Charih. Registration No. NICl02677￿R36973
YIJUTH
FORUM
PROMOnNG voufH VOICE
NORTHERN IRELAND YOUTH FORUM
FORAM OIGE THUAISCEART ÉIREANN
NORLIN AIRLAN YOUNGLINS COLLOGUE
TRUSTEES REPORT AND FINANCIAL STATEMEN15
FOR THE YEAR ENDED 31 MARCH 2025

NORTHERN IRELAND YOUTH FORUM
Contents
Page
Legal and Administrative InfornLqtion
Trustees Report
Independent Auditors, Report
8-10
Statement of Financial Activities
11
Balance Sheet
12
Cashfioiv Stateinent
13
Notes to tlK Fina￿la1 Statements
14-23

NORTHERN IRELAND YOUTH FORUM
LEGAL AND ADMINISTRATtVE INFORMATION
Trustees
Ahmad Adam
Resigned JanuaTh, 2025
Aoife mu￿hY
Appointed September 2023
Brooke Kearney
ApFK)inted September 2023
Carla Hannan (Vice Chair)
Ap￿inted September 2023
Clara Ni huisceith (Secrelary) Appointed Sepiember 2023
Claire Ni huisceith
Appointed September 2023
Cohen Taj lor (Chair)
Appointed Septen]ber 2023
Eimear Crozier
Appointed September 2023
Ellen Taylor
Appointed September 2023
Eoin Millar (Treasurer)
Appointed September 2023
Genevieve Mccollum
Appointed September 2023
Jack Dalzell
Appx)inted September 2023
James Re)'nolds
Resigned January 2025
Kseniia Heorhiieva
Resigned April 2025
Laura Blackledge
Appointed September 2023
Ryan Kearney
Appointed September 2023
TonLqS Murphy
Appointed September 2023
Tristin Nicholls
Appointed September 2023
Executive Committee Members (Under 18)
Ryan Kearney
Appointed September 2023
Interim CEOS
Amanda Steii'<lrt
Natslie Corbett
Appointed July 2025
Appointed Jul). 2025
CEO
Paiil l)vnes
Resigned Noveniber 2025
Office
68 Berr), Street
Belfasi
BTI IFJ
Registered Charity No
NIC1o2677￿R36973
Auditors
Moore (N I.) LLP
Donegall House
7 Donegall Square North
Belfast
BTI 5GB
Bankers
Ulster Bank Ltd
11-16 Doiiegall Sqiiare Easi
Belfast
BTI SUB

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
The Trustees present their repK)rL together ith the fllLwcial statements for the )"ear ended 31 March 2025. The
fu￿nCIal statements have been prepared in accordance ivith the accounting Ex)licies set out on page 12.
OBJECTIVES AND ACTIVITIES
The Northern Ireland Youth Fonlln exists to inspire, motivate. empower support young people to have a voice
and effect change on personal. peer, community and societal levels.
The Youth Fonlln is established to empower }'oung people to challenge disadvantage and inequality. effect change
and conttibute to building a just. fair and equal society," aNI to help )'oung people ivho do not have what they need
because of povety. I￿h0 are being treatrd unfairly or because they don'i have the help a￿1 suppoo they need
when they need it.
The Youth Forum works to promote the voice and benefit of young people. primarAly in in Northern Ireland., and
also ivithin the Republic of ITe]and' Great Britsin. Eun)pe and further afield (hereinafter called the "area of
benefit" ) and to educating and supp)rting such young people so a s to develop their personal, physical and mental
capacities, that they may develop holisticall), as inth'viduals and members of society and that their conditions of
life may be improved.
In furtherance of the above objectives, the Nortkr Ireland Youth Fonlln may:
l. ProN'ide or secure the proi'ision of educational and recreational facilits'es and practica] assistance for young
people ii'ithin the area of benefit.
2. Proniote and cary OUL or assisi in promotsng and can)'ing oui researclL suTh'e)'s and ini'esiigations and
publisli the useful results therefore.
3. Organise or assist in organising meetings. ei'ents, projects, trainlng and debaies and publish or assist in
piiblisliing reports, periodicals. recordings. books or other documents.
4. Procure to be iiriiien and printed. published. issued. distributed and circulaied reports, periodicals, books,
painplilets, leaflets or other documents or conununications in furtherance of tlie aboi'e objects.
5. Obtsin, collect aiid receii'e mone), b!, il'a), of grants. donaiions. bequesls, legacies or odier laivful Ineihod,
proi'idcd thai Ilie Forum inai, not engage in an). fom] of pern￿1]en1 irading.
6. InN'est the monies of the Fonlln noi immediaieli" required for the furtherance of the said objects in or iiw)n
siich investments, securities or property: as ma)" be thought fit, subjeci neN'ertheless to such conditioiis if <2ny)
as may for the time being be imposed or required b). laiv.
Recruit and tnin i'olunteers ii'ith relei.ant skills to ca￿. out the objects of the Forum.
Employ or pay any person to supervise, organise and cany on the Thork of the Youih Forum and make all
reasonable and necessary proiision for the payment of remunerdtion to employees.
9. Promote and organise CO*operation in the achievement of the above objects and to that end to ivork in
association ivith the voluntary and statutory youth service (and other bodies), including local auihorities and
governments; i'olunlary organisations. and other partners across lieland, GB and further afield engaged in the
furtherance of the aboi'e objects in the area of benefit.
10. Do all such other laii'ful things as n]a)" be necessar), for the attainment of the above objects or any of them.
MEMBERSHIP
The Youth Forum is a membership organisation and as such the membership structures are detsiled below:
IndiN'idual members.
Affiliate members.
Organisational members:
Execulll'e Committee"
Indii idual members
All i.oung people aged I l - 2). ii.hose residence is in Northern Irela]id are entitled to beconie
indii'idual nienibers of ihe Youth Forum proi"iding the! fu]fil the folloii.iiig criieria..

