CARIN 41• Northern Arf IrelaTh Hospce Trustees Annual Report and Consolidated Financial Statements for the Financial Year ending 31st March 2024 nihospicethory OOOIJ I¢1• OTh11 B T>0 ¢WB
Table of Contents Message from ChaSr an¢& CEO .............,...,...........,...,...............,...,...,.......,...,..............,............,,.......,.. Tru3tees ènd Other infonTralion.........-................................................................ .... _ .. R8POrt af th8 8oard olTrustees..................................................................................-......................... Our Fuiure Plans,....,..............-. . ..-...-.. ,20 Financial A11e ....................................................................................-..............-..-....-..-....-.......... Independent Audltor'a Report..,.... . .. Company SlItEmElht of FinathGial Aclivilig¥11 nclLKling an E)pontailure AGwunt) for Finan¢i31 Year Eftdèj 31 Match 2D24 ................................................................................................ 41 Consolidattrd StatemEnt of FinaTrcial Activities (Includin9 5 n I and ExpEndilure AccounEI for FinanEial Year Efkded 31 March 2024 ................................................................................................ 42 Company Ba12n¢ Sheet 4$ at 31 2024 .... CoTh#olidated Balancé Sleot ?$ at 31 lularch 2024.......... ....................................... .................._. ompany Steme ni of Cash Flows for the Financkal Year Ended 31 IAarch 2024............................ Consolidated Ststomfjnt ol Cashllows for th8 Finan¢ial Year Ènd8d 31 March 2024........... ....... . .. NotB ta A¢ccJunlB............................................................................................................................... 47 .43
Tru5teo5 Ftepwl 4ryd c50ndEr&NIfi1 Sr
,PY1ll OpJin¥il Yw FrdW31 VarthllU4
Message from Chair and CEO
11 Is oui g reat privilege to present the 2023f24 Anrtual ReFK)rt.
Thk year. lebrated 8 sionlflcani milestone: 40 yèars of delprInts Èxtsptional p8lliaii4¢ txre to
our community. Thi8 achièvÈmonl rgflgcts the passion, c<)Mmitment, and dedication of oui staff.
vo lunleeis, and supporters, both pa3t 2 nd pSeTht. Ilple extend our deepest oraliludè tts e¥eryone who
has play6d a ctucial rol8 in providin9 specialist and compassionHte ¢arg, m3kin9 ¥ real dFtEgrelli to
patknts and their families year aftei year.
Every year. Northem Ire13 Hospice cares lor more Iharr 4,000 babies, children afj¢J adults living wilh
lifè-limitin9 ujnditions or facirig IhÈ end of their live$. Oui care not onty wrdP5 around uur patiellts but
|$0 Ihgir farnilies k)v8d on8$ wilh setvice% $wh as bere?vemeff t ¢oun$elling and other aspe¢ls of
BO¢ial Ca. The nature ol the demands seNed by Our Chaiity art diangiAQ Wlth increasrno tnedFcal
and social c
tht n¢ imprwirbg palliative care stsndards across Ihe region. As i£view the financial outCOmES Df the past yeaT. we its addiess the de-recognition of a p%10 atset from our balan sheet, in compliarGe wtth update(l aGGotynt4ng 8tandatds. This adjusbnent c¢mir*>uted lo th& OPEf8tiDn81 dEficit reF]Orted for 2023124. but tl 4Ya$ ne&sary to ensure our financÈ31 Teporting MaInS accurate and trJnspareDt. By rnaking this ch?Thug. we 5¥e rEinfortiAg the Inte9riiy of our finanryal Ptssition, Allowino US to focug on our ml$8lon wlth ned stiength. Looking ahead, we are filled with Wimlsm. The straie9pc plan not onty guldes us towaT¢ fin8n¢i?I Slabilily and servic8 growth but also reitkfors oui mission to provide &xCwliUal care 10 more individu als in ne>a. By leveiaoiw our $ength$. embracin9 Innovaiicjn, and advocaling for nece$s3ry chanoe, WÈ arp confident in r ability tcj meEt the grovkrir4g needx Df our Eomrnunily. The SU¢tsYs of Marth8rn Irgbnd HDSPi¢8 ChikFre'S Hospice is a llectIve effr)fL li made po¥stbFe by ou r dedÉcxled sidff, volunteers, and Ihe unwavering support of QL4r clonors camrnunty partfiers. Ycbui oeneiosty and commilment enabl us to conlinuE our vital work. And foi thps, we our h@artlell thank5. As we rnova fopNar4, wo will rerrkain stsadfa5t an our dedication to enhancing trbEJ quality of Irfe for tstsr patients and thel r families. Thank you for being Èn inra1 part ol our journey. Wilh $iri¢eFe gFaliwde,, Dr. GBrry Mlllar MBE, Ch alrman Trevor Mccartnèy, Acting CEO.
kqland TrLVSteEs REpwf fpnkndthl 1014 Trustees and Other information Company Details ompany Number. 141014e17 Gharfty Number: NIC102J37 HMRC Nurnbar XN45696 VAT NuEDbwr' 308367790 Registered OffitE: 18 0'Nelll Road, NewtownabbDyp BT36 SW8 PS$dent Paul cfaik MBE ofTws199S Dr Millèt MBE Chai t Vlce Cha Ir {Chalr Elect from 27 Jun& 2024] Treasu (vntil 6 Aprl12024> Treasurer (frorn 8 May 2024) ran 3hgppa rd Garth CAltM+ (Reslgned 6 Apdl 2024> artFn Murphy Alan DS¢kson Or Russell PtOUSton Jènlet Smyth Andrew Talbtst (Temi ended 25 Auyugt 2023> Ad91& Martln Joanne Ramsay Patrl¢k O, Hagan Sttvtn Cockcroft Paul TyaTrf ngton CBE Thr4• commlttw$ of tho Boaril havè bugTh oporation81 from April 2024. Finan¢& 8 8usirte¥$ ¢omrrti#e& (F8¢1 Martin lluhY (Chaii). Alan thck60ll, Paddy O'Hagan People aftd Cullure C¢Jmrhittee (PCC) Ad&le Rlatlin f¢hair), jalC Sfflylh. lan Sheppaid Care Qualty Committee {QQC) Or Gèrry MilFai MBE (Ch ali>, Dr Russell Houston, Janice Smylh, JoanD9 Rarnsay
F•r the YEarÉrDdEI ¥1 Company Secretary MyEes M¢Keovén {uniil 31 July 2Q23) Gllliar& Wri9M 11 Auuust 2023 to 9 May 2024> Aichaol Mawhinney {apptslnted 9 f41ay 2024 Prinapal Battkèis Danskè Bènk, DDTh2gall squa West. 8elFast, BT16JS Sulicitots Eth3rd5 & Co SO1t0[8, 26 Hill Street, eellsst, BT12LA Audiiors Firkegall Gibson Lttl, Chartered Aocounthnts & Staiutory Audhtors. C2us&w8y T(awei, S Jame5 Sl S, Betfasi. B T2 8DN
REPETt Fknandal StatMls FUrthrfrlllYc[ndEd JJ Mxth1024 Report of the Board of Trustees Thg Board of Ttvsle8s pre$epls this Trport logethor wtth the audiièd eonselidatèd financial $talernents for the yeai ended 31 f41a reh 2024_ ara NorWbBtn IrglatKI Hwpic Ireland HLWi¢È is a local charily Pi¢>Vidin# ¥>eciali8t pa,.IliatiYe c5re 10 babies, thildren, and adults livi9 wilh life limitins arKI è'fp-thrfratening - 411nesses. Our hoFistF¢approach IcKuses on enhancin9 qvglity of lite, rnanggirbg $ymplrAKs. and pr¢vldlrKJ emotion818nd SF>illlu81 support- tbot juEI for patients, al>D for thelr tamilitrs. We do tkkis through: Our Hospices Vrfe havè hvo )eeiali$t Htsprce uTriEs, strtOn Hou$9, our Adult l D-Palignt Unil and Horlzon Hou. QLJI Chihjwen's In-Patient Unit. is Ihe only ¢hlklien's hoapFce in N¢>rthErn lielarKa. Oui muttj- ¢Flsclpfinary ieamg pr¢)vide highalty patient-centered specialist palliali4F care well as ompassionatfj ernob.onal spiritual support. wrapping our care around Ihe entjie family UnEt. Our Community Servrces We hsY@ sÉv8n ts3rrrsof s¢?1151 CornmurFity Nurse5 that delP4rer care across Northern Irelsnd. These nuisÈs StsPWJrt thildrèn, adLJllS. èrtd thÈir f&thiliè by wijtking Elosely with social wotke rs. GPS, Di5tri¢l Jurses and comnjunity pharmac4e 10 KlentiFy each person's needs and develop persoTralised care plans whl¢h refiea lThdvkfidual choict. Oui Hospice ai Homè servite provides OnEatONllnE ntJrsin8 care duri9 lh8 day, 8v&ni, or night lo allow family rnemtyFJrs to have a break Imk after their osvn well-belng. As the Faryest Hospitt Ga prs)vlder Fn Northern I18d. we deliver bespoke. hh-oallty eduotion progratnTr8s atKI conltibut8 to r@searcb as a of Afi-IT41and Institute ol Hospice And Pallpative Cale gnd the Pallialive Care Research Netwwork Norfhem Iieland. This ebleS US to share OEJr expertise for the anc% Ivrthpratw of spgcialist pallr81ive car9 foi and a¢vlts, Strategy 202>2028. Northern lie4and Hospite. likè maty UK hospiCe$. Significart chall8n9E¥ ah8acl, Inwsing innatianary cosls. prtu1aty in wage5 and Thed11 expenses, couple(I with the inlficaie politL81 aTh1 economic dimaie In Northèrn lFaNd. pfEtes a strain on our finan. In 2(XM thÈ goverDEnent cornniHed in J wtittpn agreernen lo hospice seplices to at least 50% of theii re costs. Thls agreemertrt has never been mei, exeIbat1Thg the financial ¢haNehges ftsr htsspice tvlc88. The demènd for $P2Ciafi5t palliatiVE care e[Ce continu&s ta incrasse. wtth Ih49 Wkrgf3ge age cf potpent now un¢er 65 and patients a re rJiniGally more complex, There a many factors that have traused thi8 shrfl. such as lat& di3gno&i$ to n3tn& but on@. ho4[, unrque $peci31i51 service5 in Norlbgm Ireland have the sk4'11s. fa¢ilifRs and clinical expeth'se to deliver a service that meets tht neèd$. Our Servicès. hOVrfr. remain utKlervalu8d as a key partner to our NHS h91e in N¢)rtlem Ireland, partiGu larly 9bven the scale and diveisity ol our servir*s. not least of N¥hlch ttB the 13.833 community visits frorn our7 gpEcialisl GliniGal Cornunutbity teams irj the prov¥ice who care forour palle nts
gatrnbErrt FDr thr Sknantul Vear EndDd Marth 2tl24 in theiro¥m hoETbe$. Oui $erviw$ ?18 d ivgrse. 8¥claI1Y our children's $èrviCt, whbcti offers bolh re$prte and 5F]ecialisl EtKI.of. IrfE caie. Furthemiore. the has been a notal)le shin in I pla( of death, with mr)ro deaths o¢curring ai home, accoler?ted by Ihg Covid-19 panoernic but part of 3 4on9er-teffm trend. A5 already rnenlaoned, thks h8s inciead the demarnd lor home-based ¢a re from our IEams. The development of commu D.ity aryd ov.trea.ch $grvirA¥ to bE a kèy Stra&6 intent for the chstity. In this Gonlext, sye have developed a robust fr4E-year strategic aFJpfo8th focused on 5UStainability growlh wilh 8 IElentless focus tFn provldin4 speclallsi palliative care across the province to everyone with a life limiting condilion. The first Iwo y49a rs aim tD achieve financial bièakéve n while ietsining gur Capacityfoi fulurt seivice expans4¢. Followin9 this, a Ihree-ye3r9rowth phase will expand aur ser¥ices to meei the ina$ dema for palliative d &u$laiHable maTrnei. AJ alYiay5, YK rely on the coniinued supp)rt ofthe Mmmunilte5 we wr partners 10 8dvocate lor and d8livgr su$tainabl8 palliative Care ser4rytt$. De5piEe the challenges, we are Oetlyated to SkJsialrtlrt# ahd OfowiElJ sÈTrtis for those who need us most. Our Strategic Intentions P•rpryluFk Wè 11 Ihè 1very 6eThiclJB vriih rthabll Incort str•8rr4 gt04¥ in lin• wTih c051 and w# Hill ensur8 wa gov8rTP End op8ral8 Ihe th¥rity m Ilne 1) wl WPlisnc8. IvJar Perpetuitv PerforED&noe Pllrfp)Tfft•fietr Vle li1 btth tyéraiiofial érlo Fwtsal, 1$ 1Y dÉEtxib8d in Drd8r to de[p thSD>hllul, anlj viBw cIccnI$aW. W8 hawa iltrB bkilks J suiwrt n3&S Ihe 98n158 to 1h¢ Oelivery (>1 this re ¢walino a$ ¢fi¢4ertty a$ IS ptss#bl. 11 CAK intefiwm its ¢onb'Due spwEIi51 PaIlr[ (è Io patr¢Dts People P¢oplÈ "P8tients Patlqn¢s Charitablè Putpose Notlh8Th Ireland Ho&pice plvidE% Special isl paiiiative care $ervity5 and supwrt at no to Pat with life-Ihre8tenino snd lrf&iimiting illnesses. thelr carers anEY families. ThEf obj'ects of Ftospice ale". . To promote cornfort and felieve Ihe sulf@ring caused by Illness of chiklre n. young peopk and adult¥ livints wilh zdv3neing progregsivè condillons and the li families by leliveriThg spgciali8t patliativè care Eev4ri¢es and 5UPPOrt (iocludirhg bul Dot limited to physiBal. social. Spiritual and paychological &upport) In NotlheFn Iielartd in partittuldr. but not ex¢lusively, through a lang& of ts¢ilit19s incILKlill9 ift-patient hospi unÈts and ¢ornmunity Serwi&.
wihrrd JrthNdHwplpJ CoThlldll" EEd FirMrKlal r UbE [till V&r Erbdèd 51 fd4rth 2024 To a(lYanc& heamh 8Dd w&lkl>8ing. ill part4cular palliative care servKes an<1 supporL through thè F)fo¥i3lon of tYOining fiji heèlthcart profe$>ion2J$ a$ well as staff, volunteers snd others, and to condlt. ijr promote oi en[age evaluab'on ano ieseawGh into the ¢are and Ireafftnt of tersons sufferlng fvom advancing pro0>s1ve conditron$ in NDrthèm Iref8nd in any pgrt ol lh8 world and tv (ri$Slate ths results thgrpDf_ As Ihe largest provider of childrèts's and adolt'j SPèCiali>t oÈ41iativè Ca tè ifi Northèrn Iièknd w8 4¥ill contiTru@ ID WO acfOSS all available nfytworks to inllueD¢e fun(lÈng an¢J imPTove ¢elivery of palliaii¥e re ser5.
