AJ
J,,
The Church Of Ireland
Holy Trinity Church
Woodburn
Carrickfergus
Financial report for the period ended
31st December 2022
Prepared by Drew Buchanan MBE
Hon. Church Treasurer
'The one who gives sparingly will also reap sparingly, and the one who sows bountrfully will also reap bountifully.
Each of you must give as you have made up your mind. not reluctantly or under compulsian. for God loves a cheerful giver.
And God is able to provide you wth every blessing in abundan￿. so that by always having enough of everything,
you may share abundantly in every good v￿rk.
2 Corinthians 9 . 6 -8
HCLYTRINITY
CHURCH
www.hol trinit
carrick.or
I.ALCONEK SI LIVAAT

HOLY TRINITY CHURCH
CONTENTS
Page
Trustees, Report
ststement of Trustees, Responsibilities
Independent Examiners, Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
,"AL'-ONER STEIN.4RT

HOLY TRINITY CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
Contact
Mr Drew Buchanan MBE
11 Glenburn Manor
Carrickfergus
BT38 7TX
Trustees
Mr John Blair
Mr Drew Buchanan MBE
Mrs Karen Buchanan
Mrs Joan Cummings
Mrs Marjory Edgar MSC, BSC
Mrs Donna Harrison
Ms Hannah Hulme
Rev Alan Mc Cann
Mr Kel Mc Dermott
Mrs Sharon Mc Neill
Mrs Alison Moffett
Mr Fred Shasko
Mr Terry Shimmon
Mr Victor Wootton
Mrs Elaine Wright
offi￿ Bearers
Clergy
Church Secretary
Church Treasurer
Church Warden - Clergy
Church Warden - People
Rev. Dr. T.A.G Mccann
Mrs Marjory Edgar MSC, BSC
Mr Drew Buchanan MBE
Mr Terry Shimmon
Mrs Joan Cummings
Charity Name
Holy Trinitylconnorlchurch of Ireland
Charity Number
NIC102642
Independent Examiner
Michael Jonathan Crooks FCA
Falconer Stewart
248 - 266 Upper Newtownards Road
Belfast
BT4 3EU
Bankers
Danske Bank
18 Ballymoney Road
Ballymena
BT43 5BY
' ￿L￿ONIE￿ STEkKAR-,

HOLY TRINITY CHURCH
TRUSTEES. REPORT FOR THE YEAR ENDED 31 DECEMBER 2022
The trustees present their report and the audited financial statements for Holy Trinity Church
Woodburn for the year ended 31 st December 2022.
Financial Review
We started 2022 using a rota system for attendan￿ and as this phased out worship
attendance got back to weekly, but we kept social distance seating arrangements to
encourage all parishioners to return when they felt it safe to do so.
We have continued to live stream our services and this provides an opportunity for those not
able to worship in person to join us in worship.
Following an increase of 5 % in giving in 2021 1 can report that giving is down during 2022 by
just over 2 % a trend which l am budgeting for during 2023.
We do give thanks to Almighty God for the generosity of his people at Holy Trinity which has
allowed much overdue work at the Rectory to proceed including a new study in the garage
conversion along with painting bedrooms which will continue into 2023.
We celebrated Our 30th anniversary on the weekend of 3rd and 4th December 2022 and the
feedback has been ex￿lIent about the dinner, the gifts and the children's outing.
General Account
There were seventy-three sets of envelopes issued during 2022, down seven on the
previous year. We also have fifty-eight people contributing by standing order, up seventeen
on the previous year.
Freewill offering is down by £1,764 on last year.. a decrease of just over 2.00/0.
The plate collection was £68 and from January 2023 we will reintrodu￿ the collection of
FWO.
Gift Aid
We claimed Gift Aid on ninety -three eligible Freewill Offering ContributionslDonations,
(down four on previous year).
We received £24,440 down from £25,232 in the previous year. Of this amount £16,665 was
allocated to the General Account , £5,098 to the Building Fund and £2,677 to the Number 2
Account.
Building Fund
There were eighty sets of envelopes issued during 2022 with twenty-four being used, down
six on previous year. We also have foty-one people contributing by standing order, the
same as last year.
Income is down £396; a 1.5 % decrease on last year.
We still owe the bank £44,223 at 31 st December 2022. This amount will be paid off in
December 2024.
We are renaming this fund as Building (the Kingdom) Fund and the Vestry would ask that
you continue donating as previously.
Harvest Appeal
Forty-nine people donated to this appeal donating over £3,344 an increase on the previous
year.
..ALCONER STEkKARr