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
The)" should be aged 11-25.
2. They slK>uld activety support the values, prioritses. aims and objectives of the
Youth Forum.
By completing relevant membership registration.
Indiiqdual members have the opportunity to participate in all NIYF
programmes and be inforn]ed about these via a range of communications
mechanisms.
5. Individual members are not required to attend AGMS, but are invited to do
6. Indilidual members are entitled to voting rights.
b. Affiliate members (Global Affiliate and Young Adult)
Global Affiliate membership is open to any young perso￿ aged 11-25, who lives outside of
Northern Ireland and has an interest the work of the Youth Forum. issues that young people
face in the jurisdiction" and / or ivould bke to become involved in applicable Youth Forum
project work, campaigns, events, seminars etc.
Young Adult Affiliate membership is open to any young persory aged 26-31 who lives in
Northern Ireland and has an interest the ivork of the Youth Forum. issues that young people
face in the jurisdiction; and l or ivould like io become ini'oli'ed in applicable Youth Forum
project ii'ork. campaigns. ei'ents, seminars eic.
A￿lIlate members are required to fulfil the folloii ing criieria:
Thei. should be aged 11-25 in the case of Global Affiliatr members aiid 26-31
in tlK case of Young Adult A￿lIlate Inembers.
The!. sl¥)uld actii'ely supwrt i:alues. prioritses. aims and objectii'es of the
Youth Forum.
3. B) conipleting relei'ani membership regisiration.
4. Affiliate niembers hai'¢ the opportunit). io participate in all NIYF programines
and ii'ill be infornied about these i'la a range of conulliinications mechanisms.
5. Affiliate members are not required to atte￿1 AGMS. but are invited to do so.
6. Affiliaie members are not entitled to i'oting rights.
Organisational Members
Organisational Membership is open to local Youth Councils" Youth Forums. Youth Clubs.
SclK)ols' Comn]unity: Groups.. Regional Voluntary organisations or other relevant young
people's organisation so long as the)" promote the participation of young people and that:
l. The), activety support the values, prioritses, aims and objectives of the Youth
Forum.
2. They actii'ety promote the participation of young people in decision making
Ivithin tFKir organisatson.
Each organisation must appl}, in ivriting to the Youth Fonlln by completing
the necessat), application process.
4. Organisational members include those that li'e are actiNel)' Ivorking ivith and
li ill represent a netti.ork of like-minded organisaiioiis li ho li ill proi'ide
opportunities foi )"oung people and colleciii'cl)" proniote )'outh i'oice.
d. Eiecutii"e Committee
The Northern Ireland Youth Forum ill be managed b)" an Eiecutii'e Committee.
The Eiecutii'e Committee are responsible for organisational goi"ernance and oi'erseeing the
da!"_to-da) management of NIYF. Whilst il is noi a pre-requisite that the ENeculll'e Coinmillee
ii.

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR YEAR ENDED 31 MARCH 2025
is a full)" representstiN'e gioup" the Youth Fonlln iiill be mindful of the makeup of the
committee in temis of equality: legislatio
The Executii'e Committee ivill be made up of no fewer than 12 and no more than 20 young
people (aged I1- 25) Ivho will be drawn from the Youth Forum's membership through election
and co-option if deemed apptopriate.
Executive Committee membets will be elected on a tri-annual (three )'early) basis following a
vote at AGM and subsequent Co-optson by the incoming Executive Committee if outlined in
Election Documentation.
The number of seats available on the Executii'e Committee Mill be agreed by the outgoing
Committee based on numbe￿ of nominaiions receii'ed, representatson and strategic direction
ai thai time.
Executive Committee rnembe￿ aged over the age of 18 shall be named as Trustees.
Trustee only voles can be triggered for n￿tter5 of significant legal concern. Such a votr can be
tTigged by the chairperso￿ Vice chal￿erSo0 Secretary an(Vor the Treasurer, taking into
consideration advice from the Executive Conunittee and Chief Executive Officer. Trnstee only
votes are binding, though the thoughts of the wider Executive Committee must be noted in the
minutes.
The Executive Conunittee has the authority to Co-opt members.
The ExecutiN'e Committee has authority to bring in independent advisors to the committee on
an issue-b}i_issue basis.
Ill.
Vll.
viii.
ANNUAL GENERAL MEETINGS
An Annual General Meets'ng of the Youth Forum shall be held at such place and lime (noi being more than 15
months after the holding of the preceding Annual General Meeting) as ihe Commiiiec SI￿11 de￿n￿li]e.
To hold an Annual General Meeting, or ENtraordinari' General Meeting. Ihe Youth Foruni needs one quarter or
active members represented. including N'o office bearers.
Any actii'e Members iiho are noi able to attend Annual or Extraordinary, Gcneral Meciings aiid iNho sei)d
apologies io the NIYF Secretar). are entilled io i.'oie b). pro.xTr'. Apologies can be receii'ed i.la ii'ril￿n or clectronic
communicatio1￿.
Ai such Anni￿1 General Meeting the business shall include tIK folloiving:
a) The election of members to seTh:e on the comtniltee. Con]mittee elections nornull). take place every 2
years.
b) The appK)intment of an auditor or auditors.
c) The consideration of an Annual Report of ivoth done b), or under the auspices of the Committee.
d) The consideration of audited accounts.
e) The transaction of such other matteTS as may from tsme 10 tinie be considered necessary.
EXECUTIVE COMMITTEE OFFICER BEARERS:
The follow'ing office bearers shall be elected at the A.G.M. to serve on the Executive Committee.
CHAIRPERSON.. The Chairperson shall convene and clliir meetings of the Youth Forum and its Executive
Committee. In conjunction Miih the Secretary, the Chaiq)erson should liaise ivith staff. Addilionall),: the
Chairperson shall be eiyected to represeni the organisation at external events.
VICE CHAIRPERSON: In the absence of the Chai[perso￿ the Vice Chairperson sha]1 be eipected to carry, out
the duties of the chairperso￿ They shall be expected to be in attendance ai all meetings of the Youth Forum and
its Executii'e Committee.
SECRETARY: The Secretsn. shall liaise ii'ith the emplol'ees io ensure that the general business of the Youth
Fonim and tlie Youth Forums office is being cartied out pl0￿[1!.. In additio￿ the)" are required io be in attend￿]ce
at regular staff meetings to ensure the aboi"e.
TREASURER: The Tieasurer shall be respK)nsible for i1.0￿1ng ii'ith the stsff to ensure thai the Youth Fonim has
enough resources to fiilfil its objectii"es. The!" shall produce a balance sheet to be presented ai the AGM.