Tvvbt•H5 F4Mr•Eld Ouryear in Numbers 27 12,817 fymJ" 22.3 230 JFnlssForts at idltit 3.884 l Irom 19.?. WyIykyI tDtsI paUEnts tattd f¢ibi Ihecommvnlty 158A72 voluFhtBorhGur5X Hurycar4"yovldEd io £1.35m 278 ITh tYithalÈrhtMt•ry' Jwd paiiLnis DUI It tp¢k 51% £19.5m DlpatiErlt5admltted wor• ndr65 ittTLknI Nl aid Qldr In IOZJ124 La 309 Down 201%116) Childm and Ihoil faffdlL (aled (DT tht Ht gnthe 38 Jwi by thÈ Pall&hrÉ Ulp LlmFIEd SEnriEp 40 _oF(RE I ID
INoriPrfrn Ir¢lint4 FteJwl¢4
Tet5 (5Dd SiatwwE>
Fèr the FlrtÈnÈlÈl Yt4r ERdÈtP MÈrth IDL4
Cofftn]unity 8nd Vol¢rntseff &ngaggrnenl
Our Voluner$ a Ihe backbone of our (Kuan isatlon. In the comlng year, we will focus M expanding
ijur voEuntEer baye and enh5ncing the roles available to them. Thi8 will not only suppllrt Dur 8&rtyict
deli¥ery but a150 SEienglhen oui connedion with the ¢otYkmuniies we seive.
Our retail opprab.0$ have si9ntfFcaDt souice o inc¢)rn8, plan to build on thi5 succe$5.
V4È Will contlnue to expand our net4V4rt ofshop3 and Introdu Inn(walive Inltidtives Fjke Ihe CaReCycle
flonation stations. Th@ ifforts align With gur ¢ommiltrJ&nt to ¥ustainabilty and wifi contr4bu19 lo the
finaTrcial stability of objr organisalion.
CDffiffliémenr to Edut&tron Re5&ah
We will fu rthei our iolfy a$ a lead?r in pallialive Garg by wntiriuing to inv¥t in 8ducation and re$e?rch,
Our partnerships Wllh edUtIonal InstitUlion3 aThl resea r¢h neiwoiks will ensure Ihal we remain at IhÈ
foiefront ol pa Iliali4r@ ca re innovation, $har4ng our knowled98 expfrrtls&1o improve car@ standaros
regionally and nationally.
Building & Suppcth Work Cultu
Ouf P80ple ar8 our grdest ass8t. Ov81 th8 n8xt fwe yeafs. w& witl continuE to i[nplern8t oui P8opI8
Stralegy, fcusins Qn professional development, wellbeing, and
Irdirnd blDsp IorkSE4idrted St¥ternEnls For FlrdM(thl 31 IDI4 Financial Review The cortsolitlated financial statem8nl$ coMpri$e thg results ol Northern IT8lld ktD¥piTr and DIDtlhem Ireland Hospice ffradlrt9) Limited. loyether Ihey knovm as thè'Grtsup'. HLv41(e }Lfyl Noflhern Ireland Hffipire own% 100% of Ihe iued shar8 (xpit31 of Noth8m Irfjland Hospice (Trading) Limite(I, lkne resulls ol whEch have beÈTh u>nEolidated with Ihe financial statements 41 HospiGe Qn the ba Èis ol nÈt profit before taxation. Th& Cansofid31£4J StaterffÈnt of Flrhafhcial Activitiè& for the firran¢ial year erfded 31 March 2024 and the ermlIdated Balanc8 Sheet at that dat8 aTe sot aut 011 pa988 42 44. rtspectively. The net fflpvement in funds lor the fin4ncpal year, alter d¢prec4ation an¢P other FeG(pgni$ed 9ain$ gncl losse$. amounkd a E2.4M tb8t @xp8 ndilure (2022123: net inCUfftE £3MI. This arises due to a net expendilijre I ÈtI.4PA couplod Wllh the de-rècognition of thè priot year pertrsion scbème assot valuation of £2.2M And gains on in¥Esltn8nt$ of tO.2M. ijlbrk continues to address the und8rlying nel dEficit. In¢trme The maln sOra of incom& are frorn donat&Dn5 and 1298cieS and trom stalutory 9fdnlS. Overdll. Group has iD¢re?5ed by 4.$% from £18,2M In 2022123 Eo £19,IM In 2023124. primaFily to a £Q.6M InC3$e in Dtsnation8. 2024 £'ooo 8,581 6,899 3,439 188 2023 Cho nge £'ooo 7,990 6.790 3,269 16£ Group Inci>m OonatÉon$ and legacles Charitable adivities Olhei Ifaling aGlivities - retail shop5 Investment alld other inGortb8 Totsl Grou In¢omè 591 109 161 22. 22
riorthEPll [Fe1bd FtOWi¢È
4f•tt 5t•tor
Y¢4r Éndrd31 M•2024
Totsi Income by TYPÈ
2aCth)
59.
IQL
4ya 5.
J¥8 16
Tokl
MID2212J
Donations and legacies
I neomè rècè1èé from dofiallorrs aThd leoaeFès has Fncreasèd by £O.8m or 7.4%, fforn £8 ht In 2022r23
b) £8_6M in 2023r24. Thi$ is primatily dug to 4nct8as@ in lkjnati0t receNed Irorn ¢5.tsM in 2022123
to £5.69M in 202N24.
Charitable adNities
In¢ome from chorii8ble actmlies qncr#sed by £0,1M, fmm £6,8M in 2022r23 to £6,9M in 2023124.
ThE £0.2M IElsted to the staluttjty CO18&£ an¢J e4Uaied to a 3.5% Incièase, relleciing e¢Jntsact uplifts
on the pwvious year. wmbined wilh ovei perfgTman(¥ egaiTr&t tsiget& and ndIng for w8t prestures
in yÈar. Thij irtcrèase partially offaei by Ihe cessation of hvo eonliacts (IVFISCT & DHSS). IhAt led
to a year-on-ye3r decrease of£O.1 M again lh9 atoreETb8tlQed contEacls. As nDted previDu$ty. cvrrent
fkjnding level3 not $Inable and we are WDrl(ing Wilh our Health Sep4ri¢e partn lo address Ihls.
other trading activities - Retail Shops
N
FDr 3IMuthlD14 ExperLdiluce Overall. Group ExpeTrditurt h28 dec8$ed by tO.8M or 3%, from £20.1 M in 202Y23 to £19 SM i 2023124. 2023124 2022123 t'oou Change £vt]o Group Expendltur RaisiDg lunds Charitable acttvitiès Expendilurt befDf8 ietsil shops- other - (Ètail Sho rDtal Gr<Ju Ex endlture Furtljer analysed as trcthws. Pay Costs 14.907 Ogeratlllg Cwts 4.03Q De reciation 657 T ¢btal Grou on¢iture 19,494 "Excludes Ihe inteicompany fft3tk3gemBnt charge ol t191K {2022123: t1 42K) EI CDSt £19.5 million lo operate the PIospi in 2023124, a e(rease of f O fj million or 3% from the previou s s¢ar. The ieducliDTr in openaling cts$ by E1_D43 million is primarily due to the de-re¢ognilion f the fr41LGOS¢ pensivF) a6sel and ielated costs (£0.7 mi1S¢)D) and Ihe absenc8 of the ptioryeai's one- off Elmercampaigrt expense$ in Fundraijirtg (£0.33 mlllion). HOW1, thL% decrease was pa'al offset by an incrErase in pay costs of £0.4 million. clriven by a 5% rise in Agentta lor change pay rales and 9.8% inuease in the National Li4rino Wage. The cosi to opei8te lh& retail &hop8 incr8?s@d by È1*K in 2023124. ptimaiily duè to a £120K rease ID pay cosls ielaled to the ii9e in Ihe National Llv5ng Wage. The nèi èxtyrtdi5ffè fijr 2023r24 was tO.4f41. a t1.5KI Fthprovèmèfit t thè 2022r23 nei expènditure of É1.9M. 2.143 2,795 14.693 17.488 2.824 20.112 <652) 162 814 196 16.674 2.820 19.494 14.382 5.073 657 425 {1 ,043) e18 Aftgr wnEidering the In-yèar one-ofl savinos Sn operaiing costs, the risk of rislrkg cosls, prima rity thiough W&ge pressur@&, ryintinue$ to be of ¢()Dm. ¢ouplg¢ wilh Ihe ¢onyp1iait$ on slstutoty inCc>me C4JntraGts. via public sector budyetsty t4rts. has 10 the derll Posllion In 2023124. Gontinue to SddTÈSS Ihis by Ix>st Controls, woiking with our He3lth SoThiic& part8[ orj statutory (Xbnlracts, exploTillQ fundraising wne. 24
IINthern eland Total Expenditure by Type 2x1 14.521 14.693 L143 2.#ifJ 2.624 'rot41 * 20E2ni 25
NcrkhÈrn IrElbnd blDs For Erbdel 31 Balance Sheet Thè GFOUP Ualanco Sheèt is presented in tho table below. 2023124 £'ooo 2022r23 £'ooo Chnoe £,(00 FSxèd aJsÈty Net ruttent assets Non-cuirent a5SEIs1 T¢taE Restrictèd tuDds Unrestri¢led fun¢Ss Total 20,272 3.154 21.407 2.401 1.979 25.787 338 25.449 {1,135) 753 1 ,979 2,361 (311 2330 2,361 liabililie$ 23.426 307 23.119 Fix8d Assets Tèngibfe fixed a55ets havg ¢e¢iéased by t457% in Ihe yaar. Additicffts 01 É203K offsel with depiecFaliL)n 01 £657K arkd disposals 01 £15K. Investments have decreased by £88OK to E5.3N primaiily due to drew down$ th facilrtate DtIonal cashfkow. Inan9ible assets of £60K rèlate to websiie dgvdopment work. Net Current Assets Nèt crent a$yats hsve increased by e753K from 2022r23. Th& ff4aill drivevJ fjf this yncrFaxe arE ay fOlW$. I ncresse Ffi Cash of t2.BhK linked ttj tho TedLrtion ill Trad6 Dkibtors X LE9aeiÈS (noled bel¢pl and t1 M Orawd04vn (rcbm Close Biothers investrneDI De¢rea6e in legatyès of £874K due ts the SeeMei of a large leoaty from March 2023 Decrease in Trad8 08btors of t419K ralating lo stalutrJry lunding DECleaSe in Gift Atd Recovef3ble £193K IncTe3&e in Ple#&ÈTr èrtd A(thJèd lffit¢)Mè £57K 5ncieaJe IN ACC1& £846K DÈciF8sg in Twado CredikJi6 £156K Non-current ASsetLIabIlItIeS The Noth.current asset relating to Ihe NILGOSG pension scheme (£1.979M 2022123) has b8en dg- rectynised in a(ordancp with accokjnting ststEdar6 FRS102 and has a nil value &t 31 fvla¢ch 2024. 26
NthÈF l¢eJifid14owle4 Trtkrt445 Fwthytrlrnindil Ytar ÉThtlEdJi Mirthl)24 Reseryes Policy Yhe 8oaid of TnJ$teg5 COgne5 Ihe requiF8rnonl for reserves and Jim¥ to hove a vg1 of free esereS eq ui4¢fent to three month5, hjture run nifig costs. At 31 March 2024. NDtlhem IrelÈnd Hospice has Iiee reSer¢S ol to. 1 rn, whEth Govers S rrK)llth$ of our planned opetatiThg expandituie going fowr(l. These reser¥es hèlp to ensurè Ihar the finarkty$ of h05Pite tsmain in è SLJsiainable postlion. Our position is heavity ifftpacted by our hvJh assel base vthich indudfj5 5pecFalist hospvce propèrtiès whlch tl)e Boaid have no IntertiKJn ol sellino The Tiustees moniior our resee$ Position and Ihe cash in batpk balances ott a r8gular basis lo f nsuip th81a i& no irnmBdiale risk to Ihe HDSPlCe. Investment Poltcy blDrthem Iièjand Hogpice has investad in short-terrn bank dBpDSits with Dan$ke Bank the y8¥r. in liTre ¥Yrth the or9anrsa IKJn's opeiatioTral cash iequiremeols. Vle have COnlinue& an In¥estment rtfoliO with our invesbnent&d¥irS ClrAe Brothe rs dudn9 2023f24. ¢kJse Brolh¥ts have txen in$lruGts¢ to rnaxirniFoe Te¢um on the fund$ anvvstEd within Ihe $traints of 8 medium risk Wnfolio. ThE invEsltnent IX)5itror4 of Ihe iJrganisat40n 1$ FevTrEwed by the Finance C¢)mmittee on an orbgoFng basis throughout Ihe yoaw. Glose Brolhers report annually to Ihe Board the perforrnance of Ihfr portfolio. Going Canr The financial