BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
Company Registration Number: NI056389
Charity Registration Number: NIC 102351
EAMONN P McGRADY & CO
Chartered Accountants & Registered Auditors 4-6 Market Lane DOWNPATRICK Co Down BT30 6TH
Tel: 028 4461 4340 Email: eamonnmcgrady@yahoo.com
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
CONTENTS
| PAGE | |
|---|---|
| Company Information | 2 |
| Report Of The Directors | 3 |
| Independent Examiners Report | 4 |
| Statement of Financial Activities | 5 |
| Statement of Financial Position | 6 |
| Notes To The Financial Statements | 7 - 10 |
- 1 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
COMPANY INFORMATION
DIRECTORS: Mrs Patricia Curran Chairperson Mr Noel Curran Mr Brendan Reilly Mr Alfie Teggart Mr Conor Polly (Appointed 8[th] August 2024) SECRETARY: Mrs Kelly Hanna REGISTERED OFFICE: 15 Rourkes Link Bishopscourt Ballyhornan DOWNPATRICK Co Down BT30 7DQ
COMPANY REGISTRATION NO: NI056389 AUDITORS: Eamonn P McGrady & Co Chartered Accountants & Registered Auditors 4-6 Market Lane DOWNPATRICK Co Down BT30 6TH BANKERS: Ulster Bank Market Street DOWNPATRICK Co Down NI CHARITY NUMBER: NIC 102351 DATE OF CHARITY REGISTRATION: 24[th ] April 2017
- 2 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
- DIRECTORS REPORT-
The Committee presents its Report and Financial Statements for the year to 30[th] September 2024.
PRINCIPAL ACTIVITIES
The principal activity of the organisation is to provide and manage a community centre facilitating a sports hall, meeting rooms and a 4G floodlit football pitch.
EVENTS SINCE THE END OF THE PERIOD
There have been no events since the Balance Sheet date necessitating any revision of the Financial Statements.
REVIEW OF RESULTS
The deficit of expenditure over income for the year was £23,441 (2023 surplus £12,365). The Committee is satisfied with the progress made in the year.
DIRECTORS
The Directors who served during the year were as follows: Mrs Patricia Curran Mr Noel Curran Mr Brendan Reilly Mr Alfie Teggart Mr Conor Polly
ACCOUNTING STANDARDS
The Committee is of the view that appropriate accounting and financial reporting standards have been followed in the preparation of the Financial Statements.
ACCOUNTANTS
Eamonn P McGrady & Co have expressed their willingness to continue in office as Accountants and a resolution for their re-appointment will be proposed at the next annual general meeting.
By Order of the Committee
Mrs Patricia Curran
............................................... MRS PATRICIA CURRAN CHAIRPERSON
23[rd] April 2025 ............................... DATE
- 3 –
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 30[TH] SEPTEMBER 2024
Independent Examiner’s Report to the Trustees of Ballyhornan and District Community Association.
Eamonn P McGrady & Co report on the accounts of the Ballyhornan and District Community Association. for the year ended 30[th] September 2024, which are set out on page 5 to 10.
Respective responsibilities of charity trustees and examiner
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the Charities Act (NI) 2008.
It is the responsibility of Eamonn P McGrady & Co to:
-
examine the accounts under section 65 of the Charities Act
-
follow the procedures laid down in the general directions given by the Charity Commission under section 65(9) (b) of the Charities Act.
-
state whether particular matters have come to our attention
Basis of independent examiner’s statement
Eamonn P McGrady & Co have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission NI under section 65(9) (b) of the Charities Act.
Our examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also included consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.
The role of Eamonn P McGrady & Co is to state whether any material matters have come to our attention giving cause to believe:
-
that accounting records were not kept in accordance with section 62 of the Charities Act
-
that the accounts do not accord with those accounting records
-
that the accounts do not comply with the accounting requirements of the Charities Act
-
that there is further information needed for a proper understanding of the accounts to be reached
Independent examiner’s statement
Eamonn P McGrady & Co have completed an examination and have no concerns in respect of the matters 1 to 4 listed above and, in connection with following the Directions of the Charity Commission NI have no matters that require to be drawn to your attention.
