OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-10-31-accounts

SUMMARY
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
SUMMARY
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
SUMMARY
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
SUMMARY
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
SUMMARY
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
Income Expenditure
Description Amount Description Amount
Hall Rent £2,765.00 Christmas Event(2024) £2,135.29
Christmas Event(2024)- Funding/ Donations £2,665.00 Bank Account Fees £175.56
Cultural Breakfast 2024(MinorityCommunities)- Funding/ Donations £940.00 ElectricityBill(Power NI) £1,003.51
Dance Classes 2024-25 - Funding/ Donations £1,765.00 Minor Capital Items 2024-25 £10,008.20
Rural Micro Grant 2024(1)- Funding £1,971.77 Rural Micro Grant 2024(2) £2,383.35
Credit Union Dividend £28.32 Dance Classes 2024-25 £1,765.87
TableQuiz 2025 £446.00 Hall Maintenance £352.21
Minor Capital Items 2024-25 - Funding/ Donations £10,000.00 Credit Union Fee £3.00
VE Day80 at Drumlough - Funding/ Donations £1,726.00 Insurances £1,623.01
CommunityFestival 2025 - Funding/ Donations £7,392.22 TableQuiz 2025 £55.68
Cultural Breakfast 2025(MinorityCommunities)- Funding/ Donations £1,229.00 VE Day80 at Drumlough £1,690.07
ActivityFunding (CDRCN) £300.00 HeatingOil(Ross Thompson) £539.68
Toilet Project - Donations & Fundraising £3,643.99 Water Bill(NI Water) £138.38
Fridge of Trust Tuck Shop £46.00 CommunityFestival 2025 £7,382.96
Cultural Breakfast 2025(MinorityCommunities) £1,278.73
Toilet Project - Loan Repayments £4,267.92
TOTAL INCOME = £34,918.30
Cash Balance On 1st Nov 2024 =
£1,095.55
Bank Balances On 1st Nov 2024 =
£1,887.09
Credit Union Balance On 1st Nov 2024 =
£4,731.00
Balance On 1st Nov 2024 =
£7,713.64
£42,631.94
TOTAL EXPENDITURE = £34,803.42
Cash Balance On 31st Oct 2025 =
£2,122.97
Bank Balances On 31st Oct 2025 =
£4,949.23
Credit Union Balance On 31st Oct 2025 =
£756.32
Balance On 31st Oct 2025 =
£7,828.52
£42,631.94
Approved by:
(Treasurer)
Date:20th June 2026
Reviewed and Verified by:
(Independent Verifier)
Date:20th June 2026

Page 1 of 1

APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
APPENDIX 1- DETAILED BREAKDOWN
Drumlough & Ballygorian Rural Development Association
STATEMENT OF ACCOUNT(1st November 2024 – 31st October 2025)
Income Expenditure
Date Description Amount Date Description Cheq No. Amount
08/11/2024 Hall Rent(D&DHS) £125.00 06/11/2024 Christmas Event(2024)- Extension Leads(Homebase) Card £11.60
25/11/2024 Hire of Hall(Private Function) £50.00 06/11/2024 Christmas Event(2024)- Various Items for ActivityPacks(Cut Price Wholesaler) Card £197.30
10/12/2024 Christmas Event(2024)- Donations at Wreath MakingWorkshop £480.00 06/11/2024 Christmas Event(2024)- Foam Glow Sticks Invoice(Amazon) Card £61.99
11/12/2024 Christmas Event(2024)- Donations at Lights Switch On & Party £120.00 11/11/2024 Christmas Event(2024)- Inflatable Santa & Rope Tree(The Range) Card £84.98
