Registered Nmber: N1613635 LECKPATRICK DevELOPIIEIIT ASSOCIATllOM DIRECTORS. REPORY AND UNAUOITED FINA14CtAL ATemE14TS FOR THE YEAR EMDED 31 JIILY 2025 •AFIO8LLF• 2910412026 COMPANIES HOUSE
127
Uro144 S¢Trkn¢ COTY TtZ9FR
DOreLtors' Report and Unadited Financial Ststements For Tthe Y¢ar Ended 31 Jwly 1025 Page Ccfflpany Infwmati¢n Trustee5' Rew)rt Independent Examknerts Report to the memb sts*ment ol FInancl ActNlties BaLan Sheet N¢xes to the Flnanclal siatemerts 8-10 The following pages do t fom pwt of the statutory CoUnts. DetaId Income and Exkxfiditure Account
Leckpatrl<k De¥elopn•ert A550datl¢ Comp)fvy In1wm0 For The Yeav ended 31 July 2025 Dlyectors Mr John M¢Carter Mr Colin steVern Mr James Hume Mr Krtbin Curnrning5 Mr ArkJre¥¥ Kee Mr Oavid Hume Mr Dean Mccarter Mr ATrJrew Kee Company Numb•r N1613635 Roglstered Office 15 Ballyskwh Road ArtvJaNan Strabane Tyrone 8T82 OHL AGL Chartereil Accountsnts Unrt 44 strabane Enterprise 414ency Strabane Co Tyrov BT82 9FA Ubter 8onk 29 Abercorn Square strabane Co Tyrone 8T82 8AL
L•otri
Leckpatrick Dewel¢pm¢nt Ass•¢l•tl•n Company P40. 141613635 Trnstees, Report For The Year ended 31 Juty 2025 fjoing Conrn The Trustees have a reasonab expectation that ihe Trust has adequate resources to contlnue in operatN?nal ex4Sterte ft)r the foreseeable fvture. The principal factors uThderlyiw this JUdgTrt Include.. Current levels ef financial perf•miae by wmparison wrth tywlgeted ex9wh. Continuing SUPPOrt from local bod$ Accordingty, the Trust continues to adopt the 90ing t¢rTh basis of accountirKJ preparing the annual financlol ststet5. A $t)lUt)n for the reappointment of AGL Chartered Accountsnts as Indent Exanirw of the Trust is to be proposed at the forthcornlng Annual Genwal Meetin9. The Trustees. who a the directcrt of Le1patk Develoent A550ciabon for the wrpose of CfXDpany law. are respOnsle for preparing the Trustees. Report and Ihe accounts in accordance with Unff(ed Xingdom Accouniin9 Standan15 IUnite(l Kingoom Generaiiy A¢cepted Accounting Prarti¢e}. CrKnpany law require5 the Trustees to prepa accwnts for each fina[al year whkh gfve a true and lair vlew rfthe state of afPdlrs of the tharity and of its •rMi resourtes •rKI app1KaTr of re%)LfC. irKludiTh) the Inco and expend4ture. d the chaittable ompany for thal ar. Jr• preparing these flnanoal ststernents, the trustee5 a requi to.. Se¢t suitable accovntyN4 ptslw arn1 apply them ¢onsistenify- Observe the rne¢hods and priocsple5 In the charrt5 SORP.. Make judgements and accounting estimates that are reasonable aAI prudent- and Prepare the account5 on the going concern basi5 unles5 it 15 inapyopriale to assume that the cornpany will continue on that basis. The trustees are responsib lor keeping adequate acc•Jnting records that a suffKient to S) and explain the charity's transactions ana disclose with reastsnae &cura¢y at any tyne the fifftarKiai ltIOn of the charity and enable tbern to ersure that the financlal statements comply wrth the Companies Act 2006. They are atso resp)nsible for safeguarding the assets of the chorty and hefice for taking reasonab steps for the preventson 31 detetith of and other irwuwe$. So far as the Trustees are aware. there is no relevant infomation of ¥ihth the cornpaTry's Iryjependent examlners are unaviare. AdditiOallY. the Trustees have taken all the nessary steps that tly twght to have taken as Trustees In order to make themselves aware of all relevant Information and to establish that crmpanys Indeper¥1ent exaMr$ are aware of that Information. This re)rt was appro¥ed ty the 8oard 24" April 2026 and signed its behalf by: Mr john M¢C•rt¢r (DlreLtor and Truste•) Mr RobiTr Cumrnings {Dl¥•&tor and