Statemants have been prepar on th& goiryJ coDc&m tjasig. The Tiuslees have reviewecl Northern Ireland Hospice's financial p¢isilioth a nu WnSeqUent beli9ve thEre are sRJfficiEnt resourceg to man&ge any OPÈition&l Or firtancla l Ti3ks. The Board e¢insideis Ihe 15 a reasonable expectatic Ihat Hospi¢e has a(feqLaate resources to wntinue in operaliorhal existe DGe for at IBast 12 rtK)llths fioffl the date of signing of the acrxpunts and Ihe Board ére unÈware of any addition¥1 m¥teria1 uncertainties re131ed to evorjts 01 conéilions th ca¥t signttufjt dcwbt upon Irelsnd Hosptce'5 ability to ¢onlinue a3 a goiny ¢tsn¢ln. Risks and Uncerta4fitiÈs Due to Ehe hisEoriC Structu of slatulory Income and the piessure of increasing costs. Ihe group has been in¢ufflng undeity4'll9 defi¢rt. Exa¢grbated by currellt 8COTrOmiC afKI olher extsTnal lactots. Tiu£tees are concemed 8boul the un¢leilyin9 deficit rlsks and si9nifKant work to addrebs the* (ty11gnga$ and ifflPFQV9 th 1$ pD$ition corJb'nLES. The Twstees h3ve taken Inlo consKleralion the &xisling an¢J afilicipalgd 8ff8cls of Ihese risks uncertainti25 thB or95nislIDn,5 8clivilies atKI trt ita aasessrtieht of Ihe approptianeaS of Ihe use of the going concern ba5 is. Vple continue to aclapi fLJrkdraising plan to accounl of th? changin9 EandsEap2 and haye reviewed tnd upd&ied tsur siiategy and ielated plans ID deliver the besi outcornes possible within the available resour. MarF9gent wnlinues to carelulty moniloi Ihe situ&liDn and evaluate rts option3 duiing this IrfEJe. Mo adju$irnenis l¥ave bèen madè ese fF[tIal SkniS as a resull of this nnalnty. The Btsaid therefoE considers there Is a 3$onable expedation that Northein IFelaTrd Hospi has adequate resources to continue in operatiQlloI8xisten. The Board 18 aware that shDuld C1tanceS 37
Pwth• FlwE41yurEnthd IJ Mir¢hlD24 change Ser level$ wifi have tts be revised in line WFth the iftrwrrbe Èvailèblè. Post Balan Sheet Events There have bèen no sWJniCat frvents attÉth'ng NotitÈern Iroland Ho¥)tce Sin the fiThanelal ye41 erld Ih.a.t hvouks Fesull in the adjustment of the financial $18tements tsr Inclusion Of a Trote thereiD_- Principal Risks and Uncertainties T? PoaMI of Trustees ènd coorale Leadwshlp end Managemeni Team, IhFougl the [Por91 overnanc8 fram8VlOtk, identify an(5 ma nage Ihg risks to which Ihg chatity is sxposed. Our Btja rd and CorpoEal& Lèadeishlp afftd Tèam havè mtsnitoièd thè aciivlly of the organisatiorh both in terrns of service daliv&ry and gualty as well as fi3¢11 r@porting. Vple ar& sali&tb&d that Qu r Cornlinued vwon ft)r the people we $tJpport is to pr¢vFde wmfort and quality of Ilfe for our paiieni$. whil$l $upporling their fèmiliRs an¢ reli8vin9 fear and suffeiing J$swi8tgd with a03s. OUT woik, 4Yhich is bad on the values of rèspètt artd aceeptaneè. etsrnpassion. couragè. aAd 1rt1è41ily. and beiThg pioneeFing, protessiunal accountable, is very m uch in eviOeDce from Dur ?di¥41i8s ring th& tFnanciaJ yes¥. Th8 8oard established our risk appetite. Thi5 identif$ potential rksk events Ihat May affe¢l thg thattty and seek$ to manage IhDS8 tisks. It also SEeks to provide Feasonable a3Su1gn ieoarding the aGhi8vement of our 5traItrj objectives. It 15 the iole ol Tru5te# and Ihe Cofwrate Leadership an¢ Managet Tr48M to ?SSg5% th& ri8k dene our operational abjeEtiv8%. sssigning iesptsnsibility thioughout the organisation to each mana9er and employee Fesponsible for the appropikat@ man£gerrÉnt Df iisk. Dir@ctots and senior staff are accounlabPe for strategic risk rnana9ement viithin areas underth8ir Cotr1 Including the deYtslutÉon of the risk raageMent prDce$s to QPErtional manaoeis. Senior siafi are accounlable lo the Chiel Executive for impfemgDtatioD. annual iew)rfing thrs Stalu s of Ihe Risk Re>istèr, OngOiTrg maiTrtenanc& of the Risk Reg isler Ènsufitl# CDMpliahttÈ with risk as&essment pEoLJrS. The C hbef Executive k& responsible foi maintaiD4n9 the R isk Register and lor revwNing tt bpan nualty inc1udiTrg propolang any change& to the BDar(S lor appiDval. RÈsk Klanag8lll8nt is a &taTrding 4en(b item lor all Boaid ThE&tlll9s. A comprehÈnStve plannino pro, togeihef with esblIshed Systems and pcedUres. enableg Truslees to assess o nd address risk8 viith govemaDc9, Stiategy, clinical, hgallh and saf9ty. rgpulation, finance. Dppraliony, clher external 12ctOts, and the futurè e4p8ctty to deliver 3eNit%S. Op&rational Risks Operabonal risk 19 the ii$k of los$ resuliino from Inadequa or failed in*rnal pro¢&e$, systems, or human factona. Op8ralbOll?I tbsk c3n rnan ilest ils811 in variDUS ways includin9 shDrt&gE of key skills. cliniGal incidents. inappropriate behaviour of empkjyees. failure to comply with applKable and 18gul8tians or failuro lo perform ir lire with contraciu? l ?tFangements. Tbesg gvsnls C([d iesull findncral ls)SSÈs, libg81itJn. and refjulattjry fines 5$ 11 as olhEr darfkage to the organ isal4'0n. 28
Trtr5tits FC4ptYt Fdr4rrtl4I5tthrnts FDr thEtrknanilal yoarEd Iimarth i4 Tho princip31 operatronal rpsks identifd by Northem Ireland Hosprce Ihg Mibgating ?clions are Dllted b@low'. Opèrtliottal Ri$k siaffing Miligaling ActiofÈS Rogular focused engag¢me nt wqlh th• C*Partm•nt of Health on regional workforce planni a nd recruitmÈrtt. 3-yeai Workforce plannlno In development wlth groater focu5 on SUCC885ion pla nning. Future mHdlc31 workforctr planning refleet$ 4 hybrld model of tr31ne8 and non4rJln99 Posts. redu¢Sng dop9ndgncy on Eocums whilst trètalnlh# thè Ho>pS¢È ès a tralAI n¥ ¢ètttre. FrnanGe Fina nc@ corn mittfdo •Statsl1sh8d vAth particular ft)cus tsn budgei and ¢ontrol. Ragular manag&mB nt uprlates budgotary posktion. CoFJtlll gEnCy plannin9 scenarios dEveloppd With A fo¢us on fl nan¢lno. Fundralslng Gomrnunlcatlons focused on onlFnA 8Yents, movlno away frorn tra dltional fundralslng a¢iivltl•s. OngoSng OF5CUssSons wilh SPPG DgPartffl•nt of HBalth o nanclal and material 5UPPOrt through governFnÈnt grants and contract ieylews. Onoolno plannlng ofstratwlc In¢ome Inltlaiives. Tedlnoltsgy DévÈltspthÈrlt of Cybet Essèntials to provlde assurancè on Ho$plc8 IT Security and cornplianBo of stsNdards. IJPS uratron upgraded In tnaln serkrer rDom IHor4zon) to I nclude all tr Infrastructure. phones and swilGh8s. Key softwar• servets also upgrAd ed. En#aieMènt ¥Ath staff cybel f 5sks has In¢rga59d th lrnprov•d vlgilancB. Trylephone $y5tem dewelopment. Clin IGal IncKlenl Po Ilt Fes and procedures I n place to prevent Incldents as well as man89@mgnt of inc iclonts and IPIeentation of fearnlng. ai-monthly rÈPOrtlng of lTh¢ldents to Board a6 well as the abillty to rBport sgrious incidgnts irnmediattly If rE4ulred. Risk arj tl DaEhboarrls monF.torfrd by cl ithlGal teaTTrS an<J GoYerDaDcg Comrnittag. Inc[dnt r&pDrtlng softwaro now emb6ddBd and dèvelopment conil nues to maxl mlse use ol analytl¢ fpatures. Quallty audlt ¢f Sn¢ldent reportlDg ¢ornp19tBd by Goyornance r8am. Adherencpl tD tÈqulatory requ1rnents (RQIA and Charlty CoThmlss lon). Zg
¢ih•rrdlrrtMI DrthE NThirbdalYwr EntW31 lokl The principal opeialionèl risks klènlrfied by Nb IrelaThd Hospi and Ihe mili9alino aclicjns are linued bÈl¢MY: Gov8m¥n Énd HospicE R8pulation EfffrEtiY? pollcle5 and proredute5 Sjut IR platE to ensure cornpll3n¢e wlth hoalth and safety and othor regulatory requirernents. Corporate Ouallty Go¥emance com mlttee contlnues wSth actlve Board ov6rsisht. R@viow of risk reg15ter prccE5S With frs¢ablishfd form¥d¢ Ind presentatlon of Strateg Ic Corporate Rlsk RegSstor. Errgag91ngnt with èxternal reoulatory btsdiès around $trvl¢è delivery and pèrformance {fy.g.. NIPSO. RQIA. Fundralslng r4g ubtor. C harltl45 Commi$5i0rt>. hievemgnt of ISQ StaDdar&$ 9QQ1 45001 for Estatgy department Quallty Managemellt and Safety Management a¢tivit19g including capitsl works, maint4nancg ancs asset managèment. e¥elopmeDt arrd roll-out ¢f fi%k manJ99rnpnt softwarg ¢Agi>lng. Data Anatysiy & ManagetTbert Rgvigvw of systerns available to Vdllsure data is rn&nagad effectlyely and to tmprovfr report tunGtlonallty. eonsittsration of int@mal Quafity ImprDvomBnt Pro9r8mrn8 to regula rly re¥iev+ data accuracy and systems to ensure that the data SMART. Inde pEndent a5seszment of data Including aalYSIS of staiistlcal Information. Quajity IDdi¢¢s r4pcJrts complotion and roviow, A8n8gement a.nd Governance Board Members and StruGtUTe As Tru%te¢$ of o ¢haiitable ttpmpany, all Trusiees are the ¢Dmpany director5, Trustees are from diveThse backgrcMJnd£ In heElth, bu8in@SS. ptof&ssional lifg. This ensu[88 a bioad r3nge of expefiBncE and kills are brought lo Board dellbèralions. A minimum of eight tcb a m£)irTrum of fourteen Trustees bE all the Board. Six mernbets of Ihe BDèrd are elected ttom and by Ihe members o the ¢harikble C4)mpany. Up 10 six Trustees are invited by Ihe 8(14. The Board has Ihe Op.0 to Gf>llOPt up to a lurthEr l4Yo TnJ5lee$. Bolh 'e1edÈd' and .n¥lted, Tiustg$S rn8y Serve for a maximum Df Ivio ierms of tour years each, 101104ving wh ich, Ih8y Must stsnd down for a minimurn of two yfrars. ThE iyffica b@81gts of Chakr, w1ChaI1 and Troasurei are chosen from within 80?rd. Tre offi beareis G3n remain In ftsr lip to thiee years and Ihls e3n be exlÈnded lor 8 further three years.
