OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Woven Housing Association Limited

_ Report and Financial Statements

For the Year Ended 31 March 2025

Woven Housing Association Limited Year Ended 31 March 2025

Contents page

Page
Board of Management and Advisers 1-2
Report of the Board of Management 3-7
Independent Auditor’s Report 8-11
Statement of Comprehensive Income 12
Statement of Changes in Equity 13
Statement of Financial Position 14
Statement of Cash Flows 1:5
Notes to the Statement of Cash Flows 16-17
NotestotheFinancialStatements 18-35

Woven Housing Association Limited Year Ended 31 March 2025

Board of Management

N McIvor Chair

N Loughran Vice- Chair G McCabe Treasurer and Temporary Honorary Secretary G Gilpin Retired August 2024

G Gilpin G Davidson

M Alcorn L Allen

D McCavery

D Little Joined September 2024 P Livingstone Joined September 2024 E McQuillan Joined September 2024 C Milligan Joined September 2024

Committee Members

J Bourke

B Horowski

T Cole

T Curran

M Gilmore

Chief Executive and Secretary A McKeown BA(Hons), Dip HS, MBA

1

Woven Housing Association Limited Year Ended 31 March 2025

Board of Management and Advisers (cont’d)

Registered office Laganwood House 44 Newforge Lane Belfast BT9 5NW

Registered under the Co-operative and Community Benefit Societies Act (Northern Ireland) 1969, (formerly the Industrial and Provident Societies Act (Northern Ireland) 1969)

Registered number IP 000172

Registered with the Charities Commission for Northern Ireland NIC 103066

Statutory Auditors RBCA Ltd Linenhall Exchange 26 Linenhall Street Belfast BT2 8BG

Bankers Ulster Bank Ltd 11-16 Donegall Square East Belfast BT1 5UB

Solicitors Edwards & Co 28 Hill Street Belfast BT1 2LA

2

Woven Housing Association Limited Year Ended 31 March 2025

Report of the Board of Management for the year ended 31 March 2025

Strategic Report

The Board presents its strategic report and the audited financial statements for the year ended 31 March 2025 of Woven Housing Association Limited (the “Association”).

Principal Activities

The Association is a registered non-profit making housing association providing housing accommodation for those in need.

Company Profile

Woven Housing Association (formerly known as Habinteg Housing Association (Ulster) Ltd) was founded in 1976 and is a registered housing association in Northern Ireland. Woven plans, develops and manages ‘integrated’ housing schemes in both urban and rural areas throughout the region and works with a number of partner organisations in providing supported housing projects. The Association currently has over 2,500 properties at more than 100 locations and 16 partnership schemes.

Woven’s Vision - ‘Homes, Lives and Communities Woven as One' encapsulates the Association’s central aim of providing housing which combines a range of dwelling types - family houses, apartments and bungalows - in order to appropriately meet the needs of the widest range of users, including older persons and persons with a disability. Quality, sustainable developments include large and medium sized suburban _ housing developments, inner city apartments, individual rural cottages and specialised housing schemes. Partnership projects include sensitively designed housing with care schemes, temporary accommodation for people who are homeless, and housing initiatives for people with additional support needs.

The standard and quality of these developments has been recognised at local and national level with an impressive list of high-profile awards, including the UK Housing Award for Outstanding Achievement in Social Housing in Northern Ireland, the RICS Award for the Northern Ireland region and a succession of NIHE Housing Council Awards for Best Scheme in Northern Ireland.

Woven is a Customer Service Excellence organisation still retaining the Standard. We are a Gold standard Investor In People Organisation. We continue to hold the following international Standards:

3

Woven Housing Association Limited Year Ended 31 March 2025

Results and Performance

The surplus on ordinary activities for the year was £468,552 compared with a surplus of £564,934 for the previous year. The total Comprehensive income for the year is £444,552 against a figure from 2023/24 of £415,934.

For the 2024/25 Business year we continued to deliver our core services, maintaining our focus on our tenants, other customers and employees’ needs. We responded to legislative changes, made funding decisions in a timely manner, and progressed our digital journey.

Using our annual Business Operational Plan and Dashboard we outlined 24 external and internal KPIs and targets and monitored and reported on our performance on a quarterly basis to our Senior Management Team and Board. We have achieved significant success with these targets over the last 12 months.

Value for Money

The Association is a member of Housemark which provides benchmarking information to enable us to continue to measure our performance against our peers in Northern Ireland and throughout the United Kingdom. We will continue to challenge ourselves to make best use of the resources we have available when meeting customer needs.

Risks

The Board have reviewed the strategic and key risk register on a quarterly basis throughout the year. This covers inherent and residual risks for the key strategic areas within the organisation as well as further actions that the Association has put in place to minimise any potential impact. This will continue to be reviewed and amended by the Association.

Treasury Management Policy

The Association’s aim is to keep cash balances to a minimum of £2,000,000 where possible and therefore keep loan interest charges to a minimum. This is achieved without compromising the Association's ability to meet its financial obligations as they fall due. During the period new loans of the value of £6,000,000 were drawn down. It is noted that the cash balances currently held will be utilised on new developments and to fund our planned maintenance programme.

