REGISTERID cO￿￿PAr{y NUMBER: N1021888 (Northern Ireland)
REGISTERED CHARITY NUMBER: 103129
Report of the Trustees and
Financial Statements
FOR THE YEAR ENDED
31 December 2023
for
WEST BELFAST ENTERPRISE BOARD LIMITED
M.B.Mc Grady & Co
Chartered A¢countatEts
Stathtory Auditors
RatEllnore House
52 St Patricks Avenue
Downpatrkck
Co. Down
BT30 6DS

WEST BELFAST ENTERPRISE BOARD LI￿￿tTED
Contents of the Fin3nci$l Statements
FOR TItE YEAR 31 DECEJIBER 2023
Page
Report of the Trustees
Report of the Independent Auditors
9 to 12
Conso]id2ted Statement of Fin2Dcial Activities- Group
13
CoDsolid2ted St2tewellt of Fin2neial Position - Group
14 to 15
Consolidated Statement of Fin2neial Position - Parent
16 to 17
Consolidated Statemellt of C2sh Flows - Group
18
Notes to the Consolidated Statement of Cash Flows - Group
19
Statement of C2sh Flows - Parent
20
Notes to the St2temellt of C2sh Flows - Pxrellt
21
Notes to the Fiu2nci21 Statexfjellts
22 to 36

WEST BELFAST ENTERPRISE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMBER 2023
The trustees who are also directors of the charity for the purpose5 of tbe Companies Act 2006, present theiT report with
the f￿ancIal statements of the charity foT the year ended 31 December 2023. The trustees have adopted the piovisions
of Accounting and Reporting by Charities.. Statement of Recommended Practice applicable to charities preparing thesr
accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of freland (FRS 102)
(eff¢¢tive l January 2019).
OBJECTIVES AND ACTIifiTIES
Objectives 2nd aims
The objectives of the charitable company are the promotion for the benefit of the public of urban or Djral regeneTation
in areas of social and economic deprivation and in particular in West BelfasL but not exclusively, by all 01 any of the
following means..
(a) the relief of povety in such ways as may be thought fIt"
(b) the relief of unemployment in such ways as may be thought fil including assistance to find employment.
(c) the advancement of education, training or retralning, particularly among unemployed people. and providing
unemployed people with work experience;
(d) the provision of financial assistance, technical assRStance or bus2ness advice or consultancy in order to provide
trajning and employtnent opporNnities for unernploy¢d people in cases of f￿ancial or other charitable need through
help..
(i) in setting up their own business, or
(li) to existing businesses;
(c) the creation of training and employment opportunities by the provision of workspace, buildings, andlor land for use
on favourable terms.
To fi]rther such other purposes whtch are exclusively Charitable under the law of Northern Ireland from time to time by
providing grants (or other means deemed suitable) to charities or other organisations or individuals as tbe dixectors in
their absolute discretion det¢Tmine.
Our strategic vision is driven by our founding principles with a cl&qr intent to deliver our commillnent of providing
quality solutions wtthill a quality fralljework with our Customers and tenants.
Public benefit
The trustees have read and had regard to the Northem Jreland Charity Commission's statutory guidance on Public
benefiL

WEST BELFAST ENTERPRISE BOAJiD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMBER 2023
STRATEGIC REPORT
Achievement 2nd performance
Charitable activities
The financial year of 2023 was one of continued challenge due to the downtyrn in the economy but was also coupled
with some growtE] and success in the company. The company experienced ¢onsiderable challenges duT3ng the economic
downturn with a downturn in customer spending and the general ecoDomi¢ environment. However, this was mitigated
well, aDd the company assisted many tenants and companies throughout the year to ensure continued support.
In the year, we have furtber developed OUT social enterprise, RoaT and Explore, a children's indoor play facility based in
the Dairy Fam centre. We have added some new facilities within the business and have expanded tbe range of services
of the Last Level paty and gaming room. We also added to the range and scope of the MoTellis ice cream parlour
including a sit-down area offering hot drinks and food. This now compliments tbe new Colin Park (part of the Urban
villages project).
RoaT and Explore provide free educational activities every Monday to Thursday. which are available to all children on
the pren]ises. These activities are learning through arts and crafts (Colin's crafts), 1&8rning ttrough cooking and baking
(Ellie's Eats), learning through stones, singing and dancing (Rami's Rhymes) and learning througb sensory play (Tilly's
Twists). These sessions rl￿ 5 days per week, 5 sessiolls per day, with an average of 10 kids per session. This equates to
approximately 12,000 cbildren benefiting from these educatiollal activities from January to December 2023.
Every morning, we provide a discounted toddler morning ellty rate and free toast and juice for all the ¢bildren. This
ensures the children are provided with something to eat and drijik plus it encourages their parents to bring them out of
the house to socialize and play with other children of a sirnilar age. Approximately 6000 children benefited from this.
We offer a heavily discounted child rninder enty rate, as we know that being a childmindcT can be quite a lonely fonn
of work. We have 125 childn]inders registered on this scheme, of which many are extretnely regular users. It gives them
an opportunity to get out of the house, in a safe ¢nviroDJDent for the kids ia their care to play, whilst they socialise and
meet up with likeminded people. The were approxkmately 5000 Children visits from this scheme, giving them the
opportunity to mix and develop social skills with other children wbilst learning tbrougb play. plus gettints valuable
exercise.
We also offer discount 2 for I discount for Perks card holdeTS (primarily for Blue light services) wFLi¢h was availed of
approximately 1400 times, free birtbday passes to birtbday children from which 712 children benefited and free enty
for staff cbildren whicb was used 300 times.
We provide a heavily discounted enty rate for nuTseTies, schools, and ¢lubs. This was availed of 115 tirnes. The
children that come with these nurseries, schools and elubs are also prov2ded with free toast and juice, from which over
2300 children benefited.
We also provide free parties (play, juice, hot meal and dessert) througb various competitions and in support of local
community groups and clubs. 250 benefited from this; in addition to oveT 500 free passes which were also provided to
local Community groups, clubs and fimdraiser5.

WEST BELFAST ENTERPRISE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMJER 2023
We continued to grow and expand Pure Class Fithess, our s0¢2al entery)rise gym (purchas¢d in 2020) to create additional
jobs and to also provide OPpOTm￿1tieS for personal trainers in the area. The gym has also offered free classes, free
sessions and spa¢e to the local community. It has also donated many free gym memberships to local community
organisations in the area of social need. We have etthanced programmes to include yoga and mindfulness to ty to help
with the increasing mental health and rehabilitation issues in our in]mediate local conLmull7ty. We have formed several
partnerships with local mental health care providers to offer free and discounted rnemberthips rates.
The propertÈes at Twin Spires: Boucher Business Studios and Dairy Farm have received upgrades with tbe attraction of
some new businesses to the site even during the downturn. These have included new ground works. internal upgTades;
additional facilities such as electric charging stations etc. We have also invested heavily in solar panels across the sites
in an attempt to reduce costs and reduce our ellviroDtnental impact.
We have been working closely with tenants throughout the year to help support, sustain" develop and grow their
businesses. Due to the economic crisis, we have worked to assist our tenant businesses to ensure they suryive the
down￿rn. We have had great success in helping some of OUT tenants sustain, expaud and grow their business.
The training and development PTogra]nmes for the company delivered on 64 initial business assessments. 42 business
plans for people starting up in business" assistance to businesses who started trading in tb¢ year. business advice and
guidance to over 200 clients.
We assisted Clients to Teceive mentoring and support in applying for an ENI loan ￿lld. We assisted existing business
owners within tbe community with guidance and support wÈth their business queries.
We assisted clients in begirffting the Process of becoming self-employed and in the process of choosing the appropriate
legal strn¢ture aDd registering their business.
We have been involved in developing new progrdmme with NI Explore Enterprise Support. This programme will be
aimed at members of the community who are Cu￿entlY economically inactiv¢ alld will provide one to one mentoring
and guidance in achieving their goals of b¢iug employed or starting up their own business. This will begin in 2024.
We assisted clients fro]n past progrdtnmes with support to access additional programmes: additional training and
developn]ent opportunities and access to fjnartce.
We donated over 300 hours of free advice and melltoring to tenants and individuals that could not be supported through
our pro￿arnMe$. This has ranged from mentoring. marketing support" business support and guidaDce' and assistance
with access to f￿allC¢ and grant support.
Westlira( Enterprises Ltd ha5 perfornied well financially and ha5 been on target ill tern]s of flljallcial return and
occupancy leveEs. We have made some substantial impTovetaents on the site arÈd the adjacent Stte including Tesurfacing
works and continue to re-invest back into the area. We also regularly liaise with community paTthers in the area.
Flex Language SeTvices Ltd face-to-face job numbers have steadily increased in 2023 with the addition of new
contracts and clients from both the public and the private sector as well as interpreting requirements from newcon]eT
¢ommunities to access services. Written translations were also steady in both public and private enviroDm¢nts as the
requiTement for new and varied languages has grown. FLEX have concentrated on reC￿lt[nellt throughout the year to
ensure sufficient interpreter availability.
In 2023 FLEX concentrated on the OCN Level 4 Conmiunity Inte￿[¢ting Qualification. Over 100 multilingual
individuals became fully qualified interpreters giving them access to employment and the opportunity to assist theix
communities. FLEX continued to give back to the interpreters in lin¢ with our social enterprise ethos and values
through the interpreter's perks programme as well as a melltsl health PTogramme for interyreters in patsership with
Inspire.