IttlN01
Fop tht Fln8ffl£1l Ye4r ErAtd 3] Mlrch 14114
Indudion 13 prtsvlded to ftew Trustees aftd training is Ptovided as required in aréas sRJth as ri&k.
safe9v8rding. child piotectpon. and Olher relevant chèiiry ¥Dvernante rnaltets. TiuSteÈs lhere to
Csjle of Conduct 2nd a Declaration of Inieresi b compfeted annually
Tmstees ale nct In ceipt Df any remunerauon for their sètViC&8 to Northem Ireland H(pi(x but
are reirnbuFse
o Ci DaD [5 Li 15 4V J .115 5 -1 "IA81= oi t57i Citj
riwth•rfj Ffv5pk• IFvthEFinÈntiÈfYÈÈrEndÈd JIMth IDI Finance Corntnittee The Fin¥Ate Committee (FC) ps tespDnsible. tjn behaFfof thu Board oT that all thfr finance5 of Northern lieland Hospice a Jppropriatety applred in se¢urinu the obie¢ts and Stra1¢ Objectve& ot the charily th£t ity a55ets ai£ PlQPErty &3feguaided_ The Committge 1% m¥dg up of at least14¥o Tru$te¢$ with relevant financia5 experieD¢f#, The ChaSr of the Commiiièe Is $190 Ihe Treasu1 srbd oports its the BtsÈrd xt thp subsBqkJent Board r@tPg. Retnuneration and Board GOve[nan Cornmittee The RemunÈrat40n aThd Board Governgnt% Committeè <RBGCJ 1$ re$r)on$ible foi en$uiing Ihg appiopriate u]PD&rtI9rJ of th& Boaid of Trustees and Ihat appropriate governance pr($ are In plats irn Northern Irelènd Hp1. The C¢immitteè keeps vndei tekiew a Skills matitx 2nd * xtjccession b'metab18 foi frust8os PIRJS a ¥yS¥1[)[r prWe for thp ¢orporat$ Leadei&hip TeHffl roles. Corporate Quality Governan CoTnmittee ¢otFKJiats Quality Govprn4n¢g ¢ommrttee (GQG¢I F8 respon$bi le. on bshalf ol the Board for ensuring all lunciions in Ihe Cha rlly ale compllani wllh legislatpon and reyulations. The committee focus o Ernsuiin9 4 culture of quality improvent an(F learni9 in Ihe Chatity, pmwiding a$sur?nce. and esc31atlng risks 10 quality when ne&sry ID the Board, Re9ulatory Bodles Commi$5iDnets. P8ople and Culture CommittÈe The PeopFe ond Culture Ccfftmrttee is responsible on behalf <bf the Board to ensure the cullojre, v21ues and emplDyee eAtrBIFenc£ are upheld & focus on he8llh. wttll.being. I nd [Sal growlh The CoMli1e8 shall consist of [1 less than two Twstees appoillt8d by thg Boar(E. Thi$ can incjude the Chèitpètson. IT and Digital Governance Comfflittee The IT and Diglla l GlrnanCe CommFttee is reswn31blè for Fevpewln9 rhe IT and 01gltal Servlces that uThgnlly operate with in th$ or9anis2tion a nd 191 maki9 re¢amm49ndation to Iha Bo8r¢ on chaF)9e$ and improvements Ihat rneet Ihe needs of HoSPiGe now and In the lulu re. Rem Lpneiation PolÈcy crinlcAI staff Femuneralion ps In line Wilh A9enda f¢r Chang? pay sGales, Medècal $tatt emplL)yed or 8nggged 3s nsUltants in Hospi¢8 gre i£munEt8tEd in line wilh Naltonal Consultant Temis and Conditions. Non-tlinical $tÈff temurtèratiort 1$ èl wrthin a Viplcy that 1$ approviate fot ea¢h speetfic role. Thi all¢)ws NortheTn I re¥nd Hospice 0 be exteFDally Compet1trp inlpmalty fair in how il rewards its $t¥fl for tF¢ndinil rtsles. The rernunerati¢m frame0¥k esiablishes an approp11a and relevant ark8t-inf0n8O salary lange for fjach rol8. Thi¥ is in ke8pirbg with ro12vant rndustry benchm3rks. It ¢kJè# however gèek ta PFemtste developmènt Énd èneourage and reward exeell?nce wheFE pprforrnance is 8xceptioDal. The Ccrptsrale Leadèrshlp Team MneratI.c is iecommtrnded to the Remuneiation and Bosrd Govefflanc8 Committae by th& CEO. Th8 CEO rErnuneraliDn ig reviewed by thé Chair and rewTrYnen* IC the Board Governan and Remune¥atr¢n CommirEge. The Ccmmittee ¢onsKSei& 8
rthkthÈTh IrEfand J4Eyl
Tr515 rNI Flrurbdal SiilEneThls
Fwth• Alirth 2024
umber ¢>f matlers in arrivirbg at its decisions, including perfonn8nc9 and bBnchrnatks With Olher
eallhcare thaiiiies and SErknrs.
Northem Irelartd Ho$piw op8rat8s an equal oppurtunili2S PDIicy.
Regulatory Environment
In •ddits'Dll to all legal reqU1Ments, Norlhern Ilan¢ Ho$pi¢e in a rggulatory environmer4t,
overned by the Regulation and Ou2lrfy Improvèment AlhOty (RQIA) 8ntS the Charity Commi$ston
r NrJrth8rTr Iieland. Northern Iielard HOspe also voluntatily $ub$¢rib8$ to the requirEmBnts tsf thè
Fu nd raisirTrg Reoulator.
Subsidiarie8
Northerr4 Ireland Hospice (Trading) Llm rted
Northern I reland Hospi ow05 100¥ otlhe issupil shaTP CaPEtal ol Narth@rTr I15d HO4)1 (frddinoj
LIlte¢, The princlpal aciivity of Northern Irtland HI>spI [adIng) Limlted 15 Ihe sale of
gotyJ$ ènd grttware. It operalgs a n&twork of 24 rela41 shops irn Ihe tocal and the Okl Schoolhouse
¢310 and genèrates Ineothè for HospW 3èrAces. Thè Trad ing Company donates qualitying charit?bl8
donabtsn$ <covenant8d ¢Yonalions) to Hospicfy undpr compatEy gits aid tules.
In addFtion. gffl aided donatEons made to the Trading Company are accounted for in Ihe books af
Northern Ireland HospÈce.
Related Partiws
In addition lo è regigtei of iiiiere61s held, dedaratlon of conllicls of inierest is a $t8ndifjg item Qn th
agenda for all Northem Ireln¢J Board. board Sub-¢ornrnitlera etIrI9. Thert v no
connicts idenlified thai Mulled lurther ad4r)n.
EK£Tatla Payments
There wert nij ex-9ratia p?yrnent& mad& duting thp fi[ncIal year £tKle
lIEIrrI Ir•knrbd HDspk c¢ tho Flrkkntrm Yéir 31 Idl4rth 1014 plep8 the accotJn15 Dn Ihe 9Ding basis 1&$ it is ifÈappitJpriate to presurne Ihat thF Hospice will wnlirjve in bu$iDess. The Board Is 1è5POnSible lor keeF)in9 proper accounEirng records whlch dlscls)se wlth reastsnab accu ra at 3Y time Ihe fiThanoal PQTilioTr of the Hospirs andlg enablg il to wnfirm that thf# comply with Ihe Companies Act 20(53_11 18 èEso fftsp0rns1b lor safeguardin9 Ihe assets of the Hosp8 and for takiThg reasonabfe step$ lor Ihe prevention and déte¢ttDn of Iraud and othEr irregularities. Dlsclosure of Inlomiatlon to audltors In the case of eèch of the pers¢iny whts kre Trustees at the time thè Tftjstee's Report and FlnantFal state¥t$ are approved: there 1$ no ielevant infc>rmation, being infonnation Deeded by th8 audilor coDne¢lioTr wilh preparing Iheir report. of which the group'a audiltsr is unaware. and thg Tiust8es, having rTrade gnquiti8& of fellow TtLJSte8s and th8 Group's audilor Ihat they OLTryht lo have in<livid ua Ily taken. have each taken 311 step& that helshe i& obliged to take. as a (lireclor in older to make Ihemselves &ware ol any relevant a&Jdit infoNaliDll and to e5fablish Ihal th8 auditor Is aware of Ihat infomation. AudFtors e auditors. Finegan Gibson, iDdi¢ated its willingne$$ io continug in ¢)ffice. and a re501ution Ihat thè fi be itrappointed will bÈ proposed at the Annual GÈnetal Meeiino, Approved by thp Eoard pf TnJsto8s and si9ned on tts beh5 It by= DrGe E {Charr) Date.. eg)4
1Drtnd¢sDIIrqd
tht Y2r 20x4
Independent Auditor's Report
Opinion
Ive ha audited thè fin3ncis1 st5terThÈrÈty of Ihè Group ahd Charitable Company tDr thè year ended
31 March 2024 which comprise Ihe slatemenl of fancal aclivilies (Including incorn@ and expend'ilur&
accon. staiemeTrt of fiThancial positioTr. statemErit of cash Ik)ws. snd the laled notes. hcluding a
summary ol $i9nificant accounting policies. Tre Iirbancial reporting frarnework th81 has appliEd
in their prepaistion iy applicable law aTKI United KiTrgdorn AccouThting Stsndard$. ineludirng FRS 102.
th8 FinaTrcial Reporting Standard applKab4e IrF the UK and Ireland
kefand Fo¢ F<111 YeiT EI•NI 11 Map¢h 14ll4 In tt)nhedion w5th Our adit of thÈ firtsn¢i&l JtatÈrfbÈnta. Out rè$portSibilfy la to rèad thè olhÈt nfoimatiQD and. in doiryj so, consKler whether the olhei infomati¢)n is malerialty incoDsi$tent wilh the fiAancial statemenb 01 aur knDwledge obtsined in the audtt or olherwFse aPPEars to be m8terialty misstated. If we identify suth rnaiefial inconsigtencies or appareni rnèterial mi5Stalemenls, we are rèquired tè dÈtèfMinè whethEI thEre is a material rnisststement I thè fihahtiÈl staiÈthèrtl$ 01 a atetial rnisStat9Ment of the Qlhel iF)formatiQD_ l*, based on Ihe Yrk we h?ve performe(I, v co nclude Ihat there a mateFial rnitateMent of this othEI ir3ft)atDll, VIE #ie regulte(F to report that fact. Vle have noihlrwJ to port In Ihls 8rd. Oplnions On ¢Xher Matter5 Pre5crlbDd By fhTr CoThpanies AEt 2006 In our opinian. basEd on thFr in lh8 Cour ol ¢h& audrt: inforwotion givpn in Tiv$¢e4$' Flgport for thg fin?ncipl ygpr lor which Ihp hn?ryi¥¥l stètementj are prepa rtd Is Cmslstent with the financial 3taiements,' and the Trusteès, Report has been prep5red in 3ccDrd3nce with applieablè ¢al ulrements.
