Charity registration number NIC102419 (Northern Ireland)
Company registration number N1026217
INSPIRE BUSINESS CENTRE LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

INSPIRE BUSINESS CENTRE LTD
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mr D Drysdale
Ms S Davidson
Mr N Mills
Mr D Wright
MrA Wilson
Ms J Barkley
Miss B Creed
Mrs A Osbome
Mrs T Hughes
Mr J D Laverty
Charity number {Northern Ireland)
NIC102419
Company number
N1026217
Principal address
Inspire Business Park
Carrowreagh Road
Dundonald
Belfast
BT16 1QT
Registered office
Inspire Business Park
Carrowreagh Road
Dundonald
Belfast
BT16 1QT
Auditor
GMCG LISBURN
Century House
40 Crescent Business Park
Lisburn
BT28 2GN
Bankers
AIB
11-15 Donegall Square North
Belfast
BT1 5G8

INSPIRE BUSINESS CENTRE LTD
CONTENTS
Page
Trustees, report
Independent auditor's report
9-14
Statement of financial activities
15
Statement of financial position
16
Statement of cash flows
17
Notes to the financial statements
18-26

INSPIRE BUSINESS CENTRE LTD
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
The trustees present their annual report and financial statements for the year ended 31 March 2025.
The financial ststements have been prepared in accordance with the accounting policies set out in note 1 to the
financial statements and comply with the charitable company's governing document, the Companies Act 2006 and
"Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordance with the Financial Reporting Stsndard applicable in the UK and Republic of Ireland (FRS
102)" (effective 1 January 2019).
Objectives and activities
Inspire Business Centre Ltd was founded in January 1992 to be the Local Enterprtse Agency for the Castlereagh
Borough Council area. It IS 2 private company limited by guarantee. The company changed its name frijn
Castlereagh Enterprises Ltd on the 27th of June 2013 to Inspire Business Centre Ltd.
The company is a profit making but not for profit taking Local Enterprise Agency based in Dundonahj, Northem
Ireland. Inspire Business Centre Ltd ("Inspire") operates as a business park offering warehouse, workshop and
office accommodation and related seN1￿$ to tenants, onstte.
Inspire Business Centre currently comprises 100,000 square feet of workspace with 78 companies onsite.
The Board of Directors comprises people from the business, professional, local government and voluntary sectors
who serve in a voluntary capacity, and who meet regularly to review and guide the company's activities and
progress. Inspire aims to promote the creation of new small businesses within the area which it serves. stimulating
economic development wÈthin the Borough. It wll also assist the survival and growth of existing small businesses
through the sourcing and provision of advice, counselling, and infonned networking.
The company is also a member of Enterprise Northern Ireland {ENII which is the association of enterprise agencies
in Northem Ireland. ENI aims to improve the provision of support to start-up and established micro businesses in
Northern Ireland by providing a cohesive and collective approach and by collaborating closely with other partner
organisations and govemment agencies.
Through its membership of Enterprise Nl, Inspire Business Centre is able to source a portfolio of business
development programmes to support SMES and the community and voluntary sector.
Inspire Business Centre Ltd has a vision focused on "connecting communities to the business sectoff with a specific
mission to "provide the highest quality and affordable premises to businesses and to support, inspire and connect
young people to bespoke and sustsinable employment opportunities.
Inspire Business Centre Ltd is also a member of Social Enterprise Nl, and Development Trusts Nl.
The company is govemed by its memorandum and articles. The Board of Directors meets regularly to oversee the
company's management and operations. The Board employs a Chief Executive, who is responsible for the day-to-
day operations and leadership. In addition, there are three sub committees which report to the main Board..
Propety
Finance
Business Development (fonnerfy Enterprise Economic Development)
The twstees have paid due regard to guidance issued by the Charity Commission in deciding what activities the
charitable company should undertake.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Public benefit and significant activities
Inspire Business Centre Ltd provides to its markets, beneficiaries and customers, enterprise devebpment
services such as the creation of training and employment opportunities by the provision of business incubation
workspace, buildings and or land for use on favorable terms to facilitate seamless transition from economic
inactivity into either self-employment or employment opportunities.
Particular emphasis is placed upon the identification. signposting. and implementation of support mechanisms
to facilitate opportunities for transition into self-employment. The relief of unemployment and or economic
inactivity, which includes assislance and support to find employment opportunities, the advancement of
education, training, and or, retraining particularly among unemployed people in the Castlereagh area, and
providing unemployed people with work experience.
Specifically, Inspire Business Centre Limited, through its membership of Enterprise Nl. delivers the Exploring
Enterprise program. This program is aimed at economically inactive individuals who have not been seeking
employment within the past 4 weeks andlor are unable to start work within the next 2 weeks. Exploring
Enterprise offers mentoring and training at a pace tailored to the needs of the individuals and offers access to
working towards a level 2 qualification.
Inspire Business Centre Ltd has performed effectively and efficiently achieving its strategic obl￿tIveS since its
incorporation, led by a Board of Directors and executive team.
Social Impact
Inspire Business Centre Limited is active in the provision of financial assistance and business, technical assistance,
and consultancy in order to provide training and employment opportunities for unemployed people in cases of
financial or other charitable need through help in setting up their own business or to existing businesses.