Leckpatri¢lt Dtrel•pnyEnt Assts¢iatt Independent Examinerfs Report For The Yur Ended 31 july 2025 Inrf¢pend¢nt ex•mlnw's report to the trustees of Le¢kp•trid( i)evelopmEnt Assod•tl•n I rÈport on the accounts of the company for the pentrj en(led 31st July 2025, whKh are set out on pages S to 10. Resp•rtive responsibilltles of trustees and examiner. The trustees (who are also the direttors of the tompany for the purrws ofc£¥mpany kw} a responsible for the preparat of the account5. The trustees consider that an audit is require¢ for this year under SeCt)n 65 of the Charities Act (Northem Ireland) 2008 and that an IndepeTrJent examinatlon is needed. The charity's coftstitutv)n requires an independerlt examinati)ft and l am qualifled to undertake the eXaMinatn by beirvj a Qualified member of Chartered ACCOUntants Ireland. Having sat¢sfied myse¥ thai the charity is subjert to audit under (¥)mpany law a1 is eligible for I[¢dent examihation, it is my responsibility to.. -examlne the account5 uler section 65 cl the 21)08 Att- -to folloyi the procedures lald down in the general 0eCtn5 gNen by the Chadty Comrnissh)n under sectkn 65(91(b) of the Charities Art,. -to stste Yihether particular matters have Come to my attentk)n. Ba5b of independelrt tsmlner's repwt: I have examined your chanty accounts as required under sectw 65 of the Charite5 Act and my examSnath)n was carfed out In corLlonce wr¢h the general Direct$ ¥ven by the Charity Commi%sw f¢r Nor1hern Ire under settb)m 6519llbl of the Charities Act. My exarninatlcffj IncIed a rev d the accountsrMJ r&LY¢ts kept by the ctsrity and a o)mparison of t1 accwnts presented with those cOrdS. It also included consM1eratn of any unusual items ( dsdosufes Irs accounts. and seeking explanatbrs from you as charty trustees concernlng any such matters. My re Is to state whether ary rnaterkil matters have CO to rny attentlon givln9 rr cause to belleve.. l. That accounting records were rvJt kept in accordante wrth settion 63 of the Charities Act 2. Thèt the accounts do not xcord with those accounting recor05 3. That the accounts do not comply wilh the actounting rewirements of the Charitf&S Act 4. That there L4 further Inforrnation needed for a proper under5tandin9 of the accoun15 to be r¢athed. ependent examlnerfs statemen I have completed my ex*nination and have fto COer1¥S of the matters {11 to 141 h5ted above and, in connectlon with following the Directlors OF the Charity Commi45K)n for Northern Irel7r. I have ft)und mattErs that requlre drJwlllg to your attention. CHgLT¢eeo ACWVY?TA.nTS 24 April 2026 AGL Chartered Auountsnts Unit 44 strabane Enterwise Aoencv Strabane Co Tyrone BT82 9FR AGL Chartered AccotsntUDt$ LniL 44 Strabape EnteFpfi5e OrchaTd Road. SIr4e Co I"STOrn. IIIE'j gk AGL
staternent of Financial Activities For Th¢ Year Ended 31 J41¥ 2025 VnrnstrIct Restrlrted nds 31-JulTh25 31-Jul-24 INCOMING RESOiIRCES (140TE I) ActIvS for generati funds 18,131 IB,I31 13.651 Grants arKJ 5uiLsM11es 1¥¢ 15.0(*J 28.121 43,121 26,331 Other income TOTAL 114COMING RESOURCES 33.131 28.121 61.25Z 39,982 RESOURCES EXPEN0 (NOTES 3-S) Costs of generating inc(xne Fundraksing trading costs Other dirert costs 24.449 1,397 29,893 54.342 48,445 1.397 TOTAL RESOURCES EXPEIIDe 25,846 29,893 55.739 48,445 Net Incorninlot9oingl rtswrces tefofe transfers 7.285 {1,772} 5,513 18,463) Net bnc0rnln1oUto1nQl SrCeS betse ¢theT recogntsed gèinslllossesl 7,285 11,7ni 5.513 18.463) Net movement in fvTh15 7.285 11,7721 5,513 {8,463} Total funds trftyjght forward TOTAL FVNDS CARIUED VORWARD The notes on page$ 8 to 10 fcrfm part of t fiThanciol ststemenis.