WEST BELFAST ENTERPRISE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMBER 2023
Ortus Property Services has perforn]ed well in tbe year against projections and has solidified its management contracts
across the board. We have expanded the propety management services in the year with a contract to support St
Comgalls Social enterprise project. This management contract has been ￿]RY implemented in 2023. We have also
returned fully to service with Fire Risk Nl and the business is peTfoTming well.
We have added to the portfolio of Properties with the purchase of the site adjacent to Westiink and are plawking fillther
development on that sits. We purchased Whiterock Business Park and have invested considerably to have the new park
(Cityview Business Park) opened. This has been a vacant site for almost 20 years and we have completely regenerated
the site, facilitatillg the creation of n]any new jobs in an area of social alld economic deprivation. Both these projects are
fulty operational in 2023 and are providing a great service in those communities.
We have also supported many schools and charities in our community over 2023. These have included a nun]beT of
Aisling bursaTies to people re-enteritig or returning to education and learning. supporting local schools with sports
equipment. and supporting local festivals and activities for Children.
Financial review
Financial positio
The Consolidated Statement of Financial Activities for the year ended 31 December 2023 alld Consolidated and
company Balance Sheets as at that date are shown in the attached f]naDcial statements.
Total income for the year to 31 Decejnber 2023 is £3,239,346 (2023.. £3,075,588) wbich is up £163,758 on the PTevious
Total expenditure for the year is £2,949,856 (2023: £2,712,953) which is up £236,903 on the previous ye￿.
Net surplus for the year before fair value movement was £289,490 compared to net surplus of £362,635 before f&iT
value n]ovemenL for the previous year.
The Statetnent of Financial Position remains healthy with Net Assets in excess of £1 I million, of whicb all but £7,406
relates to Unrestricted funds.
Reserves policy
The Board of Trustees has established a policy whereby the UDTestiicted Funds not couunitted or invested in tangible
f￿ed assets for charity use (Ibe free reserves) held by the Company should be between 3 and 6 months of the resources
expended. At tbis level, the Trustees feel tbat they would be able to continue the current activities of the COEnpany. In
the event of a significant drop in funding, it would obviously be necessary to consider how the funding would be
replaced or activities change

WEST BELFAST ENTERPIUSE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMBER 2023
STRATEGIC REPORT
Principal risks and ullcertainties
The trnstees have a risk management strdtegy in place which comprises:
An annual review of the risks the cornpany and its subsidiaries face by the Finance audit and risk cotnmittee and the
b0￿d of trnstees.
The quarterly monitoring of risks by the Finance, audit and risk con]mittee'
The annual external review of risk and risk proceduTes as part of the ISO Quality mallagement audit.
The establis]llnent of systems and PTo¢edures to mitigate those risks identified in the plan, and;
The implementation of procedures designed to n]inirnise any potential impact on the company should those Tisks
materialise.
This strategy has belped identify tbe major risks to which the company is potentially exposed, assessed those risks and
put ill place systems to mitigate the risks.The 1n￿tee$ are committed to adopting best practice in the identificatioll,
evaluation and cost effective control of risks, to ensure that the charities exposuTe is minimised or eliminated where
possible.
Principal areas of risk identified as a result of the processes in place include.
Finaucial risk
The highest Tisk identified is the impact of the current economic climate on revenue strea]ns and the effect of external
infiuences and legislation on its ability to manage costs. To manage this risk a stringent budgeting procedure bas been
established to identify and maximise all income streatns and to tightly mange cost control. Ln addition an ongoing
progrdmme of reviewing and updating the entire organisations operation PTo¢edures and policies has comrn¢n¢ed.
Operational risk
Ensuring the provision of its services to the groups many tennets and ¢ustomer5. SeTvice provision & quality of same
is given tbe higbest priority within the cbarity.
Health and Safety
A detailed plan of assessments, training and reviews has been developed aDd implejnented to ensure the physical risk of
injury or liability to any service user, staff tnember or member of the public when assessing the charities facilities or
servi¢es is n]inimised.
In addition to the above a detailed risk register is kept and reviewed by the trustees and they are satisfied that the
systems in place manage exposure to the major risks identified.
Business continuity plans exist for every major service area and these are reviewed regularly.

WEST BELFAST ENTERPRISE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECETrtBER 2023
STRATEGIC REPORT
Future plans
The trustees are fijlly committed to a robust programme of reinvestr(Lent of SU￿luseS into the company through a
detailed capital investment plan across the five sites. We acqu2red the site adjacent to the Westlink site and have
invested heavily in an area of high social and economic deprivation with the hope to attract new businesses and jobs to
tbat area. We have secured new tenants onto that site in 2023.
We have also acquired the Whiterock site and COEnpl¢ted a substantial investment plan in 2023 to allow us to attract
new business and jobs into another area of high socio-economic deprivation. Phase l of the project is now Complete and
has made a substantial in]pact in the are4 creating a supporting over 50 jobs. We will endeavour to complete phase 2 in
the coming Ye￿$,
We also hope to Continue to develop plans for several new sites and ale working closely with Government Departrnents
to develop sustainable development plans for these sites, through the government policy of Community Asset Transfer
opportunities.
However, the ¢apital works planned for 2024 will focus on the development of the physical infrastruclmre of the site
adjacent Westlink Enterprise Park. the Dairy Farn] complex and the Whiterock site. We have developed ]najoT new
plans foT the Dairy Fam complex.
It is our iutention to complete relatively rnajor groundworks across the 5Ltes in 2024 including the redevelopn]ent of the
frontage of Twin Spires.; develop a solar eneTgy policy and implementation across the sttes,. and drive forward our
ambitious plans to develop a social enterprise hotel.
There will be an expansion of training and development services which will target the haTdest to reach in our
Ottllnunities with resource allocated specifically to assist unemployed people to get back to work and self-¢niployment.
The Trustees are regularly reviewing the euryent impacts crisislecononkic downturn. spiralling costs and its potentiaI
effects on the business. tenants and the local community.
STRUCTURE, GOVERNANCE Af4D MANAGETh￿NT
Governing document
The ch￿lty is controlled by its govemiug document a deed of ttwt, and constiwtes a limited compatky, limited by
guarantee, as der￿ed by the Companies Act 2006.
The company is governed by a Board of Trustees which operates as detailed in the company's governing document, the
Memorandum and Articles of Association.
The Board meets between six and eigbt t2mes peT year.
subcortllllittee, the audit committee, meet on a quarterly basis and the other committees meet as necessary. A chief
executive is appointed by the board to admillister the day to day operations of the company and its subsidiaries. In the
2022 year, these meetings took place over Zoomifeams and in person as per government guidance during the Covtd
paDderni¢. The Board of ts￿Stees also met to review the year and worked to assist operational stsff with tbe strategic
plan for tbe yeaT abead.
To facilitate effective operations the chief executive, Mr Seamus OTrey has delegated autbority approved by the
trustees for operational matters such as finance, e]nployment and the delivery of its training objectives.
Recruitment and appointment of Dew trustees
Due to the natt]re of the cbarity's work the trustees seek to ensure that these needs are appropriately reflected tlkrougb
the diversity of the trustee body. To enhance the potential pool, trustees aTe requested to provide a list of theiT skills
(and update it each year) and in the event of particular skills lacking or being lost due to retiremenL individuals are
approached to offer thernselves for election.
Induction and trailling of new trustees
The board conduct skllls The chief executive ensures that appropriate induction and training is given to all new and
existing trnstees. Each new trustee is provided with a pack of information about the ￿0￿p and theiT responsibilities and
is given an opportunity to Eneet all staff.

