**Killowen PTA 2023-24 Income & Expense Record** 

**£3,016.91 Opening Balance** 

|**DATE**|**ITEM**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**<br>£8.00<br>£3,008.91<br>**£4,135.00 Total Income**<br>£0.00<br>106<br>£0.00<br>£0.00<br>107<br>£3,008.91 Cancelled<br>£152.77<br>108<br>£2,856.14 Lynas<br>**£1,011.99 Total Expense**<br>£688.24<br>108<br>£3,544.38<br>£13.97<br>dd<br>£3,530.41<br>£8.00<br>dd<br>£3,522.41<br>£16.99<br>109<br>£3,505.42 Easter Hamper<br>£272.20<br>£3,777.62<br>£2,815.00<br>109<br>£6,592.62<br>£470.00<br>110<br>£6,122.62 Bouncy Castles<br>£333.68<br>111<br>£5,788.94 KPS expenses<br>£8.58<br>£5,780.36<br>£359.56<br>cash<br>£6,139.92<br>£6,139.92<br>**£4,135.00**<br>**£1,011.99**<br>Income<br>Expense<br>**£               - £           152.77**<br>**£               - £             38.55**<br>**£       688.24 £                   -**<br>**£       272.20 £             16.99**<br>**£    3,174.56 £           803.68**<br>**£    4,135.00 £        1,011.99**|
|---|---|---|---|---|---|---|---|
|24/09/2023|Charges|||£8.00||£3,008.91||
|24/09/2023|Cancelled cheque|||£0.00|106|£0.00||
|24/10/2023|Tuck|||£0.00|107|£3,008.91|Cancelled|
|24/10/2023|Tuck|||£152.77|108|£2,856.14|Lynas|
|08/11/2023|Disco|£688.24|108|||£3,544.38||
|08/12/2023|Charges|||£13.97|dd|£3,530.41||
|08/03/2024|Charges|||£8.00|dd|£3,522.41||
|14/03/2024|Easter Hamper|||£16.99|109|£3,505.42|Easter Hampe|
|25/03/2024|Easter Hamper|£272.20||||£3,777.62||
|28/05/2024|Fete|£2,815.00|109|||£6,592.62||
|06/06/2024|Fete|||£470.00|110|£6,122.62|Bouncy Castle|
|06/06/2024|Fete|||£333.68|111|£5,788.94|KPS expenses|
|07/06/2024|Charges|||£8.58||£5,780.36||
|12/06/2024|Fete|£359.56|cash|||£6,139.92||
|||||||£6,139.92||
||**Total**|||||||
||Category|Income|Expense|||||
||Tuck|**£               -**|**£           152.77**|||||
||Charges|**£               -**|**£             38.55**|||||
||Disco|**£       688.24**|**£                   -**|||||
||Easter Hamper|**£       272.20**|**£             16.99**|||||
||Fete|**£    3,174.56**|**£           803.68**|||||
|||||||||
||**Totals**|**£    4,135.00**|**£        1,011.99**|||||



