ids.
Company Registratlon No. N1022539 (Northern Ireland)
Chartered accountants
BIG TELLY THEATRE COMPANY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
IDS Chartered Accountants LLP
23125 Queen Street
COLERAINE
Co Londonderry
BT52 1BG

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
CONTENTS
Page
Legal and administrative information
Members, report
Independent examiner's report
Statement of financial activities
Balance sheet
1D
Notes to the financial statements

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
LEGAL AND ADMINISTRATIVE INFORMATION
Members
Mr Tony Hennessey ITreasurer)
Ms. Chris Hurd-wood
Ms Cara Macmahon
Dr Tom Maguire (Chair)
Ms Rosana Trainor
Ms Clairc Sugden
MsAlison Grundle
Mr Eoin O'connell
Secretary
Mrs C O'Donovan
Charity number
NIC102334
Company number
N1022539
Reglstered office
Flowerfield Arts Centre
185 Coleraine Road
PORTSTEWART
Co Londonderry
BT55 7HU
Independent examiner
IDS Chartered Accountants LLP
23125 Queen Street
COLERAINE
Co Londondery
BT52 1 BG
Bankets
Danske Bank
22 The Diamond
COLERAINE
Co Londonderry
BT52 1DE

ids.
BIG TELLY THEATRE COMPANY
churtered accountants
MEMBERS. REPORT (INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
The members present their report and financial ststements for the year ended 31 March 2025.
The accounts have been prepared in accordance with the accounting policies set out in note to the accounts
and comply with the charity's goveming document, the Companies Act 2006 and "Accounting and Reporting by
Charities= Statement of Recommended Practice applicable to charities preparing their accounts in accordance
with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1
January 2015)"
Objectives and Activities
Big Telly Theatre Company is one of the longest stsnding theatre companies in Nl. Our work is centred around
theatre, game, technology, and place. We design professional theatre productions, site specifi¢, live experiential
art, immersive games and participatory community driven projects throughout Northern Ireland and
internationally. With work spanning over 38 years. the company has a reputation for innovation and accessibility.
We work across sectors, using arts to deliver objedives for health, education, heritage, tourism, economic
development, social development, rural development and town and city regeneration. As a company, we seek to
innovate how and where culture is made and perfo￿ed and how theatre can be used as a tool to regenerate
and serve the community to create long term impact.
Our work is multi-platform and cross-sectoral, fueled by a belief in the intrinsic value of arts practice and its
potential to deliver a range of educational, economic, and social outcomes. Influences in our work to date
include, gaming and escape rooms, computer hacking, bumer phones, Al, AR, emotional computing, and
binaural sound. The company's range and scale of work is unparalleled. with its reputation for innovation built
upon distinctive professional theatre productions which tour nationally and internationally., creative collaborations.,
and pioneering community-based participation projects.
The company is extremely proud of its regional identity, and our programme of work reflects a continuing
commitment to the local area combined with the ambition and capacity to extend our work within the global
market, becoming ambassadors for the skills and creativity of Northern Ireland and placing it firmly on the worfd
stage.
In 24125 we worked with 135 creative personnel. wth freelan￿ artist fees totalling £128,208.
Our international partnerships provide opportunities to artists to work outside Northern Ireland - The Worst Cafe
in the US {Belfast, Philadelphia & New York). We also offer artists free professional development support with
regards to agent and casting director connections, funding guidance.