WEST BELFAST ENTERPRISE BOARD LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECETr(BER 2023
STRUCTURE, GOVERNANCE ADfD MANAGEMENT
Key management remuneration
The setting of the pay and remuneration of the key management peTsonel is delegated to tbe Remuneration Committee,
n]ade up of several trustees.
Related parties
West Belfast Enterprise Board Limited is the parent company of the following wholly owned subsidiary companies:
N1019927
N1608161
Westklj￿k Enterprlses Limited
Flex Language Services Limited
RoaT & Explore Dairy Fanll
Lin]ited
Pure Class Dary Farn] Limited
FiTe Risk NI Limited
Ortus Property Services Limited
N1652507 (Charity no. 107683)
N1671387
N1617908
N1616142
' REFERINCE Af•tD ADMtNISTRATIVE DETAILS
Registered Company number
N1021888 (Northetn Ireland)
Registered Charity number
103129
Registered offiee
Ortlls
155 Nortbun)berland Street
Belfast
BT13 2JF
Trustees
Mr JatDes Joseph Collins Plant Manager (Retired)
Prof Robert Wallace Ewart University Dean
Mrs Liz Groves Welfare Support Officer
Mr Gerard Mccann
Mrs Jacqueline Mccoy Senior Lecturer
Mr Teny M¢¢rndden DiTector
Mr Noel Francis Rcponey DiTe¢tor
Mr Gery Ward Community Ente￿rise Manager
Ms Emer Hinphey HK Consultant
Mrs Arlene O'connor PR Consultant
Company Secretary
Mys Jacqueline Mccoy
Auditors
M.B.Mc Grady & Co
Chartered Accountants
Statutory Auditors
Rathmore House
52 St Patricks AveThue
Downpatrick
Co. Down
BT30 6DS

WEST BELFAST ENTERPRISE BOARJ) LIMITED
Report of the Trustees
FOR THE YEAR ENDED 31 DECEMBER 2023
STATEMEPU OF TRUSTEES, RESPONSIBILrrIES
The ttustees (who are also tbe directors of West Belfast Ente￿rISe Board Limited for the purposes of company law) are
responsible for preparing the Report of the Trustees and th¢ finaThcial statements in accordance with applicable law and
United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Pra¢tice) including Financial
Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland"
Company law requires the t￿Ste¢S to prepare finarkcial statements for each financial year which give a tme and fair
view of the state of affatrs of the charitable company and of the in¢oTDing resources and application of resources,
including the income and expenditure. of the cFLaritable company for that period. Ill preparing those fin8Th¢ial
statements, tbe trustees are required to
select suitable accounting policies and then apply them consistently.
observe the methods and prlnciples in the Charity SORP.
make judgements aThd estimates that are reasonable and prudent.
state wbether appli¢able accounting standards have been followel subje¢l to any material departu￿$ disclosed and
explained in the fmallcial statemeuts.
pffpare the fmancial statements on the going con¢¢rn basis unless it is inappropriate to presume that the charitable
company will continue in business.
The trustees are responsible for keeping proper accounting records wbich disclose with reasonable accura¢y at any time
the f￿ancial position of tbe charitable company and to enable them to ellsure that the fmancial statements ¢omply with
the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable compauy and hence for
tskiDg reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
there is no relevant audit infomiation of which the charitsble company's auditors are uttaware. and
the trustees have taken all steps that they ougbt to have taken to make themselves aware of any relevant audit
information and to ¢stabEish that the auditors are aware of that information.
AifDITORS
The tduditors, M.B.M¢ Grady & Co, will be proposed for Te-appointment at the forthcoming Annual General Meeting.
Report of the trustees, incorporating a strategic report, Approved by order of Ébe board of trustees, as the company
director
on 20 June 2024 and signed on the board's beh81f by..
Mr James Joseph Collins - Trustee

eport of the Independent Auditors to the Trustees and Members of
West Belfast Enterprise Board Limited
Opinion
We have audited the financial statements of West Belfast Enterprise Board Lirnited (the 'charitable pareni coiiipan J I
and its subsidiaries ('the group,) for the year ended 31 December 2023 which comprise Ihe consolidated Statement or
Financial Activities, the consolidated and parent company Statement of Financial Position, the consolidated and pareni
Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies.
The financial repoiting fi'amework that has been applied in their preparation is applicable law and Uniied Kingdoin
Accounting Standards (Uniled Kingdom Generally Accepted Accounting Practice), including Financial Reporting
Siandard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland,.
In our opii)ion the financial statements..
give a true and fair view of the state of tl)e group's and of tlie charitable parent con)pany's ¢11'1¢111'S 11% ill
31 December2023 and of the group's incoming resources and application of resources, including ils inconie <iiid
expenditure, for the year then ended.
have been properly prepai'ed in accordance wiih United Kingdorn Genei?Ily Accepted Accounting Practice, includinL
Financial Reporting Standard 102 'The Financial Repoiting Standard applicable in the UK aiid Republ ic ol. IrL'lcliid': <111(1
have been prepared in accordance with the requirenienls of the Companies Aci 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Audiling (UK) (ISAS (UK)) and applicable law.
Our responsibilities under those standards are furthei. described in the Auditors, responsibilities for the audit of the
financial statements section of our report. We are independent of the group and Charitable pai'enl company in
accordance with th¢ ethical requirements that al'e relevant to oui. audit of the financial statements in the UK, incliid iiii
the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance wilh Iliese
requirements. We believe that the audi¢ evidence we have obtained is sufficient and appropriate to provide a basis for
our opinion.
Conclusions relating to going Concern
In auditing the financial statements, we have concluded that the trustees, use of th¢ going concern basis of accounting in
tlie preparation of the fmancial stat¢m¢nts is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions
that, individually oi. coll¢¢tively, may cast significant doubt on the group and charitable parent company's ability lo
continue as a going concem for a period of at least twelve months from when the ftnancial statements are autlioi'ised for
issue.
Oui. responsibilities and the responsibilitie5 of the trnstees with resp¢ct to going concern are described in the relevani
sections of this report.

