**Little Rascals Community Playgroup Charity Number 102434** 

**Receipts and Payment Account** 

**For The Year Ended June 30th 2025** 



**Little Rascals Community Playgroup** 

## **Receipts and Payments Account Year Ended  June 30th 2025** 

|Community Foundation<br>Childcare Partnership<br>Donations<br>Fees and Other Income<br>Fundraising<br>The Honourable Irish Society<br>John Moores Foundation<br>The Pathway Fund<br>Western Education & Library Board<br>Accountancy Fees<br>Bank Charges<br>Early Years Specialist<br>Events and Fundraising Expenses<br>General and Consumable Expenses<br>Halifax Grant Repaid<br>Heat and Light<br>Insurance<br>Rent<br>Repairs and Refurbishment<br>Staff Training<br>Telephone<br>Toys, Games, Equipment, Etc<br>Wages<br>Excess of Receipts over Payments<br>Bank and Cash Balance at July 1st<br>Bank and Cash Balance at June 30th|**Year Ended**<br>**June 30th 2025**<br>**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>-<br>8,000<br>-<br>-<br>1,000<br>-<br>2,899<br>-<br>8,358<br>-<br>-<br>1,000<br>-<br>-<br>1,500<br>9,333<br>42,072<br>2,000<br>55,829<br>20,333<br>600<br>600<br>65<br>-<br>2,390<br>-<br>2,211<br>-<br>2,038<br>-<br>-<br>749<br>-1,180<br>2,034<br>445<br>500<br>52<br>-<br>1,729<br>4,000<br>294<br>50<br>1,339<br>218<br>2,932<br>3,085<br>34,480<br>7,653<br>47,395<br>18,889<br>8,434<br>1,444<br>18,056<br>5,717<br>26,490<br>7,161|**Total**<br>8,000<br>-<br>1,000<br>2,899<br>8,358<br>1,000<br>-<br>10,833<br>44,072<br>76,162<br>1,200<br>65<br>2,390<br>2,211<br>2,038<br>749<br>854<br>945<br>52<br>5,729<br>344<br>1,557<br>6,017<br>42,133<br>66,284<br>9,878<br>23,773<br>33,651|**Year Ended**<br>**June 30th 2024**<br>**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>-<br>-<br>-<br>800<br>1,000<br>-<br>4,314<br>-<br>2,206<br>-<br>-<br>-<br>-<br>-<br>-<br>10,000<br>33,970<br>-<br>41,490<br>10,800<br>1,176<br>-<br>51<br>-<br>1,650<br>-<br>469<br>-<br>1,399<br>68<br>-<br>-<br>1664<br>1,882<br>-<br>945<br>52<br>-<br>1,366<br>-<br>373<br>26<br>764<br>373<br>309<br>684<br>35,794<br>6,717<br>45,067<br>10,695<br>-3,577<br>105<br>21,633<br>5,612<br>18,056<br>5,717|**Total**<br>-<br>800<br>1,000<br>4,314<br>2,206<br>-<br>-<br>10,000<br>33,970<br>52,290<br>1,176<br>51<br>1,650<br>469<br>1,467<br>-<br>3,546<br>945<br>52<br>1,366<br>399<br>1,137<br>993<br>42,511<br>55,762<br>-3,472<br>27,245<br>23,773|
|---|---|---|---|---|





## **Little Rascals Community Playgroup** 

## **Statement of Assets and Liabilities at  June 30th 2025** 

|**2025**<br>**Unrestricted**<br>**Funds**<br>Bank and Cash Balance<br>26,490<br>Insulated/Lined Container<br>Refurbishment/Outdoor Play Area etc<br>Computer and Resource Pack<br>Fridge/Dishwasher/TV etc<br>Toys and Games<br>Computer Equipment<br>Powerwasher & Lawnmower<br>Cost associated with New Building<br>**Monies received by June 30th 2025 and not yet spent:**<br>Community Foundation<br>Engage II Programme<br>Halifax Foundation<br>The Pathway Fund<br>**Monies spent by June 30th 2025 included in restricted funds :**<br>The Pathway Fund|**Restricted**<br>**Funds**<br>7,161<br>314,489<br>4,000<br>714<br>-<br>2,447<br>7,161<br>-<br>-|**2024**<br>**Unrestricted**<br>**Restricted**<br>**Funds**<br>**Funds**<br>18,056<br>5,717<br>311,489<br>-<br>714<br>3,083<br>1,920<br>5,717<br>-<br>-|
|---|---|---|