Among the companies aims is to brrng together in conference and collaboration representatives of corporate and
voluntary organisations, govemment departments. statutory authorities and individuals, in order to facilitate the
effective and efficient dissemination of the companies, objectives for the good and benefit of urban regeneration as
the public benefit within the Company's sphere of influence.
Social outputs are measured as follows:
The Board of Directors and Staff voluntary time supporting the local economy with a focus on
economic regeneration.
Discounted and free use of Conference room, training room and meeting space for local community
groups, and charities such as St John Ambulance, Dundonald Towns-women's Guild, Dundonald High
School, DTNI and tenants of Inspire Business Park.
Discounted offi¢ellndustriallbusiness units re business incubation for local entrepreneurs
Staff time on non-income generation support for local business start-up and wider economic
regeneration.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Achievements and perfomiance
l am delighted to report continued good performance by Inspire Business Centre Limited, in an often
challenging economic environment during the 2024125 fiscal year, with additional operational and physical
improvements being completed, as well as a remarkably high average occupancy rate being achieved. This is
largely because of pr¢>active and well-focused Asset Management allied to clear a direction of travel for the
business.
Inspire Business Centre has remained active in its. core functions and in particular.
We continue to offer affordable high speed broadband facilities for all our tenants, which includes 'New
Start, businesses, the continued availability of our Voice Over Internet Protocol (VOIP). supported by our
high speed, fibre infrastructure enabling a sustainable, affordable, and innovative telecoms system.
The provision of our Solar renewable energy capital investment project continues to generate a profitable
revenue stream. and we have expanded our PV panel capacity, as well as conducting feasibility studies
regarding the installation of a battery back-up system.
We continue to work with Enterprise Nl and Lisburn Castlereagh City Council to service the needs of
small and start-up businesses. In particular we have successfully provided mentoring seNices to a
number of Clients, under the Exploring Enterprise program. We have further developed our links with
Social Enterprise Nl, Development Trust Nl, and various community groups, including Ballybeen
Improvement Group. wth a view to making a tangible contribution to the local community.
Continued our effective and efficient protocols to ensure a stable fiscal management of the Organisation.
Maintained our stated objective to maintain a 90 - 95'h occupancy range, in relation to our property
portfolio. By year end our average overall occupancy rate was at or around 99.47/0, Wlth 1000
occupancy having been achieved for the last 8 months of the financial year.
Implemented a range of 'substsntial' projects which have resulted in significant operational improvements
and cost savings. These include.,
Continuation of works aimed at improving traffic management within
Inspire Business Park
New mixed waste compactor installed.
Adaptation of Fire Alamilmonttoring system to allow more efficient safety
protocols.
Additional CCTV Cameras installed.
Collaboration with Young Enterprise Nl, DTNI and Dundonald High
School.
Intercom Entry systems installed inAdmin Building and Colvin House
Significant Tamac repairs
Emergency First Aid Training Course for Tenants.
Full Fixed Wire testing completed Admin Building and Colvin House.
Additionallimprovement of main foul drains serving Block G.
Update of Health & Safety Manual and procedures completed.
New LED Lighting installed in office units.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Sustained circa 450 jobs.
Made a significant contribution to the preservation of existing jobs following the Covid-19 lockdown.
Enabled and supported an estimated circa £40m of economi¢ input to the local economy.
Enabled approx. fifteen new business start-ups.
Continued to support Social Enterprise initiatives including the Garden Maintenance Programme in
partnership with NIHE.
Supported a number of local and regional community initiatives, including Dundonald High School,
Brooklands Primary School. Ballybeen Women's Group, Dundonald Foodbank, Dundonald FC, Dungoyne
FC Young Enterprise Nl. and Development Trust Nl.
Provided Support and Facilities, on a pri>bono basis. to Shopmobility Nl, St John Ambulance Nl, and
Dundonald High School.
Provided Financial support to local community groups running "fun days. and other communty-based
events.
Provided sponsorship to severdl local sports organisations. Brooklands Primary School and Dundonald
High School.
Continued to assist in the sourcing and delivery of, the Northern Ireland Business Start Up Programmes
on behalf of Invest Nl and Enterprise Nl.
Sponsored a series of enterprise orientated projects within our Charitable environs, including seminars for
small businesses and other Local Enterprise Agencies.
Established a number of cohesive and developmental key stakeholder relationships in line wth our
Charitable public benefit statement.
Explored a number of potential opportunities to expand our propety portfolio.
Inspire Business Centre has delivered another robust and largely successftjl strategy during the fiscal year
2024-2025, and several significant operational improvements have been made which have successfully
reduced overheads and created efficiencies.
The Chief Executive has continued lo build and develop excellent working relationships with the Board and
External Stakeholders. This has resulted in continued demonstrable improvement in the management of the
property assets, as well as the development of relationships with community groups and other local
stakeholders.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES, REPORT (INCLUDING DIRECTORS. REPORT) {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Financial review
At 31 March 2025 the balance of unrestricted reserves was £5,479,883 (2024 £4,922,406), of which £84,207
(2024 - £79,559) has been designated by the Board at the year end.
Restricted funds are restricted for the purpose specified in letters of offer provided by the funding bodies. At 31