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
Further posis M'ill be reseTh'ed for ot￿[ y'oung people.
Where Executive members need additional support to enable them to carry out their duties. the Youth Forum shall,
where possible, employ the professional expertise to give guidance and advice.
FUNCTION OF THE EXECUTIVE COMMIThEE
The Executive Committee ivill meet no less than four times per l'ear. T]￿ Chair will be res￿nsIble for setting the
agenda of these meetings through direct engagement iTrith the CEO, staff and active members. The Executive
Committee shall..
meet a minimum of four times per year. To hold a meeting of the Executive Committee there needs to be
half of the Executive Conllnittee members in attethce.
ensure the day to day running of the organisation and make any IM￿rtant decisions necessary.
support the CEO in responsibility, for the employment of, supetvision of and support for stsff, advising the
organisation on fllL3ncial matters and moniioring the programme to ensure the Youth Forum is meeting its
aims and objectives.
actively support and promote the aims of the Youth Forum and the actii'ities. Ivork etc., of the organisation.
If required, discuss any matter relating to an employee. If the Executiile Committee is required io do this
and a member of it has been in an)Trva)' inN oli'ed in the incident. the indiiiidual shall ￿ ithdraw from the
discussion. The ExecutiN'e Commillee should also refer ￿ the Contracts of Employment relating to each
particular post.
In the case of an indiiidual's absence from tti'o or more consecutiiTe Executive Committee meetings
ithout ii'rilten apolog),: the EiecutiN'e Committee shall consider ivhether 10 Co-opt an alternative into thai
post to carry out the associated duties for as long as is deemed necessary.
Where necessar), the Eiecutiire Commiiiee shall seek adi'ice from professional e.xpcrts in relatson to
financial, legal or strategic mailers.
Each Eiecutii'e Cominittee member is eNpected to seTh;e thc dutscs of iheiroffice for a pcriod of Iliree }iears.
Tlic Eiecutiiic Coniniittee ina). appoini such sub-commiitces: adi'isor%' groups or i1.0￿11]g parties of tlicir
oil n i)Icnibers and other persons Irom time lo liine. necessan. for thc carr)'iiig out of ihcir iiork and Iiia),
dctennine Ilieir ternis of rcfcrence, duraiioii and composition. All such sub-comii)itices shall inakc rcgular
reports 10 tlie Execulil'e Coinmiiiee. No sub-cominiiiee sl)all make an). decisions iihout this goiiig io ihc
full Eiecutii'e Comniitlee. Where possible the Chaitperson or Vice Chairperson sh,Ill chair these sub-
committees.
Members of the Eiecutii:e committee are expected to act ivith integrityr and within the eihos of the Youtli
Forum. It is eipected that as such Youth Forum strateg). and polic): comes before any other interest oiitside
of ihe work of tk Youth Fornm. Committee members are exyecied to ensure the organisation remains
apolitical. Should an), confiict of inierest hamper an individual's role as an Executive Committee member
they will be expected to recoLsider their position.
FINANCIAL REVIEW
The organisation had net itKome for the year of £162:004 (net exyenditure 2024: £63:216). When added to the
reserves brought foThiard the total reseTh'es at 31 March 2025 are £538.913 (2024: £378:595).
RESERVES POLICY
It is the polic), of the organisation io maintain unrestricted reseTh'es of a Ininiinum of six months running costs of
resources expended on general actii"ities. The organisalion also l]as a wlicN' io maintain furtlier iiiuestricted
rese￿"eS of the current redundanc}: costs of the organisation. At 31 March 2025 this Ivould equale to £63,124
(2024: £62,810).
RELATED PARTIES
The Charit!" has rK) relaied parties.
PLANS FOR FUTURE PERIODS
Oi'er the coming !"ear. Nl Youth FONM ii'ill ii.otk to consolidate and further dei.elop our organisation. We ill

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
iiork to secure resources and essential core funding to SUPPK)rt our Work as e mol'e forn"ard.
Nt Youth Forum is equipped well io deal ivith a changing wjlicy and funding la￿lsCape, and we will continue to
sustain and develop collaborations and partnerships. create space for innovation and dei'elopment" and continue
to th'versify funding slreams.
The growth and development of In￿￿.atiVe )'outh iiork programmes, increasing international netWo￿S and
funding opportunities, as well as maintaining our profile enables the ongoing sustsinability of the Nl Youth
Forum.
Up to date financial syslems and planning, alongside strong gO￿ernance strnctures are key prioritses as reflected
in our strategic plan.
IUSK MANAGEMENT
The main risk M'hich faces the NI YouÉh Forum is the uncertainty of fuTKling. The Executive Committee
continuall). monitor financial position of the Nl Youth Forum and have examined major risks which the
organisation faces and confirni that policies and procedures have been established so that the necessary steps
can be taken ￿ lessen these risks. An Organisatio￿￿1 risk register is maintained at the NI Youth Forum.
EXECUTIVE COMMITTEE REPORTS
Chairy)erson's Report
NI Youth Foniin conlinues to focus on the Ihings that matter most to our members. Combatting the cost of
living, ciiibedding I'ouih i'oice ai the heart of goi'ernmenL adtr'ocating for social justicc a]id bringiiig J'oiing
peoplc togetlier to proinoie peace building.
Young people continue to lecl the impact of Ihe rising cost of lii'in& and much of our work Ihis l'ear has
focused on supporting those most affected. Our staff hai'e ii'orked ii'iih cxceptional dedicatioi), orrering praciical
suppor¢ safe spaces. and opportunities for emplo}'menL educaiion and perso1￿1 dei'elopiment. Through our role
as Secretarial io the All-Part)' Group on Youih Participatio￿ ii:e hai'e ensured Ihese eiperiences remain ceiitral
to discussions on housing a￿1 )'outh policy.
We also laiinched oiw Progrunnie for CIL1nge: dei:eloped in response to the Progranune for Goi:emnient
consultation. This ):ouih-Icd dociiment sets out clear priorilics for in)proi"ing )'oung people's lii'es. callinb) for
meaningful action io promote l.outh i'oice, social justice and peace building. As ii.ith all of our ii'ork, Llll. s is
undeTpinned b). our commiimeni to a rights-based approach in line iiith the United Natiotks Coni'ention on the
Rights of the Child. In 2024-25 Il'e met ii'ith the Secretar). of Stale for Northern Ireland, Rt Hon Hillary Benn
MP and Officials from Irish GoTremment to further our advocacy on behalf of )roung people. Following our
meeting ivith the Secretary of State: li e ii'elcome the UK Goi'ernment's announcement on the introduction of
votes at siYteetL a long-term campaign of the NI Youth Forum.
The Executive Committee hai'e ivorked to revieiv and continuall), improN'e our financial position and
organisational goi'emance oN'er the past financial J ear. This bod)" of iiork, undertaken with the support of our
staff. in particular, Amanda Steiiart and Aron Hughes. has enabled us to establish bvo neiv sub committees.
These include ihe Finance: Risk and Audit Committee led b)" our Treasurer: and the Goi'ernance. People and
Strate￿, Conunittee led b)" our Vice Chair. I look fonTrard io iioiking alongside our staff team and the Executiiie
Conunittee as this neil a)" of iiorking takes shape.
Lastl)": I ivani to thank our staff team: i"olunteers: and Executii"e Committee foi their commitment and passion.
Their ii'ork ensures }"oung people's i'oices continue to shape decisions locall!. and nationalli": and that the NI
Youth Fonun ren￿InS a place ii.here l.oung people are supported: heard. and etnwii'ered.
Cohen Tai lor
Clk1irperson

