**Kool Kidz Account 24-25 Income & Expense Record** 

**£6,997.07 Opening Balance** 

|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**|**Column1**<br>**£7,167.00 Total Income**<br> Triangle Castles<br>**£9,974.34 Total Expense**<br> Triangle Castles<br> Vouchers<br> McClarey<br> McKay<br> Harbison<br> Kane<br> Doherty<br> Baird<br> Vouchers<br> Vouchers<br> McClarey<br> Harbison<br> Vouchers<br> Doherty<br> Vouchers<br> Frankie<br> H McIntyre<br> SMcDougall<br> L Hazlett<br> void<br> A Platt<br> E Liken<br> A Martin<br> A Martin<br> H McIntyre<br> A Platt|
|---|---|---|---|---|---|---|---|
|11/09/2024|Parent Payments|£380.00|103|||£7,377.07||
|11/09/2024|Bank Fees|||£33.07||£7,344.00||
|10/12/2024|Miscellaneous||Cancelled|£0.00|248|£7,344.00|Triangle Castl|
|10/12/2024|Bank Fees|||£16.49||£7,327.51||
|16/12/2024|Vetting|||£43.00|249|£7,284.51||
|20/02/2025|Miscellaneous|||£140.00|250|£7,144.51|Triangle Castl|
|31/03/2025|Bank Fees|||£13.44||£7,131.07||
|13/05/2025|Insurance|||£300.72|251|£6,830.35||
|15/04/2025|Parent Payments|£120.00|Direct Transfer|||£6,950.35|Vouchers|
|06/05/2025|Parent Payments|£120.00|Direct Transfer|||£7,070.35|McClarey|
|19/05/2025|Parent Payments|£665.00|Direct Transfer|||£7,735.35|McKay|
|27/05/2025|Parent Payments|£120.00|Direct Transfer|||£7,855.35|Harbison|
|29/05/2025|Parent Payments|£120.00|Direct Transfer|||£7,975.35|Kane|
|02/06/2025|Parent Payments|£120.00|Direct Transfer|||£8,095.35|Doherty|
|03/06/2025|Parent Payments|£120.00|Direct Transfer|||£8,215.35|Baird|
|05/06/2025|Parent Payments|£120.00|Direct Transfer|||£8,335.35|Vouchers|
|11/06/2025|Parent Payments|£545.00|Direct Transfer|||£8,880.35|Vouchers|
|23/06/2025|Parent Payments|£545.00|Direct Transfer|||£9,425.35|McClarey|
|24/06/2025|Parent Payments|£545.00|Direct Transfer|||£9,970.35|Harbison|
|30/06/2025|Parent Payments|£550.00|Direct Transfer|||£10,520.35|Vouchers|
|30/06/2025|Bank Fees|||£12.97||£10,507.38||
|02/07/2025|Parent Payments|£545.00|Direct Transfer|||£11,052.38|Doherty|
|02/07/2025|Parent Payments|£545.00|Direct Transfer|||£11,597.38|Vouchers|
|06/07/2025|Parent Payments|£1,342.00|104|||£12,939.38||
|06/07/2025|Parent Payments|£665.00|Direct Transfer|||£13,604.38|Frankie|
|18/07/2025|HMRC|||£857.61|252|£12,746.77||
|18/07/2025|Wages|||£333.30|253|£12,413.47|H McIntyre|
|18/07/2025|Wages|||£558.10|254|£11,855.37|SMcDougall|
|18/07/2025|Wages|||£360.00|255|£11,495.37|L Hazlett|
|18/07/2025|Wages|||£0.00|256|£11,495.37|void|
|18/07/2025|Wages|||£590.10|257|£10,905.27|A Platt|
|18/07/2025|Wages|||£168.00|258|£10,737.27|E Liken|
|18/07/2025|Wages|||£750.10|259|£9,987.17|A Martin|
|12/08/2025|HMRC|||£1,455.56|260|£8,531.61||
|12/08/2025|Wages|||£983.84|261|£7,547.77|A Martin|
|12/08/2025|Wages|||£764.30|262|£6,783.47|H McIntyre|
|12/08/2025|Wages|||£1,028.74|263|£5,754.73|A Platt|





|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|**DATE**<br>**ITEM**<br>**Income**<br>**Lodgement No.**<br>**Expense**<br>**Cheque No.**<br>**Balance**<br>**Column1**|
|---|---|---|---|---|---|---|---|
|12/08/2025|Wages|||£509.00|264|£5,245.73|SMcDougall|
|12/08/2025|Wages|||£488.00|265|£4,757.73|E Liken|
|12/08/2025|Wages|||£368.00|266|£4,389.73|L Hazlett|
|14/08/2025|Wages|||£200.00|267|£4,189.73|M Hasson|
|||||||£4,189.73||
|||||||£4,189.73||



|Category|Income|Expense|
|---|---|---|
|Parent Payments|**£    7,167.00**|**£                   -**|
|Bank Fees|**£               -**|**£             75.97**|
|Vetting|**£               -**|**£             43.00**|
|Insurance|**£               -**|**£           300.72**|
|Miscellaneous|**£               -**|**£           140.00**|
|Wages|**£               -**|**£        7,101.48**|
|HMRC|**£               -**|**£        2,313.17**|
||**£               -**|**£                   -**|
||**£               -**|**£                   -**|
||||
|**Totals**|**£    7,167.00**|**£        9,974.34**|



**Page 2 of 2** 