All surpluses generated by the Association have been reinvested in order to maintain existing homes in good condition, develop new homes at rent levels as low as possible and to reduce borrowing requirements. The reserves that the Association has built up have largely been reinvested into its properties and are not, therefore, represented by cash balances.

Future Development

The Association's strategy is to increase the number of homes in management each year through a combination of house purchases and new developments on site. There are 150 new starts expected during 2025/26. We anticipate to hand over 135 new homes to new tenants throughout the year.

4

Woven Housing Association Limited Year Ended 31 March 2025

Corporate Governance

In the opinion of the Board, the Association is in compliance with the Best Practice Code of Governance issued by NIHFA and although our current grading under DFC Regulatory Standard is three, the Association has put in place the necessary resources and processes that provide evidence to support our regrading back to one.

The Board

----- Start of picture text -----
The Board meets regularly throughout the year. There are various sub-committees who
meet regularly throughout the year with specific responsibilities for development, housing
management and maintenance, finance and corporate services, as well as audit and risk.
There were six Board meetings during the course of the year, and the attendance was as
follows:
Mr N Mclvor [6 Ms N Loughran
Mr
G McCabe MrG Gilpin
Mr G Davidson Ms M Alcorn
MsL Allen Mr D McCavery l4 |
Mr E McQuillan Mr D Little
Mr P Livingstone Mr C Milligan
----- End of picture text -----

Gerry Gilpin retired in August 2024. New Board Members David Little, Eoin McQuillan, Paul Livingstone and Christopher Milligan were elected in September 2024.

Audit and Risk Committee

The Association has an Audit and Risk Committee with clearly defined terms of reference. The committee comprises 2 members and meets at least 4 times a year. Any member is entitled to attend a committee meeting. The Audit and Risk Committee monitors financial reporting and accounting policies along with the adequacy of the Association’s internal financial controls and provides a forum through which the Association's external and internal auditors report to the Board. The Board believes it has an objective and professional relationship with its auditors.

Going Concern

After making enquiries, the Board has a reasonable expectation that the Association had adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

5

Woven Housing Association Limited Year Ended 31 March 2025

Internal Financial Control

The Board is responsible for the Association’s systems of internal financial control and along with senior management, is responsible for establishing and operating detailed control and report procedures. The systems of internal financial control can provide only reasonable, and not absolute, assurance against material misstatement and loss.

The Board has reviewed the effectiveness of the Association’s system of internal financial control. The review included consideration of the business risks facing the association and of the existing internal financial control procedures. The key elements of the control system in operation are:

Compliance with Code of Best Practice

The auditors have confirmed that in their opinion, with respect to the Board’s statements on internal financial control and going concern above, the members have provided the disclosures required by the Code and such statements are not inconsistent with the information of which they are aware from their audit work on the financial statements, and that the Board’s statement on pages 3 to 7 appropriately reflects the Association’s compliance with the other paragraphs of the Code. They have carried out their review in accordance with the relevant Bulletin issued by the Auditing Practices Board, which does not require them to perform any additional work necessary to express a separate opinion on the effectiveness of either the Association’s system of internal financial control or corporate governance procedures, or on the ability of the Association to continue in operational existence.

6

Woven Housing Association Limited Year Ended 31 March 2025

Statement of the Board

The Board is required to prepare accounts for each financial period which give a true and fair view of the state of the Association’s affairs and of its surplus or deficit for that period. In preparing those accounts the Board is required to:

The Board is responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Association. It is also responsible for safeguarding the assets of the Association and hence for taking reasonable steps for the prevention of fraud and other irregularities.

Auditor

The Audit and Risk Committee recommended to the Board that Ross Boyd Chartered Accountants be re-appointed as the Association’s external auditors and Ross Boyd Chartered Accountants have indicated a willingness to continue in office. A resolution concerning their reappointment will be proposed at the Annual General Meeting.

On behalf of the board

Neil McIvor Chairman 17" September 2025

a

Woven Housing Association Limited Year Ended 31 March 2025

Independent Auditor’s Report

Opinion

We have audited the financial statements of Woven Housing Association Limited for the year ended 31 March 2025, which comprise the Statement of Changes in Reserves, Statement of Cashflows and Notes to the Financial Statements including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice) and the Statement of Recommended Practice for Social Housing Providers issued by the National Housing Federation.

In our opinion the financial statements:

Basis of opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the board's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the association's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the board with respect to going concern are described in the relevant sections of this report.