NORTHERN IRELAND YOUTH FORUM
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 MARCH 2025
Secretary's Report
The 2024125 )rear has been another strong one for the NI Youth Forum. Our staff and volunteers have continued
to deliver high-quality support and create meaningful opportunities for participatioffj learning and development
among our membership. Their conunitment has ensured that young people remain at the heart of everything we
2024 saw our AGM take place in December, Ivhere members i'oted io support irnportant constitutional changes.
Their engagement and trnst in our direction has strengthened the orgamsation and ensured we remain
resp)nsive, representative and youth-led.
The Executive Committee has respK)nded to three motions passed by the Nt Youth Forum membership at our
AGM and I would like io thank the proposer of these motions, Callum seen￿ for his work on drafting them.
Alongside this, we have continued to stsengthen our goN'ernance and organisational systems, placing the Fornm
in a stable and accountsble position for the )rears ahead.
I want to thank our Executive Committee for their leadership, our staff team for their dedicatio￿ and our
membership for their continued support. Together, we ren]ain con]mitted to amplifying youth voice and
championing the rights of young people across the North of Ireland.
Clara Ni huisceith
Secretary
EXECUTIVE COMMITTEE'S RESPONSIBILITIES IN RELATION TO THE FINANCIAL
STATEMENTS
The E?&eciilll'e Committee is ￿qUired to prepare financial statements ii'hich giire a irue and fair N'ieii, of ihe slate
of the charit) s affairs aiKI of its income a￿1 eYpeNliture for the y&qr. In preparing the financial stsiement the
executive committee are required to seleci suitsble accounting ￿lIcIes, 10 appl), them consistently and to make
judgeinents and estimates that are reasonable and prudent.
The Executive Coininitiee are rcswnsible for keeping proper accounting records li hich disclose, i%'ith reasonable
accur<lC) at an). time: the financial position of the ch￿1￿.. To ensure that proper books and records are kept tlie
charit)" Ik1s emplo}"ed appropriatel). qualified personnel and has maintained appropriate coniputerised accounting
systetns. It is so responsible for safeguarding the assets of the charit), and hence for thking reasonable steps for
the prei'ention and detection of fraud and oilKr irregularities.
STATEMENT OF DISCLOSURE TO AUDITORS
So far as the members of the Executive Committee a￿ aivare there, is no relevant audit infornution of which the
Charity's auditors are unaivare and they have taken all the steps that tho, ought to have taken to make themselves
aware of any relevant audit Inforn￿tiOn and to establish that the Charity's auditors are aware of that inforn)ation
Approved by the committee and signed on their behalf on by:
Date:
25/01/26.
Title.. Chairperson
Date:
23/01 /26
Title: Secretsry"

