St. Patrick's Church, Broughshane
The Parish of Skerry, Rathcavan and Newtownerommelin
Annual report and Financial Statements
For the year ended 31 ' December 2022
Charity Registration Number: NIC-103137-0

St.Patriek's Church, Broughshane
Annual report and financial slatements for the year ended 31°, December 2022
Contents
Pages
References and administrative details of the Charity
Trustees'Annual Report
Independent Examiners Report to the TrLlStees
Receipts and paymenls account
Statement of assets and l labilities
Notes to the financial statements
10-12

St.Patrick's Church, Broughshane
References and administrative details
Charity Name:
St Patrick's Church. Broughshane
Charity Rebyislration Number:
NIC-103137-0
Contacl Address..
The Rectory
49 Reclory Gardens
Broiighshane
Co Antriin
BT4? 4I,F
Trustees
The Charity Trustees who served during Ihe year or werL Trustees al the date of this report were:
Rev. Dr Andrew Campbell, Mrs. Sarah (iamble (Treasurer). Mr. Richard Reade (Secretary), Mr. Thomas
Dougyla5. Mr. Alan Brown, Mrs. Geraldine Linlord, Mr Andrew Kennedy (resigyned 2023), Mrs Julie
Thompson. Mrs Laura MonlgFuin¢ry (resiglned 2023}. Mrs Beth Clyde. Mr StephLn Tuff, Mr Norman Dougylas
(resigyned 2023), Mrs Kailiryii McGall, Mr SILvL'n Younu, Mrs Emma Erwin. Mrs Suzanne Mathewson, Mr
Denis Taylor. Mr Gavin Mark. Mr Jonathan N¢lson and Ms Anne Brownlee.
Principal O￿l¢c-bearerS
Clergy:
Church Treasurer:
Secretary:
Church Warden - Clergy.,
c.hurch Ward¢n - PLopIe:
Glebe Warden- Clerby..
Glebe Warden- People..
Rev Dr Andrew Cainpbell
Mrs Sarali (iamble
Mr Richard Reade
Mrs Beih Clyde
Mr AndrLw Kennedy
Mr Al£in Brown
Mr Slcvcn YoLin
Independent Examiner
lan Johnston
F'or and behalf of..
Stev¢nson and Wilson Chartered Accountants
22-30 Broadway Avenue
Ballyrnena
Co Antrim
BT43 7AA
Bankers
Ulsler Bank Ltd
49 Wellington Slreel
Ballymena
BT43 6AD

St.Patrick's Church, Broughshane
Trustees, Annual Report for the year ended 31" December 2022
The trustees present the annual report and statemenls of Receipts and Payments and Assets and Liabilities for
St Patrick's Church, Broughsliane for the year ended 31 December 2022
ORIECTIVES AND ACTIVITES
The charilable purpose is ihe expression of the precepts of the Christian rel igFion through engagement with the
general public and in particular. with the disadvantaged, the sick. the elderly and the young as a public benefit.
ACHIEVEMENTS AND PERFORMANCE
These can be rneasured and evidenced ihroLigh increased social integration and pastoral care delivered at the
point of need. The direct benetit of partiCiP(Ilion in Cliurcli life includes Ihe enjoyment of public worship and
the gyivingy and receiving of pastoral ministry, improved understanding of the values relating to civic
engagement, community cohesion and providinby a bridgye between diverse groups as well as improved
educational outcoines through the Church's Ininistry of leaching.
The beneficiaries are ihe gyeneral publ ic, and the piiblic valuation of the benefits can be evidenced through
attendance al public worship. parlicipalion in ChurLh giovcrnance and willingyness to support Ihroubyh
contributions, the conlinuing wilness of tlie Church. The wider benefit to Ihe public will outweigh any
detriment arising in the course of Christian outreach.
The direct benefits flowing from this purpose include the provision of archive records, public enjoymenl of
cultural and historic buildings and arlelacls such as chiirch plate. furnishingys and malerials as well as an overall
improved appreciation of longjstandingy Christian IiLritabye. This is demonstrclted Ihrough on-going provision of
access lo rccords and the USL made ol. Iliese records in. for example. research and &yenealogy, througyh
conservation efforts in respect ol. records. propcrty and arlLlacts and the subsequent and continued requests for
access and use of our malerials by wider sociLty.
Tliere is no harm arisingF Irom ihe purpose. The beneticiaries are Ilie general public. No private benefit is
received by trusiees lull illinb) Ilieir Iru%lee responsibililics in rcsPCCt of thesc records, buildings or artefacts, but
in the course of conservalion and t() InakL tlie.se acLe5sible to Ihe public, Ihe eng)agiement of professional staff
and services is essential bill incidental to Ihe I'ulfi Iinent ol.the purpose.
PUBLIC BETr4EFIT
The Charity TrustL'es have Lomplied with iheir dulles in line with the Coinmission's Public Benefit statutory
guidance. Regyular worship and reaching out into the cominunity a5 w¢ll as other aclivitie5 both Social and
fundraising have been carried out ihroubvh the year to fulfil our Statement of Public Benefit.
St Patrick's Church Brou&hshane facilitatcs and cnables Christian worship and discipleship within the Angylican
Tradition. This is done Ihroligyh variou5 models, including traditional and contemporary expressions twice a
month (second and fourth Sundays), blended worship twice a month (first and third Sundays), a weekly Mid-
week communion service and monthly prayer meelings. This is supplemented by various community
formulalion event5 such as lunches, men's breakta5t5, Slilch, Knit, and Natter Craft Group, and an annual
Easler Egg hunt. Seasonal ev¢nt5 include bul are not limited lo Harvest. Remeinbrance Sunday. Carol Services.
Weekly Coffee morning (following Inidweek servicc) and F,asler Services. A weekly Sunday Club caters for
children and teenagers through a Youth Fellowship/Bible Sludy and Youth Club. Additionally, partnership wilh
Scouts and Girl Guides allows us lo ofTer further Youth and Children's work.
In 2019, we commilted ourselves to the vision statement..
"People who Share God's love with the commiinity. By welcoming those who come through the door and
serving those outside it..
And we have soughl to fulfil this vision since.

