OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
CharityInformation 1-2
Trustees'report 3-6
Independentexaminer'sreport 7-8
Statementoffinancialactivities 9
Balancesheet 10
Notestothefinancialstatements 11-19

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Notes £ £
Incomefrom:
Donationsandlegacies 3 92,825 80,421 173,246 203,259 69,471 272,730
Totalincome 92,825 80,421 173,246 203,259 69,471 272,730
Expenditureon:
Charitableactivities
4 41,690 65,314 107,004 27,560 - 27,560
Totalexpenditure 41,690 65,314 107,004 27,560 - 27,560
Netincomeandmovementin
funds 51,135 15,107 66,242 175,699 69,471 245,170
Reconciliationoffunds:
Fundbalancesat 1January
2023 550,000 69,471 619,471 374,301 - 374,301
dbI
Fun
aancesa
December2023
t31
601,135 84,578 685,713 550,000 69,471 619,471

2023 2022
Notes £ £ £ £
Fixedassets
Tangibleassets 10 438 146
Currentassets
Cashatbankandinhand 688,371 620,405
Creditors:amountsfallingduewithin 11
oneyear (3,096) (1,080)
Netcurrentassets 685,275 619,325
Totalassetslesscurrentliabilities 685,713 619,471
Netassets 685,713 619,471
ThefundsoftheCharity
Restrictedincomefunds
Unrestrictedfunds
12 84,578
601,135
69,471
550,000
685,713 619,471

Incomefromdonation sandlegacies
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2023 2023 2023 2022 2022 2022
Donationsandgifts 92,825 80,421 173,246 203,259 69,471 272,730

2023 2022
Directcosts
Depreciationandimpairment 119 36
Wagesandsalaries 10,880 -
Sponsorshipanddonations 13,500 -
Accommodationandhospitality 4,063 -
Insurance
Printing,postageandstationery
1,030
1,505
-
-
NationalPromotions
JapanPilgrimagePilot Project
9,449
37,626
15,909
-
MotorExpenses
Consultancyfees
Accountancy
8,608
-
-
5,106
5,503
720
Bankcharges 755 286
SocialMediaPromotions 17,523 -
105,058 27,560
Shareofsupportandgovernancecosts(seenote5)
Governance 1,946
107,004 27,560
Analysisbyfund
Unrestrictedfunds
Restrictedfunds
41,690
65,314
27,560
-
107,004 27,560
Supportcostsallocatedtoactivities
Total Total
2023 2022
Governance 1,946 -
2023 2022
Governancecostscomprise: £ £
Accountancy 1,314 -
Legalandprofessional 632 -
1,946 -

6 Netmovementinfunds 2023 2022
Thenetmovementinfundsisstatedaftercharging/(crediting):
Depreciationofownedtangiblefixedassets 119 36

Theaveragemonthlynumberofemployeesduringtheyearwas:
2023 2022
Number Number
1 -
Therewerenoemployeeswhoseannualremunerationwasmorethan£60,000.
Remunerationofkeymanagementpersonnel
Theremunerationofkeymanagementpersonnelwasasfollows: 2023 2022
AggregateCompensation 10,880

Tangiblefixedassets
Plantand
equipment
Cost
At1January2023 182
Additions 411
At31December2023 593
Depreciationandimpairment
At1January2023 36
Depreciationchargedintheyear 119
At31December2023 155
Carryingamount
At31December2023 438
At31December2022 146
11 Creditors:amountsfallingduewithinoneyear
2023 2022
Othertaxationandsocialsecurity 352 -
Accrualsanddeferredincome 2,744 1,080
3,096 1,080


subjecttospecificconditionsbydono

rsastohowtheymaybeus
ed.
At1January Incoming Resources At31
2023 resources expended December
2023
Refugees 1,050 - - 1,050
Sudan 319 - - 319
Ethiopia 500 - - 500
Pakistanhumaniarianaid 357 - - 357
Masadonia 100 - - 100
Armenia 125 - - 125
Mozambique - 100 - 100
Nigeria 75 815 - 890
Bolivia - 50 - 50
Mexico - 400 - 400
India - 500 - 500
Pakistan 60 400 - 460
Syria - 13,338 (13,338) -
Middle-east 38 415 - 453
Ukraine 12,777 593 - 13,370
Senegal - 100 - 100
BurkinaFaso - 400 - 400
Lebanaon 50 400 - 450
Bulgaria - 100 - 100
Argentina - 400 - 400
Vietnam - 50 - 50
Brazil - 160 - 160
Indonesia - 200 - 200
Cameroon - 50 - 50
Romania - 5,000 - 5,000
Kenya - 500 - 500
Mass:Low 35,688 35,113 (35,113) 35,688
Mass:Triduum 1,412 2,034 - 3,446
Mass:Novena 6,237 6,747 (4,307) 8,677
Mass:Gregorian 10,683 12,556 (12,556) 10,683
69,471 80,421 (65,314) 84,578

12 Restrictedfunds (Continued)
Previousyear: At1January Incoming Resources At31
2022 resources expended December
2022
Donations
Refugees - 1,050 - 1,050
Nigeria - 75 - 75
Sudan - 319 - 319
Pakistan - 60 - 60
Middle-east - 38 - 38
Ukraine - 12,777 - 12,777
Lebanaon - 50 - 50
Masadonia - 100 - 100
Armenia - 125 - 125
Ethipoia - 500 - 500
Pakistanhumanitarianaid - 357 - 357
Mass:Low - 35,688 - 35,688
Mass:Triduum - 1,412 - 1,412
Mass:Novena - 6,237 - 6,237
Mass:Gregorian - 10,684 - 10,684
69,471 - 69,471

At1January Incoming Resources At31
2023 resources expended December
2023
Generalfunds 550,000 92,825 (41,690) 601,135
Previousyear: At1January Incoming Resources At31
2022 resources expended December
2022
Generalfunds 374,301 203,259 (27,560) 550,000

Unrestricted Restricted Total
funds funds
2023 2023 2023
At31December2023:
Tangibleassets 438 - 438
Currentassets/(liabilities) 600,697 84,578 685,275
601,135 84,578 685,713
Unrestricted Restricted Total
funds funds
2022 2022 2022
At31December2022:
Tangibleassets 146 - 146
Currentassets/(liabilities) 549,854 69,471 619,325
550,000 69,471 619,471