Charity registration number NIC102819
Company registration number NI629769 (Northern Ireland)
PHOTO FESTIVAL BELFAST
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
PHOTO FESTIVAL BELFAST
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | I Lindsay | |
|---|---|---|
| G Neill | ||
| S Allen | ||
| H Crowdy | ||
| A Desire | (Appointed 8 August 2023) | |
| A Hassard | (Appointed 27 April 2023) | |
| LA O'Donnell | ||
| Secretary | M Weir | |
| Charity number | NIC102819 | |
| Company number | NI629769 | |
| Registered office | 21 Ormeau Avenue | |
| Belfast | ||
| Antrim | ||
| BT2 8HD | ||
| Independent examiner | Harbinson Mulholland | |
| 6th Floor East Tower | ||
| Lanyon Plaza | ||
| 8 Lanyon Place | ||
| Belfast | ||
| Co. Antrim | ||
| BT1 3LP | ||
| Bankers | Barclays Bank Plc | |
| 17 Castle Place | ||
| Belfast | ||
| BT1 1EL |
PHOTO FESTIVAL BELFAST
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Statement of financial position | 5 |
| Statement of cash flows | 6 |
| Notes to the financial statements | 7 - 14 |
PHOTO FESTIVAL BELFAST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the company's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016).
The company is governed and managed by the board of directors, who are also the charity’s trustees. The trustees who currently serve the company are shown on the legal and administration page, together with details of the registered office and other professional advisors.
Objectives and activities
The principle objectives and activities of the charity during the year continued to be the organisation and management of a visual arts festival and photographic exhibitions.
The charity carries out its activities on a “not for profit” basis.
The strategies employed to assist the charity to meet these objectives included the following:
-
to publish the work of emerging photographer
-
to contribute to contemporary photographic culture through critical writing
-
to be a useful resource to those practicing and studying photography
-
to attract new audiences for contemporary photography
Achievements and performance
The main achievements of the charity during the year were as follows:
-
Winning 'Technology Ambassador Award' from the 2024 Ambassador Circle
-
Achieving a international promotional reach of over 100 million people
-
Increasing the organisations online engagement and following
-
Increasing the organisations self-generated income
-
Increasing the organisations public engagement and participation
-
Securing the largest single grant to date towards the organisations objectives
The trustees are satisfied that the performance of the company during the year, in terms of both financial and operational results, is in line with the charity's constitutions and key objectives.
Financial review
The net deficit for the year was £53,454.
It is the policy of the company that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the company’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the company is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Plans for the future
There are no significant changes planned for the forthcoming financial year. The directors will continue to govern the company in line with the constitution in order to achieve the objectives noted above.
Structure, governance and management
The company is a company limited by guarantee .
- 1 -
PHOTO FESTIVAL BELFAST
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
I Lindsay
G Neill
S Allen C Gallagher (Resigned 17 January 2024) H Crowdy A Desire (Appointed 8 August 2023) A Hassard (Appointed 27 April 2023) LA O'Donnell
Statement of Directors' Responsibilities
The directors are responsible for preparing the directors’ report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with the United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006.
The directors are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees' report was approved by the Board of Trustees.
.............................. G Neill Director
Date: .............................................
- 2 -
PHOTO FESTIVAL BELFAST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF PHOTO FESTIVAL BELFAST
We report to the trustees on our examination of the financial statements of Photo Festival Belfast (the company) for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements and you have considered the audit requirement of Section 65(3) of the Charities Act (NI) 2008 (the Act). Having satisfied ourselves that the charity is not subject to audit under company law, and is eligible for independent examination, it is our responsibility to:
-
examine the accounts under section 65 of the Charities Act (Northern Ireland) 2008;
-
follow the procedures laid down in the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act;
-
state whether particular matters have come to our attention.
Independent examiner's statement
We have examined your charity accounts as required under Section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
Our role is to state whether any material matters have come to our attention giving us cause to believe:
-
1 That accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 That the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 and with the methods and principles of the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland.
-
4 That there is further information needed for a proper understanding of the accounts to be reached.
We have completed our examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, we have found no matters that require drawing to your attention.
Harbinson Mulholland
6th Floor East Tower Lanyon Plaza 8 Lanyon Place Belfast Co. Antrim BT1 3LP
Dated: .........................