St.Patrick's Church, Broughshane
FINANCIAL REVIEW
The freewill and loose offeringys which are reported in the General Account for 2022 show a slight increase on
those reported in 2021. The General Account closing balance at the end ot.the year was £43,881 which was an
increase on the previous year of £7.762
The financial accounts of the parish also incliide two smaller accounts which are tlie Building Fund and Choir
Accounts. Tliese accounls are set aside for the maintenance ot" tlie cliurch and the operation of the choir
respectively.
GOING CONCF.RN
The trustees have reviewed the finances for the year ahead and are salisfied that there are adequate funds in
place to ensure ihat the Parish can c()ntinLie ils aclivilies and the financial statements for the year ended
31, December 2022 can be sigyned off as a gyoinby concern
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Document and Constitution of the Charity
Chapier111 ol" Ihe Consiitution of the Chlirch of Ireland gyoverns Parishes and Parochial Organisation. The Select
Vestry members are the Charity Trustees
Reeruitment and Appointment of Seleel Vestry {Tru5tees)
All members of Ihe Church ot. I reland wlio are over the agFe of18 and are either residenl within the parish or live
elsewhere but have beeii accusloined meimbers of the cong)regyalion for at least three months, may register as
members of the b)eneral vestry ol- the parish. <11 lowing thein lo allend and vole al meeting7s of the general veslry
and to sland for clcclioii to thL sLlect VLsIry.
Meetings of the gFeneral vestry arL normally held once a year (comnionly known as 'tlie Easter Veslry"). The
SeleLI Vestry is ¢l¢ctcd as part of Ihis General Vestry meetinb. The Select Vestry will hold their posilions t.or a
period ol" one year. Select Vestry members may be re-elected annually and there is no limil on the number of
terms which may be served.
Pay and remuneralion
The Rev. Campbell receives a slipend in accordance with figyures approved by the General Synod of the Church
of Ireland.
Any private benefit arising oul of the fulfilment ot. our Christian ministry or to lay staff is essential to the
fulfilment of the purpose of the advancement of rel igion. With the exception of the clergy. no Tru5te¢ receives
remuneration, reward or olher privale benefit for carrying out iheir Trustee responsibility.
Organisalional Structure
The select vestry is responsible for the day-lo-day managyement ot" the parish. The select vestry consists of the
member of the clergy serving in the parish, any curate assistant ("the curat¢'), the churchwardens. the glebe
wardens and oiher members of the gieneral vestry elected at the General Vestry.

