Magheradroll Parish Church
Annual report and financial statements
For the year ended 31 December 2023
Charities Number: NIC 102537

Annual report and flnancial statements for the year ended 31 December 2023
Contents
Pages
References and administrative details
Trustees, Annual Report
5-8
Independent auditors, report to the Trustees
Statement of financial activities
10
Balance sheet
11
Statement of cash flows
12
Notes to the financial statements
13-21

Magheradroll Parish Churth
Referen￿S and adminlstratlve detslls
Charity Name:
Magheradroll Parish Church
Charity Registration Number: NIC 102537
Contact Address:
18 Church Street
Ballynahinch
Co Down
BT24 8LP
Trustees
David Clarke,
Geoffrey Jennings,
LyDn Jennings,
James Jess
Marion Hamilto
Michael Kew
Kenneth Montgomery.
Robert Montgomery
Kenneth McLoughlin,
Canon Warren Russell,
Rosemary Saunders
William Slater (Hon. Secretary)
David Smyth (Hon. Treasurer)
Roy Young.
Prfnclpal Office-bearers
Clergy: Canon Warren Russell
Honorary Treasurer. David Smyth
Honorary Secretsry: William Slater
Glebe Warden - Clergy . Roy Young
Glebe Warden- People: Robert Montgomery
Church Warden - Clergy . David Smyth
Church Warden - People . Robert Montgomery

Independent Auditor or Examiner
Mr George Mcmaster
16 Blacks Road
Ballynahinch
BT24 8UT
Bankers
Danske Bank
Saintfield

TTh￿tee￿ Annual Report for the year ended 31" December 2023
The trustees present the annual report and accounts for Magheradroll Parish Church
for the year ended 31st December 2023.
Objectives and Artivities
The charitable purpose of the Church of Ireland is the advancement of religion.
The principal function of Magheradroll parish Church is to support the advancement
of the Christian religion by promotin& through the work of the Ma8heradroll Parish
Church the whole mission of the Church, pastoral, evan8elistic, social and ecumenical.
Being open to and engaging with society as a whole and offering support for those
needing help are fundamentsl to the practical delivery of the benefits of Christianity.
As a result of activity in the pursuit of the advancement of the Christian religion,
Magheradroll Parish Church has custody of property and of records, materials and
artefacts of significance to the cultural and religious heritage and maintenance of
which is undertaken by the select vestry of Magheradroll Parish Church.
Achlevements. Performance & Publk Benefft
Worship takes place on Sunday mornlngs every week providing a mix of traditional
services and informal Family Services contributing to the spiritual well-being of
participants and the reinforcement of Christian values. Pastoral Care is provided to ill
parishioners in hospital and nursing homes, baptism of infants, marriage services, and
burials of members in the adjoining churchyard in accordance with rules and
guidelines issued by the dioscesan office.
The Parish supports financially the work of the cross-community Edge Youth Club in
the Town Centre. We receive weekly donations of ft>od item from parishioners for the
town food bank. Parish Bowling clubs (Indoor and Outdoor) 3nd badminton clubs are
welcoming to all sections of the community. Members of the parish serve on the
Board of Governors of Local schools as our Transferor Representatives.
A child protertion policy is in place in accordance with the C of I Safeguarding Trust
requirements and in recent years safety in the Hall has been improved by the
provision of fireproof doors and new fire exit signage.
A defibrillator was installed outside the main hall in 2022 to be used by all in the
Church Road vicinity.
Looking beyond our own community we raise funds for Christian Aid and have a link
through Church Mission Society {CMS Ireland} with the Diocese of Madi West Nile,

Uganda. The parish also makes annually in December an allocation of approx 7.5Yo of
our Income to a range of missions and charities.
In all these various ways we believe we are fulfilling our charitable purpose and
seeking to benefit the wider community in Ballynahinch.
Flnanclal Revlew
Magheradroll Parish Church's policy on reserves is to keep money aside as a
reserve to protett it against drops in Income and allow it to take advantage of
new opportunities. The reserves can be spent on any of Magheradroll Parish
Church's aims.
Golng Concern
The trustees have reviewed the budgets for the year ahead and are satisfied that
there are adequate funds in place to ensure that the Parish can continue its attivities
and the financial statements for the year end 2024 can be signed off as a going
concern.
Structure. Governance and Management
Govemlng Document and Constitutlon of the Charfty
Chapter111 of the Constitutlon of the Church of Ireland governs Parishes and Parochial
Organisation. The Select Vestry members are the Charity Trustees
Recrultment andAppointment oASelert Vesty
All members of the Church of Ireland who are over the age of 18 and are eFther
resident within the parish or live elsewhere but have been accustomed members of
the congregation for at least three months. may register as members of the general
vestry of the parish, allowing them to attend and vote at meetings of the general
vestry and to stand for election to the select vestry. Meetings of the general vestry
are held at least once a year. The Select Vestry is eletted as part of this General Vestry
meeting. The Selett Vestry will hold their posttions for a period of one year. Selert
Vestry members may be r&eletted annually and there És no limit on the number of
terms which may be served