- 3 -
PHOTO FESTIVAL BELFAST
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income from: Donations and legacies 3 155,972 258,310 Total income 155,972 258,310 Expenditure on: Charitable activities 4 188,551 279,185 Total expenditure 188,551 279,185 Net income/(expenditure) and movement in funds (32,579) (20,875) Reconciliation of funds: Fund balances at 1 April 2023 88,003 56,875 Fund balances at 31 March 2024 55,424 36,000 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 414,282 178,417 282,479 414,282 178,417 282,479 467,736 142,043 272,017 467,736 142,043 272,017 (53,454) 36,374 10,462 144,878 51,629 46,413 91,424 88,003 56,875 |
Total 2023 £ 460,896 |
|---|---|---|
| 460,896 414,060 |
||
| 414,060 46,836 98,042 |
||
| 144,878 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 4 -
PHOTO FESTIVAL BELFAST
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2024
| Notes Fixed assets Tangible assets 10 Current assets Debtors 11 Cash at bank and in hand Creditors: amounts falling due within one year 12 Net current assets Total assets less current liabilities The funds of the company Restricted income funds 13 Unrestricted funds 14 |
2024 £ 50,813 30,935 81,748 (18,439) |
£ 28,115 63,309 91,424 36,000 55,424 91,424 |
2023 £ 68,285 83,663 151,948 (52,180) |
£ 45,110 99,768 |
|---|---|---|---|---|
| 144,878 | ||||
| 56,875 88,003 |
||||
| 144,878 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees on .........................
..............................
I Lindsay Director
Company registration number NI629769 (Northern Ireland)
- 5 -
PHOTO FESTIVAL BELFAST
STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 MARCH 2024
| Notes Cash flows from operating activities Cash (absorbed by)/generated from operations 17 Investing activities Purchase of tangible fixed assets Net cash used in investing activities Net cash used in financing activities Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2024 2023 £ £ £ £ (50,400) 68,526 (2,327) (36,518) (2,327) (36,518) - - (52,727) 32,008 83,663 51,655 30,935 83,663 |
|---|---|
- 6 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Photo Festival Belfast is a private company limited by guarantee incorporated in Northern Ireland. The registered office is 21 Ormeau Avenue, Belfast, Antrim, BT2 8HD.
1.1 Accounting convention
The financial statements have been prepared in accordance with the company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the company.
1.4 Income
Income is recognised when the company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 7 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. Staff costs have been allocated on the basis of time spent on each of the main activities of the charity which are:
-
Charitable activities (those activities associated with the charity's objects)
-
Governance costs (management and administration of the charity)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
- 8 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2 Critical accounting estimates and judgements
In the application of the company’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
- 9 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
3 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 155,972 | 258,310 | 414,282 | 178,417 | 282,479 | 460,896 |
4 Charitable activities
| Staff costs Depreciation and impairment Festival co-ordinator fees Artist costs and materials Event equipment and materials Transportation fees Project travel and accommodation fees Event catering costs Overheads General administration costs Insurance Advertising and marketing Share of governance costs (see note 5) Analysis by fund Unrestricted funds Restricted funds For the year ended 31 March 2023 Unrestricted funds Restricted funds |
2024 £ 155,407 19,323 - 55,110 82,256 - 57,668 11,389 18,029 14,259 2,076 50,659 466,176 1,560 467,736 188,551 279,185 467,736 142,043 272,017 414,060 |
2023 £ 96,717 20,406 4,954 93,743 41,934 129 38,863 26,840 26,645 2,474 1,624 58,891 |
|---|---|---|
| 413,220 840 |
||
| 414,060 | ||
| 142,043 272,017 |
||
| 414,060 | ||
- 10 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 5 Support costs Support costs Governance costs £ £ Independant exam fees - 1,560 - 1,560 Analysed between Charitable activities - 1,560 6 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
2024 £ 1,560 1,560 1,560 2024 £ 1,560 19,323 |
2023 £ 840 |
|---|---|---|
| 840 | ||
| 840 | ||
| 2023 £ 840 20,406 |
7 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the company during the year.
8 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Other pension costs |
2024 Number 5 2024 £ 152,295 3,112 155,407 |
2023 Number 3 |
|---|---|---|
| 2023 £ 94,389 2,328 |
||
| 96,717 |
There were no employees whose annual remuneration was more than £60,000.
