PORTRUSH MUSIC SOCIETY
INCOME & EXPENDITURE ACCOUNT
1st SEPTEMBER 2022 to 315t AUGUST 2023
2023
2022
Income
Membership Fees
Donations
Bank Interest
Sale of Assets
Donations for loan of assets
Shrek Income
Phantom of the Opera Income
Calendar Girls Income
Christmas Function
Quiz Night
Barbecue
NODA Gala Dinner
1405.00
54.45
113.69
920.00
162.41
86.58
60.00
0.00
868.50
loo.00
55210.44
5556.61
34956.61
805.00
626.40
152.11
999.12
259.41
720.00
Total
64418.72
38637.61
enditure
NODA Subscription
NODA Insurance
IT Expenditure
Set Storage
Donations
Gifts
Bank Fees
General Expenses
Equipment Purchases
Phantom of the Opera Expenditure
Shrek expenditure
Calendar Girls Expenditure
Beauty and the Beast MTI expenditure
Christmas Function
Barbecue
NODA Gala Dinner
230.00
385.24
696.52
460.00
loo.00
38.00
61.56
191.52
221.85
6038.01
48288.00
200.00
385.24
0.00
160.00
0.00
0.00
78.07
28.47
531.91
2936.47
22121.04
500.00
960.00
243.50
720.00
805.00
42.91
Total
59134.20
27289.11
Net Surplus
5284.52
11348.50
Opening Balance Bank & Cash
41065.14
29716.64
Closing Balance Bank & Cash
46349.66
41065.14

IQ ¢D a)
IO ¢Q o)
oi¥> LrJ.nl%n
.N o oito
0￿>0
C4 (T> UJ
00,0
(woo
.0,0
o o'.0
..o.o',o
ONO
Icw rD'
oloo
IO..
oo'o
LU W'W
I'i
Iri
£0
>wu
tt',(i ci oi<n
Okc.o o
o.oo
000
o! *
01 aj
roo
I￿j.0
otto
00.0
,¢Dtr)o
Jo
ro
11
o'oo
00
No
11
ts)