March 2025 the balance of restricted funds was £Nil (2024 - £NiS) .
The trustees consider the overall funds available to the charity as adequate to meet their working r2Pital
requirements.
Plans for future periods
Our mission is "to serve the community as a sustainable Centre of excellence for entrepreneurship, enterprise
and employment.. The Inspire mission gives clarity to our core purpose as a social enterprise and charity that
aims to serve the community through business development and job creation, leading to greater prosperity for
In terms of where we see the company in three to five years, time, we have set our sights on ambitious growth.
We see a company emerging that is bigger, better, and more successful than it is today. This will primarily be
measured in terms of businesses started and expanded and the jobs created.
Our long-term vision for success is that we will-
Be a sustainable economic development company, operating at a high level and a recognised key player
in the drive for business growth and job creation in Northern Ireland
Be recognised locally as the 'go to. place for enterprise support.
Have achieved increased demand for business support services including information, advice, training,
and facilities.
Have expanded our property portfolio on the existing site and through expansion into additional sttes.
Generate more businesses, employ more people, contributing more to the local economy.
Own at least one functioning and sustsinable social enterprise.
Be socially engaged and recognised in the community as providing public benefit through urban
regeneration, supporting young people, and enabling social enterprise.
Work collaboratively to achieve Inspire's goals.
Employ a high performing team, deltvering quality assured services.
Be govemed by an active and energised board of directors.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES, REPORT {INCLUDING DIRECTORS, REPORT) (CONTINUED}
FOR THE YEAR ENDED 31 MARCH 2025
Structure, governance and managernent
Inspire Business Centre's goveming documents are a unique combination of our Memorandum and Articles of
Association, Charity Commission verified public benefit statements and governance protocols and procedures
which are underpinned by the organisation's mission, vision and values. The table below provides a more detailed
explanation of the attitude and behaviour that our customers and stskeholders can expect from us, as a board and
as employees.
Values
Which means that...
Integrity
We will always act in a trustworthy and responsible manner
We will be reliable and fair in the way we cary out our business
We will place a high value on the importance of confidentiality
We will always treat people with dignity, respect and consideration.
Passion
We will approach our work with passion and energy
We will be fotward thinking and continuously seeking new opportunities to
help develop and grow
Openness
We will be open and accountsble to stskeholders
We will be open to risk in a transparent, responsible and managed way
We will be open to collaborative working with others, both nationally and
internationally.
Socially
Responsible
We will take sustainability into account in how we use our resources
We will actively seek opportunities to create wider public benefit.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to
the date of signature of the financial statements were..
Mr D Drysdale
Ms S Davidson
Mr N Mills
Mr D Wright
MrA Weir
MrA Wilson
Ms J Barkley
Miss B Creed
MrsA Osborne
Mrs T Hughes
Mr J D Laverty
(Resigned 23 June 2025)
Inspire Business Centre's trustee appointment and resignation are infonned by and detailed within our active
governance protocols and procedures manual which are fully compliant with our Memorandum and Articles of
Association.
None of the trustees has any beneficial interest in the company. All of the trustees are members of the
company and guarantee to contribute £1 in the event of a winding up.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES. REPORT (INCLUDING DIRECTORS. REPORT} (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Structure
Inspire Business Centre's organisation structure is based on a Board of Directors, comprising eleven business and
professional people serving in a voluntary ¢apacity, and who meet regularly to review and guide the company's
activities and progress. Inspire also employs a Chief Executive, a Finance & Administration Manager, and a
Business Support &Administration offi￿r.
Director's time is monitored and captured via Board and subgroup meetings., these are detailed as follows:
136 hours of Directors time (Board meetings, sub-group meetings and attendance at local economic
development events)-
247 hours of Staff Time (pro-bono work to support local economic regeneration).
Based upon an hourly rate of £55, this equates to a total contribution of £21,092 to the economic development
of the local area.
Staff Pro-bono assistance was provided to:
Enterprise Northem Ireland- membership and sub-group membership
Judging for Young Enterprise Nl
Judging for EastsideAwards
One to one support provided to a number of entrepreneurs and small business owners.
CEO providing support to Shopmobility Nl.
Support provided to tenant businesses.
CEO providing support to DTNI as Chair of this organization
CEO providing support to St John Ambulance Nl as Lead Trustee (Propety)
In certain circumstances discounted rent periods, as well as incubation supportladvice is provided by Inspire
Business Centre Ltd to support local economic regeneration. In addition, free and discounted use of our
Conference roomlmeeting roomltraining room has been made available to a number of community groups and
charities. The associated pro-bono value of these concessions and other charity donations in 2024125 was
£17,746.
Financial remuneration
Inspire Business Centre's financial remuneration polity is informed by and detailed within our active governance
protocols and procedures manual which are fully compliant with our Memorandum andArticles ofAsso¢iation.
Risk Management
Inspire Business Centre's trustee risk management is informed by and detailed within our active govemance
protocols and procedures manual which are fully compliant with our Memorandum and Articles of Association.