Pay and remuneratlon
The Rector who retired in October 2023 received a stipend in accordance with figures
approved by the General Synod of the Church of Ireland. At the time of publishing the
post remains vacant.
Oryanisationol stn￿Ure
The select vestry is responsible for the day to day management of the parish. The
selett vestry consists of the Rector (this position is currently vacant and is being
covered by the Area Dean) , the glebe wardens and generally not more than twelve
other members of the general vestry elected at the General Vestry.
The select vestry is generally chaired by the Rector and assisted by the Honorary
Secretary and the Honorary Treasurer. Currently it is being chaired by the Area Dean.
Select vestry members are responsible for making decisions on matters of general
concern and importance to the parish including deciding how parish funds are to be
applied. Standlng items on the agenda for each meeting include Flnance and matters
relating to property.
The select vestry meets on the first Tuesday of every month. No meetings tske place
in July and August with special meetings may be convened at any time by the
Honorary Secretary. In 2023 the Select Vestry met 9 times during the year with the
April meeting being the annual Easter Vestry gathering . The average attendance was
66.7%.
ststement of Trustees. Responsibilities
The trustees are responsible for preparing the Trustees, Report and the financial
statements in accordance with applicable law and regulations.
The law applicable to charities in the Northern Ireland requires the trustees to prepare
financial statements for each financial year. Under that law the trustees have
prepared the financial statements in accordance with Generally Accepted Accounting
Practice in the United Kingdom {accounting standards issued by the Financial
Reporting Council in the UK , including Charities SORP IFRS 102} Accounting and
Reporting by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard

applicable in the UK and Republic of Ireland (FRS 102) °and promulgated by the
Institute of Chartered Accountants in the United Kingdom and United Kingdom Law)
Under that lawthe trustees must not approve the finanaal statements unless they
are satisfied that they give a true and fair view of the state of the affairs of the charity
and of the statement of financial activities of the charity for that period.
In preparing these financial statements, the trustees are required to:
select suitable accounting policies and then apply them consistently.
make judgments and estimates that are reasonable and prudent
state whether the financial statements have been prepared in accordance with
applicable Accounting Standards and identify the standards in question , subject to
any material departures being disclosed and explained in the financial statements.
and
prepare the financial statements on the going concern basis unless tt IS
inappropriate to presume that the Parish will continue as a going concem.
The trustees are responsible for keeping accounting records that are sufficient to
show and explain the Parish's transactions and disclose with reasonable accuracy at
any time the financial position of the Parish and enable them to ensure that the
financial statements comply with the Charities Act (Northern Ireland) 2008, the
Charity (Accounts and Reports) Regulations {Northem Ireland) 2008 and the provision
of the Constitution of the Church of Ireland. They are also responsible for safeguarding
the assets of the Parish and hence for taking reasonable steps for the preventlon and
detection of fraud and other irregularities.

Independent Avdilor'% l Examiners Report lo the Trustees of Magheradroll
Parish Cburcb
OpTniOll on the Financial Statements
In In), oiitiiion the Fiiiancial Statements:
live a true and fair i'iei%' of the slate of Magherndroll Parish Church
fInancial affairs as at the 31 December 2023 and of the Pansh's
ifttoming resources and application of resources for the year then ended;
Iiiiiestments to date haiie been i'erv successful however in my opinion the
inl'estsnents undertaken are potentially lonb?er lerni in nature.
concenlraied on one producl a17d carr), dje risk. that the Parish may have
insulfici￿lI sliort term cash should unexpected expenses arise.
hai'e been properly prepared in accordance with the Charities Act
(Nortliern Irel14 nd) 2008. the Charity (Accounts and Reports) Regiulations
(Northern Irelnnd) ?008 and the provision of the Conslitution of the
Cliurch of Ireland.
Matters on which l required to report by exceptio
I hai'e nothinby to report in respect of the following matters where the Trustee's
requires us to report to )'ou if. in my opinion
the inforniation g>iNen in the Annual Report is inconsistent in any material
respect M'itli the financial statements.. or
sufficient accounting records have not been kept: or
the financi21 sla*ments are not in agreement with the accounting records
and returns: or
• I have not receii'ed all the inforni8tion and ¢xpl8nations I require for the
review.
Georb)e Mcmaster
16 Blacks Road
Ballynahinch
BT?4 8UT
2010612024