8

Woven Housing Association Limited Year Ended 31 March 2025

Independent Auditor’s Report (cont’d)

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Responsibilities of the Board of Management

As explained more fully in the Board of Management responsibilities statement the Board of Management are is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Board of Management determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Board of Management is responsible for assessing the Association's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting, unless the Board of Management either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

9

Woven Housing Association Limited Year Ended 31 March 2025

Independent Auditor’s Report (cont’d)

A further description of our responsibilities is available on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Other required reporting

Co-operative and Community Benefit Societies Act (Northern Ireland) 1969 exception reporting

Under the Co-operative and Community Benefit Societies Act (Northern Ireland) 1969, we are required to report to you if, in our opinion:

Charities (Accounts and Reports) Regulations (Northern Ireland) 2015 exception reporting

Under the Charities (Accounts and Reports) Regulations (Northern Ireland) 2015 we are required to report to you if, in our opinion:

10

Woven Housing Association Limited Year Ended 31 March 2025

Independent Auditor’s Report (cont'd)

Use of our report

This report is made solely to the Board of Management, in accordance with Article 38 of the Co-Operative and Community Benefit Societies Act (Northern Ireland) 1969 (formerly the Industrial and Provident Societies Act (Northern Ireland) 1969). Our audit work has been undertaken so that we might state to the Board of Management those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Board of Management and the Association as a body, for our audit work, for this report, or for the opinions we have formed.

Brian Stewart (Senior Statutory Auditor) For and on behalf of RBCA Limited, Statutory Auditor

Linenhall Exchange

26 Linenhall Street Belfast BT2 8BG

17th September 2025

11

Woven Housing Association Limited

Year Ended 31 March 2025

Statement of Comprehensive Income

For the year ended 31 March 2025

Notes 2025 2024
£ (Restated)
£
Turnover 3 20,594,736 18,486,376
Operating costs 3 (16,587,454) (15,526,511)
Operating surplus 4,007,282 2,959,865
Gain on property disposals (34,485) 684,162
Transfer to disposal proceeds fund 15 - (538,357)
Interest and financing income/(costs) (3,520,245) (2,563,736)
Other finance charges 19 16,000 23,000
Surplus before tax 468,552 564,934
Taxation - -
Surplus after tax 468,552 564,934
Other comprehensive income
Actuarial gain/ (loss) in respect ofpension
scheme
19 (24,000) (149,000)
Totalcomprehensiveincomefortheyear 444,552 415,934

The notes on pages 18 to 35 form part of these financial statements.

12

Woven Housing Association Limited Year Ended 31 March 2025

Statement of Changes in Equity

For the year ended 31 March 2025

Share Capital Capital reserve Revenue
reserve
Restricted
reserve
Total
£ £ £ £ £
Balance at 1 April 2024 8 86 31,527,065 - 31,527,159
Surplus / (deficit) for the year - - 477,197 (8,645) 468,552
Other comprehensive income - - (24,000) - (24,000)
Transfers between reserves (1) 1 (8,645) 8,645 -
Issued share capital 4 - - - 4
Balanceat31March2025 11 87 31,971,617 - 31,971,715

The notes on pages 18 to 35 form part of these financial statements.

13

Woven Housing Association Limited Year Ended 31 March 2025

Statement of Financial Position

As at 31 March 2025

----- Start of picture text -----
||||||||||||||| |---|---|---|---|---|---|---|---|---|---|---|---|---|---| |Notes|2025|2024| |£|£| |Fixed|assets| |Housing|properties|10|246,017,030|223,689,177| |Office|premises|12|6,699,250|6,772,635| |Other|tangible|fixed|assets|12|244,516|275,158| |252,960,796|230,736,970| |Current|assets| |Trade|and|other|debtors|13|7,467,124|9,403,979| |Cash|and|cash|equivalents|5,660,450|3,269,096| |13,127,574|12,673,075| |Less:|Creditors:|amounts|falling|due|within|14|(27,763,269)|(20,120,260)| |one|year| |Net|current|liabilities|(14,635,695)|(7,447,185)| |Total|assets|less|current|liabilities|238,325,101|223,289,785| |Creditors:|amounts|falling|due|after|more|than| |one|year|14|(206,353,386)|(191,762,626)| |Pension|fund|asset/(liability)|19|-|-| |Total|net|assets|31,971,715|31,927,159| |Reserves| |Share|capital|21|11|8| |Revenue|reserves|31,971,617|31,527,065| |Capital|reserves|22|87|86| |Restricted|reserves|23|-|-| |Total|reserves|31,971,715|31,527,159| |These|financial|statements|were|approved|b|e|Board|of|Mafiagement|and|authorised|for|issue| |on|¥7 Septembey’2025|and signed|on|its|b|/| |Mr|N|Mclvér*|Chair|Mra McCabe Honokary|Ms|N|Loughran|—|Vice|Chair| |The notes on pages|18 to 35 form oaileeiesecrataryfinancial|statements.|

----- End of picture text -----

14

Woven Housing Association Limited Year Ended 31 March 2025

Statement of Cash Flows

For the year ended 31 March 2025

----- Start of picture text -----
Notes 2025 2024
£ £
Net cash inflow from operating A 6,579,805 5,845,103
activities
Returns on investments and servicing of B (3,520,245) (2,563,736)
finance
Capital expenditure and financial investment B (4,340,993) (15,360,801)
Cash inflow / outflow before use of liquid (1,281,433) (12,079,434)
resources and financing
Financing B 3,672,787 9,682,063
2,391,354 (2,397,371)
Reconciliation of net cash flow to movements in net debts (Note C)
Increase in cash in period 2,391,354
Net funds at 1 April 2024 3,269,096
Net funds at 31 March 2025 5,660,450
----- End of picture text -----

The notes on pages 16 to 17 form part of this financial statement.