NORTHERN IRELAND YOUTH FORUM
INDEPENDENT AUDITOR'S REPORT
Opinion
We hai"e audited the accounts of Northern Ireland Youth Forum (the 'cl)arity"') for the )'ear ended 31 March 2025 which
comprise the Statement of Financial Actii'ities. the Balance Sheet, the Statement of Cash Floivs and the notes to the
accounts, including a Summ￿, of siwficant accounting policies. The flllqncial rewrting framewo￿ that has been applied
in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard
102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted
Accounting Practice).
In our opinion the financial statements:
give a true and fair vielv of the state of the charity's affairs as at 31 March 2025 and of its incoming resources
and application of resources, including its income and expe￿Ilture, for the year then ended.
have been pn)perly prepared in accordance ￿ ith United kn'ngdom Generally Accepted Accounting Practice. and
have been prepared in accordance with the Ckwities Act (Northern Ireland) 2008 a￿1 the Charities Act
(Northern Irela￿1) 2013.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing IUK) (ISAS (UK)) and applicable law,
Our responsibilities under those standards are furtherdescnl)ed in the Authtorfs responsibilities for the audit of the accounts
section of our report. We are independent of the Ch￿lty in accordance with the ethical requirements that are relevant to our
audit of the accounts in the UK, including the FRC'S Ethical Standard. and we have fulfilled our other ethical
resporLsibilities in accordance ivith these requirements. We beheve thai the audit evidence we have obtained is sufficient
and appropriate to proiride a basis for our opinion.
Conclusions relating to going concern
In auditing the fiiiancial sthicinents, e haiie corKluded that the Trustees, use of the going concern basis of accounting in
the preparation of the financial SLqtements is appropriate.
Based on the work ive have perfornied. we have identified any material uncenainties relating to eveiits or conditions
that, indiiridually or collectively, may cast significant (loubt on the charity's ability to continue as a going concern for a
period of at least tivelve months from w hen the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with resped to going concern are described in the relevant
sections of this report.
Other inforniation
The other inforniaiion comprises the infornlation included in the annual repory other than the accounts and our auditor's
report thereon. The Trustees are responsible for the other inforn]ation. Our opinion on the accounts does not cover the other
inforn)ation an(L except to extent Ot￿rWise exyliciily" ststed in our repor¢ we do not express any forn] of assurance
conclusion thereon.
In connection with our audit of the accounts, our responsibility is to read the other infornution an(L in doing so, consider
Ivhether the other inforn￿tion is materially inconsisteni with the accounts or our knowledge obtained in the audit or
otherwise appears to be materiall) misstated. If li'e identify such n￿terIal inCo￿lsten¢1eS or apparent material
misstatements, Ive are required to detern11￿ ivhether there is a material misstatemeni in the accounts or a material
misstaternent of the other inforn]ation. tf: based on the ii'ork ive haN'e performed: we conclude that there is a material
misstatement of this other inf0rn]ati0￿ li'e are required to report thai fact.
We have nothing to report in this regard.
Matters on which The are required to report bi. exception
In the light of the knoii'ledge and understanding of the Trnstees and its eni'ironment obtained in the course of the audit,
iTre hai'e not identified material misstatements in the Trustees, Report.
We hai:e nothing to report in respect of the folloii.ing matters in relation to ii.hich the Charities Act 2008 requires us to
report io }"ou if: in our opinion..
adequate accounting records hai"e not been kepL or retums adequate for our audit hai'e noi beeii receii.ed from
br<lnches not i"isiied bi" us. or
the financial statements are noi in agreement ii.ith the accountlng records and retutns" or
certain disclosures of Trustees, remuneration specified bi" laiTr are noi made: or

NORTHERN IRELAND YOUTH FORUM
INDEPENDENT AUDrroR'S REPORT
we haiFe not received all the Inforn￿tiOn and exT)lanations we require for our audit" or
the Trustees w ere nol entitled to prepare the financial statements lli accordance ￿ ith the snull coinpanies regiiiie
and take adi'antage of the small companies, exemptions in preparing the Trnstees, Report and from the
quirement to prepare a strate￿C reFx)rt.
Responsibilities of Trustees
As explained more fully in the Statement of Trnstees, Responsibilities, the Trustees are responsible for the preparation of
the fmancial statements and for being satisfied thai the), give a trne and fair vieii, and for such internal control as the
directors deterniine is necessar), to enable the preparation of fllLqnCl￿ statements that are free from material
misstatement, whether due to fraud or error.
In preparing the fllLqncial statements. the Tn￿teeS are responsible for assessing the Charity's ability to continue as a
going concern, disclosing, as applicable, matters related ￿ going concern and using the going concern basis of
accounting unless the Trustees either intend to liquidate the Charity or to cease operations, or have no realistic alternative
but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about ivhether the fu￿claI statements as a ii'hole are free from
material misstatement, whether due to fraud or error, and to issue an auditovs report that includes our opinion.
Reasonable assurance is a high level of assurance. but is not a guarantee that an audit conducted in accordance with ISAS
(UK) Ivill alli ays detect a material misstatement ivhen it exists. Misstsiements can arise from fraud or error and are
considered n￿terial if. indii"iduall}' or in the aggregate. th￿. could reasonabl). be expected to infiuence the economic
decisioi)s of users tsken on the basis of thesc fii)ancial ststements.
I￿egularitIes. including fraud. are instances of ￿n<0MplianCe ith laii's and regulaiions. We design procedures in line
with our rcsponsibilities, oiitlined aboi'e. 10 deiecl n]aterial misstatements in respect of irregularities, including fraiid. The
extent to ii'hich our procedures are capable of deiecting irregularilies. including ftaud, is dethiled beloiv.
Extent to which Ihe audil iTras considere<l capable of (letectin% irre%ularities, including frau(I
The objcctii'es of oiir audii in rcspKct of frdud. are: to idcntif!. and assess the risks of malerial misst21cineiit of tlic financial
statemciiis diie lo fraud: io obthiii SiL￿1Clent appropriate audii ei'idence regardiiig thc asscssed risks olniaterial ii)issLiicnient
due to fr<iiid: tl]rough desigining <iiKI implenientingi <ppropriate responses io those assessed risks. and to reswnd
appropri<liel)' 10 11]st<1nces of fraud or suspected fraud ideiiiified diiring the aiidit. HoiieTrer. tlie prinwi responsibility for
the prei'ention cind detection of fraud rests ith both ￿lnagernent and those charged ivith goi'ernance of the charity:.
Based on our understanding of the charity and its operating environment, we determined that the most significant
frameworks ivhich have a direct impact on the prepardtion of the financial statements are those related to the reporting
framework, (FRS 102, the Chan'ties Act (Northern Ireland) 2008, The Charities (Accounts and Reports) Regulations
(Northern Ireland) 2015 the Charity, SORP and UK financial reporting standards as issues by the Financial Reportiiig
Council). Addiiionally, li'e concluded that there are significant laii's and regulations in relation to the entily's charitsblc
stalus and actil'ities of Th hich no￿￿Complia￿e ￿ haNe a material effect on the fuwicial sthtements.
We assessed the susceptibility of the charity's financial stsiements io material misstatement, including how fraud nllght
occur, incliiding evaluating rnanagemeni's incentii.es and opportunities io n￿nage earnings or infiuence the reported results.
From the results of our assessment, li'e deierniined that the principal risks of fraud relale to IX>Sling inappropriate journal
entries and use of charit), funds for purposes outside of restrictions imposed b). the donor. In common ii'ith all audits uiider
ISAS (UK), li'e are required to perforni specific procedures to respond to the risk of management override.
Au(lit response to risks identified
As part of an audit in aCcord(￿Ce ii'ith ISAS (UK) li'e eiercise professional judgement and n￿IntAi11 professioi]al scepticism
throiighoiit the aiidit. Aiidit procedures perfomied b!" the engagemeni team included:
We obtained an iinderstanding of the chariti" iniernal control ￿"S(eMS iii order to design audit piocedures that are
,Ippropriate in the Circlin￿lanCes. but noi for the purposes of expressing an opiilion 01) the effectii:eness of tlie
cliarit)":s internal control.
We obtained an understanding of hoii" the chariti" complies ii'ith relei.ant laii s and regiilatsons: includiiig tliose as
a resuli of its registration ii.ith Charih. Commission foT Northem Irelwid b)" makiiig enquiries of manageineiii
and ihose charged ii.iih goi"ernance.
Enqiiired of management. those charged ii'iih goi'emance around actual and potential litigation and clainis.