12/12/2024 Christmas Event(2024)- Donations at Christmas Dance £65.00 25/11/2024 Christmas Event(2024)- Controllable Curtain Lights(Amazon) Card £99.99
23/12/2024 Toilet Project - Anonymous Donations & Fundraising £428.99 25/11/2024 Christmas Event(2024)- Christmas Glasses(Amazon) Card £47.85
20/12/2024 Cultural Breakfast 2024(MinorityCommunities)- NM&D Funding £940.00 02/12/2024 Christmas Event(2024)- PartyFood(Milestone) Card £17.50
06/01/2025 Fridge of Trust Tuck Shop £46.00 06/12/2024 Bank Account Fees BACS £49.52
14/02/2025 Hire of Hall(Private Function) £50.00 10/12/2024 ElectricityBill(Power NI) Card £295.28
21/02/2025 Christmas Event(2024)- NM&D Funding £2,000.00 10/12/2024 Christmas Event(2024)- PartyFood(Lynas) Card £37.50
06/03/2025 Dance Classes 2024-25 - Participants VoluntaryContributions £265.00 10/12/2024 Christmas Event(2024)- PartyFood(Tesco) Card £16.88
21/03/2025 Rural Micro Grant 2024(1)- DAERA Funding £1,971.77 10/12/2024 Christmas Event(2024)- Cable Clips & Cable Ties(B&Q) Card £8.66
21/03/2025 Hire of Hall(Private Function) £50.00 10/12/2024 Christmas Event(2024)- PartyFood(Tesco) Card £157.37
05/04/2025 Credit Union Dividend £28.32 11/12/2024 Christmas Event(2024)- Decoration(Hill Bargains) Card £5.99
23/04/2025 TableQuiz - EntryFees £446.00 11/12/2024 Christmas Event(2024)- Extn Leads and Tape(Screwfix) Card £50.17
24/04/2025 Hire of Hall(Private Function) £30.00 12/12/2024 Christmas Event(2024)- Extension Leads & Cable Clips(B&Q) Card £42.36
28/04/2025 Hall Rent(DHPB 2025) £1,200.00 13/12/2024 Christmas Event(2024)- PartyFood(EuroSpar) Card £5.15
02/05/2025 Dance Classes 2024-25 - NM&D Funding £1,500.00 18/12/2024 Minor Capital Items - TV(Currys) Card £529.00
02/05/2025 Minor Capital Items - NM&D Funding £10,000.00 19/12/2024 Christmas Event(2024)- Musical Entertainment(DHPB) BACS £240.00
03/05/2025 VE Day80 at Drumlough - VoluntaryDonations from Participants £226.00 23/12/2024 Christmas Event(2024)- Facilitation of Party& Social(R Irvine) 539 £50.00
27/05/2025 Hire of Hall(Private Function) £50.00 20/01/2025 Christmas Event(2024)- Christmas Dance - Facilitor & Music(H Bell) 540 £200.00
23/06/2025 Hall Rent(D&DHS) £125.00 20/01/2025 Christmas Event(2024)- Santa(G Wilson) 541 £150.00
04/07/2025 VE Day80 at Drumlough - NM&D Funding £1,500.00 20/01/2025 Christmas Event(2024)- Wreath MakingWorkshop- Facilitator(N Magennis) BACS £200.00
25/07/2025 CommunityFestival 2025 - Ticket Sales for Finale / BBQNight £5,735.50 20/01/2025 Christmas Event(2024)- Wreath MakingWorkshop- Materials(Greenhill Garden Solutions) BACS £225.00
25/07/2025 CommunityFestival 2025 - Trifles / Cheesecakes / Minerals On Finale / BBQNight £559.20 21/01/2025 Christmas Event(2024)- Large Stainless Steel Frame Trees - Install & Setup (Regal Fabrication) 542 £175.00
25/07/2025 CommunityFestival 2025 - Left Over Meat etc Sold On Finale / BBQNight £738.02 21/01/2025 Christmas Event(2024)- Tractor Hire For Santa(G Sloane) 543 £50.00