Eamonn P McGrady & Co 23[rd] April 2025
----------------------------------------------------------Eamonn P McGrady & Co Date Chartered Accountants & Registered Auditors 4-6 Market Lane DOWNPATRICK Co Down BT30 6TH
- 4 –
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED
| 30TH SEPTEMBER 2024 Notes Unrestricted Restricted Funds Funds £ £ INCOME 3 (b) 70,403 40,944 Direct Cost of Activities - 40,944 70,403 - Administrative Expenses 93,877 - OPERATING (DEFICIT)/ SURPLUS (23,474) - Interest Received & Similar Income 4 33 - (Deficit)/ Surplus on Ordinary Activities for the year (23,441) - Balance Brought Forward 337,977 -__ Balance Carried Forward 314,536 - |
2024 Total Funds £ 111,347 40,944 70,403 93,877 (23,474) 33 (23,441) 337,977 314,536 |
2023 Total Funds £ 116,681 16,787 99,894 87,538 12,356 9 12,365 325,612 337,977 |
|---|---|---|
- 5 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
| STATEMENT OF FINANCIAL POSITION - 30TH SEPTEMBER 2024 Notes £ FIXED ASSETS Tangible Assets 7 348,456 CURRENT ASSETS Other Debtors 8 1,211 Bank (6,650) (7,861) CURRENT LIABILITIES Amounts falling due within one year 9 (8,173) NET CURRENT ASSETS/(LIABILITIES) (312) TOTAL ASSETS LESS CURRENT LIABILITIES348,144 LONG TERM LIABILITIES Amounts falling due after more than one year 10 (33,608) NET ASSETS 314,536 CAPITAL AND RESERVES Reserves 11 314,536 314,536 Mr Noel Curran 23rdApril 2025 _____ _______ MR NOEL CURRAN DATE APPROVED ON BEHALF OF THE BOARD |
2024 2023 £ 354,388 3,036 21,393 24,429 (5,100) 19,329 373,717 (35,740) 337,977 337,977 337,977 |
|---|---|
- 6 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
NOTES TO THE ACCOUNTS
1 GENERAL INFORMATION
The company is a private company limited by guarantee, registered in Northern Ireland. It is a Registered Charity.
2. STATEMENT OF COMPLIANCE
The Financial Statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (Charities SORP FRS102).
3 ACCOUNTING POLICIES
(a)
BASIS OF ACCOUNTING
The Financial Statements have been prepared in accordance with the historical cost convention. The financial statements are prepared in sterling, which is the functional currency of the organistation.
(b) INCOME
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Income consists of donations, grants and other amounts arising from the organisation's ordinary activities.
- 7 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30[TH] SEPTEMBER 2024
(c) DEPRECIATION
Depreciation is calculated to write off the cost of fixed assets over their anticipated useful lives.
