Income and Expenditure for Charity Commission 

## **RADEMON NON SUBSCRIBING PRESBYTERIAN CHURCH** 

## **ACCOUNT FOR YEAR ENDED 31 DECEMBER 2025** 

## **Charity Commission for Northern Ireland Registered Number. NIC 102371** 

|Freewill Offering<br>Stipend<br>Plate Collection<br>Harvest Services:<br>Morning<br>Evening<br>Rent of Manse<br>Rent of Manse Land<br>Rent of Caretaker's House<br>Orphan Society Collection<br>National Savings Income Bonds<br>Income from Robert T C & Jane Moore Bequest<br>NatWest Bank Dividend<br>Inland Revenue: Refund of Gift Aid<br>NIE Wayleave<br>Remonstrant Synod of Ulster Sustentation Fund<br>Donations:<br>Anonymous<br>Mrs W Bell<br>Harvest<br>Church Magazines<br>Barbeque<br>May Dance<br>October Dance<br>Victorian Tea<br>East Down Suffolk Club|18094.00<br>Rev Dr H Walker Salary<br>300.00<br>Rev Dr H Walker PAYE & N<br>326.92<br>Rev Dr H Walker Pension<br>480.00<br>Rev Dr H Walker Manse Allowance<br>345.00<br>S M Vint Accountants: Administration of Payroll<br>8820.00<br>Pulpit Supplies<br>800.00<br>Joint Incidental & Moderatorial Fund<br>5040.00<br>Sunday School Fees<br>285.00<br>Sustentation Fund<br>32.83 Remonstrant Synod of Ulster<br>66.64<br>NSPCI Trustee Co<br>268.00<br>Bodel Mackenzie Benevolent Fund<br>2952.16<br>Ministers' Widows Fund<br>64.99<br>Porter Fund<br> <br>150.00<br>Christian Ministries' Fund<br>137.00<br>Benevolent Fund<br>10.00<br>Orphan Society Donation<br>20.00<br>Presbytery Fees<br>260.00<br>Sunday School Gifts<br>609.04<br>Power NI: Electricity Church & Hall<br>442.00<br>Heating Oil Church & Hall<br>375.00<br>Rates: Manse & Caretaker's House<br>1221.00<br>Water Rates: Hall<br>150.00<br>Insurance of Church Properties<br>Council Entertinment Licence Church Hall<br>Electric Test Certificate Church Hall<br>Plumbing Repairs at Church Hall<br>Installation of Fire Alarm in Church Hall<br>Music Licence Church Hall<br>Boiler Service at Church & Hall<br>Servicing Fire Extinguishers Church & Hall<br>Plumbing Repairs at Manse<br>Tree Surgeon work in  Manse Grounds<br>Heating Repairs at Manse<br>Heating Repairs at Caretaker's House<br>Grass Cutting Church Grounds<br>Printing Accounts<br>FWO Envelopes<br>Church Magazines<br>Royal British Legion Wreath<br>Gifts at Harvest Services<br>Retirement Presentation FWO Treasurer<br>Bank Charges<br>£41,249.58|13132.50<br>357.95<br>1138.76<br>2376.17<br>397.10<br>590.00<br>510.00<br>52.00<br>625.00<br>45.00<br>10.00<br>10.00<br>60.00<br>70.00<br>50.00<br>75.00<br>285.00<br>150.00<br>191.00<br>370.56<br>490.00<br>3519.06<br>226.81<br>1670.21<br>50.00<br>360.00<br>300.00<br>1680.00<br>173.21<br>499.00<br>121.80<br>60.00<br>780.00<br>490.00<br>284.40<br>2075.00<br>20.00<br>114.75<br>260.00<br>20.00<br>100.00<br>500.00<br>133.00|
|---|---|---|
|||£34,423.28|