L5

Woven Housing Association Limited Year Ended 31 March 2025

Notes to Statement of Cash Flows

For the year ended 31 March 2025

A. Reconciliation of operating surplus / (deficit) to operating cashflows

2025 2024
£ £
Operating surplus 4,007,282 2,959,865
Depreciation 4,748,768 4,491,225
Amortisation of grant (2,826,156) (2,588,359)
Movements in:
Other debtors (629,810) (195,854)
Creditors less than one year 1,287,721 1,129,226
FRS 102 —- pension adjustment (8,000) 49,000
6,579,805 5,845,103

B. Analysis of cash flows for headings netted in the cash flow statement.

Returns on investment and servicing of finance
£ £
Interest received 102,570
Loan and bank interest paid (3,622,815)
Net cash inflow/ (outflow) for returns on ee (3,520,245)
investment and servicing of finance
Capital expenditure and financial investment
Other fixed assets (122,189)
Housing, land and buildings (26,850,405)
Capital grant received 22,666,086
Proceeds from Disposals (34,485)
Major repairs spend
Net cash inflow/ (outflow) for capital expenditure
and financial investment (4,340,993)
Financing
Loan principal repayments (2,327,217)
Loan drawdowns 6,000,000
Share capital issued 4
Net cash inflow/(outflow)fromfinancing 3,672,787

16

Woven Housing Association Limited

Year Ended 31 March 2025

Notes to Statement of Cash Flows (cont'd)

For the year ended 31 March 2025

C. Analysis of changes in net funds

At Other At
01/04/24 Cashflows Changes 31/03/25
£ £ £ £
Cash in hand and at bank 3,269,096 2,391,354 . 5,660,450
Debt due within one year (2,577,216) 501,912 - (2,075,304)
Debt due after more than (64,010,115) (4,174,695) * (68,184,810)
one year
(63,318,235) (1,281,429) - (64,599,664)

17

Woven Housing Association Limited Year Ended 31 March 2025

Notes to the financial statements

i. Legal status

Woven Housing Association Limited changed its name from Habinteg Housing Association (Ulster) Limited within the financial year. Woven Housing Association Limited is a housing association registered in Northern Ireland in the United Kingdom under the Credit Unions and Co-operative and Community Benefit Societies (Northern Ireland) Act 2016 (formerly known as the Industrial and Provident Societies Act (Northern Ireland) 1969). The registered office of the Association is Laganwood House, 44 Newforge Lane, Belfast, BT9 5NW.

2. Accounting Policies

2.1 Basis of accounting

These financial statements have been prepared in accordance with Financial Reporting Standard 102 ‘The Financial Reporting Standard Applicable in the UK and Republic of Ireland’ and the Statement of Recommended Practice (“SORP”) for Registered Social Housing Providers.

The financial statements are presented in Sterling, rounded to the nearest pound (£), which is the functional currency of the Association.

2.2 Revenue recognition

Revenue is recognised when the Association has entitlement to the funds and it is probable that the income will be received and the amount is reliably measured.

Turnover includes income receivable from lettings, rates and service charges, fees receivable, grants and other income.

2.3 Government and other grants

Housing Association Grant (HAG) is receivable from the Northern Ireland Housing Executive (NIHE) and is recognised in income over the useful life of the housing property structure under the accruals model. HAG due is included as a current asset. HAG received in advance is included as a liability.

HAG received in respect of revenue expenditure is credited to the income and expenditure account in the same period as the expenditure to which it relates.

HAG released on sale of a property may be repayable but is normally available to be recycled and is credited to the Disposal Proceeds Fund and included in the Statement of Financial Position within Creditors.

18

Woven Housing Association Limited Year Ended 31 March 2025

2.4 Tangible fixed assets

Housing properties

Housing stock are properties held for the provision of social housing or to otherwise provide social benefit and are accounted for within tangible fixed assets. Housing properties are principally available for rent and are stated at cost less accumulated depreciation and any accumulated impairment losses. Cost includes the cost of acquiring land and buildings, development costs, interest charges incurred during the development period.

Works to existing properties which replace a component that has been treated separately for depreciation purposes, along with those works that result in an increase in net rental income over the lives of the properties, thereby enhancing the economic benefits of the assets, are capitalised as improvements.

Depreciation of Housing properties

The Association separately identifies the major components which comprise its housing properties, and charges depreciation, so as to write-down the cost of each component to its estimated residual value, on a straight line basis, over its estimated useful life.

