Larchfield Community Development Association
Receipts and Payments Account for the year ending 31st August 2023
| Receipts Membership Fees Community Festival receipts 5 Receipts from other events Grants 6 Donations for charity 7 Fund Raising event Total Receipts Payments Administration Costs Insurance Community Festival expenses 5 Events & programme 8 Work in hall 9 Bank Fees Independent Examination Equipment costs 10 Training Costs 11 Rent Donations to charity 7 Fund Raising expenses Total Payments Excess of Receipts over Payments for the year before Transfers Transfers Excess of Receipts over Payments for the year Balance Brought Forward at 1st Sep. 2021 Balance Carried Forward 31st August 2022 |
Unrestricted Restricted TOTAL FUNDS Funds Funds 2022-23 2021-22 470.00 0.00 470.00 470.00 444.96 0.00 444.96 0.00 2,233.00 0.00 2,233.00 1,679.00 0.00 10,683.39 10,683.39 12,450.00 0.00 2,173.00 2,173.00 2,258.61 1,230.10 0.00 1,230.10 0.00 |
|---|---|
| 4,378.06 12,856.39 17,234.45 16,857.61 |
|
| 358.00 571.40 929.40 687.46 0.00 542.65 542.65 720.00 1,077.90 3,404.00 4,481.90 96.00 2,057.72 4,619.14 6,676.86 4,917.68 0.00 1,000.00 1,000.00 892.00 114.78 0.00 114.78 59.82 0.00 300.00 300.00 300.00 125.01 708.39 833.40 0.00 185.00 600.00 785.00 0.00 0.00 1,275.00 1,275.00 1,025.00 202.00 2,048.00 2,250.00 2,300.00 257.00 0.00 257.00 0.00 |
|
| 4,377.41 15,068.58 19,445.99 10,997.96 |
|
| 0.65 -2,212.19 -2,211.54 5,859.65 0.00 0.00 0.00 0.00 0.65 -2,212.19 -2,211.54 5,859.65 7,231.14 8,439.70 15,670.84 9,811.19 |
|
| 7,231.79 6,227.51 13,459.30 15,670.84 |
Registered with the Charity Commission for Northern Ireland NIC 103278
7
Larchfield Communlty Development Association Statement of Assets and Liabilities as at 31st August 2023 Unrestrlcted Restricted TcyfAL FUNDS Funds Funds 2022-23 2021-22 Cash Funds No l Account No 2 Account 6,742.62 489. 17 438.00 5.789.51 7.180.62 6.278.68 6,520.64 9,150.20 Total Cash Funds 7.231.79 6,227.51 13.459.30 15,670.84 Investment Assets Equity Investments Other Listed investm ents Other Unlisted Investments Investment Properties 0.00 0.00 0.00 0.00 0.00 Total Investment Assets Signed on behalf of the Trustees Brian Mccallister Jnr Chalrman Valerie Harron Hon Treasurer Date )L Regthred with the Chorlty Commisslonfvr Northern Ireland AIIC103278
Larchfield Community Development Association
Notes to the financial statements for the year ended 31[st] August 2023
1. Accounting policies
Set out below are the principal accounting policies which have been adopted in the compilation of the Receipts and Payments Account and the Statement of Assets and Liabilities
(a) Receipts and Payments Account
All items of income and expenditure included within the Receipts and Payments Account have been accounted for on a cash receipts basis.
(b) Statement of Assets and Liabilities
(i) Assets retained for the Association’s own use
While the Association has in recent years purchased some items of equipment, resale value would be minimal therefore these have not been recorded as assets in the accounts
(ii) Investments
The Association has no investments
2. Transactions with the Trustees
Five trustees/connected persons received re-imbursement of expenses totaling £3,651.61.
Throughout the year there were payments to Legacurry Ladies Committee usually for catering at events and to Legacurry Hall Management Committee for hire of premises and equipment for events. Some of the Association Trustees/committee members are also committee members of either the Ladies Committee or Hall Management Committee.
3. Governance Costs
The Association had governance costs of £300.00 during 2022-23
4. Explanatory notes to the Funds
Unrestricted Funds – General Funds which the Trustees are able to spend for the general use of the Association. Restricted Funds – Monies received from grant-aid bodies to be spent on specific projects/events and also monies received directly for charity donations.
5. Community Festival (Rally) Receipts/Payments
Due to the passing of Queen Elizabeth II the September 2022 event was postponed. A replacement event was held in October however with a reduced programme given the later time of year and other events the same weekend.
6. Grants Received
| 6. Grants Received | ||||
|---|---|---|---|---|
| Brought | Received | Spent | Carried Fwd | |
| Forward | in 2022-23 | in 2022-23 | to 2023-24 | |
| LCCC Community Support 2022-23 | £2722.70 | Nil | £2722.70 | Nil |
| LCCC Community Support 2023-24 | Nil | £4455 | £1922.54 | £2532.46 |
| Arnold Clark Trust | £2000 | Nil | £1542.95 | £457.05 |
| LCCC Kings Coronation Grant | Nil | £500 | £500 | Nil |
| LCCC Community Festival Fund | £3404 | £2800 | £3404 | £2800 |
| LCCC Community Hardship Fund | Nil | £1720 | £1720 | Nil |
| Enkalon Foundation | Nil | £500 | £500 | Nil |
| DAERA Rural Micro Capital Grant | Nil | £708.39 | £708.39 | Nil |
| Total | £8126.70 | £10683.39 | £13020.58 | £5789.51 |
Expenditure of grant monies often takes place over two LCDA financial years.
7. Donations for Charity
Registered with the Charity Commission for Northern Ireland NIC 103278
9
£313 was brought forward from previous year for our 2022 charity. A further £1,735 was collected for the 2022 charity from various events and from donations. £2,050 was presented to NIPANC, the Northern Ireland Pancreatic Cancer charity. £2 from Unrestricted Funds. £438 has been carried forward in the accounts for the 2023 charity. £200 from Unrestricted Funds was donated to a further two cancer charities in memory of an Association member and of a supporter.
Notes to the financial statements for the year ended 31[st] August 2023 (Cont’d)
8. Events and Programme
2022-23 expenditure relates to general activities including Christmas Party, Seniors and Volunteer Recognition event, Hampers for Association members and members of the community courtesy of the LCCC Hardship Fund, materials for the gardening club, Coronation celebration BBQ event and an outing and meal again for Association members and volunteers and members of the community.
9. Work in hall
£1000 was donated to the Hall Management committee towards the painting of the hall and railings.
10. Equipment costs
Ten new lightweight tables were purchased with an 85% grant from the DAERA Rural Micro Capital Grant.
11. Training
We obtained a £500 grant from the Enkalon Foundation which enabled us to run a Level 2 Award in Food Safety and Catering. The expenses included training fee, use of facilities and refreshments for two evenings.
Registered with the Charity Commission for Northern Ireland NIC 103278
10