NORTHERN IRELAND YOUTH FORUM
INDEPENDENT AUDITOR'S REPORT
Enquired of entity staff to identify an), insLqnces of non-compliance with laws and regulations.
Performed anal) tical piocedures io ideniify" any unusual or unexpected relationships that rnay indicate risks of
material misstatement due to fraud
Revieived minutes of meetings of those charged ￿ ith goN'ernance
Revieived financial staiement disclosures and testing to supporting documentaiion to assess cornpliance with
applicable laivs and regulatio￿.
Aiidited tk risk of management ovetride of controls, incliiding through testing journal entries and other
adjustments for appropriateness. and evaluating business rationale of significant transactions that are unusual
or outside the norn￿1 course of business.
We conununicated relevant laiTrs and regulations and potential fraud risks to all engagement team members and remained
alert to any indications of fraud or non-compliance ￿1th law's and regulations throughout the audit. There are inherent
limitations in the audit procedures described aboN'e aTKI the further rem0￿ed non-compl1a￿c ivith laws and regulations is
from the events and transactions reflected in the financial statements. the less likel) lie would become aware of it. Also,
the risk of rK)t detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from
error, as fraud may inTr'olve deliberate concealment through collusioo forgery., intentional omissions, misrepresentations
or the override of internal control.
A further description of our respxinsibilities is available on the Financial Reporting Council's website at:
https://www.frc.org.Uldaudito￿￿ sponsibilities. This description forn￿ part of our auditofs report.
Use of our rei)ort
This report is nLqdc solel!. to the charit) s members. as a both,. Our audit ii'ork has been undenakcn so that ive n)iglJi state
to the cl]arit) s Ineinbers those niatiers li'e a￿ required to stsie to ihcin in ail auditors, report and for no otlier purpose. To
the fullest cNtent peniiiiied bi" laii., li'e do noi accept or assume responsibility. to aii!'oi)c othcr Il)e charit), and its
members as a bod},, for our audit li.0￿. for this report, or for ihc opinions ii:e hai'e fornied.
R. g.fL¥JJ
28101/2026
Moorc INI) LLP
Chartere(l AcciiuntaDts
4th Floor Doneg￿1 Hoiise
7 Donegall Square North
Belfast
BTI 5GB
10

illé 3111

NORTHERN IRELAND YOUTH FORUM
BALANCE SHEET AS AT 31 IIt4RCH 2025
2025
2025
2024
2024
Notes
Fixed Assets
52058
56,206
Current Assets
Debtors
Cash at Bank and in Hand
63206
484J22
547528
6,725
335,864
342,589
10
Creditors: amounts falling due within
one )'ear
(20,200)
11
61,473
Net Current Assets
486,055
322,389
Net Assets
538913
378,595
Funds:
Unrestricted Reser*'es
Restricted ReseTh'es
12
12
387J90
151523
335.519
43,076
538.913
378.i95
Approi'ed b). the eiecutiN'e committee on atKI signed on its behalf b),:
Dale:
23/01/2É
Title.. Chairperson
Date:
23/01 /26
Title.. Treasurer
12

NORTHERN IRELAND YOUTH FORUM
CASHFLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2025
2025
2025
2024
2024
Iyotes
Net casb inflow
From opeiating activities
15
159026
229.833
Returns on investment and seTh'icing
of finance
Interest received
Net cashflow from returns on
investment an(1 seTh'ieing of finance
Capital expenditure and financial
inveslment
Payment to acquire tangible fixed assets
9,682
(28,647)
Net cashflow from capital
expenditure and financial ini'estment
(9ffj82)
(28,647)
Effects of foreign CiCK￿ge on cash
(1ffj86)
Increasel((lecrease) in C4qsb
148,458
201.I86
Cash ¢iiid Cclsh cquii'c￿enlS at the
begii)ning of year
335864
134,678
Tot4ql C4qsh an(1 C415h equii"alents at the
end vf )'ear
484J22
33) 864
13