Balance Sh¢¢i As at 31 July 2025 2025 2024 FIXED ASSETS Tangible Assets 426.421 453,103 426.421 453,103 CURREt4T AssÉrs Cash at bank and In horKI 26.487 21,523 26M87 21.523 Credltor5: Amounts F•llin9 Wlthkn OM Y••r (16.140) (17.040} NET CURRENT ASSETS (LIABILZTIES) IOJ47 4,483 TOTAL ASS$ LESS CURRENT LiABiLmes 436.768 457,586 Creditors: Amounts Fallln• Due After Mort Than One Year (368.639) 1>94.971) ET AsseTS 68.129 62.615 Income aThJ ExpeTrSlture AC1 68.129 62,615 14EM8ERS' FUNDS 68,129 61615
Le¢patrl¢k Developnnt AssociatSon •alance Sfvet {contknuwl) As at 31 July 2025 For the year endlng 31 July 2025 company vrfas entrtleo to exempb.on frun alvlit vnder seclbn 477 d b)e Cornpanles Art 2006 relating to small compall. Dlre¢¢¢rs' espon$ibllltl•s: The members have not requlred the cunpany to obtsMI an audit accordarKe th secth)n 476 of the Compar*ies Act 2006. The direttors aCkrledge their reSpOrtsi"11tles for comptying the requirements of the Act wlth resred to attountino records an¢J the preDaratKtin ¢f attouftts. These a¢tounts have been wepara1 in wtth tt provisirS apphtable to companies subjett to the small cornpaDie5' reglrne. On behalf rf the board 14r John M(Carter (Direetor and Trustee) Mr Robln Cummings (Dirett¢)r and T 24 Aprll 2026 The notes cffj p4es 8 to 10 fcym part ol these financial statemerts.
14ot¢s to the Flnanclal Statsmef For The Yr Ended 31 JlY 2025 l. A¢countln9 PollYs ond ser¥ke5 by companyi net ol Vae AdJed Tax and trèJe discwrbt5. 1.3. Tan9ible Fixed Assets and Depret5ati•n Tangible fixed assets are 5toted ot CLSt le55 de[¢1. (Yepwiation is prD¥hJeO at rate5 cakulated to wrlte off the cost of the fixed assets. kss their estimated residual value. over their exrcted useful lives (m the folk)wino bases.. Leasehold 26 Years Stra4ght Line nt & Machinery 25% Reducing Balafice Computer Equipment 25% RethJcfjno 8an INCOMING RÈSOUACES 31-Jul-2S 31-Jul-24 IrKome from ball hire Grants income recognised QARD- ARC Northwest lam(nt amortised- catri grant) Strabane & Perry Ditrirt CowKii rant Rural Area Rapid Grant A5th Grant 18,131 13,6SI 26.331 15.000 26.331 RESOURCES E¥PENDED 31-Jul-25 31-Jul-Z4 Cost of generatin9 income: Wages Travel experses Property rnanagernent 5ervKe charye5 Lht and heat Repairs aTrJ maintenance Cleaning Insurarbce cence fees Printlngl Postage and ststionery TephOThe Accouniancy fees Oewetlation of pknt ènd machinery DeyecoatK)n ¢f compuier equik%nent DepreclatKJn of leaseho ryoperty Sundry exFenses 6.150 300 5,850 762 4.737 2,472 4.897 6.581 160 1,690 107 i.ooo 1.280 1.590 35 28.103 1.360 191 1.286 990 1,104 47 28.103 1.117 FIJNDRAISING TAADIMG COSTS 31-)ul-25 31-)l-24 Cost of sales.. Drlnks, catwrwji entertainment for fvjTrJrdqnQ *htit