INSPIRE BUSINESS CENTRE LTD
TRUSTEES. REPORT (INCLUDING DIRECTORS, REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Statement of trustees, responsibilities
The Irusiees. ¥vho are also the direGlor5 of Inspiro Business Cenlre Lld lor Ihe purpose of company law, a
responsible for preparing the Tru51ees' Report and the fin8n¢ial statemen15 accordan￿ viith applicable law and
United Kingdorn Accounting Standards (Unilod Kingdorn Generally Accèpted Accounting Practice).
Company Law requires the trustees to prepare linancial slalements for each financial year which 9ive.a true and fair
view of the $18le of affairs of the chariiable company and of the incoming resources and 8ppli¢8tion ol resources.
including the income and expendllure, ol Ihe charitable company for that >ear.
In preparing these financial statemen15, the trustees are required to:
selecl suiLable accounting policies and then apply them consislenlly.,
observe the rnelhods and principles Sn the Charities SORP 2019 IFRS 102).,
make judgements and esllmate5 that are reasonab12 and prudent..
siaie whether applicable UK Ac¢ounting Sknd2rds have been folloNved, subjecl to any material deparitjres
discIosed and explained in the financial slalemenis: and
prepare the financial statements on the going concern basis unless il is inapproprlale 10 presume that the
charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable a¢¢uracy al
any lime the financial posilion of the charitable company and enable Ihem lo ensure thai Ihe financial slalements
comply with the Companies Act 2006, They are also responsible fDf 53f8guarding the assets of Ihe chariiable
company and hence for taklng reasonable steps for Ihe prevention and detection of fraud and olher irregularlties.
Auditor
In accordance with the company's article5, a resolution proposing Ihat GMCG LISBURN be reappointed as auditor
ol the company will be put at 8 General Ivleeting.
Disclosure of infomiatlon to auditor
Each of the trustees has confirmed Ihat there is no infomiation of which they are aware %'ihich is relevaiit lo the
audit, bul of which Ihe audilor is unaware. They have further confirmed that Ihey have laken appropriate steps lo
idonlify such relevant information and lo establish that Ihe auditor is aware of such inforrnalion,
This report has been prepared in accordance with the provisions applicable lo companies entiued lo the sinall
companies exceptions.
The truste8s' report was approved by the Board of Trustees.
MrDD
Trustee
sdale