r thÈ Vr¥ EDtlcd >1 Indèpend•nt Auditors Report (continuedj Mattèrs On Which We Aro Requ5rgd To Report By Exceptlon In the li9ht of the k[le1$ge and utKlerstandirwJ ol the Chatity its enviroTrM1 obtained in the urse of tho ¥udil, w? have tKIt DdeDlified aterIal mi&statetnents in T[Ust$. ReporL We have nolhtng to report in respect of the followiny m¥tterF in rt1dtiwi to whiGh Ile ¢leS Act 2(Kl8 quirES us to report to you rf. in our opinion.. adequatè #ttounti ri9 rerords h8ve nat bEetF kept. ot sdequate for OLJf XLJdit have not been received from brantk3 not Vi%tted by LJ$", trr the financial statemenls are Mt In agreement with the a¢countin9 records and retums., or (rtain di%closui8s of Twslees. temuneTation speciffr8¢J by l?Yi ar8 not maJe: or we ha%¢ not fecoiv8d 311 Ihè infoTrnation atKI explanstiotB we re4uirÈ for Our audtt. Regponslbllltley Of Trustells As explained mtsre fully in Ihe Trustees, ièsponSibi4itiE$ stterTrpnt, the Ttugteèy {whtr are alsc> the Directois for the pUoseS of eomp2ny law) ale re4)tsnsible foi p*epatI.On of the finaThclal stat9Ment5 and for belng satisfied that they yi¥e a true arMI fair view, 8nd for such internal conifol as t8 Truste95 detefftinè is necèssary to eThablè the prÈparatÈon of financial statemnls thai are Ire8 Irorn rnateTkal misstaternent. whether to fraud or err. In preparing the finanaal statements, the Trustees are tesponsible ft)r assessing the ChaTiVs Èbility to continuo going GoD¢ern, dj$¢losing, as 9F)plIO1e, mgtters re1ate¢ to going 8nd using thE going conrntn 03sis of accoLanting unto$$ Ihe Truste8S grther int8nd to Iulats the Charity Or operations, or have Do rsalistic all8rnali¥e but to do so. Audlt¢>V$ Rtspènsibi liti8s For Tho Audit Of Th• FiTrancial gtstgm8n Our objeiÈ$ Èrè to ttaIn reasorF8bEfr auranCe about whelhpr Ihp fiTrancial statÈthènts a$ wh(ale a free from materaal misststetneTht. whetherdue to ftaud 01 errDr, and t¢J issue art audilOI'S teport thal inGludes our opinion. Reasonabk assuran¢e is 8 hig h level of 8SSLJrantt. bui is not guaiantee that an audit conducted in accordan ISAS {UK> will a Iw3ys deted a maierial miyAtatemgnt when it exists. Misstatements can arise from fraud or error and aFe consbleied material if, individually or in the agg re9ate, Ihey could reasonably be experted to influence the t¢tnc deGisiDns of user3 tsken on. Ihe basis ol these fina.n.cia.I staiem.ent&. Irreg ularilies, in¢ludi ng frau(S. a re instances of wn-c0fftpllan with laws and regulation$. We dÈsign pr[bdureS in line with our responsibiluties, outlined ?bov8, tu d8teot m8l&rial misstatemerÈts in IESP¢Ct of ifregul8rilies. including fiau¢. Tho extsnt to which aur proureS arè Capable ol detètting irrEgulaiiti¢s, inrludin9 Iraud is dptsilÈd bEIow. In ideTrtifyirng 2nd S$$essing ri$ks of Material fflisstatertbBnl in r¢¥pect of IegUlar1EDe$, ifbtlEJdin9 fraud and norSTCnpIiance with la4vs and reoulaiions, we tonsidered the fdliwéing: the nature of Ihe industry and Setr. conirol environment business perfDrm3nce including dèsiun tsf the rèn)uneraiion bx)liaes, key drivers foi éiièctors, rwi uneration, EK)nus levels and performan rge$s. tesults of our enquiiies of rnanagerD8nt Bbout theif own identificatiotb atbd a&sfjssm8nt Df Ihè iigka Df irr4wularities. any matter3 4YÈ rdèntified havin9 obtaiTh2d at)d revlewed docurrbelltstion of thelr poliCieS and procedu$ rel8tirtg to: identifying. evaluating 8nd comptyiThJ with laws and regulations and whether ma nagem9nt
Pl&rtThÈMlllld Mojofe
For fwhrbtitil lar Il MrtP4 2LIZ4
vrtrè awalè of any ihatancèa of nOn-cOmplince.
detèding artd resptsnd in9 Its the iEsks of fraud atbd whether management have kW129e
of any aGlual. suspeded oi alleoed Ifaud.
the intem?I controls established to mitkgale risks of fraud or rkon-CW4pfianc4 with laws arbd
re9ulaion$.
the Thattets discussttd among the oudiE engagemsnt tfjam inGluding &igntfirant Gornponent
udit tèÈms and rèlèvsnt internal specE31ists, including tam and. v¥lustions specialists
ie9ardin9 hcw and where fraud might occur itE the finatEciI staterTrEnts and ny potentpal
indicators cf Iraud.
As a result of Ihese procedures, 4ve nSidered the opportunilies and InntIl¢s thÈt may exisl
within the organisabon for fraud and wlentffred Ihe greatest polential tor fraud. In commM wilh all
avdils uroer ISA& (UK), we arè a150 required to perform swcific procèéuTè& to respond lo thè
tisk of ?)[[1d9.
We slso obtained an undenstanding of thelggal a[ regulaw fraFD8vrforks in opeT?tion, fo¢using
n PfOViSiDns Trf thoye and regulatran& Ihal had a dires1 ¢ff¢ct on the detenIotF9n of
mateiial Amount8 and disc105uiès in financpal stStements. ThE key laws iegulations we
tOrlSiderÈd in this eomtèxt ihdudèd
TF¥SEqerp k*wrl CoTrJofDOalÈd Fop the FIMrtEtsI lIf r•tted 31 ZaZ4 planned scope AfKI timln9 of the aLJdit and SrgnlficÈnt audlt fir Ings, in¢ludin9 any snIfiCant deficienc4es in inkrnal ¢ontrol that we Trdentify during OLJr Sudit. of our report Th 1$ report is m3de solely to the ¢haiill5 members. as a body, in occord 8n¢e with Chapter 3 of Part 16 of the Companies Ad 2006. Our a141 work has been undertaken so that we might state to the charity's rnembers Ihc>se matters we are required to state lo them in an auditor's ieport and foi no olh&r purpose. To Ihe tu11è5t efftnt pemiitted by law, we do not accept or assurne responsibilty to anyone other Ihan Ihe charity ano the members as a bcKly, for our audit Nvotk. for this roport. or for Ihe opinions we have formed. PAUL I)OL4N FCA (SEniur Ststulory Au(litor) Date: For and On bèhalf tbf FINEGAN GIBSON LTD Chartered Acco4Jnt¥nts & Statutory AudiL¢fS Causwiay Tower g Jarnes SI81 &>uth Belfsst BT2 8DN
UJ JNthJ- 0>4) 4CQrytr ¢ fLi rkfJCQ rJNO InuJwJ ZQ
I•DEES to thÈ c111d11ttt 5ts1im•rff Sor Ihy Ytrr ErNIEd JS PA•tth IP14 Company Balance Sheet as at 31 March 2024 2024 £'ooo 2023 £'ooo Notus Inta9IblE assets Tangiblè 8ssetS Investrnents S8 14,281 14,734 S,6CWJ 6,28Q 19,941 21.072 Current As$¢ts Slocs Det>tot Cash al bank and ITr hand t4 15 37 2.162 3,070 5,269 37 3.372 492 3.901 CreditOTS: Amou nts fallln4J due wlthln one year 2.187 {1.5831 Net Current Ags@ts Totsl Assets Less Current Lla biliti8s 3,oe2 2,33E 23.023 23.410 Creditora: AThounts f411 Iny due aftor more than Qng year Nèt &>sèts èx¢ludlng pgnsion Ilabrlity 23.023 23,410 Defingd benefrt p8n$iOnS a$$Et I(14ablliiy> Ntt A5Xts f9 1.979 25,389 23,Q23 REPRESEKfED BY: Restiicted lunds UnTe$l&[ljn4Js Totsl Charity F tanias The ntsies on p£9es 47 to 77 fomi part of these tnls1 stalemenls. Th8 statutory finantial JfÈteben16 weie approved and avthori$8d for ISSUE by thè BLVdrd of TrSlee$ and slgned on its t*h8lT by: 2Z 22 307 338 22,716 25,051 23 023 25.389 Chair) D3te'.
the Flr1Wtti ENlrytl 31 Consolidated Balance Sheet as at 31 March 2024 2024 £'ooo 2D23 £'ooo Notes Flxed Assets Intangible aT/6et5 Tanglble èsset lThwestrnents 60 58 14,912 1S,369 5,300 5, 980 20.272 21 A07 t2 13 urrènt Asstts Stocks Debiors Cxgh st bank anu in hand 14 t5 89 3.185 7$4 1 .729 3.563 Creditor3-. AThounts falllng due wllhin one yèar ts {2,2531 (1,627) Net Current Ass0ts Total Assets Less eu rrent Uabllltles 23,426 23,808 Qrediiors: Amounts trlllng due after mofe than one y88r Ngt assets ex¢ luding PFJnsion liabllity 23,426 23.808 Defied befft penslona asset l(liability> N£t AsEats 79 1,979 23,426 25.787 REPRESENTED BY: RE5bicted funds Unreslricted fund$ Totsl ¢har]ty Funds 307 338 23.119 25,449 23.426 25 787 22 e notè$ PagÈs 47 to 71 lorffl part of Ihe flnan¢laL stalemenls. The Yl8tutory finan¢rJl siatennts wèrè appruvpt5 and suthorbgod for issus by Ihe Boar(l ot Tlusleès and signed on its betLaif by= Dr Gerry Date.. (Ch3ir)
ltyi1 IrElllrKI MtiJpkÈ For Firwrial Yw Erdèd March 2fJ24 Company Statement of Cash Flows for the Financial Year Ended 31 March 2024 2024 £'ooo 2023 'ooo JV¢ttrs at cash provided byllused in) OFeratiny actlvllles IT Cash flow6 from InYestSng ac*lvSt5es Loss on DiypPQYpal Trf fixed asséts SalE of investrnents PuFchase of investments Pvrchasè of ini3ngible fixed assets PrChase of fNed ?$sels Net cash flows Irom Investlng actlvltle6 12 13 t3 824 {144) (2) 7B 600 1,589 (fj24) (31) 38 I,196 f 2 Cash lows frorn nnancing acti¥itlo5 (LossV9aiM on pen$KJn herne Othèr gairnsl {losses) Et cash fltsw3 frtsm firt8n¢ing tctlvltitrs 19 13 (2,176) 211 {1.985) 5,151 4,895 CP4an9e In eash and ¢tt¥h trqulv&lents In t year 2,578 (%0) Cash and cash ¢qulval•nts at boginnl ng Df financial year 492 852 Cash and cash equl¥aTgnts it 8nd of finttn¢l&l year 492
r+JrthÈrh IrÈl*hd H th2 Marth Consolidated Statement of Cashflows for the Financial Year Ended 31 March 2024 2024 £'ooo 2023 È'QOD Notes Net cash providE& byl(use(l in) operating activittes 974 Cash IlowE f rorn Investlng a¢tlvllles Loss On Digpo&al Df fi%eO as%ot$ sale of irwe$tments Ih8kl for twafe) Purchase of investmenls Purchase of intangibtÈ fixed a$sÈt8 urcha$& of fixed assets Net cash Ilows from investlng acttvities 12 13 (144} B24 (2) 203 471 1 .589 (124) (31) 340 1 .094 f 2 Cash flo frorn financing a¢tlvltles (L g ?in on pensiorb $chÈrnè Crthei gainsl (losses) Net cash flows from Vlnan¢lng a¢tkvltles 19 13 (2,178} 211 (1 ,96S} S.151 4,89S Gha nge In cash and cash aqu Iv&lEnts in the year 2.829 (985) Cash and ¢ash eqvlvalents at beglnnTng QT fSna nGlal yoar 754 1 ,739 Ca$h and cash 8qulvalents at end of flronc5al yeaf 754
For FlrMtKlIl Ytaf Et4Ed aj MarGh ik4
Note to Accounts
1. AGcountlng PollGl95
Gentral Infonnaiion
Northprn Ir&land Hospi is a. rompany limit k)y guydratP 01 hgvdn9 a shar capital Trd h?$ ils
teglsiered offi¢e al 18 0'Nelll Road. Neviiownabbey. BT36 &01B.
NotlhEm IrelatKI HoJpit ('H05pir%? prOdeS SPEcAali$t palEiatFve (xre 3etvi¢£ and support (inEludrng
but nol limile¢J to physical. so¢Nal, ¥iriiual, and psychologr¢a I support) in Northern Ireland at bts in-
paliEfÈt ho$piGè unil$. IKJ$piCe <JvtpatÈent dinits ènd in the CommuThtty. The nalure of Ihe ooaniYatiOn'
opefalh?n$ an¢J 115 prin¢ipal a¢li¥itigs are set oul in the Tiu$tee$' Report orb pages fj to 47.
The orgdnigaiiOn15 9ovemed by Its Artlcles ofAsscdatlon aTrd mlde for membef-based organlsaiions
litnile(I by sVat4nte£. HowtG8 i& a PLJbliG bgnefit f nlty al dgfine¢ by FRS 102.
The piipcipal accounting F<)licres are surnmatised below. They have afi appli8d con$istefjtly
Ihroughout Ihe finane481 yeai and the pdiffj year.
