135) (1,567) (4,517) (2,683) (711) (459) (168) (2,052) (600) (102) (694) (226) _ (83,803) _ |
2023 £ (32,952) (2,625) (225) (9,166) (1,061) (2,946) (1,710) (822) (303) - (768) (540) (136) (123) (303) _ (53,680) _ |
|---|---|---|
Page 15