HOLY TRINITY CHURCH
TRUSTEES. REPORT FOR THE YEAR ENDED 31 DECEMBER 2022 (CONTINUED)
Restricted Funds
This year we used the Ardill Bequest to fund the children's 30th Anniversary Outing and the
mugs for the children.
We continue to support fifteen children at Abura Primary School in Uganda by paying Fields
of Life to help with their education.
We hosted several of our local primary schools for the St Patrick's story funded by the church
and Mid and East Antrim Council.
The Council also supported the Jubilee Tea and the 30th Anniversary Dinner after I made
grant applications. Both events did not cost the Church any money and the dinner grant
monies will appear in next yearfs accounts.
The Church purchased a new organ at a cost of £2,618.
So what does 2023 have in store for us?
Uncertainty, rising costs not only with oil and electricity but also with wages and other
expenses.
As Treasurer I would like everyone claiming membership to contribute a recorded amount,
you can see the £0 donations on a51 income sheets, and therefore I would encourage as
many as possible to donate directly into the bank by standing order.
Our vision of working in the community with Store House, Baby Bank, Food Bank and around
the world with Fields of Life, Crosslinks, SAMS, Samaritan's Purse and Stand by Me could not
happen without your support and for that I thank you.
Finally let me thank everyone for their donab'ons during 2022 and remember God is at work
in our Church, in our Community and around the world. Jesus is building his Church and he
is calling us in Holy Trinity to parts'cipate in his work.
Independent Examiner
The independent examiner Michael Jonathan Crooks of Falconer Stewart, has indicated his
willingness to continue in office and a resolution concerning his re-appointment will be
proposed at the Annual General Meeting.
Financial Statements
The financial statements were approved by the trustees on 26th October 2023.
Mrs Marjory Edgar MSC, BSC
Trustee
Dated: 2nd February 2023
FMLfONtR <TEklAKT

HOLYTRINITY CHURCH
STATEMENT OF TRUSTEES. RESPONSIBILITIES
The trustees are responsible for preparing the Trustees, Report and the financial statements in
accordance with applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year.
Under that law the trustees have elected to prepare the financial statements in accordance
with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting
Standards and applicable law). Under company law the trustees must not approve the
financial statements unless they are satisfied that they give a true and fair view of the state
of affairs and of the surplus or deficit of the charitable organisation for that year.
In preparing those financial statements, the trustees are required to..
select suitable accounting policies and then apply them consistently.,
make judgements and estimates that are reasonable and prudent.,
state whether applicable accounting standards have been followed, subject to any
material departures disclosed and explained in the financial statements.,
prepare the financial statements on the going con￿rn basis, unless it is
presume that the organisation will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to
show and explain the organisation's transactions and disclose with reasonable accuracy at
any time the financial position of the organisation and to enable them to ensure that the
financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the organisation and hen￿ for taking reasonable steps for the
prevention and detection of fraud and other irregularities.

HOLY TRINITY CHURCH
INDEPENDENT EXAMINERS, REPORT TO THE TRUSTEES OF HOLY TRINITY CHURCH
I report on the accounts of the charity for the year ended 31 De￿mber 2022, which are set out
on pages 6 to 8.
Respective responsibilities of Trustees and Examiner
The Trustees are responsible for the preparation of the accounts. The Trustees consider that
an audit is not required for this year under 65(9)(b) of the Charities Act (Northern Ireland) 2008
and that an independent examination is needed. The charity's gross income did not exceed
£250,000 and l am qualified to undertake the examination being a qualified Chartered
Accountant.
Having satisfied myself that the charity is not subject to audit under company law and is
eligible for independent examination, it is my responsibility to..
(i) examine the accounts under section 65 of the Charities Act.
(li) to follow the prO￿dureS laid down in the general Directions given by the Charities
Commission under section '65(9)(b) of the Charities Act, and
(iii) to state whether particular matters have come to my attention.
Basis of independent examinerfs report
My examination was carried out in accordance with the general Directions given by the
Charities Commission. An examination includes a review of the accounb'ng records kept by
the charity and a comparison of the accounts presented with those records. It also includes
consideration of any unusual items or disclosures in the accounts, and seeking explanations
from you as Trustees concerning any such matters. The procedures undertaken do not provide
all the evidence that would be required in an audit and consequently no opinion is given as
to whether the accounts present a 'true and fair view, and the report is limited to those matters
set out in the next ststement.
Independent examinerfs statement
In connection with my examination, no other matter except that referred to in the previous
paragraph has come to my attention..
(a)
which gives me reasonable cause to believe that in any material respect the
requirements"
(i) to keep accounting records in accordance with section 63 of the Charities Act., and
(li) to prepare accounts which accord with the accounting records, comply with
the accounting requirements of the Charities Act and with the methods and
principles of the Statement of Recommended Practi￿." Accounts'ng and Reporting
by Charities.
have not been met or
.ALCuNER R TEIKARE