Bo01$ of Preparatron
The finan¢ial 1)gen prgpgrgd QD the 9Qlll9 basis and on s n aBuLdal bayi$. j
ceordttnce with Ihe historthl cost COnvenn a3 modrfied by Ihe reva1uaiioTr ot rixed assei invesknent$
an(E prmtse&. arEd in sccordanra wilh AccDuTrts'ng Reportlllg by CharibE$: StstEmeTrl fjf
Recommended Practrce Appll¢abPe to ¢harliies preparing Iheir ac¢oLJnt$ in accorrfance ¥vith trte
FiD¥n¢j?I Poportlllg 5¢onUor
I[thl
For Il¥ FIrkiyt ¥EaF ETrgEd 31 rkIh 1024
1. Accountlng Poll¢ies
Hpspl Fw the Finar1 Yelr Ended 31104rGh ID24 1. Accounll ng Poll¢les (Contlnued) IExpeN tliturè EMpendÈtLJf8 rs rewgnised wh8n Ihere is a18g31 or ronslttjctive oEJltgalion to rnak8 a pa11t to a third party, It is probable that settlèmènt will bè ie4Liired, arbd the >Mnt of thè obl&ation Can rneasured T481iably. All expendbture is awounted for on an accrua15 basis and allLTrcaled to Ihe appropriate hgading in the finsncial ststerfbÈnts. Ie(x¢e1abk VAT i¥ chai9ed a a tosl a9ainst the related a&lvity. Direct wsts ere thoso ¢osts inwrte¢Y specth•lly on Iha re ¥@rvices provFded by Hospi in c¢ordan¢e wlth ils obJ"e(as. Suppon cosis are those Costs, whÈch are in¢urrea cerplially In suPrt of txp8[lEr@ thE obj.ecls o Hospice. The lolk)4wng 3p8clI poliGies are applied to particular eaiègoriès of èxpenditure: Fuftdra ising costs ère coytj Incurred in oenèraiino Ihe volunthry Sncijme ol the H09plce. 2nd a$ such inclvde Ihg co%ts of producitkg adverli&jng pvbli¢ty mataiials. th& direct costs 4Jf fundi8iSiThg events 8Trd PO31al appèals as weil as ¥alary (t3. commercial tradin expenditu and an appropfiaie alloGation of suppon ¢o&t$, il. Expendilure on tharTrtable aclavities intludes Ihe co8t8 Intrred In undertaklTrJ Ihe various a¢tivitios whrch are perfomed for the tnefil Hospicg'$ bgn8ficrarigs induding Support ¢osls and costs relatiF)# to the (arily apportioned to chariiable actiVitFes. Govgfflan Gg co&1¥ arfy colts Ifalating to ¢hg intra&truclu re ad genotal njnnino of Hospa• ? opposed to dlrect managemerpl functi¢ns. These msis Include audii and professional fees and osts as8ociaE8d wth constilutional and ststuloy rEquirernenls. ThÈYÈ eosts are &llLryC3tad a¢ross the costs of generating funds and charil3ble activities. Olher expendFturE teprogents FteEn& not lalliTrg vnder the above headin9S Such ay roan inteiesi costs. Th8se costs allocaied 3cross the cos& ol generaling futKl$ end charilable aclivilies. Rental costg p8yabJè under operating125$eJ #rè chsrgEd an a $tr2ioht-lirbe basi5 OVEr thè12&3è teim to Ihe sialernent of Financial Activities. All¢xalion of S ort Co$ls Support arè those funclitsrt that 8$5FsI thè Work of Hospi¢È but do nol di¢etFy uhdèrtakÈ char413ble a¢tivitles. Supporl cosis include coipoiate services co$ts, e$tatss, finance. PEtsonnel, PayToII and 9ovemance costs which support Hospice's progt8mmes and aCtiVrts, The èasi$ on whth support costs have been all¢Kal& is s8t oul in note 7.
IIOJ
TrLdEÈes thrwlltl
the Flnarrtlal Ve4r Er•Yed 31 Mir£h 3034
l. A¢¢ouhtSng PollciB$ (Continuod)
Funds ot the Charlty
All Iiansactions of HospicE have been rètoTded Ènd rèported aa ineAyme Into or èwnditure from lunds
of thB chattty whi¢h ¥re clasEified as 'iestricled' or'unFeslrÉcted'.
I ncomè Is rèjititièd whereby donor or grant instilution has sp&crfied Ihat It Must bè usèd
for a pa rti¢ulai wrpose
iv thé CothwStPréd STfEfrbÈr For thE knirKlal ÉndEd Ji •Alar£h 1¢124 1. Accourtstlng P¢lSc16 (CoThtlnueO> ImpAlmient of A59ets Assets. othor thsn Ihosg ny6asut8d 01 lair valug, ale a55&ed for indKatots of impairrnent at each balance sheei ttate. 11 therels obJe¢tlYe evidence of Imp8 Irrnent. an knpairmeni Eojs 1$ rec¢gnrsed in th@ Stat8m&nl ol FinancFal ActivitÈ85 as O8$cTib8(t befow. An aswt is impoired wltere Iheie is obiecli4E eV1deTr thai. a5 a result of one or more events that rteu rrèd èftèi initial rèeogniliDll. Ihe e8tirnated recijverable value of the assel ha$ bEen reduced to below tt$ caryying amount. Th9 rec¢veiabfe amount an asset Is Ihe higher of its Pdir value less costs to sell èn¢J it8 valtje in use. IMhor@ indÈc2Eors gxist for a 4e¢rea$e in rryJp?irtnent k)$s. the prior impaient Ioss 15 tested to deiermane reveisal, Pffjb impalrment Itks Is reversed Dn an individual Impaired asset 10 Ihe that Ihe revised recoverab1& value dD not lead to a 18vi98d uirying amtjunt hvJher th3n Ihe utrying value had no tmpaifmèni beèfft rettognised. FlnanelBI In$irumènts ijnly holds basic instrurnentg atKI has Bhosen tll adopt sec11D I l of FRS 102 in respect of fiDanciaf in%truments. Frhanclal assèts and Ilnanthl Ilabilllies ale rèconised the corhpany teccthÈ> A P&rty 10 thé OtraClua1 provisions of th& insltUm8nt. Financial liabilitFes ara dassitieé acci)Id19 tD th9 $u)$ian ol Ihe ¢¢ntractual arrangements enie red Into, All financial ass5 and Ilabilit$ ale i rpitially measu red at Iransaclion pIl (including tran5ClID CO&ts1 unless Ihe arrangernent constilutE5 a fi(Ean¢ing brtnsaction. If att arra eoAstituiès a finaneÈ trafftsaeipon, thè financial assèl or finart4a I liability rtkgasuied 81 the P143$gnt valEJ8 ol the fulure pasts di8coLanted al a rnarket rate of interest for a Similar debt irFStrument. Finèn¢ial a55el$ inGlud? otebiors and Gash ¥.t ba in Trw.nd. Financial liabilities include credito[5 (Excluding S11 Security. Nl c05ts>. Finanryal a$sets ore dereGo9nise(f when and on5y 4vhen a) the GonlraGtual lights to th8 (x$h Ifows Irom thè finaneiÉl asgets eXpE or are settled. b) Ihe company transfers t4noiher party substsnlis lty all of Ihg risks and Iti4Yards of own@Iship of th@ fiTrancial asset, or c} Ihe cornpaTry. despite having ietsinecl yome Signrficant risks and rewaids of ownership, has transferred control o rhe 3SSeE to another party Iha other pa ty ha$ Iha pracliBal abilily lo sell Iha asset in ils entFrely to an u nielate(r thir(I pany and is abk to exerci Ihe abilily unilaierafiy and withoui needing to impose additio(1 restrictlons on thfy IiansfErr. Financial li3bililies are ttere¢ognkBe4 only when Iha obligatKJn plfi0 in the contract is disch3rge4, anceiled. or Èxpire$. thal ¥re ¢la$sified as payable or recer4rablg Wuthin year on initial c{J1tioTr are measured at Ihe undlsccunted amouni of Ihe cash or Olher c¢nspdèraiioTr expected to be paid or reGeip•d, net ot Irnpjirnl.
Iher1 For the FrIllI Yèar EhdÈd 31 2Q24 l. Actounting Poll¢ies (Co NU.nu9d) Taxauon Northern Irelafid HospiÈE's adivilte> fall wifhirt Ihe Èxemptltsns afforded by the provision$ of Ihe Incorne nd CorporalK)n Taxes Act 1988. A¢cordingty, Iher& is tbo tsKat4"w cbaige in thw accljunt L9gal Statu5 of the Chadty Northem Irttlknd Hoypi¢& ss a 189iSteied chatity arKI a compa ltrntEed by guarantee. Eath of Ihe rnembgts of the company h&s 9uaiaThteed ts contilbute to the assets ol the ¢¢)mpany, in the thfefÈt of Ihe same kin¢ wound up. to thEr eKlent of £5. Inyostrnonts Vpthere investrneni prcbperties 2re held, Ihege 4vIII be prolessionally Valued at Balance She8t date open market basis. 1rnpa.inn8t will b8 Ix>nsid&r8d on a n annu al ba3ks. with Ihe re$tting surplus or defi¢it ansln9 bEing rÈff ècted In stalemeni ol Financial Activilpes. Inveatments tre $tat&d at rtprkét valu& as at the balancè sheEt date. The $kmeni ol financial dtvities include5 the net galn3 and losses arising on [evalualn an(1 disFKJ$a15 duritEg th& year. stocks Sloeks <yf bDught in goo¢ts aig $t2t@d st the IDwer ijf cost and net rÈali&able value. As111s not practul value items donaled lor Fesd le tin reIpl because Cbf Ihe voltsme of l¢)w valug Ètertvs, IhBy are not ctrJnised in Ihe financial slatFJmgnls yntil Ihey are sold. Cash and c4sh 9quIvalents Cash i& represented by cash In hand and deposits wilh finanaal iTrstitution$ iepayabfe without penalty On [K)t1 of nol more Ihan 24 loyrs. ¢¥4h 8quivaL8nts are highty liquid investrrÉnts thai mature In no OTr than thiee rnonths frotn the date trf acluisition and thai are I&11Y convertibb to kn(wi of cash WFth insignificant risk of ¢hang@ in value. Empl<>y99 bonefits a¢¢iual A fiabilty is recognised to the extent of 8t)y unused holiday pay efttitlement. which is 3ccnretl at thB Ba laTr Shéet dat$ a nd &3rried forward to futuro period&. This hs rneasured at the unctiseuunled salary CA)St of the luture holiday fsnlillBtrbEnL and aecrued at Ihe BalarÈce Sheei date. Penyions IielarKI H¢)SpI operaleB Ihree pension schemes (Iwo dgfined b@n&fit and One dèfinÈd Contribution) in respect of catlain fflembers Df staff. The as>ets tsf the variOQS pènsion schernes ar8 adrninisteied separa.tely from Ntsrthern ITeland HDspi*'5 alfa.irs, fined Benefrt S¢hèrTrES NILGOSC Dklss For Ihe be 8chemes, Ihe amounts Gharged in expen¢Jituie dre the Gutrent $ervice Sts, 03 In8, and108se$ on 88tttemets and curtsilmenl¥. Past.service costs are rectrjn Ised immed lately irb Ihe incom& ar4 expenditurè a¢xount kf the benefbt6 have vested. If Ihg tygrhefitg have not vested
Ir[1 Hos For tho 31 f41Arth 1014 Immediatè. Ihe eoata a rè iècognisEd ov9r Iha rIOd unb'l ve$ling 0r$_ Th& inlerest losses are 0gni$gd in thg 'oth recogDised gains and Fosses.. The defined benefil schemes are fftded. with the a$Èts of scherne held separatety Irom Ihose of NarthEttt Ireland Hosp[. in TrUPe-?.¢rnin1slPrd furFd$. Pensi¢n xheme asseis are Mea5{erJ al fabr value and Nabilbties are me83ured on an aclvatial ba515 using the proj&ded unit credil m@th¢xf and discounted gt s [8t8 8qurvall lo Ihe current Tate of relum on a high-quality COTp>rate bond of equivalent currency 2Trd terni 10 the schÈmÈ liÈbililFe$. Thè atarial valualions are obtained evary Ihre& year¥ ?nd are upded at each balance sleet dèle. The re$vlting defiraed benefit asset CK fiabillty is presenied sepaiatety after tslher net assets Dll lh8 la of Iht bal8nts $hÈet. Defin8d ctrIblIC)n gch The Pèoples. Penslon Ftsr the defined contribution scheme. Ihe amount chawed to thp Stalefflent of FFnaneial Activita'8s in tespect of pensTrDtt costs atEII othpr pr4st-rfyti rement benefits IB the tributIon s pay¥lJFe in Ihe year. Dirterences bettyn contribul40n8 pÈyablE in the ye8r 3nd contributiOll¥ SCtualEy P3KI ar8 shown as either yccrkjals or prepayrnants in tho Balance Sheet. 2. Critic81 A¢¢ountlno Jud gam•nts and K•y Sources Of Estlmatlon Uncertalnty In Ihe applicalion of Htsspice's acwuniing policles. MthFeh are destrrtiÉl in rtote l. Ihe TStepS gr8 required to make JLJdJernent8, estimates alld ?s&umption$ about Ihe carying 8mounts of assels and liabilities thgt afe not rea(lily appaieni Irom other source5. The estimates and associaied éssumptions are b85ed on hl$toric81 experience and tJthEr faclons that a considered to bo rel¢v?nt. A¢lual results m.ay differ from Lhese esiimates. e esiwntles and urrflerlyino ajsumpiiony t feviewed on an onotrino basis. Revisionsto accounting É31imales are recogniSEd in the perioEI in which Ihè e&tirnat& 1$ rfrviséo IF lh8 revisN)n affecis only that peTrod or In the peipod tif Ihe tevispon 8nd fulure perK)ds if the Fevtjitsn Èffects both eurrent lulure. Critlcal jtsdgements In applylny Northern Ireland Hi>splc&'% accountin9 pDlicles' The following aFa Iho CTilrcal ju(fgernent8 Ihat Iha TEUSte4s have rnado Èn th8 proc9$5 of appPOng thè a¢counlJ'n9 policies and that have the mc>SI sion1fant efkcE on Ihe M¢nts iecognised in th8 financial stalernents. Lp9acy In¢om Legacy income requlies Jud9ern)ent aèDtsI the probability of reipi, which aftecas the ttmln9 of inc¢)rn9 reco9niliaTr. A& at 31 March 2024. the amount arxtu.ed fgr1ggaGy inGoffj.e was £750k, o$t allvGatSon Support costs ale a4kJca*ed to charitable ACIIvities. J udgement 18 reguired in deiermining applying (xt driv8tS sppropiiate for support activity. arrylng Valuo of Dgbtors Hospice makey an estif¢iale of the CalA9 val all debtors, C1ling Gift Aid ieceivablp. Plospi iWS estimate5 based on hi&torical experience in deterniiniThJ the caiying value of rsebtors.