Statement of Financlal Position l(Balance Sheet) as at 31st December 2023
%)23
2022
Flxed Assets
Tangible Fixed Assets
Investment Properties
Investments
Total fixed assets
2,329,671
2.329,671
11
362,402
1692,073
289.161
2.618.832
Current Assets
Debtors
Cash and cash equivalents
Total current assets
2.267
33,347
35,614
5,622
92,774
98.396
Credltors - wnounts falling due wlthln one year
Bank Loans
Total credrtors
10
1,100
900
Net Current Assets
34.514
97,496
Total net Assets
1726.586
2.716.328
The funds of the parish
Unrestricted funds
General funds
Designated funds
Total unrestricted funds
190,235
183,563
Restricted Funds
10.730
7,144
Endowment Funds
195.950
195,950
Caprtal Funds
2329671
2329671
Total charity funds
1726.586
2.716.328
The notes on pages 12 to 28 are an integral part of these financial statements.
190,235
183,563
The financial statements on pages 9 to 11 were approved by the Board of Trustees on
Tuesday 17 March 2024 and signed on its be
alf by:
Geoff Wilson. Area Dean
Mr David Smyth Honorary Treasurer
<nJ Ji+

Statement of Cash Hows forthe year ended 31" December 2023
Total
funds
2023
Total
funds
2022
Nots
Cash flows from operating activlties:
Net cosh provided by (used inj opemtlng octlvides
Cash flows from Investin8 activities:
Dividends, interest and rents from investments
Proceeds from the sale of property. plant and
equipment
Purchase of property, plant and equipment
Proceeds from sale of investments
Purchase of investments
(21,051)
12,659
34,865
6,300
Net Cosh provided by (used inj investsng ortfvities
Cash flows from flnancing actlvities:
Repayments of borrowing
Cash inflows from new borrowing
Receipt of endowment
34,865
6,31X)
Net cash provlded by (used In)finonang artfvhks
Change In cash and cash equlvolents in the reportlng
period
Cash and cash equivalents at the beginning of the
reporting perlod
Change In cash and cash equlvalents due to
exthange rate movements
Cash and cash equivalents ot the end of the
reporting perlod
13,814
18.959
381,935
362,976
395,749
381,935
12

Notes to the financial statements for the year ended 31st December 2023
l. Accountlng policies
The principal accounting policies adopted, judgements and key sources of estimation
uncertainty in the preparation of the financial statements are as follows:
a) Basls of preparatlon
The financial statements have been prepared on a going concern basis in accordance
with Accounting and Reporting by Charities: Ststement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities
SORP (FRS 102)), the Financial Reportin8 stsndard applicable in the UK and Republic of
Ireland (FRS 102).
The Parish meets the definition of a public benefrt entity under FRS 102. Assets and
liabilities are initially recognised at historical cost and transaction value unless
otherwise stated in the relevant accounting policy note.
b} Preparatlon of accounts on a golng concern basi5
The Parish generally meets its day to day working capital requirements from its annual
income. The Trustees have obtained and reviewed cash flow forecasts for the coming
year and based on these are satisfied that the Parish has resources to provide
reasonable expectation that it can continue to meet its financial obligations as they
fall due for the foreseeable future Therefore these financial statements have been
prepared on a going concern basis
c) Income
Plate Collections, Weekly Envelopes and Graveyard income are accounted for on a
cash receipts basis as the amount is colletted.
Income from government and other grants, whether 'capitsl' grants or 'revenue'
grants, is recognised when the charity has entitlement to the funds, any performance
conditions attached to the grants have been met, it is probable that the income will be
received and the amount can be measured reliably and is not deferred.
Legacies are included within Income under either unrestricted or restricted funds
according to the terms under which the donation is made and when the amount can
13

be quantified with reasonable certainty. Donations and gifts in kind are brought into
the accounts at their fair value to the Parish.
d) Expenditure
Expenditure is recognised once there is a legal or construttive obligation to make a
payment to a third party, tt is probable that settlement will be required and the
amount of the obligation can be measured reliably-
Irrecoverable VAT is charged as a cost against the attivity for which the expenditure
was incurred.
e) Tangible assets
The assets of the Parlsh comprise:_
Church Building and Graveyard
Church Hall
Rertory
Bowlin8 Green and Pavilion
Tangible assets are derecognised on disposal or when no future economic benefits are
expetted. On disposal, the difference between the new disposal proceeds and the
carryin8 amount is recognised in the statement of financial activities and included in
'Other operating (losses)18ains'.
fj Investments
Magheradroll Parish Church does not have any Investments.
g) Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks,
other short-tem highly liquid investments.
h) Finandal Instruments
Magheradroll Parish Church only has financial assets and financial liabilities of a kind
that qualify as basic finanual instruments. Basic financial instruments are initially
recognised at transattion price and subsequently measured at their settlement value.
14