The Association depreciates the major components of its housing properties over the following expected useful lives:


Land

-
Not depreciated

Structure/main fabric

-
Over 60 years

Roof

-
Over 50 years

Windows and doors

-
Over 15 years
Primary heating unit - Over 15 years
Kitchen - Over 15 years

Bathroom

-
Over30 years

Mechanical systems

-
Over 30 years
Electrics 7 Over30 years
Lifts - Over20years

Depreciation of other tangible fixed assets

For other tangible fixed assets, depreciation is charged on a straight-line basis over the expected useful lives of the assets to write off the cost, less estimated residual values over the following expected lives:


Land
- Not depreciated

Office buildings
- Over50 years
Scheme furniture and equipment - Over3-—5 years
Motor vehicles - Over
4 years
Office furniture and equipment - Over4years

19

Woven Housing Association Limited

Year Ended 31 March 2025

2.5 Impairment

Housing properties are assessed annually for impairment indicators. Where indicators are identified an assessment for impairment is undertaken comparing the asset's carrying amount to its recoverable amount. Where the carrying amount of an asset is deemed to exceed its recoverable amount, the asset is written down to its recoverable amount, this is likely to be the fair value in use of the asset based on its service potential. The resulting impairment loss is recognised as expenditure in income and expenditure. Where an asset is currently deemed not to be providing service potential to the association, its recoverable amount is its fair value less costs to sell.

Other assets are reviewed for impairment if there is an indication that impairment may have occurred.

2.6 Employee benefits

Defined Contribution Pension

The Association operates a defined contribution scheme for certain employees. A defined contribution plan is a pension plan under which the Association pays fixed contributions into a separate entity. Once the contributions have been paid the Association has no further payment obligations.

The contributions are recognised as an expense when they are due. Amounts not paid are included as accruals in the Statement of Financial Position. The assets of the plan are held separately from the Association in independently administered funds.

Defined Benefits Pension

The Association also participates in a defined benefit salary pension scheme through the Northern Ireland Local Government Officers Superannuation Committee. The assets of the scheme are held separately from those of the Association. Pension scheme liabilities are measured on an actuarial basis using a projected unit method and are discounted to their present value. Pension scheme assets are valued at market value at the balance sheet date.

2.7 Tenants’ Services Fund

For certain schemes the Association is required to charge to the tenants an additional amount to fund the cost of common facilities. Annual surpluses or deficits are transferred to the Tenants’ Services Fund to equalise the financial position over the lifetime of the scheme.

2.8 Disposal Proceeds Fund

The net surpluses, after loan repayments, that arise from the sale of property to tenants under the voluntary purchase grant arrangements, instituted by the Department for Communities, can be utilised by the Association. If the surpluses are not used within two years of their receipt they may be payable in part or in full to the Department for Communities.

20

Woven Housing Association Limited Year Ended 31 March 2025

2.9 Income tax

The Association is accepted as a charity by the HMRC. Income and capital gains of the Association are generally exempt from tax if applied for charitable purposes.

2.10 Value Added Tax

The Association is not registered for VAT. All of its income, including rental receipts, is exempt for VAT purposes.

2.11 Financial instruments

The Association only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

2.12 Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements made in the process of preparing the association financial statements are continually evaluated and are based on historical expenses and other factors, including expectations of future events that believed to be reasonable under the circumstances.

(a) Critical judgement in applying the entity’s accounting policies.

There are no critical judgements in applying the entity’s accounting policies.

(b) Critical accounting estimates and assumptions

The Board of Management makes estimates and assumptions concerning the future in the process of preparing the association financial statements. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

(i) Useful economic lives of housing properties

The annual depreciation on housing properties is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reviewed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets.

(ii) Accruals

Accrued expenditure includes amounts relating to certain purchase orders issued by the Association. Actual amounts subsequently invoiced by suppliers may vary from amounts accrued due to subsequent work variations and other unforeseen circumstances. Purchase orders are accrued by the Association when it considers that a constructive obligation has been created and are valued with reference to agreed contractual rates and reflecting historical experience and current trends.

Pa

Woven Housing Association Limited

Year Ended 31 March 2025

(iii) Bad debt provisions

Recoverability of trade debtors is part of the association’s credit control process to regularly monitor the recoverability of trade debtors and make adequate provisions for any doubtful amounts. Bad debt provisions are calculated both on a specific and general basis, using all information available to the association at the time.

There are no other critical accounting estimates and assumptions.

2.13 Going concern

After making appropriate enquires, the Board has a reasonable expectation that the Association has adequate resources to continue in operational existence for the foreseeable future. For this reason, it continues to adopt the going concern basis in the financial statements.

3. Turnover, Operating costs and operating surplus

2025 2024
Operating Operating
Operating Operating Surplus/ Surplus/
Turnover Costs (deficit) (deficit)
£ £ £ £
Social Housing Activities
(Note 4) 20,594,736 16,435,853 4,158,883 3,127,192
Non-Social Housing Activities
(Note 5) - 151,601 (151,601) (167,327)
20,594,736 16,587,454 4,007,282 2,959,865

Non-social Housing Activities has been stated after capitalising salaries of £859,154 (2024 - £786,189). The Statement of Comprehensive Income, note 3 and note 5 prior year comparatives have been restated to reflect this.