Report of the Independellt Auditors to the Trustees and Members of
West Belfast Enterprise Board Limited
Other inforrnation
The thjstees aTe responsible for the other infornation. The otheT inforn)ation comprises the inforniation included in the
Annual Reporl other than the fmaThcial statements and our Report of the IDdep¢ndent Auditors thereon.
OUT opinion on the financial statements does not cover the other infomiation and, except to the extent otherwise
explicitly stated in our Teport, we do not express any forn] of assurance coTh¢lusion thereon.
In connection with OUT audit of the fu)ancial ststements, our responsibility IS to read the other infonnation an4 in doing
so, consider whether the other inforn)ation 15 materially inconsistent with the fjnancial statements or our knowledge
obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistellcies or
apparent material misstatements, we are requiTed to deterniine whether this gives rise to a material rnisstatement in the
f￿anCIal statements themselves. If, based on the work we have perfomied, we conclude that there is a material
misstatemerAt of this otber infornation, we are required to report that fact. We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the WOTk undertaken io the course of the audit..
the information given in the Report of the Trustees for the financial yeaT for wbich tbe financial staternenls are
prepared is consistent with the fjnancial statements. and
the Report of the Trnstses has been prep&ed in accordance with applicable legal Tequirements.
Matters on which we are required to report by exception
In the ligbt of the knowledge and understanding of the group 8lld the charitable parent company and its environment
obtained in the COUTse of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matteTS where the Companies Act 2006 requires us to report to
you if, in our opiaion..
- adequate accounting Tecords have not been kept by the group or parent company or returns adequate for our audit have
not been received frotll branches not visited by us. or
- the group or parent company fmallcial statements are not in agreement with the accounting records and returns. or
- Ce￿in disclosures of ttwtees, remunerdtion specified by law are not made. or
- we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained tnore ￿llY in the Statement of Trustees, Responsibilities, the tn￿te¢S (who are also the diTe¢tors of the
charitable company for the puryoses of company law) are responsible for the PTeparation of tbe fmancial statements and
for being satisfied that they give a true and fair view, and for su¢b internal control as the trustees detern]ine is necessary
to enable the preparation of financial statements that are free from material tnisstaten]¢nt, whether due to fraud or etror.
In prepaTing the f]nancial statements, the trustees are Tesponsible for assessing the group's and charitsble parent
ompany's ability to Colltinue as a goiDg concern, disclosing, &s applicable, matters related to going Concern and using
the going concern basis of accounting unless the thjstees either intend to liquidate the group or tbe charitable parent
company OT to cease operatiODS, or have no realistic alternative but to do so.
io

Report of the Independent Auditors to the Trustees and Members of
West Belfast Ellterprise Board Limited
Our responsibilities for the audit of the financial statements
Our obje¢tives aTe to obtain reasonable assurance about whether the fmancial statements as a whole are free from
material misstatement, whether due to fraud or error. and to issue a Report of the Independent Auditors that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guaTantee tbat an audit conducted in
accordance with ISAS (UK) will always detect a n]aterial misstatement when it exists. Misstatements can arise from
fraud or e￿or and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these fmancial statements.
The extent to whicb our PTocedures are capable of detecting I￿egular1tieS, including fraud is detailed below:
The following are required to be considered..
- the natyre of the kndusty and sector, Control environment and entity perfomance.
- results of our enquires of managetnent, about their own identifi¢ation and assessment of the risks of iTTegularities'
- review of company policies and PTocedures relating to:
identifying) evaluation and complying witb laws and regulations and whether they are awaTe of instances of
noncompliance.
detecting and responding to the risks of fraud and whether they have any knowledge of any actual, suspected or
alleged fraud.
the internal controls establisbed to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagen]ent team and specific cotuponent audit teams regarding how and wheTe
fraud might occur in the f￿anCIal statements and any potential indicators of fraud.
Because of these procedures, we considered the opportt]nities 8nd incentives tbat tnay exist withill the group and
charitable parent company for fraud and identified the greatest potential for fraud is in relation to fair value moven]ents
on investment property, completeness of incon]es, expenditure not being applied in line with intended purposes and the
calculation and payment of salaries. In ¢ommon with all audits under ISAS (UK), we are also requiTed to perfonll
specific procedures to respond to the risk of managemellt ove￿ide.
Audit response to risks identified.
The cvffent audit is conducted with professional scepticism using procedures that are in a¢¢ordance with International
Standards on Audit2ng.
In responding to the identified key audit matters above we obtained an understanding of the chaTity'S objertives aDd
income streams together with the salary calculation and processing process, we perfornied enquires of management and
inspected relevant documents and calculations, verifying incomes and expenditures, assessing the completeness and
accuracy of dAsclosuTes within the f]nancial statements and ¢oncuTTed the figures were tllaterially a¢¢urate.
In addition to the above, our proceduTes to respond to risks identified include the following..
- reviewing the ￿1[ fulancial statement disclosures and testing to supporting documentation to assess compliance with
provisions of relevant laws and regulations described as baving a direct effect on the fJnaDcial statements.
- enquiring of management ¢oncerns of actual and potential litigation and ¢laims'
- reviewing basis for calculating fair value of investrnent propety and compare to market conditions.
perforrniug analytical procedures to identify any unusual or unexpected relationships that may indicate risks of
material misstatement due to fraud.
- reading minutes of meetings of those charged wtth governance.
- obtained an understanding of provisions and held discussions with managen]ent to understand the basis of Tecognition
or non-recognition of provisions. and
in adthessing the risk of fraud through managetnent override of controls, testing the appropriateness of journal entries
and other adjustments; assessing whetber the judgements made in making ac¢ouDting estimates are indicative of a
potential bias. and evaluating the business rationale of any significant transactions that are unusual or outside the
normal coutse of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team
members and significant component audit teams, and Temained alert to any indications of fraud or noncompliance with
laws and regulations throughout the audit.
A further description of our Tesponsibilities for the audit of the f￿anCIal statements is located on the Financial
Reporting Council's website at www.frc.org.uklauditorsresponsibilities. This description fonns part of our Report of the
Independent Auditors.

Report of the Independent Auditors to tbe Trustees and Members of
West Belf2St Enterprise Board Limited
Use of our report
This report is made solely to the charitable cornpany's members, as a body, in accordance with Chapter 3 of Part 16 of
the Companies Act 2006. Our audit work has been undertaken so that we might State to the charitable company's
embers those matters we are required to 5tste to them in an auditors, Teport and for no other purpose. To the fijllest
extent pemitted by law. we do not accept OT assume Tesponsibility to anyone other than the charitable company and the
charitable company's members as a body, for our audit work, for this report, or for the opinions we have forn]ed.
Malachy
ady (S
nior Sta
for and on be
alf of M.B.Mc
Chartered Accountants
sta￿tOry Auditors
Rathjnore House
52 St Patricks Avenue
Downpatrick
Co. Down
BT30 6DS
tory
uditor)
21 June 2024
12

WEST BELFAST ENTERPRISE BOARD LIMITED
Consolidated Statement of Financial Activities - Group
FOR THE YEAR ENDED 31 DECEMBER 2023
31112123
Total
funds
31112122
Total
funds
Unrestricted
funds
Restricted
fulld
Notes
INCOME AND E￿￿0wHENTS FROM
Donations and legacies
Charitable activities
Cbaritabl¢ activities
2,499,458
2,499,458
2,227,019
Other trading activities
739,888
739 888
848 569
Total
3 239,346
3,239J46
3,075 588
EXPENDITURE ON
Ch2ritable activities
Charitable activities
2255,318
2,255,318
1,905,887
Othe¥ resources expended
694,538
694 538
807 066
Total
2,949,856
2 949,856
2 712 953
NET TNCOME
289,490
289,490
362,635
RECONCILIATION OF FUNDS
Total fijnds brought forward
10,768,374
7,406
10,775,780
10,413,145
TOTAL FUNDS CARRIED FORWARD
11,057 864
11065270
10,775 780
The notes forrn part of these fmancial statements
13