25/07/2025 CommunityFestival 2025 - Donations & Sponsorship £359.50 31/01/2025 Minor Capital Items - Pool Table(Baize Craft) BACS £1,695.00
12/09/2025 Hire of Hall(SEFF Summer Scheme) £60.00 03/02/2025 Minor Capital Items - Dartboard / Darts / Dartboard Mat Card £146.00
27/09/2025 Cultural Breakfast 2025(MinorityCommunities)- VoluntaryDonations from Participants £1,229.00 06/02/2025 Minor Capital Items - Milwaukee Leaf Blower(RayGrahams) Card £384.98
03/10/2025 ActivityFunding (CDRCN) £300.00 06/02/2025 Minor Capital Items - HeatingControls(D McDowell) BACS £840.00
06/10/2025 Hire of Hall(DHPB - Piping& DrummingTuition 2025-26) £700.00 06/02/2025 Rural Micro Grant 2024(2)- Portable Speaker(Amazon) BACS £149.01
20/10/2025 Hall Rent(D&DHS) £325.00 06/02/2025 Rural Micro Grant 2024(2)- CutleryTrays(Nisbets) BACS £38.35
31/10/2025 Toilet Project - Donations & Fundraising £3,215.00 06/02/2025 Rural Micro Grant 2024(2)- Chair Trolley (Nisbets) BACS £323.99
18/02/2025 Rural Micro Grant 2024(2)- Chairs(Commercial & Catering) BACS £1,512.00
18/02/2025 Rural Micro Grant 2024(2)- Food PrepTable(Commercial & Catering) BACS £360.00
19/02/2025 Minor Capital Items - Cue Rack / Cues / Cue Extension / Cue Rests(Amazon) Card £220.89
26/02/2025 Minor Capital Items - 12 x FoldingTables(Regal Fabrication) 544 £1,274.40
06/03/2025 Dance Classes 2024-25 - Provision of Refreshments Cash £215.87
10/03/2025 Minor Capital Items - Strimmer(Amazon) Card £120.00
10/03/2025 Minor Capital Items - Airfryer - FlexDrawer(Amazon) Card £248.00
10/03/2025 Minor Capital Items - Airfryer(Amazon) Card £199.95
10/03/2025 Minor Capital Items - Hedgecutter(B&Q) Card £249.99
12/03/2025 Minor Capital Items - Bain Marie(Commercial CateringCentre) BACS £2,394.00
13/03/2025 Minor Capital Items - Dartboard Light(Amazon) Card £43.99
13/03/2025 ElectricityBill(Power NI) Card £286.44
14/03/2025 Minor Capital Items - Chest Freezer(Regal Fabrication) 547 £246.00
14/03/2025 Minor Capital Items - Gas Hotplate(Regal Fabrication) 545 £1,416.00
14/03/2025 Bank Account Fees BACS £38.93
18/03/2025 Hall Maintenance - Mower Fuel & Belt(J Henning) BACS £70.00
20/03/2025 Dance Classes 2024-25 - Posters / Flyers / etc(AFAH Printing) 548 £50.00
25/03/2025 Dance Classes 2024-25 - Dance Tutor x 25 weeks(H Bell) 549 £1,500.00
05/04/2025 Credit Union Fee N/A £3.00
14/04/2025 Printer Ink(Amazon) Card £34.08
14/04/2025 Insurances(TL Dallas: £1,110.71 + £512.30) BACS £1,623.01
17/04/2025 Hall Maintenance - Bleach & Scourers(Tesco) Card £5.60
17/04/2025 TableQuiz - Prizes & Sweets(Tesco) Card £47.60

Page 1 of 3

Income Income Income Expenditure Expenditure Expenditure Expenditure
Date Description Amount Date Description Cheq No. Amount
22/04/2025 VE Day80 at Drumlough - Drumlough VE Day80 Bookmarks(CPO) Card £26.39
23/04/2025 HeatingOil(Ross Thompson) Cash £539.68