HOLY TRINITY CHURCH
INDEPENDENT EXAMINERS. REPORT TO THE TRUSTEES OF HOLY TRINITY CHURCH
(CONTINUED)
(b) to which in my opinion, attention should be drawn to enable a proper understanding
of the accounts to be reached.
Michael J Crooks
Chartered Accountant
Falconer Stewart
248-266 Upper Newtownards Road
Belfast
BT4 3EU
Dated.. 2nd February 2023

HOLY TRINITY CHURCH
STATEMENT OF FINANCIAL ACTNMES INCLUDING INCOME ANO EXPENDITURE ACCOUNT
FOR THE YEAR ENOED 31 DECEMBER 2022
Ywr Ended Y￿r Ende
31 OecemLw 31 D￿ernber
2022
2022
Y•4r EnO•d Ymr End•d
31 December 31 December
2021
2021
Note
INCOMING RESOURCES
UnrèstricAed General Fund
Restricted Building Fund
Restricted General Fund
103.742
105.33S
30.135
31.704
31,829
Total irr￿MIng re￿￿
164.865
167,174
RESOURCES EXPENDED
Management and admini$tratK)n of the (*ganisal
Un￿$t￿ttEd G8rwTrl Costs
Restrited Bu1￿1n9 Costs
Restrtted G8rY8ral Cost5
107,484
8.4C6
45.078
111.784
8.477
25.573
Total Re50urce5 Expen¢lecl
160.
145,834
Net InuThing Resourc￿1[EX[endrtUrel
3.897
21.340
Funcl balances at 1 January 2022
1.￿).9]9
1.269.569
Fund b81an(t camed fotward 8t 31 D￿erter 2021
1.294.8C6
1.290.909
The statement offinanwl 8cbvrt*5 also 0￿F418S w*th the r4uir8ments lor an incAyne aThJ exp6ThJture w))xJnt undw the
Companies Act 2Wfj.
4LCONER Sl

HOLY TRINITY CHURCH
BALANCE SHEET AS AT 31 DECEMBER 2022
Year Ended
31st De¢ember 2022
Year En(lei1
31st December 2021
FIXED ASSETS
Church Building
R8Ctory
1.150.C
169.(KKI
1.150,000
169.000
1.319.CO)
1,319,C
CURRENT ASSETS
Current Account Unre5tncted
Built1ing Fund ReStn￿ed
General Fund Restricted
Buthanan Tru51
-1,756
50.002
65.782
10.000
1.985
48.254
79.031
10.(MY)
124.028
139.270
CURRENT LIABILITIES
Loan
23.107
23.107
23.107 63.361
23.107
NET CURRENT ASSETSILIABIUTIES
ILM).921
118.1$3
TOTAL ASSETS LESS CURREfrU LIABILITIES
1.419.921
1.435.163
LONG TERM LIABILITrES
42.245
21.116
40,254
63,361
21.116
40,254
1.398.805
1,394,909
FUNDS
unrestrict￿ Funds
Building Fund Restr￿ed
Gèneral Fund Unrestricted
1.016.413
202.611
75.781
1.020.155
181.724
89.030
1.2g4.805
1.290.909
Revalualim ReseThe
104,LKK)
104.000
ACCUMULATED FUNDS
1.398.805
1.394.909
The Trustees 8dLntrM&1ge thwr ￿￿$1￿.1￿e$ w5uring thai ts ¢jWrtab￿ cYg8nisatKn keeF6 aD￿nti￿a
record5 which comply wilh section 386 of the Act for wepanng a(ts)unts *thich 9Ne a true and tsir
of Ihe stste of affaits of the chariiatse organisation as at the erKt of the finanrjal year aTrJ of rts incnmirvj resourc*s
and applrAlion of r8sourrA5. including rt5 inrxme and e￿n￿rt￿￿. the finanoal year In accoTdaKe
th the requiremwts of ￿1￿￿1$ 394 and 395 and whth 0lh8wse compty wlh the ￿]￿lf91r￿￿ts of thg
Companvd5 Act 20C6 reL8ling to aoxjunts. so far as ap￿1&9b1￿ 10 the organtsatx)n.
The58 acwjnts have been pr￿red in awdarte Ihe spe(Jal relabw to Sm￿1 C￿npa￿*S
wrthin Part 15 ofthe CcKnpanw ALI 2￿
The finaml slatemenls were approved by Ihe truste85 on 27th January 2022
Mr5 Marjory Edgar MSC. BSC
Trustee
Dated 27th January 2022
4LIC)NER ITfl%ART