P4JrtlTryrn FlrHrbtFal Fir4tKlal r Ere&S1 f4Wch ID14 Actuarlal Assumptions A qua1pfied indfrp&ndent 8duary has valued the NILGOSC defined-beF)efii enSn scheme i aGcor(lan¢e wilh FRS 102. Signifi¢irql jvdgemeTrl is Fequire¢ in ¥ nvmt)gr ol grp¥$, inrluding hjtsjie Chawes in salèrifs inftJtion, fflortalty F8tes and the sekdion Of appropriate dlscount tates s. t)onatlons and Legacles COMPANY 2024 Restrfeted Unrestrlcted Total £'ooo £'ooo £'ooo 2023 Tota I £'ooo DonatPDn Coven anted donstitsns (note 23) Leg3cies 1.08 4,603 5.691 605 S05 2,890 2.890 5.063 662 2.927 GROUP 2024 Restricted Unrestrlcted Total E'ooo £'ooo f'ooo 1,088 4,603 5,691 2,890, 2.890 7A93 8.581 2023 Totsl £'ooo 5,063 2,927 7,990 Donation incorne Lepaciey 4. Gharfta ble Actlvitles Restricted GTÈnl kn(x)Tlle fa1b within the donation In1me cate90ry. COMPANY AND GROUP 2024 Total £'ODO 2023 Totsl È'ooo Restricted U nrestrfcted £'ooo Statutory Funding HSCB SEHSCT NHSCT 14THSCT BHSCT DHSS & PS Medical SUMDE Cancer Fund Cotnmunty tsianl Other 5.502 1S S.502 16 761 40 5,382 16 712 97 27 1(Kl 61 337 40 50 22 50 22 6.808 6.898 6,712 DÈpartMènt of Hèalth VVHSCT E(fucats'on Irbcom8' 89 Totsl 6.899 "Educ8tron In¢1 tsgen C1s556d Into 'Ch&Trt&bltt AeitvrliÈS' line with Charilab19 C>bie¢l& B9 78
FEW NIrEdYr EndEd JJ Marih 2LW S. Other Tr&din9 Activlll@s 2024 Totaj £'ooo 2023 Total È'ooo GROUP ONLY Aestrl¢tgd Unrestrlcted £'oots 'ooo ReiÉil yale of donated and puichgsg(1
(pods 3.430 3,430 3,289 6. Investment and Other Inctse 2024 rotal È'O(w) 2023 TotAI £'ooo COMPANY Rèstrlctèd Urtrt>ttittÈd £'ooo £'QLIO Investment Irne anag9* cha rge {note 23) CVVKI - Fuilgugh incorn8 OthÈr Intorne 161 191 1fj1 124 142 27 379 27 379 42 308 2024 Restricted U DroslrE¢tgd Total t'ooo £'ooK> £'ooo 2023 Total È'ooo GROUP Investment Incor Other incorr 161 27 188 IS1 27 188 124 42 466
Tt y fj (1>T 1111 u u( <22uwLU tOZOULLULUQ
rw¢
8 228- J r Cpl xa 1-111151 £1 uouL)o(tO
lQ) 4<UWLLr
yj '111SlJl I
** IP r4P trj P Ln V) VJ uuuuu((o C) tb q> 4X<<UWLLI£
CJ r*J C) Z(JoLkUlllQ
MrrfthryTh 14oJolee riEs fD CDnYJlidJd Èorth• Anwwlv•r E4LIKts1 f4V¥** 1014 8, Ern p1oyeo5 and RemuneYat]on The 8vera9e fiumber of p8rsons Èmplow by Ihe oroup drIng thè Itnancial year wa5 37013022r23: 3455) orKI aae{s the following Gatsgorig1, Gn>up 2024 Group CompaDY company 2023 2024 2023 No. No. 221 242 31 31 47 CliTrica1 eaie Income G8nEration Supporl Reiail 221 31 47 71 370 242 31 7Q jeg 299 319 Staff costs coprfB. Group 2024 £'oo) 12,277 991 822 54B 129 40 14.807 Group Company Company 2023 2024 2Q23 £'ooo £'ooo £'ODO 11.874 10,Y33 10.$46 1.017 B87 9-16 778 817 773 594 497 533 119 90 Salaiies and wa¢È$ Swial 5ecurtty costs Pension - OHSS PeTr3ion - Nl LGOS¢ Pension - People's Pensitin Re¢Jun¢Sancy co&t8 40 13.189 14,382 12,8S8 Slglf co$ls stated above weie Irealed as an expense of gfQVP ill thp finan(xal yttar. No amount was ezpitali5Ed iTrlo ?ssBts. Induded group staff cosls is £935K (2022r23: 11.281KI which paid in relaiion to Sl8fl (mainly Clinical Care) on externèl contracl secondmenl lo Hosplce. KEY rnBnagemeNt cornwnution Kay tnsn39gmÉrhl includes Ttustees and of the CutPDt8te Leadership Tea m. Tho total remuneration for key rnanagement pEts¢mnel ineludin employer peDsion ¢ofjtribut4on% and effjployfyff s NIC for the fjnanc4al year bs shown bew. 2024 £'ooo 2023 £'ooo TrUsS Coiptsr&t& Lead@rship Tga Totsl kry manay8Tllgn¢ competLSation S14 514 528 528 Therè a nts emoluments paid to the Tru$iees Itt eilher year.
T5[t5 4f•S ($e 5TaternEnl F47r Ttl132 8. Employ$ And Remunerallon (Continiied) The Board of Trustees RErnunBratM)n Svb-comrnitlee decFdes upon Ihe sa lary rèMunÈtaiitin to the ChiEf EMe(xrtive ofi(¥r arKI lh8 four Oirxtofs. The CrJmmi#eè eOnSFds a nvmbEf Dt rnatters In arriving ai irs decisions, IndLddity pÈrforffl8nc& and nchmarkS wilh senKJi managen)ent atbd 18adgrthT> iefflungrotKJtTr paid other healthcare ¢haiftieg And $ectOES. Employ•e bgngflts exceed Ing £60,000 The number of employees whose total èmpfoyee benefrt8 (including basic pay, allowar4ces. overtime. night duÈy. wEekend&. on-call. arrears and &xcluding employer Nl, employè¢ pèn$itirt costsj for Ihe pon4ng peiJd fell With IrF each band of t10,(KpO trom È6,0 vpwarU$ ¥re as follo Group fjroup Cornpany ¢ompany 2024 2023 2024 2023 No. No. No. Behyeen f60,W1 and È70,000 Between £70,QOY ano £80,000 £80,001 gnd £90,000 Between £gJ,001 and £100,0 Behveen £100,001 and £110.WO 10 10 Thè Èbove fft9Ufes indud£ mactical stsff who are Fernu rbeRted in liTre wilh Nationa I Consulnt te[ and condil*)ns. The ChFet Execuii¥e Offitsr's salary 13 wTlhin the tgOK tu £100K bar. 9. Net Incomel (Expenditure) The net in{x)rtl (expenditure) for th8 financia l year is Stated after chaFgin9 Ihe followiw: Group Gr¢up Company Company 2024 2023 2024 2023 £'ooo £'ooo E'OOO Tru5tee5' iemuneratjrm Staff PEllSiOn cantn'butions Qperating 183sg rentafs DÈpieeiatltsrt {rtotè 12) ALKlil 91 the tLrhan¢ial staternents 1,5CKJ 438 657 25 1,491 4S8 657 25 1,410 12 531 17 1.396 24 54S 17 10. Svbsldiary Northern Ireland Hospice own$ Ihe entire $hao ropilal of NorthorD Ireland HosplLY ff rading) Limiied. Oeiails In respect of NortheTn Irand Hospi (Trading> Lirtrit@d aFe set out b810w.' Country of Incorporatlon Vniied P¢Jn#dorn Narng of Tggl$tgrgd offlce Northewn ITeland Hosplce (TrAdino) Limited Prl nclpal Aetlvity S8lE of dDTr8ted goodg and giftware
Regorl Portrrf FjnlrlWÈte 31 ID14 Results lor th9 ygir 2024 £'ooo 610 605 2023 £'o 655 662 Piofll before taxaiion. et intèrest and eovènanie4 dohaiiofi& Coven anted donations (note9 3 and 23) Ntt (lossy profit for th8 y8ar Flxed assels Cuffent 3$sets Gunt liabilili8S NonNcurrent liabiliti Totsl ngt aS69ts 630 634 265 (301) ($4e) 703 698 Covenanted donaipons. Mthi¢h a qualifylng Gharil?ble dorhgtion$ ynilei the cornpany Gift Ard rules. ol t605K {2022123- £662k) were NO[lrn Iieland Hospice ITr8d Ing) Limited to North81 Iréland Hty>i¢è durlfftè thÈ yèar. Donaiiona ¢if £452K {2021?3- £299K) tter4ed by Northèm Irèland Hospicg ff Tgcling) Limited, wheitt donors have gTR aided their donations, hawe been accokjnted foF iri the btjoks of Norlhern Ireland Hospite. tntangilJlB Assets OMPANY AND GROUP Website Devel¢pmen¢ <wip) £'oty) Total £'ooo Co$t; Al 1 Apill 2023 AdditaoDS Dispr)saÈs At 31 March 2024 58 60 Amortisatlon: At l April 2023 Char9e for fin8Cl1 y@ar QD dispopka15 At 31 March 2024 Net 8DDk Value3- At 31 Mar¢h 2024 At 31 March 2023 60 58
11 I'l QJ O<VO4 Z44
11
NDrErn IEE4irnd
31
13. Investmènts - Flxèd Assèts
Group Group Company Compan,y
2024 2023
2024
2023
£'ooo £'rioo
f'ooo
£'ooo
Inve8trnÈnt in Sb$IdIary
Invesknents hekl ¥t Diarf
- Stocks Group 2024 £'ooo Group Cornp&ny Company 2Q23 2024 2023 £'o £'ooo £'ooo Sto¢k 95 9$ 89 89 37 37 37 37 IS. DBbtor8 Amounts falling vAthin one yEai: Group 2024 £'QDO 49 Group Cumpally CoMpBny 2023 2024 2023 t'oo¢ £'oou £'ooo 242 49 242 40 41 1.258 2,57$ 334 277 481 237 Income tsx recoverable- gift akd Value 8dded tax rEcoverabl Other d8btors Prepayment5 and aecrued itktorT Due Itgtn subsidiary comganies (no 23) 1 ,258 2,575 303 1 ,729 3,185 2.162 3.372 oth d8btors in¢lude £750K <2022r23: £1,624K) of accrue¢J income for le9acigs. All {B8bt0 aTe due Ilhin one yeÈr. All a0 dEbtars are due withan the cumpany's noiEnai t£rm3. which 15 30 ¢5ays, Trade d8blots are show net of inpairrneni in stct of doubtlul ebts.
- Crgd ètors Group 2024 £'rMo Group Company Cornpany 2023 2024 2023 £'ooo £'ooo 'uoo Atnounts fpllin9 within one year. Trade credttors OlheT credir$ and iLttu#l 292 1.961 2.253 452 1,175 1,627 279 1.908 448 1.115 1.563 rh8 repayrnenl terms of Iwade CTeditors v3ry belweerb and nillety days. No interest Is Payable ort tradè credilors. Tax and social irssLJrance alEsubjÈct Its Ihe tÉ[tr of thè revanI legislation. Inter8st a¢(xues yn la paymeni. No interest y4VJS due at Ihe financi31 Y&arnd date. rh2 lertn$ of the a¢crua15 2 re based on the uradeitying corrtiacts. other amounts included within Grediiors Trot v)verg¢ by $pe¢ific nole disclosuies are un5ecud. irii&re5t Iree and repayab on d8rnarJd.