WEST BELFAST ENTERPIUSE BOARD LI￿TED
Consolidated Statement of Financial Position - Group
31 DECEMBER 2023
31112123
Total
funds
31112122
Total
funds
Unrestricted
funds
Restricted
fund
Notes
FIXED ASSETS
Seedcorn fijnds
Tangible assets
Investments
Investments
Investment propety - Group
li
12
7,406
7,406
219,798
7,406
215,925
219,798
13
13 363 133
13,363,133
13 190,444
13,582,931
7,406
13,590,337
13,413,775
CURREf4T ASSETS
Stocks - Group
Debtors
Casb at ballk
14
15
6,400
402,121
773 174
6,400
402,121
773 174
3,700
290,006
1092,691
1,181,695
1,181,695
1,386,397
CREDITORS
knounts falling due within one year
16
(972,530)
(972,530) {1,047,693)
NET CURRENT ASSETS
209,165
209 165
338 704
TOTAL ASSETS LESS CURRENT
LIABILITIES
13,792,096
7,406
13,799,502
13,752,479
CREDITORS
Amounts falling due after more than one year
ACCRUALS AM) DEFERRED DICOME -
GROUP & PARENT COMPANY
17
(2,721,608)
(2,721,608) (2,976,699)
21
(12,624)
(12,624)
NET ASSETS
11,057 864
7,406
11065,270
10 775,780
22
UDrestri¢ted funds
Restricted funds
11,057,864
10,768,374
7.406
TOTAL FUNDS
11065,270
10 775,780
The notes form part of these f￿ancial statements
14

WEST BELFAST ENTERPRISE BOAiiD LIMITED
Consolidated Statement of Finallcial PositRon- Grtsup -colltiDued
31 DECEMBER 2023
The flljancial statements W¢￿ approved by the Board of Tmstees and authorised for issue on 20 June 2024 and were
signed on its behalf by:
Mr James Joseph Collins- Tn￿tee
The notes fomi part of these financial statements
15

WEST BELFAST ENTERPRISE BOARD LIMITED
Statement of Financial Position- Parent
31 DECEMBER 2023
31112123
31112n2
Notes
FIXED ASSETS
Seedcorn fijnds
Tangible assets
Jnvestrients
Investment propety
7,406
28,929
306
63,133
7,406
34,701
306
12 090 444
12
12,299,774
12,132,857
CURRENT ASSETS
Debtors
Cash at bat
10
577,603
557 266
567,740
727 699
1,134,869
1,295,439
CREDITORS
Ajnounts falling due within one year
709 922
765 476
ET CURRENT ASSETS
424,947
529,963
TOTAL ASSETS LESS CURRENT
LIABILITIES
12,724,721
12,662,820
CREDifoRS
Ajnounts falling due after more ttLan one
year
2 680,658
2 907,838
12
NET ASSETS
10,044 063
9,754 982
RESERVES
Other reserves
Retained earnings
7,406
10,036 657
7,406
9,747 576
10 044,063
9 754,982
The notes fomi part of these fujancial statements
16

WEST BELFAST ENTERPRISE BOARD LIMITED
Statement of Financial Position- Parellt-continued
31 DECEMBER 2023
The financial statements were approved by the Board of Trnstees and authorised for issue on 20 June 2024 and were
signed on its behalf by:
Mr James Joseph Collins- Tnlstee
The noles forni part of these fmancial st&lements
17

WEST BELFAST ENTERPRISE BOARD LIMITED
Con501idated Statement of Cash Flows- Group
FOR THE YEAR ENDED 31 DECEMBER 2023
31112n3
31112122
Notes
Cash flows from operating activities
Cash generated from operations
InteTest paid
InteTest element of hire purchase payments
paid
442,871
(236,195)
577,703
(152,767)
Net cash provided by operating activities
205 665
424 076
Cash flows from investing activities
Purchase of tangible f￿ed assets
Purchase of illvestmellt property
Sale of tangible f￿ed assets
(30,520)
(172,689)
6,200
(25,758)
(210,444)
Net cash used in investing activities
197 009)
236
Cash llows from financing activities
New loans
Loan capital repayments
Hire purchase finance received
Hire purchase capital Tepayments
70,000
(376,699)
17,000
4.568)
(316,274)
12,392
5,112
N¢t cash used in financing activities
308 994)
294 267)
Change IA) casb and casb equivalents in
the reporting period
Cash and cash equivalents at the
beginning ol the reporting period
(300J38)
(106,393)
1064,753
1.171.146
Cash and egsh equivalents at the end of
the reporting period
764 415
1,064 753
The notes form part of these fmancial statements
18

WEST BELFAST ENTERPRISE BOARD LI￿lTED
Notes to the Consolidated Statement of Cash Flows - Group
FOR THE YEAR ENDED 31 DECEMBER 2023
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING
AcfIviTIES
31112123
31112122
Net income for the reporting period (as per tbe Statement of Fin2neial
Activities)
Adjustments for:
Deprectation charges
Profit on disposal of fjxed assets
InteTest paid
Interest element of hire purch&se and fmance lease rental payments
Increase in stocks - group
(Incr¢ase)Idecrease in debtors
IncTe2se/(de¢rease) in creditors
289,490
362,635
26,648
(6,200)
236,195
I,oii
(2,700)
(111,430)
9,857
36,960
152,767
860
35,668
Net cash provided by operations
442,871
577.703
ANALYSIS OF CASH AND CASH EQUIVALENTS
31112123
31112122
Notice deposits (less than 3 months)
Overdrafts included in bank loans and overdTafts falling due within one ye8f
773,174
1,092,691
27 938)
Total cash and cash equivalents
764,415
1064,753
ANALYSIS OF CHANGES IN NET DEBT
At 111123
Cash flow
At 31112n3
Net eash
Casb at baT
Ballk overdrafts
1,092,691
27938)
(319,517)
19,179
773,174
1,064 753
300 338)
764 415
Debt
Finance leases
Debts falling due witbin l year
Debts falling due after l year
(14,621)
(336,500)
2 966 J28)
(7,280)
57,000
259,273
(21,901)
(279,500)
2,707 055)
3 317,449)
308,993
3,008 456)
Total
2,252,696
2244,041
The notes fom part of these f]nan¢ial statements
19

WEST BELFAST ENTERPRISE BOARD LIKtTED
Cash Flow Statement- Parent
FOR THE YEAR ENDED 31 DECEMBER 2023
31112123
31112122
Notes
Cash flows from operating activities
Cash generated from operations
Interest paid
Interest element of hire purchase or f)naDee
lease rental payments paid
532,388
(220,279)
565,015
(136,445)
Net cash from operating activities
312,109
428 163
Cash flows from investing activities
Fl]rchase of tangible f￿ed assets
Purchase of investment propety
Sale of tangible fixed assets
(1,230)
(172,689)
(3,713)
(210,444)
Net cash from investing activities
167,719)
214 157
C2sh flows from financing activities
New loans In year
Loan Tepayments in year
Hire Purchase capital Tepaynents
70,000
(358,317)
(296,804)
Net cash from financing activities
296 804)
290 506)
(Decreaseyincrease ill cash and Cash equivaleots
Cash and cash equiv#l¢llts at beginning of
year
(152,414)
(76,500)
701,397
777,897
Cash and Cash equiv21ents at end of year
548 983
701,397
20
continued...