24/04/2025 TableQuiz - Prizes & Sweets(Milestone) Card £8.08
24/04/2025 VE Day80 at Drumlough - VE Day80 Books(CPO) Card £84.00
25/04/2025 VE Day80 at Drumlough - VE Day80 Craft Materials(Baker Ross) Card £133.39
28/04/2025 VE Day80 at Drumlough - VE Day80 Balloons / Cake Toppers(Amazon) Card £28.76
28/04/2025 VE Day80 at Drumlough - VE Day80 Hand Flags / Banners / Bunting (Amazon) Card £51.94
28/04/2025 VE Day80 at Drumlough - VE Day80 Flags x2(Amazon) Card £13.28
28/04/2025 VE Day80 at Drumlough - Minerals/ Teabags / Coffee(Tesco) Card £51.75
28/04/2025 VE Day80 at Drumlough - Tableware / Churchill / Decorations(Partyrama) Card £73.49
28/04/2025 VE Day80 at Drumlough - VE Day80 Banner(Etsy) Card £12.95
02/05/2025 VE Day80 at Drumlough - Balloon Holder Sticks(Amazon) Card £8.99
06/05/2025 VE Day80 at Drumlough - Food(Home Bakery) Card £212.33
06/05/2025 Hall Maintenance - Urinal Screens / Bin BagHolder / Foldable Bin Card £71.44
06/05/2025 VE Day80 at Drumlough - Food / ServingPlatters / Etc(Tesco) Card £79.80
06/05/2025 VE Day80 at Drumlough - LambegDrumming (LOL 153) BACS £250.00
06/05/2025 VE Day80 at Drumlough - Pipe Band(DHPB) BACS £250.00
08/05/2025 VE Day80 at Drumlough - Food(Spar) Card £13.00
12/05/2025 VE Day80 at Drumlough - Exhibition/Display,Search Station & Videos(D&DHS) BACS £250.00
20/05/2025 VE Day80 at Drumlough - PipingSolo(J Bell) 552 £100.00
23/05/2025 VE Day80 at Drumlough - Design & Printing/ Craft Table VE Day80 Colour Packs(AFAH Printing) 551 £50.00
06/06/2025 Bank Account Fees BACS £26.37
10/06/2025 ElectricityBill(Power NI) Card £194.22
16/06/2025 Water Bill(NI Water) Card £138.38
17/06/2025 Hall Maintenance - Bin BagHolders / Foldable Bins Card £61.10
23/06/2025 Hall Maintenance - Mower Fuel & Tyre(J Henning) BACS £52.00
08/07/2025 Hall Maintenance - Batteries(Sainsbury's) Card £12.00
15/07/2025 CommunityFestival 2025 - Foam Glow Sticks x102(Amazon) Card £42.49
21/07/2025 Hall Maintenance - Litter Picker Sticks Card £19.98
22/07/2025 Hall Maintenance - CleaningProducts(EuroSpar) Card £24.12
24/07/2025 CommunityFestival 2025 - Food / Condiments / Treasurehunt Prizes(Musgrave) Card £203.49
24/07/2025 CommunityFestival 2025 - Plates / Cups / Napkins / Gloves / Charcoal(Musgrave) Card £407.80
25/07/2025 CommunityFestival 2025 - Slide(Castle Kings) Cash £100.00
25/07/2025 CommunityFestival 2025 - BouncyCastle(Castle Kings) BACS £250.00
25/07/2025 CommunityFestival 2025 - Banbridge AeromodellingClub BACS £150.00
25/07/2025 CommunityFestival 2025 - Advert(CountyDown Outlook) BACS £72.00
25/07/2025 CommunityFestival 2025 - Fireworks(Deposit) Cash £300.00
25/07/2025 CommunityFestival 2025 - Baps 5 x Boxes of 40(Roadside Chippy) Cash £50.00
25/07/2025 CommunityFestival 2025 - Coleslaw / Potato Salad / Pasta / Etc(The Galley) Cash £130.00
25/07/2025 CommunityFestival 2025 - Minerals Cash £146.93
25/07/2025 CommunityFestival 2025 - Tomatoes & Lettuce(Hales) Cash £17.00
25/07/2025 CommunityFestival 2025 - Gas(Windsor Toal) Cash £36.25