Notes to the Flnancfjal Statsrn•nts For Th Yur Ended 31 July 2025 S. Average Ilumlxr ol Employtés Average number of employees durirMJ year was I 12024.. 1). 6. T•glble Assets Land & Pr•prty Ptsnt & M•thlnery Computer Equlpment T4)tal Cost A5 6t l August 2024 730.682 19.627 3.046 2.494 752.803 3.046 As at 31 July 2025 730.682 22,673 2,494 ?55,649 Depre¢ltlon As at l August 2024 Provlded durtng the Feriod 281,031 28,103 16.314 1.590 2,355 35 299,700 29.728 As ai 31 July 2025 309,134 17,904 2,390 329,428 Net Jook Valw• AS at 3L July 2025 421,548 4.769 104 426,421 AS at l August 2024 449.651 3.313 139 453.103 The leasehold proFerty relate5 to Artbjarvèn Hall Iated at 48 Bwryhill Road, ArtvJarvaTr, Co TyrorE, BT82 OHN. Leckpalrick Develokment Ass{tiatn ¢enCed a 26 year lease of Ilse wenNses 1st January 2013.
. Ntstts to the Financial ststsments (contlnued) For The Ye•f Ended 31 July 202$ 7. Crl¢Or$. Amounts Falllng Dw Wlthln On• Yvar 2025 2024 Olher cred1t$ A¢crual$ and deferred IrKarne 15,000 1,140 15.000 2,040 16.140 17.040 8. Crndltors: Amounts Fall•ng Du• Aft•r Mor• One Y 2025 2024 Capltal grants 368,639 394,971 368.639 394.971 . Company limlted by 9yaraTrtee The chafltable company 15 lirnited by guarantee and ha5 no shart cawtsl. The charitable company Is registered as a chartty tith HMRC for tsx purposes reference fiumter N100154. As o chor4table cornpanyi Lttkpatrick Devdopment ASSO¢iation is exempt fmm tsx On incc¥ne and gains to the extent that Ihese Ive arisen from ils charltsbje objects. No tax chorges have trefore arisen fr)r the Charftable ccffipony for aJTrefit year. The compaDy a compony limited by guarantee. having rK share capital. Every member of the company undertakes to Contribute to the assets d the company. in the e¥t of a wiThllng UP* SLKh an amtyJnt os may be req¥ired not exceediw Él. 10. General IAlormatlon Le¢kpatrick Development Assttkltson Is a vate company, limited by ouarantee. Irrporated in Northern Ireland, reglstered number N1613635. The registered offtt is 48 Leckpatrick Road, Akfyarvan. Stratsar. Tyrn, BT82 OHN. P•Rt 10
Leckpatr¥¢k Developmert A550ci•tson Detsiled Income and Expendlturn Account For Th• Y••r En11 31 July 2025 20x5 2024 TURNOVER Mall Hire 18.131 13.651 18.131 COST OF SALES Fundraising activ¢tle5 1.397 (1,397) GROSS SURPLUS 16,734 13.651 Administrati Expenses Wages and Salar Travel expenses Property management and seThlce charge5 ght and heat Repairs and Maintenare Cleanlng Insurance IJnCe fee5 Prlnting. postage and stats0ry Telephone Accountancy fee5 t)EpreciatyJn of plant and mathlnery Depwiatbn of computer equlpNnt Depreciatton of Sehold kaTh1 and property Sundry expenses 6,150 300 789 4.897 6.581 160 1.990 5,850 762 4.737 2,472 1.690 90 191 1,286 990 1.104 47 28.103 1.117 107 1,000 1,280 1.590 35 28.103 1,360 (54,342) (48,445) Other Operatlg Income Grants and subsidie5 received 43,121 26.331 43.121 26.331 OPERATING SURPLUS AND DEFICIT FOR THE FIIIAIICIAL YEAR 5.513 {8.463)