22

Woven Housing Association Limited Year Ended 31 March 2025

4. Turnover, operating costs and operating surplus/ (deficit) from social housing activities

Supporting
General
£
Sheltered
£
People
Restricted
Funding
£
Hostel
£
Tenants
Services
£
Office
Ratital
£
a
Total
£
se as
Total
£
Operating Income
Rent Receivable 13,842,655 144,158 39,798 14,026,611 12,344,734
Service Charges Receivable 80,621 62,500 682,428 15,000 840,549 860,821
Rates Receivable 1,945,945 20,356 1,966,301 1,787,794
Supporting People income 13,042 13,042 12,790
Income from HAG 2,572,857 17,037 236,262 2,826,156 2,590,379
Income from Other Grants 203,527 203,527 194,212
Joint managed income
897,893
897,893 835,753
Less: Voids (161,771) (5,549)
(12,023)
(179,343) (140,104)
Total Social Housing Income 18,403,213 256,623 13,042 1,196,655 670,405 54,798 20,594,736 18,486,376
Operating Costs
Service Costs 75,812 62,090 789,146 24,383 951,431 898,822
Supporting People costs 21,687 21,687 20,659
Management costs 3,263,993 156,958 3,420,951 3,258,478
Rates Payable 1,779,325 1,779,325 1,609,594
Maintenance Administration costs 2,355,791 2,355,/o2 2,346,316
Planned & Cyclical Maintenance 489,328 8,440 497,768 377,774
Reactive Maintenance 2,698,391 171,159 2,869,550 2,511,743
Major Repairs (not capitalised) 95,648 95,648 =
Bad debts written off 53,628 53,628 74,469
Depreciation of Housing Properties 4,058,707 46,541 270,043 4,375,291 4,196,204
Component replacements 146,350 140
771
147,261 79,418
Pension fund non cash charge (8,000) (8,000) 49,000
Transfer (to)/from Tenants’
Services Fund 2,948 (8,645)
(118,741)
(124,438) (63,293)
Total Social Housing
Expenditure 14,933,121 125,441 13,042 669,461 670,405 24,383 16,435,853 15,359,184
Operating surplus on social
housing 3,470,092
131,182

0
527,194 0 30,415 4,158,883 3,127,192

23

Woven Housing Association Limited

Year Ended 31 March 2025

4. Turnover, operating costs and operating surplus/ (deficit) from social housing activities (cont'd)

DfC Allowances 2025 2024
£ £
Management allowances 978,516 912,780
Management costs (3,263,993) (3,107,633)
Surplus/ (deficit) (2,285,477) (2,194,853)
Maintenance allowances 1,146,544 1,069,520
Planned and cyclical maintenance (489,328) (367,862)
Reactive maintenance (2,698,391) (2,238,156)
Surplus/ (deficit) (2,041,175) (1,536,498)
Technical & Non-Technical Income
2025 2024
£ £
Technical 13,595,747 10,875,405
Non-Technical 3,237,714 4,117,941
Total 16,833,461 14,993,346

Technical & Non-Technical Income

5. Turnover, operating costs and operating surplus/ (deficit) from non-social housing activities

2025 2024
(Restated)
£ £
Operating Income
Development - -
Total Non-Social Housing Income - -
Operating Costs
Development Costs - -
Other costs not capitalised 144,692 147,428
Aborted scheme costs 6,909 19,899
Total Non-Social Housing Expenditure 151,601 167,327
Operating(deficit)onnon-socialhousing (151,601) (167,327)

24

Woven Housing Association Limited

Year Ended 31 March 2025

  1. Surplus on ordinary activities

Surplus on ordinary activities is stated after charging/(crediting):

2025 2024
£ £
Depreciation - owned tangible fixed assets 4,375,291 4,196,204
Amortisation of grant/ Release of capital grant (2,826,156) (2,590,379)
Auditor’s remuneration
-
External audit of these financial statements
15,120 8,967
-
Internal audit
9,772 14,891
7. Interest payable
2025 2024
£ £
On housing property loans 335093;301 2,581,787
Bank interest and charges 69,514 27,470
3,622,815 2,609,257
  1. Employee information Average weekly number of employees during the financial year expressed as full-time equivalents is as follows:
2025 2024
No. No.
Administration 89 85
Housing, support and care 12 13
101 98
Staff costs
2025 2024
£ £
Wages and salaries 3,865,071 3,658,750
Social security costs 396,685 368,607
Pension costs (excluding non-cash costs) 672,288 653,956
4,934,044 4,681,313

The aggregate remuneration, including benefits in kind and pension contributions, of key management personnel of the Association during the year was:

2025 2024
£ £
Aggregate remuneration 309,111 437,935
309,111 437,935

25

Woven Housing Association Limited Year Ended 31 March 2025

8. Employee information (cont'd)

The total remuneration payable to the highest paid Director, excluding pension contributions but including benefits in kind was

2025 2024
£ £
Aggregate remuneration 108,992 109,183
108,992 109,183

The number of key management personnel to whom emoluments (including salary and benefits in kind) were paid during the year falls within each of the following bands:

2025 2024
£ £
45,000 50,000 1
75,000 80,000 2
80,000 85,000 1
85,000 95,000 1 -
95,000 100,000 1 -
105,000 110,000 - 1
115,000 - 120,000 1 -
3 3

9. Board of Management remuneration

Board members were paid out of pocket expenses totalling £1,292 (2024: £1,453)