WEST BELFAST ENTERPRISE BOARD LIThUTED
Notes to the Cash Flow Statement- Parent
FOR THE YEAR ENDED 31 DECEMBER 2023
RECONCtLIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS
31112123
31112122
Profit before tsxation
Depreciation charges
Profit on disposal of f￿ed assets
Finance costs
289,081
7,002
(6,200)
220,279
387,089
8,183
136 852
510,162
(9,863)
532,124
84,391
51,500)
Increase in trade and other debtors
Increase in trade and other creditors
Cash generated frou) operations
532,388
565,015
CASH AND CASH EQUIVALEf+rrs
The amounts disclosed on the Cash Flow Statement in respect of Cash and aqsh equivalents are in respect of
these Balance Sheet amounts..
Year t￿ded 31 December 2023
31112123
i1ill3
Cash and cash equivalents
Bank overdr&fts
557,266
8383)
727,699
26 J02
548 983
701,397
Year ended 31 December 2022
31112122
111122
Cash and cash equivalents
Bank overdrafts
727,699
26 302)
801,581
23,684)
701397
777 897
ANALYSIS OF CHANGES IN NET DEBT
At 111123
Cash flow
At 31112123
Net exsh
Cash at bank
BaDk overdrafts
727,699
26,302
(170,433)
18,019
557,266
701,397
152 414)
548,983
Debt
Debts falling due within l year
Debts falling due after l year
(316,500)
(2,907 838)
57,000
239 804
(259,500)
(2 668,034)
24,338)
296,804
(2 927 534)
Total
(2,522 941)
144 390
21
continued...

WEST BELFAST ENTERPIUSE BOARD LIMETED
Notes to the Financial Statements
FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been
prepared in a¢¢ordaD¢e wkth the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparirAg their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January 2019),,
Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland, and the Companies Act 2006. The fmancial statements have been prepared under the historical cost
¢onvention.
Prepar2tion of consolidated financial statements
The fmancial statements consolidate the results of the charity and its wholly owned subsidiarie5 on a line by line
basis. Details of tbe wholly owned subsidiary's are Iisted in note 25. A separate State]nent of Financial A¢tivities
and Income & Expenditure account for the charity has not been presented because the charity has taken
advalltage of the exemption afforded by Companies Act 2006, s.408.
Critiul accounting judgements and key sources of estimation uncertainty
Estimates and judgemeuts are continually evaluated and are based on historical experience and other factors,
including expectations of fvture events that are believed to be reasonable under the circumstances. The Charity
makes estimates and assumptions concerning the ￿tyre. The resulting accounting esti]nates and assumptions
will, by defmition, seldom equal the related a¢tyJal results.
No judgements (apart from those involving estimates) have been made in the process of applying the above
accounting poli¢ies.
The key assumptions ¢oncenLing the future and key sources of estimation of un¢ertainty at the reporting date
that have a sigllificaDt risk of causing a rnaterial adjustment to the carrying amounts of assets and liabiltties
within the next fmancial year include:
.the fair value n]ovement of the investment propety.
"estimation of the use￿1 e¢onotnic life of building5, furniture and office equipmen¢ IT equipment" and,
.the level of rental incorne return and perfonnance of the trading subsidiary companies.
ID¢ome
Income is reCO￿lSed when the ch￿lty has entidement to the fimds, any perfonnance conditions attached to the
item(s) of income have been met, it is probable that the income will be received and the amount can be
measured reliably.
Where incorne ha5 related expendikne (as witb fundraising or contract income), the income and related
expendityre aTe reported gross in the Statement of Financial Activities.
Donations, grauts and gifts are recogllised when receivable. In the event that a donation is subject to ￿lfIlling
perfonnance conditions before the charity is entitled to the funds, the income is deferred and not recognised
until it is probable that those conditions will be fulfilled in the reporting period. Income from Gift Aid tax
reclaims is Tecognised for any donations with relevant Gift Aid certificates recognised in income for the year.
Any amounts of Gift Aid not received by the yeaT-end are accounted for in income and accrued income in
debtors.
Income from governmellt and other grants, whether 'capital' grants or 'revenue' grants, aTe recognised when the
charity has entitlement to the ftmds, ally performance conditions attached to the ryits have been met, it is
PTobable that the income will be received and the amount can be Jlleasured reliably and is not deferred.
Income received in advance for a ￿tuTe fjjndraising event or for a gr3nt received relating to the following year
are deferred until the criteria for income recognition are met.
22
continued...

WEST BELFAST ENTERPIUSE BOARD LIMITED
Notes to the Financial Staternents - continued
FOR THE YEAR ENDED 31 DECEThIBER 2023
ACCOUNTING POLICIES - continued
Income
Interest on deposit funds held is included when Teceivable and the amount can be measured reliably by the
charity which is no￿allY upon notification of the interest paid or payable by the bank.
Sponsorship from events, fuDdr&ising and events registration fees are Tecognised in incot]ie when the event takes
place. Lottery income is accounted for in respect of those draws that have taken place in the year. TTading
iDcon]e is reco￿lsed on point of sal¢ for both donated and purchased goods.
Expenditllre
Liabilities are recogntsed as expellditt￿e as soon as there is a legal or constructive obligation eonllnitting the
charity to that expenditure, it is probable that a transfer of economic benefits will be Tequired in settlement and
tbe amount of the obligation can be measured reliably.. ExpellditUT¢ is accounted for on an accruals basis and bas
been Classified under headings that aggregate all cost related to the category. Where costs caDnot be directly
attTibuted to particular headings they have been allocated to activities on a basis consistent with tbe use of
resources.
ExpenditUTe on charitable activities includes the costs of providing activities undertaken to furtber the pU￿)seS
of the charity and theiT associated support costs.
Support costs comprise those costs which are iDCUTTed dir¢¢tly in support of expenditure on the objects of the
charity and include governance cost, f￿all¢e, and office costs. Governance costs are those cosLs iDcuffed in
connection with tbe cornplianc¢ with ConSti￿tional and ststtLtory requiren]ents of tbe charity.
Grants offered subject to conditions which bave not been met at the year end date are noted as a commitment but
not a¢mied as expenditure.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business all￿ is being amortised evenly
over its estimated useful life.
TaDgible fixed assets
Depreciation 15 provided at the following annual rates Trn order to write off each asset over its estimated useful
Plant and machinery
Fixtures and fittings
Motor vehicles
20 % on Teducing balance
200/0 on cost
Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in the Statement of Financial Activities.
Stocks
Stocks - gTOUP are valued at the lower of cost and net realisable value, after making due allowance for obsolete
and slow moving items.
Taxation
The parent company is a registered charity and is exempt from corporation tax on its charitable activities.
Fund accounting
UrLrestricted fi￿dS can be used in accordance with the cbaritable objectives at the discTetion of the trustees.
23
continued..

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial St3tements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
ACCOUNTING POLICIES - eontinued
Fund accounting
Restrkcted funds can only be used for particular restricted puryoses within th¢ objects of the charity.
Restrictions arise when specified by tlje donor or when funds are raised for particular Testricted purposes.
FurtbeT explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
The interest elernent of these obligations is charged to the Statement of Financial Activities over the relevant
period. The capital element of the ￿tyre payments is treated as a liability.
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straigbt line basis
over the period of the lease.
Pension costs and other post-retirement benefits
The charitsble company operates a defjned Contribution pension scheme. Contributions payable to the
charitable company's pension scheme aTe charged to the Ststem¢nt of Financial Activxties in the period to which
they relate.
OTHER TIL41)ING ACTIvrrIES
31112123
31112122
FundTaising events
Interpretation sales
Gym memberships & enty fees
Professional fees earned
Fire Risk assessment incomc
Government grants
10,225
555,909
120,377
29,402
23,975
10,225
674,553
109,822
22,438
21,531
739 888
848,569
tNCOME FROM CFLARITABLE AcfIviTLES
31112n3
31112122
Activity
Rent & Service Charge
income
Programme income
Enty fees
Cafe & ice-CTeam sales
Other incotDe
Charitable activities
Ch￿itable activities
ChaTttable activities
Charitable activities
Charitable activities
1,850,762
16,865
283,664
342,590
1.627245
42,315
274,184
263,295
19,980
2,499,458
2 227 019
24
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
CHAIUT ABLE ACTIVITIES COSTS
Grant
funding of
activities
(see note
Support
costs (see
note 6)
Direct
Costs
5)
Totals
Charitable activities
2,228 318
6,500
2,255 318
GRANTS PAY ABLE
31112123
31112122
Charitable activities
The totsl grants paid to institutions during the year was as follows..
31112123
31112122
Charitsble donations pal￿paYable
20,500
20,000
SUPPORT COSTS
Governance
costs
Charitable activities
6,500
NET llqCOMEI(EXPENDITitRE)
Net incomel(expendituTe) is stated after ¢bargingl(crediting)'.
31112123
31112122
Auditors, remuneration
Depreciation - owned assets
Other operating leases
Surplus on disposal of fixed assets
6,500
26,647
28,272
6,500
36,960
24,856
25
continued...