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
Opinion
We have audited the financial statements of Inspire Business Centre Ltd (the 'charitable company,) for the year
ended 31 March 2025 which comprise the statement of financial activities, the statement of financial position, the
statement of cash flows and notes to the financial statements, including significant accounting policies. The financial
reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting
Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and
Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements..
give a true and fair view of the state of the charitable company's affairs as at 31 March 2025 and of its
incoming resources and application of resources, including its income and expenditure, for the year then
ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting PraCt{￿-
and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Auditing (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditoffs responsibilities for the audit ol
the financial statements section of our report. We are independent of the charitsble company in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical
Stsndard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees, use of the going concem basis of
accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or
conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue
as a going concern for a period of at least twelve months from when the financial statements are authorised for
issue.
Our responsibilities and the responsibilities of the trustees with respect to going concem are described in the
relevant sections of this report.

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
other information
The other information comprises the information included in the annual report other than the financial statements
and our auditols report thereon. The trustees are responsible for the other information contained within the annual
report. Our opinion on the financial statements does not cover the other information and. except to the extent
othetwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so, consider whether the other informaion is materially
inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears
to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are
required to determine whether this gives rise to a material misstatement in the financial statements themselves. If.
based on the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters pres¢Tibed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit..
the information given in the trustees, report for the financial year for which the financial statements are
prepared, which includes the directors, report prepared for the purposes of company law, is consistent with the
financial statements., and
the directors, report included within the trustees, report has been prepared in accordance with applicable legal
requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitsble company and its environment obtained in the
course of the audit, we have not identified material misstatements in the directors, report included within the
trustees, report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires
us to report to you if, in our opinion:
adequate accounting records have not been kept, or retums adequate for our audit have not been received
from branches not visited by us., or
the financial statements are not in agreement with the accounting records and returns- or
certain disclosures of trustees, remuneration specified by law are not made- or
we have not received all the information and explanations we require for our audit., or
the trustees were not entitled to prepare the financial statements in accordance with the small companies
regime and take advantage of the small companies, exemptions in preparing the trustees, report and from the
requirement to prepare a strategic report.
10-

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
Responsibilities of trustees
As explained more fully in the statement of tru5tees' responsibilities, the trustees, who are also the directors of the
¢haritsble company for the purpose of company law, are responsible for the preparation of the financial statements
and for being satisfied that they give a true and fair view, and for such internal control as the trustees detemiine is
necessary to enable the preparation of financial statements that are free from material misstatement, whether due
to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charitable
company's ability to continue as a going Concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or
to cease operations, or have no realistic altemative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditols report that includes our opinion.
Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance
with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or
error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
11

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
Extent to which the audit was considered capable of detecting irregularities, including fraud
We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error,
and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is
sufficient and appropriate to provide a basis for our opinion.
In identifying and assessing potential risks of material misstatement in respect of irregularities, including fraud and
non-compliances with laws and regulations, we considered the following:
The nature of the industry and sector, control environment and business performance, including the
charitable company's remuneration policies for directors, bonus levels and performance targets, if any-,
Results of our enquiries of management about their own identification and assessment of the risks of
irregularities,.
Any matters we identified having obtained and reviewed the charitable company's documentation of Iheir
policies and procedures relating to..
Identifying, evaluating and complying with laws and regulations and whether they were aware of
any instance of non-compliance.,
Detecting and responding lo the risks of fraud and whether they have knowledge of any actual,
suspected or alleged fraud., and
The internal controls established to mitigate risks of fraud or non-compliance with laws and
regulations-
The matters discussed among the audit engagement team regarding how and where fraud might occur in
the financial statements and potential indicators of fraud.
As a result of these procedures, we considered the opportunities and incentives that may exist within the charitable
company for fraud and identified the greatest potential for fraud in income recognition. In common with all audits
under ISAS (UK). we are also required to perform specific procedures to respond to the risk of management
override.
We also obtained an understanding of the legal and regulatory frameworks that the charitable Company operates in,
focusing on provisions of those laws and regulations that had a direct effect on the determination of material
amounts and disclosures in the financial statements. The key laws and regulations we considered in this context
included the Companies Act 2006, and local tax legislation.
In addition. we considered provisions of other laws and regulations that do not have a direct effect on the financial
statements but compliance with which may be fundamental to the charitable company's ability to operate or to avoid
a material penalty-
12-

