1 

## **R.S.U Ballymena & Limavady Fund** 

|**Date**<br>**Description**<br>01/01/24<br>Opening Balance<br>29/02/24<br>M&G Charity Fund<br>08/03/24<br>Interest<br>31/05/24<br>M&G Charity Fund<br>03/06/24<br>DFC Investment<br>07/06/24<br>Interest<br>30/08/24<br>M&G Charity Fund<br>06/09/24<br>Interest<br>02/12/24<br>DFC Investment<br>06/12/24<br>Interest<br>13/12/24<br>M&G Charity Fund<br>Total Income<br>Total Expenses<br>Surplus/Deficit for the Year|**INCOME**<br>**Description**<br>£697.85<br>£28.31<br>£2.46<br>Bank<br>charges<br>£51.37<br>£5.80<br>£2.61<br>Bank<br>charges<br>Cheque 361<br>Cash 11 ministers x<br>£5<br>£42.98<br>£2.64<br>Bank<br>charges<br>£6.96<br>£2.68<br>Bank<br>charges<br>£66.05<br>**Closing Balance 31/12/24**<br>**909.71**<br>£211.86<br>£72.57<br>**£139.29**|**EXPENDITURE**<br>£4.43<br>£4.21<br>£55.00<br>£4.72<br>£4.21<br>**837.14**|
|---|---|---|
||||
|||**£909.71**|
||||



## **Money Held in Cash** 

**£40.00** (Money that still needs to be distributed to ministers from 2023/2024) 



2 

## **R.S.U Clerkship Fund** 

|**Date**<br>**Description**<br>01/01/24<br>Opening Balance<br>29/02/24<br>M&G Charity Fund<br>08/03/24<br>Interest<br>31/05/24<br>M&G Charity Fund<br>03/06/24<br>DFC Investment<br>07/06/24<br>Interest<br>11/06/24<br>02/08/24<br>30/08/24<br>M&G Charity Fund<br>06/09/24<br>Interest<br>02/12/24<br>DFC Investment<br>06/12/24<br>Interest<br>13/12/24<br>M&G Charity Fund<br>Total Income<br>Total Expenses<br>Surplus/Deficit for the Year|**INCOME**<br>**Description**<br>£1,124.32<br>£30.67<br>£3.98<br>£55.66<br>£33.60<br>£4.18<br>Cheque 193<br>Cheque 194<br>£46.57<br>£4.08<br>£40.32<br>£3.86<br>£71.56<br>**Closing Bala**<br>**£1,418.80**<br>£294.48<br>£200.00<br>**£94.48**|
|---|---|



**EXPENDITURE Description** Cheque 193 Rev. ADG Steers £130.00 Cheque 194 Rev. Roger McKee £70.00 

**Closing Balance 31/12/24 1,218.80** 

**£1,418.80** 



3 

## **Sustentation Fund** 

|**Sustentation Fund**|||
|---|---|---|
|||**INCOME**|
|**Date**|**Description**||
|01/01/24|Opening Balance|**£4,015.27**|
|29/02/24|M&G Charity Fund|£156.62|
|08/03/24|Interest|£14.10|
|31/05/24|M&G Charity Fund|£284.24|
|03/06/24|DFC Investment|£175.00|
|03/06/24|||
|07/06/24|Interest|£15.05|
|07/06/24|||
|20/06/24|||
|25/06/24|||
|28/06/24|||
|15/07/24|||
|29/07/24|RSU Interim Distribution|£385.00|
|21/08/24|RSU Final Distribution|£10.00|
|28/08/24|||
|#############################|M&G Charity Fund|£237.83|
|#############################|||
|06/09/24|Interest|£14.98|
|02/12/24|DFC Investment|£210.00|
|06/12/24|Interest|£14.66|



## **EXPENDITURE** 

## **Description** 

|Bank||||
|---|---|---|---|
|charges|||£4.43|
|||Rev. Taggart||
|Cheque|638|(Convener)|£150.00|
|Bank||||
|charges|||£4.21|
|||Rev. Moodie||
|Cheque|637|(Treasurer)|£90.00|
|Cheque|644|Banbridge|£150.00|
|Cheque|643|Templepatrick|£150.00|
|Cheque|645|Ballyhemlin|£150.00|
|Cheque|642|Comber|£150.00|
|Cheque|641|Rademon|£150.00|
|Cheque|640|Cairncastle|£150.00|
|Bank||||
|charges|||£6.38|
|Bank||||
|charges|||£5.01|





4 

## 13/12/24 

M&G Charity Fund 

£365.45 **Closing Balance 31/12/24 4,738.17 5,898.20 £5,898.20** 

## **Sustentation Fund Continued...** 

Total Income £1,882.93 Total Expenses £1,160.03 **Surplus/Deficit for the Year £722.90** 

## **Notes:** 

## Glenarm didn’t bank their cheque for  £300   (£150 for 2024 & £150 for 2023) No Cheque was written for Raloo as they hadn’t yet paid their dues. 

If Glenarm had banked their cheque and Raloo had been issued a cheque the **Surplus would have been:  £272.90** 

## **2024 CAPITAL** 

## **M&G Charifund Dividends Paid** 

|**FUND**<br>**UNITS**<br>**FEB**<br>**MAY**<br>**AUG**<br>**DEC**<br>Ballymena & Limavady<br>209.672<br>£28.31<br>£51.37<br>£42.98<br>£66.05<br>Clerkship<br>227.171<br>£30.67<br>£55.66<br>£46.57<br>£71.56<br>Sustentation<br>1160.144<br>£156.62<br>£284.24<br>£237.83<br>£365.45<br>**TOTAL**|**£188.71**<br>**£204.46**<br>**£1,044.14**|
|---|---|
||**£1,437.31**|





5 

|**NI Central Investment Fund**<br>**Capital**<br>**Shares**<br>**June**<br>**Dividend**<br>**Dec**<br>**Dividend**<br>Ballymena & Limavady<br>271.26<br>29<br>£5.80<br>£6.96<br>Clerkship<br>1567<br>168<br>£33.60<br>£40.32<br>Sustentation<br>8138.74<br>875<br>£175.00<br>£210.00<br>**TOTAL**|**£12.76**<br>145A<br>**£73.92**<br>145B<br>**£385.00**<br>145C<br>**£471.68**|
|---|---|