WEST BELFAST ENTERPIUSE BOARD LI￿llTED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
TRUSTEES, REThWNERATION AND BENEFITS
There were no trl￿teeS, remuneration or other benefits for the year ended 31 December 2023 nor for the year
ended 31 December 2022.
Trustees, expenses
There were no trustees, expenses paid for the year ended 31 December2023 nor for the year ended
31 December 2022.
STAFF COSTS
31112123
31112122
Wages and salaries
Social security costs
Other pension costs
945,501
72J86
114 935
882,392
69,537
102 925
1132,822
1,054,854
The average monthly number of employees duTing the year was as follows..
31112123
37
12
31112122
34
13
Charitable activities
Support
49
47
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was..
31112r23
31112ll2
Excess of £60,000
The key management perso[￿e1 of the ￿ollp comprise tbose of the key management personnel of the parent
cotnpany and the key mwjagement personnel of its wholly owned subsidiary Flex Language SeTvices Limited
and therefore the total for the group key management persomiel was £426,972 (Year: £416,579).
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
io.
Restricted
fund
Total
funds
INCOME AND ENDOWMENTS FROM
Donations and legacies
Charitable activiti
ChaTitable activities
2,227,019
2,227,019
OtbeT trading activities
848,569
848 569
Total
3,075 588
3,075 588
ExPEr￿ITi)RE ON
26
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
io.
COTrIPARATIVES FOR THE STATEMENT OF FINIINCIAL ACTtVITIES - contlDued
Ullrestricted
Restricted
funds
fund
Total
funds
Cb2ritable activities
Charitable activities
1,905,887
1,905,887
Otber resources expended
807 066
807 066
Total
2 712,953
2 712,953
NET INCOME
362,635
362,635
RECONCILIATION OF FUNDS
Total ￿llds brought forward
10,405,739
7,406
10,413,145
TOTAL FUNDS CARRIED FORWARD
10 768 374
10,775 780
ii.
SEEDCORN FUNDS . GROUP & PARENT
Seedeorn funds
COST
At l Jauuary 2023 and 31 December 2023
22,406
AMORTISATION
At l January 2023 and 31 Decen]ber 2023
15,000
NET BOOK VALUE
At 31 December 2023
7,406
At 31 DecetnbeT 2022
7,406
27
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financi21 Statements- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
12.
TAFIGIBLE FIXED ASSETS- GROUP
Fixtures
and
rittings
Short
leasehold
Plant 2nd
machinery
Motor
vehicles
Totals
COST
At l January 2023
Additions
Disposals
617214
20?20
69,417
24,433
711,064
30,520
11760)
10,200
11,760)
At 31 December 2023
637,534
69,417
12,673
729,824
DEPRECL4TION
At l January 2023
Charge for year
Eliminated on disposal
443,278
23,375
27,428
3,272
24,433
495,139
26,647
11760)
11760)
At 31 December 2023
466,653
510,026
NET BOOK VALUE
At 31 De¢embeT 2023
170 881
219 798
At 31 Decetnber 2022
173 936
41,989
215,925
T￿NcIBLE FIXED ASSETS - PARENT COTrtPANY
Plant and Fixtures and Motor vehicles
machinery
fittings
Totals
COST
At l January 2023
Additions
Disposals
316,852
1,230
24,433
341,285
1,230
11,760)
11,760)
At 31 Decen]ber 2023
316,852
12,673
330,755
DEPRECL4TION
At l January 2023
Charge for year
Elitninated on disposal
282,151
7,002
24,433
306,584
7,002
11,760)
11,760)
At 31 December 2023
289,153
12,673
301,826
NET BOOK VALUE
At 31 December 2023
28,929
At 31 December 2022
34,701
28
continued...

WEST BELFAST ENTERPIUSE BOARD LIMITED
Notes to the Financial Statements - ¢ontinued
FOR THE YEAR ENDED 3] DECEMBER 2023
13.
INVESTMENT PROPERTY - GROUP
FAIR VALUE
At l January 2023
Additions
13,190,444
172 689
At 31 DecembeT 2023
13,363,133
NET BOOK VALUE
At 31 December 2023
13 363 133
At 31 December 2022
13,190 444
INVESTMENT PROPERTY . PARENT COTrIPANY
FAIR VALUE
At l January 2023
Additions
Fair value movements
12,090,444
172,689
At 31 De¢embeT 2023
12
Net Book Value
At 31 December 2023
12263 133
At 31 December 2022
12,090,444
In a¢¢ord8nce with FRS 102, investrnent propety sball be measured at fair value at each reporting date with
changes in fair value Te¢ognised in tbe Statetnent of Financial Activities. The group utilised its propety
manager Mr Sean Toal to cany out the fair value valuation at the reporting period. Whllst not independent of the
Group, Mr Toal Rs a RCIS qualified surveyor with over 20 years experience in property rnanagejnent of the local
aTea. The fair value methodology was to compare simil￿lY properties sold in the open market value. Where
this inforniation was not available or sufficient, alternative valuation tecljniques, utilising the projected
cashflows, rental yields, tbe portfolio of tenants and remaining le&se ternis were undertaken to arrive at
reliable estimate of the fair value of the vaTiOUS properties beld.
Fair value at 31 Decen]ber 2023 is repTesented by:
Valuation in 2023
13 363,133
29
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
14.
STOCKS - GROUP
31112123
31112122
Stocks
3,700
15.
DEBTORS:AMOUNTS FALLING DUE WITHIN OIYE YEAR - GROUP
31112n3
31112122
Trdde debtors
Other debtors
VAT
Prepayments and acmied income
335,150
56,452
4,317
6,202
260,251
22,042
3,632
402 121
290,006
DEBTORS: AMOUIYTS FALL]NG DUE WITHIN ONE YEAR - PARENT coTrfpANY
31112123
31112122
Trade debtors
Other debtOTS
Prepayments and acmied income
199,944
373,875
144,123
419,991
577,603
567 740
16.
CREDITORS: AMOUNTS FALLll¥G DUE WITH]F4 ONE YEAR- GROUP
31112123
31112122
Ballk loans and overdTafts (see note 18)
Hire purchase (see note 19)
Trade creditors
Social security and otheT taxes
VAT
Other creditors
Accruals & tenant deposits
288,259
7,348
263,412
29,545
129,514
15,123
239,329
364,438
4,250
259,498
43,146
117,857
58,467
200 037
972,530
1,047,693
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR . PARENT Col￿Al*[y
31112123
31112122
Bank loans and overdrafts (see note 19)
Hire purchase (see note 20)
Trade creditors
Social security and other tsxes
VAT
Other creditors
267,783
342,802
180,572
30,162
64,005
167,400
172,127
40297
52,629
157,621
709 922
765 476
30
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
17.
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR- GROUP
31112123
31112122
Bank loans (see note 18)
Hire purchase (see Thote 19)
2,707,055
2,966,328
2,721,608
2 976,699
CRIDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR. PARENT COTrtPANY
31112n3
31112122
BaDk loans (see note 19)
Capital grant
2,668,034
2,907.838
2,680,658
2 907 838
18.
LOANS- GROUP
An analysis of the maturity of loans - group is given below:
31112123
31112122
Ajnounts falling due within one year on demand:
Bank overdrafts
Bank loans
8,759
279,500
27,938
336 500
288,259
364 438
Amounts falling behveen one and two years:
Bank loans-greater thanl year
2,707 055
2,966,328
LOANS: PAREKf COMPANY
An analysis of the matijrity of loans is given below..
31112123
31112122
Amounts falling due within one year..
Bank overdTafts
Bank loans
8,283
259,500
26,302
316 500
267,783
342,802
Amounts falling due after more than one yeaT'.
BaDk loans falling due more than one year
2 668 034
2 907,838
2,668,034
2,907,838
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
19.
LEASING AGREEMENTS - GROUP
Mini]num lease payments undeT hire purchase fall due as follows..
31112123
31112122
Net obligations Tepayable:
Within one year
Between one and five years
7?48
4,250
21,901
14,621
LEAS]IqG AGREE￿￿￿Ts . PARENf COMPAriY
Msnimujn lease paymellts under hire purchase fall due as follows..
31112123
31112122
Net obligations repayable..
Within one year
Between One and five yeaTS
20.
SECURED DEBTS- GROUP & PARENT cOmPA￿y
The following secured debts are included within creditors..
31112n3
31112122
Bank overdrafts
Bank loans
8,759
2 986 555
27,938
3,302,828
2,995 314
3 330.766
Bank of Ireland and UCIT hold security against the Charities Assets at Twinspires, Da2ryfann, Westlink and
Whiterook.
21.
ACCRUALS AND DEFERRED INCOME . GROUP & PARENT COMPANY
31112123
31112122
Deferred capital grants
12,624
32
continued...