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
Audit response to risks identified
Our procedures to respond to the risks identified included the following=
Reviewing the financial statement disclosures and testing to supporting documentation to assess
compliance with provisions of relevant laws and regulations described as having a direct effect on the
financial statements.,
Enquiring of management concerning actual and potential litigation and claims.,
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate
risks of material misstatement due to fraud;
Reading minutes of meetings of those charged with governance and reviewing correspondence with tax
authorities,. and
In addressing the risk of fraud through management override of controls, testing the appropriateness of
journal entries and other adjustments- assessing whether the judgements made in making accounting
estimates are indicative of a potential bias,. and evaluating the business rationale of any significant
transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the
audit.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some
material misstatements in the financial statements, even though we have properly planned and performed our audit
in accordance with auditing standards. In addition, as with any audit, there remains a higher risk of non-detection of
irregularities. as they may involve collusion, forgery, intentional omissions, misrepresentations, or the override of
internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-
compliance with all laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council's website at= https:11
www.frc.org.uklauditorsresponsibilities. This description forms part of our auditor's report.
13

INSPIRE BUSINESS CENTRE LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF INSPIRE BUSINESS CENTRE LTD
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16
of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitaE4e company's
members those matters we are required to state to them in an auditor's report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable
company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we
have formed.
S<-Ar
Mr Stephen Houston FCA (Senior Statutory Auditor)
for and on behalf of GMCG LISBURN
Chartered Accountants
Statutory Auditor
Century House
40 Crescent Business Park
Lisbum
BT28 2GN
14-

INSPIRE BUSINESS CENTRE LTD
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
Unrestricted
funds
2025
Unrestricted
funds
2024
Notes
Income and endowments from:
Charitable activities
Investments
Other income
599,845
16,430
28,665
560,622
10,122
28,667
Total income
644.940
599.411
Expenditure on:
Charitable activities
551,463
524,112
Total expendlture
551,463
524,112
Net income
93.477
75,299
Other recognised gains and losses:
Revaluation of tangible fixed assets
464,000
Net movement in funds
557,477
75,299
Reconciliation of funds:
Fund balances at 1 April 2024
4,922,406
4,847,107
Fund balances at 31 March 2025
5,479,883
4,922,406
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure
derive from continuing activities.
15-

INSPIRE BUSINESS CENTRE LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025
2025
2024
Notes
Fixed assets
iangible assels
11
4,865.842
4,505.604
Cu￿ent assets
Debiors
Cg5h al bank and in hond
12
22.79g
706.177
20,522
509.221
728,976
529,743
Creditors: amounts falllng due within
one year
13
(114,93S)
1112.941)
Net current assets
614,041
416,802
TOL71 assets less current Ilabllities
5.479,883
4.922.406
The funds of the charEtsble company
Unrosirfclod funds
15
5,479,883
4,922.406
5,479.883
4,922,406
These financial siaierrienls have been prepared ift accordance with Ihe provisions 8ppli¢eble lo eompanie$ subjecl
lo Ihe 5m<ill compenies regime.
11-oF-2a7
The financial Stslements were approved by Ihe Irusiees on ........ .. . .. ... ....
MrDDrys
Trustee
ale
Mr A Wft50n
Trustee
Company reglslratlon number N1026217 (Northern Ireland)
16.

INSPIRE BUSINESS CENTRE LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Notes
Cash flows from operating activities
Cash generated from operations
18
226,633
221,794
Investing activities
Purchase of tangible fixed assets
Investment income received
146,107)
16,430
(48,010)
10,122
Net cash used in investing activities
(29,677)
{37,888)
Net cash used in financing activities
Net increase in cash and cash equivalents
196,956
183,906
Cash and cash equivalents at beginning of year
509,221
325,315
Cash and cash equivalents at end of year
706,177
509,221
17-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
Charity information
Inspire Business Centre Ltd is a private company limited by guarantee incorporated in Northern Ireland. The
registered office is Inspire Business Park, Carrowreagh Road, Dundonald, Belfast, BT16 1QT.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charitable company's goveming
document, the Companies Act 2006, FRS 102 'The Financial Reporting Standard applicable in the UK and
Republic of Ireland" ('FRS 102") and the Charities SORP "Accounting and Reporting by Charities.. Statement
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 1021" (effective 1 January 2019). The
charitable company is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterfing, which is the functional currency of the charitable company.
Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost Convention, modified to include the
revaluation of properties and to include investment properties and certain financial instruments at fair value.
The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the
charitable company has adequate resources to continue in operational existence for the foreseeable future.
Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial
statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitsble
objectives.
Designated funds comprise funds which have been set aside at the discretion of the trustees for specific
purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.
1.4 Incoming resources
Income is recognised when the charitable company is legally entitled to it after any performance conditions
have been met, the amounts can be measured reliably, and it is probable that income will be received.
Incoming resources from charitable activities comprises licence fee income, programme income,
administrative services income and consultancy.
Income is deferred when it does not meet the criteria for recognition as incoming resources in the Statement
of Financial Activities. as entitlement to the incoming resource does not exist at the balance sheet date.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the
charity., this is normally upon notification of the interest paid or payable by the bank.
18