St.Patrick's Church, Broughshane
The select vestry is chaired by the incumbent or other member of the clergy officiating in the parish. Select vestry
members are responsible for makiiig decisions on matters of general concern and iinportance to the parish
including deciding how parish I'unds are to be appl led.
The select vestry meets on a monthly basis. Special meetings may be convened at any lime by the chairperson
or the churchwardens.
COMPLIENCE WITH PUBLIC BENEFIT
The Parish has g)iven careful Lonsideration lo Ille Charity Cominission for Northern Ireland's guidance on public
benefit lo ensure that the active5 enlered into durin&F the year have lielped to acliieve the Parish's objectives and
activilies, as well as providing publ ic benefit.
STATEMENT OF TRUSTEES, RESPOIYSIBILITIES
The trustees are responsible for preparing the Trustees. Report and the statement of receipts and payments and
statement of <lSS¢ts and liabilities in accordance witli applicable law and regTulations.
The law applicable to charities in Northern Ireland willi Income of less Ihan £250.000 requires the Iruslees to
prepare a slatemenl of receipts and paymenls and a slalemenl of assets and liabilities for each financial year.
The trustees are responsible for keeping accountingv records thal arc sufficient Io show aiid explain the Parish's
transactions and disclose with reasonable accuracy at any iiine the assets and liabilities of the Parish. They are
also responsible tor %afegFLiardingT thc assets i)rthe Parish and hence I'or taking? reasonable steps for the prevention
and delection of fraud and other irregyiilarities.
Approved by the Trustees on and signed on their behalf:
Rev. Andrew Camp
Trustee
8 Sarah Gamble
I ruslee
Date:
10
23
Date:
2g

St.Patrick's Church, Broughshane
NIC - 103137-0
Independent examiner's report to the charity trustees of St. Patrickgs Church, Broughshane.
I report on the accounts of the charity for ihe year ended 31, December 2022, which are sel oul on pages 8-12
Respective responsibililies of charity trustees and examiner
As the charity's trlbstees you are responsible for the preparation of the account5 in accordance wilh the Charities
Act (Northern Ireland) ?008.
It is my responsibility to:
examine the accounts under section 6.5 of the Charities Act
follow the procedures laid down in the general Directions gyiven by the Commission under section
65(9)(b) of ihe Charities Act
slate wheiher parlicular matters have come to my attention.
Basis of independent examiner's report
I have examined your charity accounts as reqiiired under section 65 of the Charities Act and my examination was
carried out in accordance willi the gFeneral Dircclions Lyiven by the Charity Commission for Northern Ireland
under section 65(9)(b) ol-11)e Charities Act.
My examination included a review of the accounting) records kept by the charity and a comparison of the accounts
presented with those records. li also included consideration of any unusual items or disclosures in Ihe accounts
and seeking explanations t.rom you as charity Irustees concerningF any such Inaiiers.
My role is to slate whether any malerial matters have come to my attention giving me cause lo believe:
That accoiinling7 records were not kepi in accordance wilh section 63 of Ihe Charities Act.
That Ihe accounts do not acLord with those accounting records.
That ilie acLounts do not coinply with the accounting requireinents of the Charities Acl.
That there is further information needed fora proper understanding of ihe accounts to be reached.
Independent examiner's statement
I have completed my examination and have no concerns in respect of the matters ( l ) to (4) listed above and, in
conneclion with following the Direction.5 of the Charity Commission for Northern Ireland, I have found no
matters that require drawinby to your dttenlion.
lan Johnston
For and behalf of..
Stevenson and Wilson Chartered Accounlanls
22-30 Broadway Avenue
Ballymena
BT43 7AA
Date:

St.Patrick's Church, Broughshane
NIC- 103137-0
Receipts and Payments Account for the year ended 31ql December 2022
Unrestricted
Funds
Restrieted
Funds
2022
Endowment
Funds
2022
Totgl
2022
Totsl
2021
2022
Reeei
Freewill offering
Donations and Ii)ose offerings
RestriLled donations
Charitable activities
Gift Aid
Use of hall
62,494
5.349
62,494
5,349
4,382
370
19.414
2.624
61,179
5,990
21,107
17,616
4,382
-170
19.414
2.624
873
90,251
4,382
94,633
106,765
Asset And inveqtment sAles
RC.B Investment income
Bequests investmenl income
13.814
4.476
13,814
4.476
12,374
4,263
18.?90
18,290
16.637
TotAI Recei
Is
108,541
4J82
112,923
123,402
men
Ministry and support staff
Pension and general fund
Premi5e5 expenses
Repairs and mainlenanLe
Congregational runnin¥T expenses
Donations
47.518
18,918
16,854
3,-586
7,694
7.301
47,518
18,918
16,854
6,730
7,739
7,301
45,931
19,065
1 ?,950
4,605
7,691
13,959
3,144
45
101,871
3,189
105,060
104,201
Asset and investment pur¢hAses
Capital expendilure
3,300
3,300
3,779
.3.300
3,300
3,779
TotAI Pa
ments
101,871
6,489
108JOO
107.980
Net of Receipts l {PAyments)
6,670
{2,107)
4,.$63
Transfers between funds
Cash funds last year end
1,092
11,09?
10,725
46,844
31,422
Cash fund5 thi5 year end
43,881
51,407
46,844