26

Woven Housing Association Limited Year Ended 31 March 2025

10. Tangible fixed assets — Housing properties

Housing
properties
held for
letting
£
Cost or valuation
At 1 April 2024 283,723,501
Additions 26,964,890
Transfer to other tangible fixed assets -

Disposals
(764,147)

At 31 March 2025
309,924,244
Completed 257,975,336
Work in progress 51,948,908
Depreciation and impairment
At 1 April 2024 60,034,324

Charge for the year
4,375,291

Impairment charged in year
=
Eliminated on disposal (502,401)
At 31 March 2025 63,907,214
Net book value
At 31 March 2025 246,017,030
At31March2024 223,689,177

27

Woven Housing Association Limited Year Ended 31 March 2025

11. Housing Stock

Number of units owned and managed at year end

Self-Contained 2025 2024
Properties Properties
General Needs Housing 2,436 2,270
Supported Housing - -
Sheltered Housing 35 35
Hostel bed spaces 68 68
2,539 2,373
Non Self-Contained 2025 2024
Bedspaces Bedspaces
General Needs Housing - -
Supported Housing *
Hostel bed spaces 172 172
172 172
Total Units Owned and Managed at year end 2,711 2,545
Number of units managed (but not owned) at year end
Self-Contained 2025 2024
Properties Properties
General Needs Housing = -
Supported Housing - -
Sheltered Housing - -
Non Self-Contained 2025 2024
Bedspaces Bedspaces
General Needs Housing - -
Supported Housing = =
Sheltered Housing - -
TotalUnitsManagedatyearend - =

28

Woven Housing Association Limited Year Ended 31 March 2025

12. Other tangible fixed assets

Office Office Computers and Total
Premises office equipment
£ £ £
Cost or valuation
At 1 April 2024 6,875,761 1,166,713 8,042,474
Additions 31,200 90,989 122,189
Disposals = = -
At 31 March 2025 6,906,961 1,257,702 8,164,663
Depreciation
At 1 April 2024 103,126 891,555 994,681
Charge for the year 104,585 121,631 226,216
Eliminated on disposal = = =
At 31 March 2025 207,711 1,013,186 1,220,897
Net book value
At 31 March 2025 6,699,250 244,516 6,943,766
At 31 March 2024 6,772,635 275,158 7,047,793
13.
Debtors
2025 2024
£ £
Gross rental debtors — Technical 988,318 785,844
Gross rental debtors —- Non-Technical 996,416 795,919
Provision for bad debt (451,228) (438,396)
Net rental debtors 1,533,506 1,143,367
Housing Association Grant receivable 5,409,459 7,976,124
Prepayments and accrued income 347,477 203,025
Tenant Services Fund (schemes overcharged and payable) 79,554 -
Other debtors 97,128 81,463
7,467,124 9,403,979

29

Woven Housing Association Limited Year Ended 31 March 2025

14. Creditors

Amounts falling due within 1 year

2025 2024
£ £
Loans 2,075,304 2,577,216
Housing Association Grant in advance 13,987,892 7,580,307
Revenue Grant in advance 251,200 219,256
Deferred Housing Association Grant (Note 16) 2,826,156 2,590,379
Disposal Proceeds Fund (Note 15) 3,297,006 3,115,112
Accruals and deferred income 5,009,023 3,610,470
Rent and service charges received in advance 312/505 376,254
Tenants’ Services Fund (schemes undercharged and payable) - 44,884
Trade and other creditors 4,183 6,382
27,763,269 20,120,260
Amounts falling due after more than 1 year
2025 2024
£ £
Loans (see analysis below) 68,184,810 64,010,115
Deferred Housing Association Grant (Note 16) 138,168,576 127,214,154
Disposal Proceeds Fund (Note 15) - 538,357
206,353,386 191,762,626
Loans
2025 2024
£ £
Within one year 2,075,304 2,577,216
Between one and five years 30,136,159 26,481,820
In five years or more 38,048,651 37,528,295
70,260,114 66,587,331

Loans are secured on individual assets of the Association and are in instalments as set out above.

The Board are content that there are sufficient funds to cover any short-term loan repayments.

30

Woven Housing Association Limited

Year Ended 31 March 2025

15. Disposal Proceeds Fund

2025 2024
£ £
Balance brought forward 3,653,469 3,115,112
Transferred into fund - 538,357
Recycled into Social Housing Grant - -
Expenditure (356,463) -
Balancecarriedforward 3,297,006 3,653,469

16. Deferred grant

2025 2024
£ £
At 1 April 137,384,840 130,027,631
Grant received/receivable in the year 20,433,306 10,335,598
Released to income in the year (2,826,156) (2,590,379)
Eliminated on housing unit disposals (9,366) (388,010)
Grants written off - -
At31March 154,982,624 137,384,840

17. Capital commitments

At 31 March 2025 the Association had capital commitments as follows:

2025 2024
£ £
Contracted for but not provided in the financial statements 56,949,570 34,092,804
Expenditure authorised by the Board of Management, but not
contracted - -
56,949,570 34,092,804

The Association anticipates that this expenditure will be funded by Housing Association Grant from the Department for Communities and by private finance, both external and internal.