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies (Continued)
1.5 Resources expended
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate
all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to
make payments to third parties, it is probable that the settlement will be required and the amount of the
obligation can be measured reliably. It is categorised under one of the following headings- Costs of raising
funds, Expenditure on charitable activities and Other expenditure.
Support costs are those that assist the work of the charity but do not directly represent charttable activtties
and include office costs. govemance costs, depreciation costs and administrative payroll costs. They are
incurred directly in support of expenditure on the objects of the charity and include project management
carried out at the office. Office costs, depreciation costs, govemance costs and payroll costs are allocated to
charitable activities based on percentage of turnover.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of
depreciation and any impairment losses.
Depreciation is recognised so as to write off the Cost or valuation of assets less their residual values over their
useful lives on the follow(ng bases..
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
2 % straight line
15 % reducing balance
15 % straight line
The gain or loss arising on the disposal of an asset is detemiined as the difference be￿een the sale proceeds
and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairrnent of fixed assets
At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to
determine whether there is any indication that those assets have suffered an impaimient loss. If any such
indication exists, the recoverable amount of the asset is estimated in order to determine the 8Xtent of the
impairment loss lif any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within borrowings in current liabilities.
1.9 Financial instruments
The charitable company has elected to apply the provisions of Section 11 'Basic Financial Instruments. and
Section 12 '0ther Financial Instruments Issues, of FRS 102 to all of ils financial instruments.
Financial instruments are recognised in the charitable company's balance sheet when the charitable company
becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net
basis or to realise the asset and settle the liability simultaneously.
19-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies {Continued)
Basic financial assets
Basic financial assets. which include debtors and cash and bank balances, are initially measured at
transaction price including transaction costs and are subsequently carried at amortised cost using the effective
interest method unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of
operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one
year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charitable company's contractual obligations expire or are
discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are
received.
Termination benefits are recognised immediately as an expense when the charitable company is
demonstrably committed to teminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
Critical accounting estimates and judgements
In the application of the charitsble company's accounting policies, the trustees are required to make
judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily
apparent from other sources. The estimates and associated assumptions are based on historical experience
and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognised in the period in which the estimate is revised where the revision affects cnly that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
-20-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Critical accounting estimates and judgements {Continued}
Key sources of estimation uncertainty
Leasehold land and buildings
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at
a revalued amount, being their fair value at the date of valuation less any subsequent accumulated
depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is
usually considered to be their market value. Fair value is detemiined annually and derived from the current
market rents and investment property yields for comparable real estate. Valuation involves some estimation
uncertainty but is based on periodic advice from expert valuers.
Restricted and Un￿StrICted funds
Judgement are made in relation to allocation of income and expenditure to restricted and unrestricted funds.
The trustees consider it appropriate to allocate these ￿ndS based on donations received.
Income from charitable activities
Unrestricted
funds
2025
Unrestricted
funds
2024
Rental income
Services charges
Recharges to tenants
Grants receivable
484,688
35,697
64,496
14,964
463,748
35,797
56,087
4,990
599,845
560,622
Performance related grants analysls
2025
2024
National Lottery Funding - Garden Maint
Dfc Jobstart Scheme
NIHE community grant- greenkeeper
6,000
8.964
4,990
Income from investments
Unrestricted Unrestricted
funds
funds
2025
2024
Interest receivable
16,430
10.122
21