25/07/2025 CommunityFestival 2025 - Ice-cream Tubs Cash £12.00
28/07/2025 CommunityFestival 2025 - Wheaten(Rosehip) 555 £120.00
28/07/2025 Hall Maintenance - CleaningProducts(Hill Bargains) Card £1.89
28/07/2025 CommunityFestival 2025 - Pipe Band(DHPB) BACS £250.00
28/07/2025 CommunityFestival 2025 - Talk & Exhibition(D&DHS) BACS £250.00
29/07/2025 CommunityFestival 2025 - Meat(Fred Elliott) BACS £3,040.00
30/07/2025 CommunityFestival 2025 - Trifles / Cheesecakes(Cottage Desserts) 554 £150.00
04/08/2025 CommunityFestival 2025 - Old Time Dance(Housty) 556 £180.00
11/08/2025 CommunityFestival 2025 - Fireworks(Balance) 557 £600.00
19/08/2025 CommunityFestival 2025 - Hire of Marquee / Tents(LOL 153) BACS £250.00
19/08/2025 CommunityFestival 2025 - Hire of Equipment(LOL 153) BACS £250.00
19/08/2025 CommunityFestival 2025 - LambegDrumming (LOL 153) BACS £250.00
22/08/2025 CommunityFestival 2025 - Tickets / Posters etc(AFAH Printing) 558 £125.00
05/09/2025 Bank Account Fees BACS £60.74
08/09/2025 ElectricityBill(Power NI) Card £227.57
12/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Pens & Pencils(GOLI) Card £57.00
26/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Bacon(Roadside Chippy) Cash £70.00
26/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Food(EuroSpar) Cash £15.73

Page 2 of 3

Income Income Income Expenditure Expenditure Expenditure Expenditure
Date Description Amount Date Description Cheq No. Amount
26/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Food(The Galley) Cash £15.00
26/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Mushrooms(HH) Cash £15.00
26/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Food(Spar) Cash £15.00
29/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Food(Mace) Card £40.00
29/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Apple / Orange Juice(Milestone) Card £21.00
29/09/2025 Cultural Breakfast 2025(MinorityCommunities)- Soda & Potato Bread(Home Bakery) Card £80.00
06/10/2025 Cultural Breakfast 2025(MinorityCommunities)- LambegDrum Demonstration(LOL 153) BACS £250.00
06/10/2025 Cultural Breakfast 2025(MinorityCommunities)- Local HistoryExhibition(D&DHS) BACS £250.00
06/10/2025 Cultural Breakfast 2025(MinorityCommunities)- Pipe Band(DHPB) BACS £250.00
08/10/2025 Cultural Breakfast 2025(MinorityCommunities)- Piper(J Bell) 559 £100.00
13/10/2025 Cultural Breakfast 2025(MinorityCommunities)- Sausages(Fred Elliotts) BACS £100.00
31/10/2025 Toilet Project - Loan Repayments N/A £4,267.92
£34,918.30
£1,095.55
£1,887.09
£4,731.00
£7,713.64
£42,631.94
TOTAL INCOME =
Cash Balance On 1st Nov 2024 =
Bank Balances On 1st Nov 2024 =
Credit Union Balance On 1st Nov 2024 =
Balance On 1st Nov 2024 =
£34,803.42
£2,122.97
£4,949.23
£756.32
£7,828.52
£42,631.94
TOTAL EXPENDITURE =
Cash Balance On 31st Oct 2025 =
Bank Balances On 31st Oct 2025 =
Credit Union Balance On 31st Oct 2025 =
Balance On 31st Oct 2025 =

Page 3 of 3