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Accounting Policies
1.1 Accounting Coni'ention
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their accounts in accordance ivith the Financial
Reporting Standard ivhich applies in the UK a￿1 Republic of I￿larKI (FRS 102) (effective l January 2019 -
(Charities SORP (FRS 102)), the Financial Reporting Stsndard applicable in the UK and Republic of Irela￿1 (FRS
102).
1.2 Going Concern
At the time of approiring the accounts the Trustees hai'e a reasonable expectation that the charity has adequate
tesources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the
going concern b&sis of accounling in preparing accounts.
1.3 Tangible Fixed Assets
Tangible r￿ed assets are stated ai cost less accumulated depreciatioL Depreciation is provided at rates calculated
to write￿ff the cost or valuation less estimated residual value of each asset over its e.¥pected useful life.
Computer Equipment
Fixtures fittings & Equipment
Leasehold improvements
25 % reducing balance
25 % reducing balance
15 % reducing balance
Funll Accounting
Unrestricted funds are general funds that are ai'ailable for use at the Trusiees, discretion in furtherance of the
objectii.es of ihc charit),.
Designaied funds are untestricied funds ii.hich ihe Trustees haire set aside for spccific purposes. These funds
coniprise incoine receii'ed in prei'ious financial l'ears from Translink and the Northern Ireland Housing E.xecutive
Ivhich the Tnistees hai'e designated to be used for tender.
Restricted funds are ihose dO￿ted for use in a particular area or for specific PUTPX)ses. tlie use of iN'hicl) is restricted
to that area or purp)sc.
1.5 Pensions
The charity, operates a defined contribution scheme for the benefit of its emplo)'ees. Contribiitions Pcl)'ables are
charged io the Statement of Financial Activities in the year they are payable.
1.6 Allocation of Costs
Resources eipended are allocated to a particular activity, N ￿re the costs relate directty to ihat activity. Core costs
which cannot be directly allocated have been apportioned.
1.7 Income
All incoming resources are incliided in the staternent of financial actiiriiies ii'hen the charihi is entitled to the income
and the amounl can be quaniified ii.ith reasonable accurao.. The folloii.ing specific policies are appb'ed to particular
caiegories of income:
Voluntary, income is receiiied b) iTra)' of grants, donations and grfts and is included in full in the Statement of
Financial Actii"ities iyhen receivable. Grdllts: ii'here entitlernent is not condiiional on the delii'eryy of a specific
perforn]ance b), the charity: are recognised ii.hen the charit). becomes unconditionally entided to the grant.
Donated ser¥"ices and facilities are included at the i.alue to the charit), ii.here this can be quantified. Tlie value of
seTh'ices proi.ided b!" i"olunteers has noi been included Én these accounts.
Ini'estment iiicoine is included ii'hen receii"able.
Income from chariiable actii'ities incliides income recognised as earned (as the related goods or sen'ices are
proi'ided) undcr contract or ii'heie eiitidenienl to grant fiinding is siibjeci io specific perfotn]ance coiiditions. Grant
income included in ihis caiegoTh' pK)i"ides funding to support prOg￿lIn]e actii'ities aiid is recognised ii'liere there is
entiÈlemenl. certainty" of receipt and the amount can be measured ii'ith sufficienl reliabiliti".
Eiiien(liture
Eipenditure is recognised on an accruals basis as a liabiliti" is incurred. Fiinding proi.ided through coiilracttial

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
agreements and perfOrnk￿ce ￿ Jated grants are recognised as goods or services are supplied.
Costs of generating funds are those costs incurred in attracting N"oluiilarJ" inconie, and lI￿se incurred in trath'ng
actiiities that raise funds.
Governance costs include those i￿U[red in the governance of its assets and are primarily associated with
constitutional and ststutory requirements.
Support costs include central functions and have been allocated to actii'ity Cost categories on a basis consistent with
the use of resources, e.g. allocating office property costs by floor areas, management and human resources costs by
the number of stsff, and fIna￿e and IT costs by Iv0￿ done.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments
are N'alued at the amount prepaid net of any trade discounts due.
1.10 Cash at bank and in hand
Cash at bank and cash in hand includes cash and short terni higmy liquid investments with a short maturity of three
months or less from the date of acquisition or opening of the deposit or similar account.
1.11 Creditors and provisions
Creditors and provisions are recognised here the charity: has a present obligation resulting from a past eN'ent that
ill probably result in the transfer of funds to a ihird part), and the amount due to settle the obligation can be
measured or estimated reliably. Creditors atKI proN isions are norn￿11). recognised at their seitlemenl amouiii after
alloii'ing for an), trade discounts due.
1.12 Financial Instruments
The Cl)aril)' onl), has financial assets and fin￿1claI liabilities of a kind that qualif), as basic finaiicial instruinents.
Basic financial instniments are initiall), recognised ai trdnsaciion i'alue and subsequenil}' measured ai their
scttlenieni i'alue ii'ith the exception of bank loans ii'luch are subsequenil). rneasU￿d ai amortised cost iising the
effectii'e inieresl method.

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Salaries
The total charge for sajaries, national insurance and pensRon costs il'as £772,514. This has been disclosed in the
ststernent of financial actii'ities as folloii s: _
2025
2024
Wages and salaries
Social security costs
Other pe￿￿10n costs
661,020
59207
52287
670,217
57,492
53,450
772514
781,159
2025
2024
Average number of employees during period:
19
21
There 1< s one emplo)'ee li hose emolutnents eiceeded £60,000 (2024: None). The kej. managenient persoimel
of the Charity. incliide the Chairyyerson: Vice CFkn1irperS0￿ Treasiirer. Secretsry". Trustees {￿d AssisLini
Directors. The total emplo)'ee benefits of the ke). management personnel of tk Charity, were £192:()91 (2024:
1186.614).
Pension commitments
The charii) operaies a defined contribiition pension scheme for ils emploj'ccs. The tothl contributions paid into
the sclieme in the )'e<ir b)" the charity: ilere £52.288 (2024". 53,4iO). There ii'ere no conlribulions outsliinding at
Ihe ye<lr-end (2024: £nil).
16

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Income from Charitable Actii'ities
Unrestricted
Funds
Designated
Unrestricted
Funds
Restricted
Funds
Total
Funds
2025
Total
Funds
2024
Grants Receivable
EA Core Grants
NI Housing Executive
Translink
721
721
40,000
33J33
40,000
33,333
40,163
66,666
110,000
986
62,000
135,493
59,800
50,000
38,723
Belfast City Council
Tudor Trust
CFNt
Henry Smith
Joseph Rowntree
Mo
BCC Community Support
Recovery
BL Relentless Change
NIHE Siistsining Tenancies
Henry. Sniith Therapeutic
CIN - Youth Social Action
North South Youth Fonim
CommunilN' Knoiiledge FutMI
Youll) Start
BCC
The Pilgrim Tnisi
General
Electoral Comnussion
BCC Medium Grant
cvs
DFC
PeacePIus
Sustsining Tenancies South
IEast
Sustaining Tenancies
North/West
Joseph Roivntree Foundation
Aii'ards for all
Electoral Commission - Train
the Practiiioner
EA Core
Esmee Fairbairn
Oak Foiindation
60,000
101,620
220,011
60,000
101ffj20
220,011
300
220,011
24,952
80,000
44,864
84,664
2,000
92,173
9,950
30,000
(15,153)
7,500
3,800
3,125
13,750
707
411,000
38J91
707
40,1)1)o
38J91
80,957
30,479
30,479
73284
15,000
73,284
15,VOO
48,620
260,114
48,620
260,114
47035
47035
47034
47034
51250
20,000
51250
20,000
10,000
3,000
50,000
19,744
10,000
3,000
50,000
19,744
139,534
73.333
1,080,983
1,293,850
1.16i,7C)7
17