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
other income
Unrestricted Unrestricted
funds
funds
2025
2024
Energy Rebates
Training Programmes
28,429
236
27,004
1.663
28.665
28,667
Charitsble activities
Community and economlc development
2025
2024
Staff costs
Depreciation and impairment
Security expenses
Waste and pallet removal
Repairs and maintenance
Programme expenses
Telephone and fax
Printing, postage and stationery
Motor vehicle leasing
Catering
Movement in bad debts
Rates
Heat & light
Insurance
Cleaning & office expenses
Travel & subsistence
Advertising & promotion
Professional fees & subscriptions
Bank charges
Audit fees
141,552
149,867
1,134
29,669
66.758
341
1,417
22,192
4,988
832
139,625
149,439
2,362
23,871
56,758
650
1,105
13,934
5,104
1,321
3,415
3,620
57.876
12,433
20,802
202
6,301
20,287
756
4,250
2,058
61,088
14,812
18,959
94
9,949
20,619
784
4,350
551,463
524,112
Net movement in funds
2025
2024
The net movement in funds is stated after chargingl(creditingl:
Fees payable for the audit of the charity's financial statements
Depreciation of owned tangible fixed assets
4,350
149,867
4,250
149,439
-22-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the
charitable company during the year.
Employees
The average monthly number of employees during the year was..
2025
Number
2024
Number
Employment costs
2025
2024
Wages and salaries
Other pension costs
134,168
7,384
131,861
7.764
141.552
139.625
The number of employees whose annual remuneration was more than £60,000
is as follows..
2025
Number
2024
Number
£60,000 - £70,000
Remuneration of key management personnel
The remuneraknon of key management personnel was as follows..
2025
2024
Aggregate compensation
69,641
60,060
10 Taxation
The charity is exempt from tsxation on its aclivities because all its income is applied for charitable purposes.
-23-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11 Tangible fixed assets
Leasehold
land and
buildings
Plant and Fixtures and
equipment
fittings
Total
Cost or valuation
At 1 April 2024
Additions
Revaluation
4,400.000
375,001
10,867
238,907
35,240
5,013,908
46,107
200.000
200.000
At 31 March 2025
4,600,000
385,868
274.147
5,260,015
Depreciation and impainnent
At 1 April 2024
Depreciation charged in the year
Revaluation
176,000
88,000
{264,000)
198,268
28,134
134,037
33,734
508,305
149,867
(264,000)
At 31 March 2025
226,402
167,771
394,173
Carrying amount
At 31 March 2025
4.600,000
159,466
106,376
4,865,842
At 31 March 2024
4,224.000
176,733
104,871
4,505,604
Leasehold land and buildings were revalued at 31 March 2025 on an open market basis by the directors. The
valuation takes into consideration valuation carried out by Cushman & Wakefield, independent valuers not
connected with the charitable company on the basis of market value as at 31 March 2025.
12 Debtors
2025
2024
Amounts falling due within one year:
Trade debtors
Prepayments and accrued income
1,091
21,708
961
19,561
22,799
20,522
13 Creditors: amounts falling due within one year
2025
2024
Other taxation and social security
Payments received on account
Trade creditors
Other Creditors
Accruals and deferred income
18,122
70,579
21,779
205
4,250
22,599
66,654
19,323
115
4,250
114,935
112.941
-24-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14 Retirement benefit schemes
2025
2024
Defined contribution schemes
Charge to profit or loss in respect of defined contribution schemes
7.384
7,764
The charitable company operates a defined contribution pension scheme for all qualifying employees. The
assets of the scheme are held separately from those of the charitable company in an independently
administered fund.
15 Unrestrlcted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
At 1 April
2024
Incoming
resources
Resources
expended
Transfers
Galns and At 31 March
losses
2025
Designated
tenants bond
reseNe
Revaulation
reseNe
General funds
79,559
4,648
84,207
1,920,293
2,922,554
(40,027)
40,027
464,000
2,344,266
3.051,410
640,292
(551,463)
4,922,406
644,940
(551,463)
464,000
5,479,883
Previous year:
At 1 April
2023
Incoming
resources
Resources
expended
Transfers
Gains and At 31 March
losses
2024
Designated
tenants bond
reserve
Revaluation
reserve
General funds
76,163
3,396
79,559
1,960,320
2,810,624
(40,027)
40.027
1,920,293
2.922,554
596,015
(524,112)
4,847,107
599,411
(524,112)
4,922,406
The designated tenants bonds reserve represents bonds held and received on behalf of existing tenants.
The transfer be￿een revaluation reserve and general funds represents the revalued element of depreciation
released to the statement of financial activities in the year.
-25-

INSPIRE BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2025
16 Operating lease commitments
At the reporting end date the charitable company had outstanding commitments for future minimum lease
payments under non-cancellable operating leases, which fall due as follows:
2025
2024
Vmthin one year
3,362
3,586
17 Related party transactions
Mr D Drysdale, trustee of Inspire Business Centre Ltd, provided professional seNices to the charity in the year
at a cost of £2,400 (2024- £2,400)
18 Cash generated from operations
2025
2024
Surplus for the year
93,477
75,299
Adjustments for..
Investment income recognised in statement of financial adivities
Depreciation and impainnent of tangible fixed assets
116,430)
149,867
(10,1221
149,439
Movements in working capital:
(Increase) in debtors
Increase in creditors
{2,277)
1,994
(1,830)
9,008
Cash generated from operations
226,631
221,794
19 Analysis of changes in net funds
The charitable company had no debt during the year.
-26-