| Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | Crosscollyer Street Evangelical Presbyterian Church | |||
|---|---|---|---|---|---|---|---|---|---|
| Church | Fund - as at 31 December 2022 | ||||||||
| **2021 ** | Income | 2022 | **2021 ** | Expenditure | 2022 | ||||
| 580.22 | OpeningBalance | 4269.83 | Congregational Overheads | ||||||
| 302.99 | Heat &Light | 1412.04 | |||||||
| 803.96 | (incorporatingRepair Fund) | 0.00 | 474.52 | Insurance | 487.87 | ||||
| 1384.18 | 4269.83 | 262.57 | Water Rates | 220.98 | |||||
| General Income | 21.24 | GroundRent | 21.24 | ||||||
| 15889.00 | FreewillOffering | 15396.29 | **1061.32 ** | Total | 2142.13 | ||||
| 4095.72 | Loose Offerings | 3902.24 | |||||||
| 476.24 | Wednesdaynight | 695.62 | To Denominational Funds | ||||||
| **20460.96 ** | **Total ** | 19994.15 | 22000.00 | Central Fund | 24000.00 | ||||
| 1309.70 | Help theNeedy | 0.00 | |||||||
| General Donations-Congregational | 970.00 | Home &Foreign Missions | 0.00 | ||||||
| 1669.00 | Donations | 500.00 | 84.00 | EvangPresMagazine | 63.00 | ||||
| 4797.90 | GiftAid | 4511.50 | **24363.70 ** | **Total ** | 24063.00 | ||||
| **6466.90 ** | **Total ** | 5011.50 | |||||||
| Congregational Activities | |||||||||
| Income for Denominational Funds | 525.00 | Pulpit Supply | 1560.00 | ||||||
| 1309.70 | Help theNeedy | 1160.39 | 153.00 | Uncashed chq | 157.02 | ||||
| 970.00 | Home &Foreign Missions | 685.38 | 83.00 | Hymn Book Licence | 87.00 | ||||
| **2279.70 ** | Total | 1845.77 | 27.18 | COVID 19 | 19.26 | ||||
| **788.18 ** | **Total ** | 1823.28 | |||||||
| Other Missions | |||||||||
| 1099.07 | Crosslinks- A Moody | 890.94 | Other Missions | ||||||
| 401.00 | CEF -JFenton | 0.00 | 1099.07 | Crosslinks- A Moody | 890.94 | ||||
| 151.92 | European M Fellowship- Ukraine | 2535.00 | 401.00 | CEF -JFenton | 0.00 | ||||
| 0.00 | Int/l Mission -Jewish People | 521.00 | 200.00 | EMF -Ukraine | 2375.00 | ||||
| 0.00 | ACTS | 0.00 | 0.00 | Int/l Mission - Jew ish People | 481.00 | ||||
| 0.00 | Evang. Protestant Society | 132.32 | 0.00 | Evang. Protestant Society | 150.00 | ||||
| **1651.99 ** | **Total ** | 4079.26 | 0..00 | ACTS | 0.00 | ||||
| **1700.07 ** | Total | 3896.94 | |||||||
| Other Income | |||||||||
| 2743.50 | Agnew Bequest | 0.00 | Other Expenditure | ||||||
| 110.06 | SSE Refund | 0.00 | 393.00 | BoydFireProtection |
63.60 | ||||
| 6150.00 | PropertyAccount (rent) | 6050.00 | 5520.00 | Church repairs | 228.99 | ||||
| 23.74 | Creditors | 0.00 | 122.87 | Miscellaneous | 120.00 | ||||
| 0.00 | Mrs Johnston - Memory | 480.00 | 3209.08 | PropertyRepairs | 1233.82 | ||||
| 0.00 | MrsKinkead- Memory | 1680.00 | 0.00 | Somerton Expenses | 1698.55 | ||||
| 0.00 | Dunlop Jewellery | 1100.00 | 0.00 | HelpingHand | 11800.00 | ||||
| 0.00 | Lisburn Rd Church Proceeds | 22000.00 | 0.00 | Somerton - EBS | 40000.00 | ||||
| 0.00 | Somerton Funds | 105164.85 | **9244.95 ** | Total | 55144.96 | ||||
| 0.00 | Somerton Rent | 900.00 | |||||||
| **9027.30 ** | **Total ** | 137374.85 | |||||||
| **37005.22 ** | Overall Expenditure | 87070.31 | |||||||
| 4269.83 | Overall Total - Balance | 85953.05 | |||||||
| 157.02 | Uncashed Cheques | 448.00 | |||||||
| **40043.87 ** | Overall Income | 168753.53 | 250.00 | Cash in Hand | 258.00 | ||||
| 4019.83 | Bank | 85695.05 | |||||||
| **41428.05 ** | Overall Available Funds | 173023.36 | **4269.83 ** | Remaining Balance | 85953.05 | ||||
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.