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FtNANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
Other Income
Unrestricted Unrestricted
Funds
Funds
General
Designated
Restricted Total Funds Total Funds
Funds
2025
2024
Core Contribution
Training
11.793
11,793
450
11,793
11,793
450
Governance
Unrestricted
Funds
Unrestricted
Funds
Restricted
Funds
Total Funds
2025
Total Funds
2024
Audit Fee
Depreciation
3,080
7.164
13,312
13,030
13,U3U
15,680
3,080
18,760
20,476
18

O(ri
Ir• Ifi
• e4
i ￿1x
rry tx t4
r-4 Ifi
-rn•
r-4
Iri
Q Q rA cr UJ WJrra￿nr￿QQQ29nathrtl￿,Qna￿￿

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMEN15 FOR THE YEAR ENDED 31 MARCH 2025
Fixed Assets
Furniture
Computer
and other
equipment equipment
l£asebold
improTrements
Total
Cost
At Isi April 2024
Additions
51,090
75,083
8,543
77,126
1,139
203,299
9,682
At 3 1st March 2025
51,090
83,626
78,265
212981
Depreciation
At 1st April 2024
Charge for year
(15,295)
(5,507)
(65,947)
(4,420)
(65,851) (147,093)
(3,103)
(13,030)
At 3 1st March 2025
(20,802)
(70,367)
(68,954) (160,123)
Net Book Value
At 3 Isi March 202)
30,288
13,259
9Jll
At 3 1st March 2024
3i.79i
),136
11,27)
56,206
Debtors
2025
2U24
Debtors
Prepayinents
.59J17
3,889
63206
6,725
10
Cash at Bank an(1 ID Hand
2025
2024
Ulster Bank Current Account
Ulster Bank Business Resen."e Account
Petty, Cash
483204
584
534
334,878
584
402
484J22
33i,864
20

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
11
Cre(litors: Amounts falling due within one vear
2025
2024
Trade creditors
563
Otkr creditors
61,473
19,637
61,473
20,200
21

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
12
Reserves
Opening
Balance
Gain &
Loss
Closing
Balance
Income
Expenditure
Transfer
Restricted
EA Core
Ards & North Doivn B.C
Peace IV - Amplify.
Big Lottery Relentless Charge
Paul Hamlyn - Follow on Fund
BCC
Tudor Trust
Henry Smith
TNL DornLqnt Accounts
Department of Foreign Affairs and
Trade
BCC Community Support
CFNI
BL Relentless Change
The Pilgrini Trust
UK Community. Reneival
NIHE Sustaining Tenancies
Henry, Smith Therapeutic
TEO Good Relations 2022-2023
CIN - Youth Soci¢il Action
HPF
Youth Stsrt
BCC
BCC Medium Grant
Comn]ission for Victims and
Survivors
PeacePIus
Siistaining Tenancies South ￿st
Sustaining TeJ]ancies North/West
DFC
Aivards for all
Electoral Commission - Train the
Practitioner
EA Core
Esmee Fairbairn
North South Shared Island Civic
Society. Flind
Oak Foundation
2,196 721
6,833
27,088
5,762
1,289
1,846
35,324
2,917
6,833
27,088
5,762
1,289
1,846
62,742
60.000
(32,582)
(20)
(34,101)
20
34,101
(i)
300
(61,9iO)
24,661
31
2.725
(703)
18,818
(38.391)
14.472
10.974
(20,673)
(8,202)
3.800
3.125
300
8,405
72,983
{28,391)
2,725
101,620
220,011
(31,265)
(171.689)
(28,422)
707
40,000
38.391
(4)
(33,437)
(o)
246
10,974
(66,840)
1,256
4,394
(2,939)
(14,226)
80,957
30.479
9iO
(127.124)
(21.021)
(356)
(6.064)
260,114
47,835
47,834
48,620
20,000
10,000
(317,164)
(46,890)
(48,710)
(61,659)
( 19,845)
(9,954)
(57,050)
945
876
13,750
711
155
46
3.000
50.000
(3,000)
50,000
19,744
19,744
43.076
1.080,983
(1,007,528)
34.992
151523
Unrestricte(I
Designated iinrestricted
General unrestricted
161.784
17J.735
335.i19
73.333
151.327
224.660
(63.116)
(72.99))
(136,11)
172,001
215,389
387,390
(1,686)
(1.686)
(34,992)
(34.992)
Tot¢ql Resen"es
-J78.i9i
l.-)Oi.643
(1.143.6_)9)
(1.686)
38 ()13
Note.. £34.992 (2024: £66.i74) has been trdnsferred from general unrestsicled fund to the restricted reseTh'e balances
to clecir an)" b￿anCeS in deficit: in ii'hich ftirther funding is noi eipected to be receii"ed.
22

NORTHERN IRELAND YOUTH FORUM
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
13
Net assets
Unrestricted
Funds
Designated
Funds
Restricted
Funds
Total Funds
Fixed Assets
Current Assets
52058
162531
52,858
486,055
172,001
151523
Nei assets
215J89
172,(K)I
151523
538,913
14
Contingent Liabilities
The cl)atity may become liable to repay grdnts received from various funders should it fail to comply with
conditions set out in the relei'ant letters of offer.
15
Reconciliation of moTrement of funds to net cashflows from operating actiTrities
2025
2024
Net moN'emeni in fu￿lS
Dcpreciaiion
(Increase)/decrease in debtors
Increasel(decrease) in creditors
162.U04
13.030
(5C),481)
41,273
(C)3.216)
13,312
291.280
(l l.i43)
159.82C)
229.833
23