St.Patrick's Church, Broughshane
NIC- 103137-0
Statement of Assets and Liabilities as at 31, December 2022
Unrestricted
Funds
2022
Restriet¢d Endowmtnl
Funds
Funds
2022
2022
Total
2022
Total
2021
Cash Funds
Cash funds
43,881
7,526
51,407
46,844
Total Cash Funds
43,881
7,-$26
51,407
46,844
Other Monetary 45sets
2022 Gift aid debtor
9,000
9,000
12,000
Investmenl Assets
Fund to
which xsset
belongs
Unrestricted
Unreslricted
Unreslricl¢d
Nominal
Value
Last YeAr
CIT Unit Trust
RB General Unil Trust
RB General Llnit Trnsi
88,604
100,347
3,322
88,604
100,347
3,322
Tot&1 Investment Assets
192,273
192,273
Assets retAined for Ihe Parish'5 own
use
'und to
which asset
belongs
Reslricled
Resiri¢l¢d
Resificied
Current
Year
Last Year
Church Buildings and Conlenls
Church Hall Buildings %ind Content5
Reclory
1,806,290
1,.394.159
494,901
1,806,290
1,394,159
494,901
3,695 JSO
3,694JfjO
Liabilities
Fund to
hich asset
belongs
ReslriLtcd
Amount due
Last Year
Designated donaiions
Sign
On BehAlf of
e Trustees
Rev. Andrew Campbell
Trustee
Mrs Sarah Gamble
Dat¢:
cq,,/21,~

St.Patrick's Church, Broughshane
NIC- 103137-0
Notes to the financial statements for the year ended 31" December 2022
l. Accounting policies
Set out below are Ihe principal accounting policies which have been adopted in the compilation of the Receipts
and Payments Account and the Statement of Assets and Liabilities
(a) Receipts and Payments Account
All iteins of incoine and expenditlire included within the Receipts and Payments Account have been
accounted for on a cash receipts basi5.
(b) Statement of Assels and Liabilities
(i) A.%,ie¢,I relainedlor the Pdrish's own u.ge
The assels of the Parish, retained for its own use comprise:.
Church Buildin&ys and Conlenls
Church Hall Bui Idings and Contents
Rectory
The above assels are reco&ynised at insurance values.
ii) Investments
Fixed asset investineiils coinprisinuy invLstinent properties, inveslinenls in Lquilies (ordinary shares) and
investment in RCB/C IT Unil 'l'rusts are initially recorded al cost and are then subsequently stated at fair
value at eacli year end date. Inveslinenls in unquoted invesimenis are recorded al cost and are assessed
annual ly for impainnent.
10

St.Patrick's Church, Broughshane
NIC - 103137-0
Notes to the finaneial 51atements for the year ended 31° December 2022 {continued)
Reconciliation of Cash Funds
Total Cash Fund5 at Beginning of the year
46,844
Receipts for the Year
Payments for the Year
112,923
(108,360)
Total Cash Funds at end of the year
-51,407
3. Movement in Funds
AtlJ#n
2022
Incoming
Resources
Outgoing
Resources
At31 Dec
2022
TrAnsfers
R¢51rieted funds
Buildingy Fund
Choir Account
Curreni AcLount
8,-$81
2,144
4.-382
(6,4891
(92)
11,0001
6,382
1,144
4J82
(6,489)
1,092
11 nrestricted funds
General F uiid
36,119
108,541
(101,871)
1,092
43,881
36.119
108,541
(101.871)
1,092
43,881
Total fund$
46,844
112,923
108,360
Purposes of Restrieled Funds
Building? Fund.. these funds are for ihe maintenance of the church property.
Choir Accounts: tliese flinds are for the runningT of the chLirch Lhoir
Current Accounl this represents desiginalLd donalions within ihe current accounl
4. Collections for Third Parties
2022
2021
Everest Via Slemish Appeal
Charitable Collections
12,622
12,622
The above amounts have been included in Receipts for the Year under reslricted donations and in
Payments for the year under donations.

St.Patrick's Church, Brough5hane
NIC- 103137-0
Notes to the financial statements for the year ended 31" December 2022 (continued)
5. Transactions Ivith the Trustees
Rev. Campbell was paid £42.388 for the services he provided to the church. The parish also paid expenses
relating lo the running costs of the Reclory which is occupied by the Rev. Campbell.
No other trustee or a person related to a truslee had any personal interest in any contract or transaction entered
into by the charily during the year,
6. Governance Costs
Governance cosls of £1.902 were incurred duringy tlie year relating? to fees paid for the independenl examination
of the accounts. Governance costs are included within Congregational Running Expenses in the Receipts and
Payments Accounls.
12