HOLY TRINITY CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. Accounting policies
1.1 Basis of Preparation
The financial slalements are prepared under the historical cost convention.
1.2 Incoming Resources
The financial statements are prepared in accordance with applicable United
Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice), which have been applied consistently (except as otherwse stated).
Income represent5 donations received 4thich are brought into the accounts on
a cash basis.
1.3 Accumulated Funds
The accounts have been prepared in a￿rdance with the accounting policies set
out in note 1 to the accounts and comply with the Charities Act 2011. the
Companies Act 2006 and the Statement of Recommended Accounting Pradice.
"Accounting and Reporting by Charities" issued in March 2005.
2. Taxation
No provision has been made for corporalion tax as the organisation is a regislered
charity.
3. Analysis of Movement of Funds
Net
Incomingloutgoing
Resources
Balance
0110112022
Balance
3111212022
Unrestricted Fund$
Restricted Building Fund
Restricted General Fund
1.020,155
181,724
89.030
-3.742
20.887
-13,249
1,016,413
202,611
75.781
Accumulated Funds
1.290.909
3,896
1,294,805
F4LiONIER STEI4ART

HOLY TRINITY CHURCH
MANAGEMENT INFORMATION YEAR ENDED 31ST DECEMBER 2022
Analysls of Income
Unrestricted General Fund
2022
2021
Freewill Offering, Standing Orders. Chanties Aid Foundation
Gift Aid
Plate Collection
Donations (Note 2)
Bank Inlerest
Uplift
Pilates
Fellowship Café
Young at Heart
8th Carrickfergus Boys, Brigade
Diocese of Connor
Indoor Bowls
Girfs, Brigade
Mid & East Anlrim Council
Coronavirus Job Retention Scheme
79,591
16,665
68
159
81,345
16,362
1,122
372
975
105
2,765
120
400
100
800
1,710
250
750
1CN)
3.503
103,742
105,335
Restricted Building Fund
2022
2021
Freewill Offering, Standing Orders, Charities Aid Foundation
Gift Aid
24,196
5.098
24,746
5,389
29,294
30,135
Restrictsd Generdl Fund
2022
2021
Buchanan Trust
Mission Home & Overseas
Gift Aid
Harvest
Donations
30th Anniversary Dinner
Jubilee Afternoon Tea
Mid & East Anlrim Counril
Bowls
Badminton
Young at Heart
Transfer from Unrestricted General Fund
15
9.186
2,676
15
7,892
3,481
3,116
5,800
1,680
820
1,310
934
1,000
16,200
5.500
31,829
31.704
4LCONER STEWAkT

HOLY TRINITY CHURCH
10.
MANAGEMENT INFORMATION YEAR ENDED 31ST DECEMBER 2022
Analysis of Expenditure
Unrestricted General Fund
2022
2021
SlipendlLocomotoryTrensions
Wages Musical Director & Cleaner
National Insurance and Tax
Heat & Light
Church Expenses
Rectory Expenses
Missions & Charities
44,951
18,892
43,897
18,144
3,767
2,226
3,261
1,570
7,8(M)
4,156
1,747
7,450
Ell
GF Diocese of Connor
Miscellaneous
Website
Bank Charges
Accountancy
Light
Transfer to Restricted General Fund
8,974
2.187
432
302
8.669
4,837
432
219
157
162
16.21))
107.484
111.784
Restricted Building Fund
2022
2021
Church Expenses
Loan Interest
4,735
3.671
8,181
296
8.4C6
8.477
Restricted General Fund
2022
2021
Outreach
Rectory Expenses
Mission and Charities
Holiday Bible Club Summer & October
Ardill Bequesl
30th Anniversary
30th Anniversary Mugs
Jubilee Tea
Bowls
Christmas Banner
Organ
Miscellaneous
streaming Equipment
Holiday Bible Club & Fun Day
5,337
21,945
8.050
548
1.121
2.591
4,520
4,830
10.3CQ
1,339
450
202
2,618
35
2.862
3,061
45,078
25,573
I ALCONER STEI4ART

HOLY TRINITY CHURCH
MANAGEMENT INFORMATION YEAR ENDED 31ST DECEMBER 2022
SUMMARY OF ORGANISATION ACCOUNTS
Opening
Balan¢e 11112022
Closing
Expenditure Balance 3111212022
Incorne
Badminton
Indoor Bowls
Boys, Brigade
Boys. Brigade Charity
Fellowship Cafe
Flower Arranging
Girls. Brigade
Ladies Group
Praise Band
Sunday Teas
Trinity Tots
Young at Heart
988
231
2.260
383
40
41
3,477
988
231
6.430
319
3.493
773
3,141
736
424
40
278
2,727
360
3.493
645
2.391
730
55
31
232
418
303
700
81
258
392
322
147
166
8.803
12.768
16.359
5.212
""ALIONIR <TEW'ART