l) Funds
Funds are classified as either restritted funds or unrestricted funds, defined as follows.
Restricted funds are funds subject to specific requirements as to their use which may
be declared by the donor or with their authority or created through legal processes,
but still within the wider objects of the Parish.
Endowment funds are fvnds which have been given on the condition that the original
capital sum is not reduced, but the income there from is used for the purpose defined
in accordance with the objects of the Parish.
Unrestricted funds are expendable at the discretion of the trustees in furtherance of
the objects of the charity. If parts of the unrestritted funds are earmarked at the
discretion of the trustees for a particular purpose, they are designated as a separate
fund. This designation has an administrative purpose only and does not legally restrict
the trustees, discretion to apply the fund.
15

Notes to the financial ststements for the year ended 31" December 2023
J.Crltical accounting judgements and estlmatlon uncertalnty
Estimates and judgments made in the process of preparing the financial statements
are continually evaluated and are based on historical experience and other factors,
including expettations of future events that are believed to be reasonable under the
circumstances. The Trustees do not consider that there are any critical judgments
made in applying the Parish's accounting policies or that there are any critical
accountin8 estimates or assumptions which may have a significant risk of causing a
material adjustment to carrying amounts of assets and liabilities within the next
financial year.
16

2. DOn￿k￿ and l¢ades
Funds
Total
Pl*e CoNELtrns
Weekty envtlopes l FWO
Tax recovere(l on Oonatlons
ODnathns
Endow￿ntknC0The
Speclal ApFeals
Grants
Other
67345SO
70.¥42
14,9Crf)
149
5450
13.217
87.696
9L282
i￿140
1695
Eiectrktty Income
Speclal FuThl A*kn8
Coffèe Mornui
gjmmer Fete
178&n
Othèr
3,787
1695
Deposit Interest
DNidends fece
Rentsl Income- 1nNYstN￿PrQPerd
Bank Interest
35,472
3547L5
35,472
35,472
Wedding% and Funera15
Magazinè IncoTh
Grave Yard Income
Other Inco
3.470
3470
3470
1763
5,233
Funts
Funds
Total
2022
Wages Salar*s
Dlocesan C05ts/Asses5rnent
Hall & Graveyard Expenses
G￿be Costs
Charitsble Donatb)ns
50,318
1899]
28588
4652
14,603
5.431
2,29)
8.788
ll￿.430
4652
17.4&5
3811
17A166
3BII
17

7.Taxation
Magheradroll Parish Church is recognlsed as a charity for the purposes of applicable
taxation legislation and is therefore not subjert to tsxation on its charitable activities.
The average number of employees during the year, calculated on the basis of a
head count. was as follows:
2023
Number
2022
Number
Ministerial support
Administration
Music staff
Premises maintenance
There are no employees in receipt of employee
benefits in excess of £60,1XX)
Key Management ond Trustees
Key management are deemed to comprise the Trustees. No trustee other than
the Rettor received any remuneration or reimbursement of expenses during the
year.
No trustee or a person related to a trustee had any personal interest in any
contrart or transaction entered into by the charity during the year.
18

8.Tangible fued assets
Bulldings Equlpment
Totsl
Cost
At beginning of the year
Additions
Disposals
At end of the year
2,329,671
2,329,671
2.329,671
2,329,671
Depreciatlon
At beginning of the year
Depreciation
Disposals
At end of the year
Net book value at beginning of the year
Net book value at end of the year
2,329,671
2,329,671
l. Investment Propertles
Balance at Beginning of the year
Additions during the year
Disposals during the year
Fair Value Gains l (Losses)
Balance at end of the year
NIL
19

Notes to the financial statements for the year ended 315t
{continued)
December 2023
9 Debtors
2023
2022
Sundry debtors
Other (detail where
material)
2267
5,622
2,2267
5,622
10.Credltors Amounts Due within l Year
2023
2022
Accruals and other
creditors
Taxation and Social
Securty
Bank Overdrafts
1,100
900
1,100
900
20

Notes to the finanual statements for the year ended 31st De￿rnber 2023
(continued)
11.Analysls of cash arKI cash equwalents
2023
Z022
Cash in hand
Notice deposits
Overdraft facility repayable on demand
Totsl cash and cash equlvalents
33,347
362,402
92,774
289,161
395,749
381,935
21