This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-annual-return
St Nicholas Church
| Profit and Loss account - Year ended 31 December 2023 |
2023 |
2022 |
| Voluntary Giving |
163,022.25 |
157,207.61 |
| Special fund raising |
14,528.26 |
|
| Investment income |
31,054.93 |
38,077.44 |
| General parish income |
4,378.40 |
787.86 |
| Income from rental property |
5,760.00 |
7,000.00 |
| Bank interest |
216.33 |
252.54 |
|
218,960.17 |
203,325.45 |
|
|
|
| Less expenses: |
|
|
| Repairs and upkeep |
32,417.76 |
26,571.16 |
| Staff costs |
114,556.25 |
103,926.35 |
| Diocesan levy |
36,434.94 |
34,518.00 |
| General parochial overheads |
22,916.53 |
20,686.90 |
| Finance and professional costs |
912.00 |
180.00 |
| Special project costs |
319.66 |
0.00 |
| Donations to charities and missions |
12,186.10 |
15,963.25 |
| Depreciation |
8,565.73 |
8,565.73 |
| Bank charges |
1,626.17 |
633.21 |
|
229,935.14 |
211,044.60 |
|
|
|
| Net Profit/(Loss) |
(10,974.97) |
(7,719.15) |
| Balance Sheet at 31 December 2023 |
2023 |
2022 |
| Fixed Assets |
|
|
| Buildings |
1,645,861.00 |
1,640,125.00 |
| Additions durning the year: Church Tower |
25,301.00 |
5,736.00 |
|
|
|
| Fixtures and Fittings |
|
|
| Cost B/fwd |
85,657.25 |
84,577.70 |
| Additions during the year |
|
1,079.55 |
| Cost at year end |
85,657.25 |
85,657.25 |
| Accumulated Depreciation b/fwd |
37,739.52 |
29,173.79 |
| Add depreciation charge for the year |
8,565.73 |
8,565.73 |
| Accumulated depreciation at year end |
46,305.24 |
37,739.52 |
| Cost at year end |
39,352.01 |
47,917.74 |
|
|
|
| Investments |
567,509.00 |
567,509.00 |
|
|
|
| Cash in hand and at Bank |
|
|
| Current account and deposit account |
53,144.68 |
89,969.46 |
| Allocation account |
1,142.04 |
427.04 |
| Legg account |
7,505.62 |
7,505.62 |
| Adjustment to bank balance |
8,399.54 |
0.00 |
|
70,191.88 |
97,902.12 |
|
|
|
| Total Assets |
2,348,214.89 |
2,359,189.86 |
|
|
|
| Represented by fund of the Charity |
|
|
|
|
|
| Restricted reserves balance b/fwd |
42,991.00 |
42,991.00 |
|
|
|
| Unrestricted funds balance b/fwd |
2,316,198.86 |
2,323,918.00 |
| Profit/(loss) in year |
(10,974.97) |
(7,719.14) |
| Total unrestricted reserves |
2,305,223.89 |
2,316,198.86 |
|
|
|
| Total reserves |
2,348,214.89 |
2,359,189.86 |