- 11 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
9 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
10 Tangible fixed assets
| Cost At 1 April 2023 Additions At 31 March 2024 Depreciation and impairment At 1 April 2023 Depreciation charged in the year At 31 March 2024 Carrying amount At 31 March 2024 At 31 March 2023 11 Debtors Amounts falling due within one year: Other debtors 12 Creditors: amounts falling due within one year Notes Deferred income Accruals |
Fixtures and fittings £ 114,286 2,327 116,613 69,175 19,323 88,498 28,115 45,110 2024 2023 £ £ 50,813 68,285 2024 2023 £ £ - 40,400 18,439 11,780 18,439 52,180 |
Fixtures and fittings £ 114,286 2,327 116,613 69,175 19,323 88,498 28,115 45,110 2024 2023 £ £ 50,813 68,285 2024 2023 £ £ - 40,400 18,439 11,780 18,439 52,180 |
|---|---|---|
| 116,613 | ||
| 69,175 19,323 |
||
| 88,498 | ||
| 28,115 | ||
| 45,110 | ||
| 2023 £ 68,285 |
||
| 2023 £ 40,400 11,780 |
||
| 52,180 |
- 12 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
13 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| Movement in funds | Movement in funds | |||
|---|---|---|---|---|
| Balance at | Incoming | Resources | Balance at | |
| 1 April 2023 | resources | expended 31 |
March 2024 | |
| £ | £ | £ | £ | |
| ACNI | - | 88,424 | (88,424) | - |
| BCC Annual | - | 28,713 | (28,713) | - |
| BCC Equipment | 30,000 | - | (7,500) | 22,500 |
| Belfast Visitor Centre | - | 11,500 | (11,500) | - |
| British Council | 17,945 | - | (17,945) | - |
| Cultural Institutes | - | 16,114 | (16,114) | - |
| Future Sceens | - | 26,273 | (26,273) | - |
| NI Screen | - | 25,000 | (25,000) | - |
| NI Tourist Board | 8,630 | - | (8,630) | - |
| Salary Grant | - | 27,000 | (13,500) | 13,500 |
| University of Ulster | - | 10,000 | (10,000) | - |
| Other | 300 | 25,286 | (25,586) | - |
| 56,875 | 258,309 | (272,017) | 36,000 |
Grants from the Arts Council of Northern Ireland (ACNI) Lottery and Belfast City Council Annual are received for annual core and programme funding.
The ACNI Equipment and Belfast City Council Equipment funds represent the net book value of tangible fixed assets purchased with the restricted funds.
14 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At | 1 April | Incoming | Resources | At | 31 March | |
|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | |||
| £ | £ | £ | £ | |||
| Festival | 67,072 | 76,378 | (125,513) | 17,937 | ||
| General funds | 20,931 | 79,594 | (63,038) | 37,487 | ||
| 88,003 | 155,972 | (188,551) | 55,424 |
- 13 -
PHOTO FESTIVAL BELFAST
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 14 | Unrestricted funds | (Continued) | |||||
|---|---|---|---|---|---|---|---|
| Previous year: | At 1 April | Incoming | Resources | At 31 March | |||
| 2022 | resources | expended | 2023 | ||||
| £ | £ | £ | £ | ||||
| Festival | 8,996 | 176,662 | (118,586) | 67,072 | |||
| General funds | 42,633 | 1,755 | (23,457) | 20,931 | |||
| 51,629 | 178,417 | 142,043 | 88,003 | ||||
| Designated funds include general funds raised in | relation to the | 2024 Festival | which have not | been spent at | |||
| 31 March 2024. | |||||||
| 15 | Analysis of net assets between funds | ||||||
| Unrestricted | Restricted |
Total |
Total | ||||
| funds | funds | ||||||
| 2024 | 2024 | 2024 | 2023 | ||||
| £ | £ | £ | £ | ||||
| Fund balances at 31 March 2024 are represented | |||||||
| by: | |||||||
| Tangible assets | 5,615 | 22,500 | 28,115 | 45,110 | |||
| Current assets/(liabilities) | 49,808 | 13,500 | 63,308 | 99,768 | |||
| 55,423 | 36,000 | 91,423 | 144,878 |
16 Related party transactions
There were no disclosable related party transactions during the year (2023 - none).
| 17 Cash generated from operations (Deficit)/surpus for the year Adjustments for: Depreciation and impairment of tangible fixed assets Movements in working capital: Decrease/(increase) in debtors Increase in creditors (Decrease)/increase in deferred income Cash (absorbed by)/generated from operations |
2024 £ (53,454) 19,323 17,472 6,659 (40,400) (50,400) |
2023 £ 46,836 20,406 (46,573) 7,457 40,400 68,526 |
|---|---|---|
- 14 -