TNStet5Jtewt4rrfCsi1trfFlfft1
For ITr¥I ¢Thctl zi 2014
17. Note to the Statement of Cash Flows
OMPANY
2024
£'ooo
2023
£'ooo
Net incomel (expg ndrtRtr@I for thg reportSng perfod (as per
thè Sthtèmeni of Flnan¢lal Attivities)
(401)
11 ,B89)
Ad
Stments lor:
Deprecistion (note 12)
514pwI Nrnllr4tiil 54NtfftETrts FthTtr FlrunttslvWfrtd )1 1024 19. Pgnslon Schgrno Northem Irèlafid HospKe OPEt&tÈs three penyltsn scheme3 in respe. ofcerÈain members of staff. Defined benefit scha s: NILCOSC DHSS Th8 assets gf the delined benerrt pen$ioo schemes are hgld $¥)aTat81y frorn those tjf HopiCÈ and a re adminiSlÈrèd by Nl LGOSC and DHSS respeclivety. Foll¢>wiThg a change in legislalbon in SepteEDbgr 2Q05 theie is a potential debt On an employer Ihal Goukl be levied ty the Trusttes ol the Pension Schemes. The debl is due in the event of IhE 2mpl¢)yei cessing to participa in thè Scheme or the Scheme winding up. Thè dèbl foi Ihe S¢hèn a& a 4vhole is calcula1r by comparing thé liabilrties tor the Scheme wilh Ihe asgets ot thp Sth8tnp. Hospice undgtstarKls that no potenlial empkjyer debl fbgures. as ot 31 Msrch 2024. have bèen c21culÈted ftsr Èach empkJy8e participatirbg in the DHSS Pension Scheme (als¢ J(no4vn as H8¢ Pgnsions,). Employer contribuiionts lo Ihe DPISS 3cherTbe are 22.5% and @mployE3e cTrIFibLJtItrs lange beeeTh 5.14% and 13.5%. The conlributionE eharged ta the staMent of Financial Activiiie& during th& financ4al yeai aMOund to £822K1202ZW23: £778K). A revlew of Ihe NILGOSC pension $¢herY was eairied OLrt durino 2014. After consulliDg wi NILGOSC 3ffeed slalf, arKI lakin9 prolessional advice. a deciSiDn was taken to ch>se the s¢heme 10 new enEr£nts. r(H Auoust 2014. unFess thelr pay grade wab at 8an¢ 7 or abpve. I - addition. 8 WETrmilment given to $etOe thfy ngt pen$K)n liability over Ihé èxt 13 years. by maklng additiona1 anrbual tontribulitih$-thè¢e no addlliC>hal payment required for 202312412022r23: tnil} Htsspiee rTrakes eTnploygF CQEltribLrfiDn% to NILGOSC. which 1$ a funded $thèrrbe of Ihè defined-benefit type. NILGOSC is a final-salary conÈiaded ou* occupational pension Scherw. The fund iyp invested ifi s uitable investrn&nts, by the Cotnmittae. For 2023r24, IhE CQlltribLJtiOrn raÈs were 27% for employers and iangino between 5.$% and 8.5% for employees. The assel at the 9nd Df March 2024 £3.$56K, however this asset not iÈcognized in linè with Ihè ieport12023124: asset of £1.979K). NILGOSC: COMPANY AND GROUP 19. Key Assurnpti ons 31-Mar-24 31-Mar-23 per anThurn 4.80% 2.60 2.60 2.60 4.10 per annum 4.60% 2.$0% 2_6D% 2_80% 4.10% Disco1 ratè CPJ Inftalio Pension Inc2$$ P&nsion a¢counls rwralvat4oD rate Salary in¢ase8
TnEfEES REPDrt Ènd tDfkFdltlvted Hrurbd41 Ftsr thÈ Fi¢131 ye EfvYÈd 31 Mèrch Penslon S¢htn]e (ContinuEd) ortslity Assurnption The mortalily assumptrons al Ihe Secounting date are t3sed on actual FrrtaIty eKpg1ience of rnernbE Within thE% Fund on analysis Carri oui as part ol thè 2019 Actuarial ValatIon allow for expeCty luture mortaliiy imprOverrÉnt8. SampEe lik expECtanci2s al age 65 nonnal hea Ilh resultln9 frorn these mortalty apumpt40 n$ i& $fFowTr below. Mortallty As8ufftptlo M&18 Pensloner Memkr aged 65 èt ècix)tJnlin9 dat Aclive rnèinbEJr aged 45 at accou nling daio Fema19S Pensioner Mernber aged 85 at a(KOUnting #ate Activ8 rnembor aged 45 at a¢¢ouffitiry datè 3t-Mar-24 31ar.23 21.7 22.7 22.2 23_2 24.8 25.6 2S 26 %at 31-Mar-24 Valu8 &t 31Mar-24 Valu¢ at 31Mar-23 J1-Mar43 Asset Allo¢tion EquilJe% Propèrty £'ooo £'OOD 29.70% 9.3 7,OS1 1.$52 41.30% 10.50% 20.50% fj,555 1,667 3,254 Bonds CoTporate 15.1)0% 2.e64 2.7L 429 4.80% 817 r41ulli Asset Credit Cash OlhEr Tr]tal 13.10% 2,079 13.OLf6 12.40% 6.W% 100.00% 2.309 2.202 5.9 93$ 952 15,872 17,761 Reconcl Ilatlon of funded status to Balance ShEet Value at y143r-24 £'ooo 17,761 {14,205) 3.556 13.556) Valua ot 31-Mar-23 È'ooo 15,872 (13.893 1,¥79 Fair vAlue of assets PieseTrt valu8 of lunded defina beThefit obligalhjn Fundod Ststu$ Unrncognis&d A@t Ass&t recognls@d on the Balsncg Shwt 1,579
For EndEd 31 f41uch it 19. Pe nslon Sc heme {CoThtinu> Year E nd8d 31 Mar-24 £'ooo Y•ar Ended 31 Mar-23 mount rQgnISed In Statement ¢f FSnancla l Acuv Eti• Op&Trtrry Cost Curieni StrNity ¢o3l Pasi seNr¢e $[ Finanng CrJsI Int@r@st on ngt defined bgnefrt LiabiltyJ<3sseti P8n¥ton 8y>ense rec¢¥ni¢J ID tlbe Stat&men¢ ol Financial Adiviiies 451 1 ,036 103 1.102 All¢)wance for Adminlstr&iioTh eynses Fncluded in CurreDI Sere C051s £0.011 m. Amounts recogntsoil In othor rfjcogni5fdd gain5 and Year Ended Year Ended logs9S 31 Mar 2024 31 Mkr 2023 £'ooo £,9 Asget gains1(IossoE) arlslng durillg Ihe peiitjd Actuarigl gaiTrW(loYAes) due to Changes in TID?nGio1 assumptioris Aetu&rial 9aiTrsl(10sses? dug to chan9@s in demtsgfaphic assumptioDs Actuarial gainsl(losses} duè to liablllty expeTieDce Liability (Iosses)1gains ¥rising during thE period Adjuswnent oairnqoss dufr tts reJtriditsn of surplus Total amount recognised in oth8r r@ca9nised gains and lojaèj Changes to tho prn¥ent valyp of th8 dafined bBn@fit oblSgatlon B03 (1,e8Q) 8.3 536 {59) 213 (1721 {1.$06) 3.55 5.151 YeaT Ended Year Ended 51 MJr 2024 31 Mar 2023 £'ooo É'OLVJ Openr& defined benefit obltoation cuent seDJico rost Inre51 expEnse on dgfingd bgnfjfit iybligstion CoTrlribulioThs by parlicipanls Aclvaiia51ts5%1{gain&> Ilabt1itles Nét benefits paid out Actuarial gain&l(losses) due to (angFJs in I assumptions Atharial gain110$8eS) clu& to thanggs in dernogrsph a55urriptiLmS Actuarial 9ainsilk)sse$) dup lo liability experitrn¢ Seu1em&nts Ckjsing defitbEd benefil obligab.on 13,893 451 635 128 19.316 1 ,038 520 157 (536) 13(>7> {8.396) {213) 59 172 {JX5) 14,2Q5 13,893
11p110 Fotherl•lY4r [dÈj1 19. Penslon Scheme (Continufid) Year Ende& Yéar Ended 31 Mar 2024 31 Mar 2023 É'0) t'o Changes to th& falr volug of assets Opening fair Val ot Ossets Interest 4ncopTre on assèts Re-rlEasu1ét 9ainsllkJ¥ses) 46set6 Conlributions by th? employ?.r CDntribvlBDns by rtilipa hlé benefftyp paid oul Closing fair value of aswts 15,872 738 1fj.658 456 (f .690> 588 157 (307) 15.$72 545 138 <335) 17,761 AGtuaf return on a6set6 Year Ended Year EndEd 31 Mèr 2024 51 2023 £'ooo £'ooo Inte&t income on assets G•irl{ItVS$) on assds Aclual return on èsgets 738 803 1.541 456 11,680> <1,2241 Year Ended Year End8d 31 Mar 2024 51 Mar 2023 £'ooo £'ooo Estiwate¢ pgnsK)n expense flltu pellyods.. An&lysl$ of ll0nts charyd to gtstgrn9nt of FInanclal Activiti95 Cuiieni Ser4r1 cost Ihlereat on net defiTred bonpfit liability 432 (14) 521 1051 Total esbrywted pension expense 41 416 oAtribtJtron admè.. The Peo IE'J Pension The PÈople'$ Ppnyion (also knc>wn as thg'AE PerJsK)n') aclministers Ihe anlMÈrnl schF(me. Th assels ofthe ¢herne a held paiately trom Ihose of the Cumpany I independently admini5teied hjnd. The COntribuliOn fates loi Ihs Peopl8& ppn$Èon s¢h9me is 3% foi employei coniwibution and 5% for employees. The Gontiibutions charged 10 the Statemeni of FÈnancial A(*iviti&s by Ihe comnY dvrin9 the finsncièl yesr atnDunted to £129K {2022123-. £119K>.
I4jrtrll Irdand WJ¥itè
20. Cont5nggnt A5S0t
At th@ year-end Hospi was of a small riutYÈbèt of èstates kn which rt was n3rrbEd a¥ a
b¢nefi¢iary. Some of these have not been quantFfÈd as the ¥2 lues ol the estates afg subyod ttF a
number of pot8nlialty 6ubstsntFal vaiÈableE. These variabfes Include laxation, the ri59 arKI fall in
gtock rnarket prires and thg vol?ti1ty of thè houaing maikèt. as well ag p rospective I tlig8tion. which
C
IleJI la th• ¢OpJ5olid#¢4FMIf$t4Mlthits F•TIA•Fh1ClytIr EnLW 31 Mbrth It 22. Funds Of The CharSty - Analysis Betwa@n Funds Unrestrlctsd - General Funds 2024 £'wo 60 1,281 Restrf¢ted Grant Funds TOTAL COMPANY 2024 £'(N)o 2024 £'ooo IntangiTrJle Fimed AEsets Tan¢ible Fixed A3sètJ Fixed A3¥8t - IDvaslEngtbls Cash Other Cuirent Assets Currenl LiabiPlties Total 14,281 5.6tio 3.070 2.199 {2,184 2.7fj3 2.199 <2.18n 22,716 307 307 Unrestrtcted Restricte GvJEJ8r81 Fun4$ 2024 E'ooo Grtnt Funds 2024 TOTAL 2024 GROUP £'orJo £'ooo 60 14.912 5,3 3,583 1,824 (2.253) 23,426 IDfangible Fixe(l Assets TaNJible Fixed Asset9 FixEd At- Inv8slm&nt¥ Cash OlhEf Ctjrte nl Assetg ¢u rrent Liabi1Fties Total 14.912 5,30 3.276 1 ,824 (2.253> 23,119 207 307
TnpslttbRwl 51rtemth15
FwtsFlrWY >l 4litth YJI
23. Rtslèted Patty Transactiony
Notlhem Ireland HospÈGe ¢)vffl4lhe entire ISSUEd shalt capiial of Northem IlaTrd HosprGe (Trading)
Ibmitett. The prineipa l adivily of Northe m Ireland HospK4 ff rading) Limilefj ks th& sale tjf donaied
900ds and giftwarè7. It opeiates a n&twork of 24 rel&il shops afKI Ca in Ihe l¢)eal area and geTr8rate$
illc¢)me for Hospic SETvice5.
Thè Iiadin9 compally donate¥ qualty.ng chatitsble dOnlDn5 (covenanied donations> lo Ihg
Nonhern Ireland Hotsp under the Gompany Girt Aio rule$, In a¢dilDtJn, gift aided donations made
to lh8 Itadirwj comp3ny afe a¢wunted for in ts book¥ Df thè NDrthèrn Ireland Hospi. For 8¥se of
opèiaiions. each tomtrany F)toeess ineomè and wendiiure {iecei pls and paymonls} on behalf of
the r@latéd party as necessa ry. All transactions with related p*rtie¥ ère ttJThducted on an anD's
length bas15.
The ctthpany had the foLIowiTrg IE1sted paty tranSa¢lionsNvilh Ihe Northern Ilan
rthrrTh War)d Tr•>•rE *fid CoTrIollthd Èw Ihry Finir<lol Yt•r 3 1 Maff(b 24 24. Flnanclal Instruments 2024 2023 £'ow £00 2024 £'ooo 21J23 £'ooo Ade&svr8d undiscvwitsJ amovnls receiv8blè.' IncLYne lax Fecoverable- gift {nO 15) Valve EddEd lax TeG[Jral0 (not? 15) 0th8r D8btors {Dote 15) Due froFTh Xub8idiary compani85 {note$ 15 and 23) 49 ?43 58 6S 1 ,258 2.575 49 40 .258 481 242 41 2.575 237 1.365 2.882 1,B28 3,09 5 Trade ciedÈtiJrs (nolfr 16) 292 292 4S2 452 279 279 448 25. Post 8alJn¢e Sh¢ Events No ¢Iv$tanceS have arisen. CK evenl9 Occurred. bÈlween Ihe balsnce sheet dale and the rfale of approval of thè finsncial stateETr&nts ty the 808FO, yvouhj require adjustment ¢1 disclosuie in the fiDanGial statements, 26. Approval of The Finan c141 Ste¢ts The finahcial ststements were aPprod Eiy the Bo¥rd of Tru Ste on