18. Contingent Liabilities

There exists a contingent liability in respect of Housing Association Grant received by the company. The possibility of reimbursement to the Department for Communities is considered unlikely as the housing properties are expected to continue to be made available for social housing for the foreseeable future.

31

Woven Housing Association Limited Year Ended 31 March 2025

19. Pension commitments

Contributions to the fund, both employer and employee, are at rates specified by NILGOSC.

Formal valuations are carried out at regular intervals by independent professionally qualified actuaries. The date of the last full actuarial valuation of the employer’s LGPS funded benefits was 31 March 2022.

31/03/25 31/03/24 31/03/23
Assumptions
Rate of salary increase 4.0% 4.1% 4.2%
Pension increases in payment 2.5% 2.6% 2.7%
Discount rate 5.8% 4.8% 4.7%
Rate of inflation 2.5% 2.6% 2.7%
DEFINED BENEFIT SECTION
Assets of the scheme:
2025 2024 2023
£ £ £
Equities 6,494,000 6,371,000 5,054,000
Property 1,494,000 1,414,000 1,415,000
Gilts 2,469,000 2,537,000 2,602,000
Corporate bonds 613,000 612,000 379,000
Cash and other 4,655,000 3,644,000 3,183,000
Total assets 15,725,000 14,578,000 12,633,000
Actuarial liabilities (11,713,000) (13,144,000) (12,458,000)
Surplus/ (deficit) 4,012,000 1,434,000 175,000
Related deferred tax liability = - -
Net pension 4,012,000 1,434,000 175,000
asset/(liability)

32

Woven Housing Association Limited

Year Ended 31 March 2025

.

19. Pension commitments (cont'd)

The following amounts have been recognised in the performance statements for the year to 31 March 2025.

2025 2024
£ £
Analysis of the amount charged to operating surplus
Current service cost (666,000) (702,000)
Past service charge = 2
Total service charge (666,000) (702,000)
Employer contributions 674,000 653,000
Non-cash operating charge 8,000 (49,000)
Total expense recognised in operating surplus (0) (0)
Analysis ofthe amount credited to finance costs
Interest expense on defined benefit obligation (629,000) (585,000)
Interest on unrecognised asset (69,000) -
Interest income on assets 714,000 608,000
Net (charge) 16,000 23,000
Amount recognised in other comprehensive income = -
Asset gains/(losses) arising during the period (163,000) 746,000
Actuarial gains/(losses) arising during the period 2,668,000 704,000
Liability gains/(losses) arising during the period (20,000) (165,000)
Adjustment gain/(loss) due to restriction of surplus (2,509,000) (1,434,000)
Actuarial gain/ (loss) in statement of changes in (24,000) (149,000)
equity
Movement in deficit during the year
Surplus(Deficit) at 1 April 0 175,000
Non-cash operating charge 8,000 (49,000)
Financing charge 16,000 23,000
Amount recognised in other comprehensive income (24,000) (149,000)
Surplus/(Deficit)at31March (0) oO

33

Woven Housing Association Limited

Year Ended 31 March 2025

19. Pension commitments (cont'd)

At At
31/03/25 31/03/24
Asset and liability reconciliation £ £
Liabilities at 1 April 13,144,000 12,458,000
Service cost 666,000 702,000
Interest cost 629,000 585,000
Employee contributions 226,000 223,000
Actuarial losses/(gains) (2,648,000) (1,109,000)
Benefits paid (304,000) 285,000
Liabilities at 31 March 11,713,000 13,144,000
Assets at 1 April 14,578,000 12,633,000
Interest income on assets 714,000 608,000
Remeasurement gains/(losses) on assets (163,000) 746,000
Employer contributions 674,000 653,000
Employee contributions 226,000 223,000
Actuarial gains/(losses) - -
Benefits paid (304,000) (285,000)
Assetsat31March 15,725,000 14,578,000

20. Leasing commitments

Operating leases

The total of the Association’s future minimum lease payments under non-cancellable operating leases was:

2025 2024
£ £
Within one year 40,493 40,493
Between one and five years 57,730 98,971
In five years or more - -
98,222 139,464

21. Share capital

Ordinary shares of £1 each fully paid:

2025 2024
£ £
At 1 April 8 10
Issued in the year 4 -
Transferred to capital reserve (1) (2)
At31March 11 8

34

Woven Housing Association Limited Year Ended 31 March 2025

22. Capital reserves

2025 2024
£ £
At 1 April 86 84
Transferred from share capital 1 2
At 31 March 87 86
23. Restricted reserves
2025 2024
£ £
At 1 April - ~
(Deficit) (8,645) (7,869)
Transfer to/(from) revenue reserves 8,645 7,869
At31March - -

The restricted reserves above relate to the Supporting People surplus/ (deficit) at the Association’s sheltered scheme. This account has historically shown a deficit each year except for the year ending March 2021 in which we reported a small surplus. In the current year we have reported a deficit and as per the Associations policy we have transferred this deficit to the revenue reserves at the end of the reporting period.

24. Related party transactions

During the year the Association had no transactions with related parties.

35