| Land & Buildings 2% Fixtures & Equipment 20% 4 Other Interest Receivable & Similar Income Interest Received 5 Interest Payable & Similar Charges Bank Charges & Interest Loan Interest 6 Employees & Pensions Average number of people employed by the Company during the year Administration Other Staff Cost incurred in respect of these employees: Wages & Salaries |
(straight line) (reducing balance) 2024 2023 £ £ 33 9 33 9 397 396 3,368 2,896 3,765 3,292 Number of Employees 2024 2023 1 1 3 -_ 4 1 === === 38,905 23,913 |
|---|---|
- 8 -
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[TH] SEPTEMBER 2024
| 7 TANGIBLE FIXED ASSETS Cost At Start of Year Additions Disposals At End of Year Depreciation At Start of Year Eliminated on Disposal Provision for Year Balance Sheet Value At 30thSeptember 2024 At 30thSeptember 2023 8 OTHER DEBTORS VAT Reclaimable Other Debtor 9 CURRENT LIABILITIES Bank Overdrafts HMRC PAYE Creditors & Accruals Loan Account 10 LONG TERM LIABILITIES Loan Account |
LAND & FIXTURES & BUILDINGS EQUIPMENT £ £ 717,351 99,013 - 15,778 - (1,050) 717,351 113,741 381,313 80,663 - (378) 14,347 6,691 395,660 86,976 321,691 26,765 336,038 18,350 2024 £ 1,211 - 1,211 2024 £ - 590 5,983 1,600 8,173 2024 £ 33,608 33,608 |
TOTAL £ 816,364 15,778 (1,050) 831,092 461,976 (378) 21,038 482,636 348,456 354,388 2023 £ 3,036 -_ 3,036 2023 £ - 350 4,150 600 5,100 2023 £ 35,740 35,740 |
||
|---|---|---|---|---|
- 9 –
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION
REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30[TH] SEPTEMBER 2024
| 11 RESERVES Balance at Start of Year (Deficit)/ Surplus for the Year |
2024 £ 337,977 (23,441) 314,536 |
2023 £ 325,612 12,365 337,977 |
|
|---|---|---|---|
12 CONTINGENT LIABILITIES
In certain circumstances, it is possible that grants would become repayable. No such circumstances arose at 30[th] September 2024 nor have they arisen up to date of approval of the Report and Financial Statements. There were no other commitments or contingencies at the 30[th] September 2024.
13 TINY TOONS COMMUNITY PLAYGROUP LTD
During the 2023 year, the Company benefitted from donation to the tune of £3,120 from Tiny Toons Community Playgroup Ltd, another local charity with two common directors. Tiny Toons Community Playgroup Ltd ceased operations during the 2023 year and the net proceeds of the sale of its’ property was £43,649, which was also donated to Ballyhornan & District Community Associated Ltd. In this year the company paid expenses of £597 which related to Tiny Toons Community Playgroup Ltd.
- 10 –
THE NOTES WHICH FOLLOW DO NOT
FORM PART OF THESE ACCOUNTS
AND MAY BE REMOVED BY THE COMMITTEE BEFORE THE ACCOUNTS ARE ISSUED TO OTHER PARTIES.
BALLYHORNAN AND DISTRICT COMMUNITY ASSOCIATION INCOME & EXPENDITURE ACCOUNT FOR THE YEAR ENDED 30[TH] SEPTEMBER 2024
| 2024 INCOME £ £ DAERA - DFC 9,444 The Halifax Foundation - Newry Mourne and Down District Council 1,255 BBC Children In Need 15,000 Developing Healthy Communities 820 Education Authority 6,275 County Down Rural Community Network - Main Grants 8,150 SEHSCT - 40,944 Donation (Tiny Toons) - Interest Received 33 Hire of Facilities & Other Income 70,403 TOTAL INCOME 111,380 LESS EXPENSES Grants Paid back to Education Authority 800 Fundraising Costs & Donations 53 Wages 37,484 Casual Wages – Parties 1,421 Tuck Shop Purchases & Food 5,259 Entertainment & Activities 9,186 Play & Educational Equipment - Computer Expenses 66 Motor & Transport Costs 1,118 Pitch Repairs 3,932 Insurance 4,553 Advertising, Postage & Stationery 2,572 Professional Fees 1,407 Accountancy 4,592 Rent & Rates 2,806 Hire of Equipment 1,756 Repairs 16,441 Storage Containers - Telephone 730 Heat & Light 8,997 Tiny Toons Expense 597 Training 145 Loan Interest 3,368 Bank Charges & Interest 397 General Expenses 3,292 Subscriptions & Licences - Website Costs 3,639 Gain on Disposal (828) Depreciation 21,038 134,821 (DEFICIT)/SURPLUS FOR THE YEAR (23,441) |
2023 £ 1,433 776 2,700 10,868 - - - 900 - 110 16,787 46,769 9 53,125 116,690 7,185 428 23,913 - 804 2,911 649 - 508 2,340 5,147 1,741 1,812 3,871 3,810 507 14,582 286 962 9,376 780 - 2,896 396 517 (30) - - 18,934 104,325 12,365 |
|---|---|