OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Organisation Name
Reporting Period
Charity Reference Number
Organisation Name
Reporting Period
Charity Reference Number
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Statement of Receipts and Payments
Restricted
Funds
Unrestricted
Funds
Total 2026 Total 2025
Receipts
ACNI Project Lottery
ACNI Rural Engagement Project
DCSDC Festivals Fund
GB Sasakawa Foundation
PHA Short Term Funding
CFNI DOC Carers Fund
CFNI DOH Mental Health Fund
Halifax Foundation
DFA Reconciliation Fund
Garfield Weston Foundation
Esme Mitchell Trust
Foster Families
TEO TBUC
CRC: Yujo
Radius Housing Community Fund
Awards for All
Dormant Assets
Donations
Other
Paypal Donations
Other Income
Float
Box Office
Paypal taiko fees
Taiko Class Fees
DCSDC Good Relations Week
Workshops
Refunds/returns
£
33,030.00
6,991.90
8,813.00
-
5,000.00
-
-
9,984.00
14,211.57
-
-
4,000.00
6,899.65
3,135.04
4,820.00
19,984.00
18,831.00
-
-
-
-
-
-
499.61
-
550.00
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
642.10
240.00
200.00
2,821.00
88.00
428.00
-
850.00
66.70
£
33,030.00
6,991.90
8,813.00
-
5,000.00
-
-
9,984.00
14,211.57
-
-
4,000.00
6,899.65
3,135.04
4,820.00
19,984.00
18,831.00
642.10
240.00
200.00
2,821.00
88.00
428.00
499.61
850.00
616.70
£
35,179.10
5,060.70
8,061.00
5,000.00
5,000.00
30,740.00
2,648.00
-
11,749.27
15,000.00
1,000.00
-
-
-
-
-
-
1,205.00
175.00
-
1,759.01
604.00
1,024.00
-
-
410.00
TOTAL RECEIPTS 136,749.77 5,335.80 142,085.57 124,615.08
Payments
Artistic Director
12,870.00
Administration
36,203.40
Artist and Facilitation Fees
32,283.71
Festival Costs
6,541.57
Venue and Transport Hire
10,875.00
Accommodation and Travel Costs
1,643.43
Office Rental
1,680.00
Accountancy
216.00
Insurance
-
Social Media, Website Costs
167.88
Printing, postage and stationery
1,205.82
Bank Charges
-
Equipment Hire
1,236.00
Purchase of small equipment and consumables
-
PR, photography and video costs
-
Class lunches and event catering
-
Tee Shirt and hoody design and supply
-
Translation Fees
-
Miscellaneous
7,681.86
Payments Sub total
112,604.67
Page 1
-
-
75.00
315.50
-
-
-
-
940.60
346.02
108.65
66.34
-
-
-
-
-
-
2,135.66
3,987.77
12,870.00
36,203.40
32,358.71
6,857.07
10,875.00
1,643.43
1,680.00
216.00
513.90
1,314.47
66.34
1,236.00
-
-
-
-
-
9,817.52
115,651.84
14,040.00
34,566.00
35,154.77
3,603.75
11,900.00
7,903.13
840.00
500.00
940.60
483.54
600.14
57.54
1,168.00
465.60
1,970.00
4,830.99
736.92
2,130.00
-
121,890.98
Organisation Name
Reporting Period
Charity Reference Number
Organisation Name
Reporting Period
Charity Reference Number
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Obon on the Foyle Festival Group
1st April 2025 to 31st March 2026
NIC103135
Statement of Receipts and Payments continued…
Restricted
Funds
Unrestricted
Funds
Total 2026 Total 2025
Payment Sub Total Carried Forward
Research and evaluation fees
Membership fees
Van costs
Training
Misc
Google
Microsoft
Kodo/Sado Tickets
Kodo /Sado workshop
Adobe
Paypal fees
112,604.67
-
-
-
-
-
-
-
-
-
-
-
3,987.77
-
-
-
-
20.00
15.99
104.99
-
-
-
9.89
115,651.84
-
-
-
-
20.00
15.99
104.99
-
-
-
9.89
121,890.98
1,100.00
75.00
2,019.97
45.00
350.41
15.99
79.99
284.65
336.40
262.51
10.68
Total Payments 112,604.67 4,138.64 115,802.71 126,471.58
Surplus (deficit) for the period
Cash at bank 1st April 2025
24,145.10
49,163.72
1,197.16
1,428.87
26,282.86
-
50,592.59
1,856.50

52,449.09
Cash at bank 31st March 2026 73,308.82 2,626.03 75,934.85 50,592.59
Statement of Assets and Liabilities
Funds Reconciliation
Cash at bank 31st March 2025
Surplus (deficit) for the period
Restricted
Funds
Unrestricted
Funds
£
£
49,163.72
1,428.87
24,145.10
1,197.16
Total 2026
£
50,592.59
26,282.86
-
Total 2025
£
52,449.09
1,856.50
Cash at Bank 31st March 2026 73,308.82 2,626.03 76,875.45 50,592.59
Bank and Cash Balances
Bank Current Account
Paypal Account Balance
Other Assets
Motor & other motor vehicles
Musical Instruments
Computer & IT
Other small equipment
74,069.24
1,865.61
48,904.11
1,688.48
75,934.85 50,592.59
2026
32,226.00
17,163.69
11,917.54
23,290.64
2025
32,226.00
17,163.69
11,917.54
23,290.64
TOTAL 84,597.87 84,597.87
Other Liabilities
Liabilities (Restricted Funds)
Liabilities (Unrestricted Funds)
2026
-
-
2025
-
-

TOTAL
- -
Approved by the Trustees on and signed on their behalf by
Yoriko Marshall, Chair
Page 2
Cara McLoughlin, Treasurer