WEST BELFAST ENTERPRISE BOARD LIMtTED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECETrtBER 2023
22.
MOVEMENT IN FUNDS
Net
movement
in fuDd5
At
31112123
At 111123
Unrestricted funds
Parent co]npany
Ortus Property Services
Westlink
Flex Language Services Ltd
Roar & Explore Dairy Farn] Ltd
PuTeclass Dairy Fann Ltd
9,747,576
11,682
926,772
(6,119)
122,373
33 910)
289,081
6,968
(1,901)
(3,136)
7,566
9,088)
10,036,657
18,650
924,871
(9,255)
129,939
42,998)
10,768,374
289,490
11,057,864
Restricted funds
Parent company
7,406
7,406
TOTAL FUNDS
10,775 780
289 490
11065,270
Net rnovetnent in funds, included in the above &re as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted fllnds
Parent company
Ortus Property Servi¢es
WestliDk
Flex Language Services Ltd
Roar & Explore Dairy Farni Ltd
Pureclass Dairy Farni Ltd
Fire litsk Nl Ltd
Consolidation elimination
1,854,751
29,403
178,484
560,507
631,972
121,181
23,975
160,927)
(1,565,670)
(22,435)
(180385)
(563,643)
(624,406)
(130,269)
(23,975)
160,927
289,081
6,968
(1,901)
(3,136)
7,566
(9,088)
3,239 346
2,949 85
289,490
TOTAL FUNDS
39,346
2 949,856)
289 490
33
continued...

WEST BELFAST ENTERPRISE BOARD LIMITED
Notes to the Financial Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
22.
MOVEMENT IN FUNDS - continued
Comparatives for )novement in funds
Net
movement
in funds
At
31112122
At 111122
Unrestricted funds
Parent company
Ortus Property SeTvices
Wesdi]]k
Flex Language Services Ltd
Roar & Explore Dairy Farni Ltd
Pureclass Dairy Farm Ltd
9,360,487
387,089
11,682
(2,965)
(6,256)
(6,445)
20,470)
9,747,576
11,682
926,772
(6,119)
122,373
33,910)
929,737
137
128,818
13,440)
10,405,739
362,635
10,768,374
Restricted funds
Parent company
7,406
7,406
TOTAL FUNDS
10,413,145
362 635
10,775,780
Comparative net movement in fvnds, included in the above are as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
Parent company
Ortus Propety Services
Westlink
Flex Language Service5 Ltd
Roar & Explore Dairy Farni Ltd
Pureclass Dairy Farn] Ltd
Fire Risk Nl Ltd
Consolidation elimination
1,663,522
22,438
148,150
679,161
552,916
110,626
21,531
122 756)
(1,276,433)
(10,756)
{151,115)
{685,417)
(559,361)
(131,096)
(21,531)
122,756
387,089
11,682
(2,965)
(6,256)
(6,445)
(20,470)
3,075,588
2 712 953)
362,635
TOTAL FUTr4DS
3 075 588
2,712,953
362,635
34
continued...

WEST BELFAST ENTERPRISE BOARD LIMtTED
Notes to the Fin2nci21 Statements- continued
FOR THE YEAR ENDED 31 DECEMBER 2023
22.
MOVEMENT IN Fuf4DS - continued
A current year 12 months and prior year 12 n]onths combined position is as follows:
Net
movement
ID funds
At
31112123
At 111122
Unrestricted funds
Parent company
Or￿S Property Services
Westlink
Flex Language Services Ltd
Roar & Explore Dairy Fann Ltd
Purecl2ss Dairy Farm Ltd
9,360,487
676,170
18,650
(4,866)
(9,392)
1,121
29,558)
10,036,657
18,650
924,871
(9,255)
129,939
42 998)
929,737
137
128,818
13,440)
10,405,739
652,125
11,057,864
Restricted funds
Parent company
7,406
7,406
TOTAL FUTr4DS
10 413 145
652 125
11,065,270
A ¢￿￿ent year 12 months and Prior year 12 months combined net movement in funds, included in the above are
as follows:
Incoming
resources
Resources
expended
Movement
in funds
Unrestricted funds
Parent company
OrNs Propety Services
Wesdink
Flex Language Services Ltd
Roar & Explore Dairy Farni Ltd
Pureclass Dairy Farni Ltd
Fire Risk NI Ltd
Consolidation elimination
3,518,273
51,841
326,634
1,239,668
1,184,888
231,807
45,506
283,683)
(2.842,103)
(33,191)
(331,500)
(1,249,060)
(1,183,767)
(261,365)
(45,506)
283,683
676,170
18,650
(4,866)
(9,392)
1,121
(29,558)
6,314,934
5 662 809
652 125
TOTAL FUM)S
6.314,934
5,662,809
652,125
35
continued...

WEST BELFAST ENTERPRTSE BOARD LIMKTED
Notes to the Financi21 Statements - continued
FOR THE YEAR ENDED 31 DECEMBER 2023
RELATED PARTY DISCLOSURES
The charitable company has tsken advantage of exemption, under the ternis of Financial Reporting Standard 102
'The Financial Reporting Stsndard applicable in the UK and Republic of Ireland,, not to disclose related paty
transactions with wholly owned subsidiaries within the group.
West Belfast Enterprise Board Limited is the parent company of the following wholly owned subsidiary
companies..
Westklink Enterprises Limited
N1019927
Flex Language Services Limited
Nt608161
Roar & Explore Dairy Fann Limited N1652507 (Cl]arity no. 107683)
Pure Class Dairy Fom Limited
N1671387
Fire Pisk Nt Limited
N1617908
Ortus Propety Services Litnited
N16l6142
The charitable company bas taken advantage of exetllption, under the terms of Financial Reporting Standard 102
The Financial Reporting Standard applicable in the UK and Republic of Jxeland,, not to disclose related party
transactions with wholly owned subsidiaries within the group.
36