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
MEMBERS, REPORT (CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
24125
Partnerships- Police Service of Northern Ireland. The Commission for Victims and Survivors, CAN - Compass
Advocacy Network, Women's Aid Federation of Nl, Belfast Intemational Arts Festival, Origin Theatre 1st Irish
Festival NYC, Tiny Dynamite Philadelphia, Flowerfield Arts Centre Portstewart, Centre for Cultural Value Leeds,
Culture Ireland, Fun Palaces, Colliers Estate Agen15 Belfast, Councils & Govemment bodies,. MEA, Tourism
Ireland, Causeway Coast and Glens BC.
Repeatability - All of our work is repeatable, sustainable and scalable, with New Work projects progressing into In
Repertoire. This affords us to be able to reuse costume, set and tech.
Digital Work The largest gains in carbon reduction in wholly digitallhybrid work, come from the complete
removal of audiences travelling to a show. By watching from home there is a 99.720/0 reduction in carlx)n
generated emi33ion3.
Digilal Engagement - Upskilling and investing in social media marketing and utilising our digital channels to
create more targeted marketing campaigns, reduces printing and therefore redU￿S our overall environmental
footprint. It also saves overhead costs, allowrng us to redirect our marketing budget to more optimal campaigns.
Remote Working Whilst we spend a significant amount of time in physical spaces for projects, where we can,
partial remote working still remains a favourable option for us.
For best practice, we follow ITC guidelines on the remuneration of artists and include all holiday pay and
expenses as per that guidance which is updated annually.
The outcomes achieved to date have been:
More people are engaged by the arts through access to new cultural experiences.
Increased employment
Direct industry impact through creating toolkits and digital communication
Increase in audiences
More global partnerships
TrAn.qfoming niir wnrk digitally thrniigh a pandemic to make the company morè gugtainable and improve
audience growth.
Key messages communicated to a wider audience" connections made with new people.
Re-animation of town centres.
Development of cultural tourism.
Better community cohesion and increased toleran￿.
A more positive, hamonioLJS. and imaginative society.
2024125
ProductionslProjects
Belfast Storycafe
The Worst Cafe in the US- New York & Philadelphia
Setting Sailortown - Belfast
Brick Moon - Digital
Granny Jackson Dead - Tour Weston Super MarelLiverpoollDundalklBelfast
Lislagan Fun Palace - CAN Ballymoney
Portrush Fun Palace- Swell Portrush
Operation Spike - BangorlNewtownardslPortavogie
The Forest Did It First- Garvagh
Coleraine College Project
The House - EstonialBelfasUCVS
Larnia Christmas Project- Larne
World Office in the Wodd - Belfast
Outreach Prolects
Fun Palaces

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
MEMBERS. REPORT (CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
Company Mission
To invest in the development of professional theatre, theatre skills and creative expression through
theatrical eXperIen￿S that surprise, stimulate and entertain.
Company Vision
Big Telly aims to innovate, involve, inspire, excite, and ignite the imagination through the company's
desi9¥i, delively, pivduGlion. tDuiifig cind training activities.
Big Telly's vision is delivered through the following objectives=
1. the production and touring of innovative theatre that surprises, stimulates and ignites the imagination
throughout Nl, Rol, mainland UK and Internationally.
2. the creation of projects with unique strategies of engagement with audiences-, with a particular focus on
hybridldigital engagement tools.
3. the development of educational and outreach programmes. open rehearsals and community creativity
projects, through workshops. tslks and summer schools.
4. the facilitation of the growth of cultural activity throughout Nl and to actively seek opportunities to showcase
Nl work abroad.
5. the delivery of skills enhancement opportunities.
Inaxiniising the resourGes available foi work ihiougli eiihanLiiig exi>tiiig aiid develoyiiig iiew
partnerships.
7. developing the capacity of the company to meet the Ghallenges of a changing environment.

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
MEMBERS. REPORT {CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
structure, governance and management
Big Telly Theatre Company is limited by guarantee and registered with the new Charity Commission for
Northern Ireland {NIC102334), governed by a Board of Trustees.. Professor Tom Maguire (Chair), Head of
Schools of Arts & Humanities at the University of Ulster,- Chris Hurd-wood, retired HR Development
Professional,. Cara Macmahon, CEO of Voluntary Action North Somerset,. Rosana Trainor, Charity
Shop Coordinator.,
Tony Hennessey, Accountant" Ms. Claire Sugden MLA." Alison GrLrndle Business
Itnpiovemellt Corisultdnt aiid and Eoin O'connell PrinGipal Data Scientist. Cfissy O Donovan is the Company
Secretary. The company's board provides relevant expertise in human resources, marketing and PR, finance,
contemporary and cultural theatre practi￿ as well as relevant strategic and planning skills.
The company'5 full-time staff are Company Manager (Crissy O Donovan). Project Manager (Linda McCracken>,
Finance Manager (Collette Quigley), who together with the Artistic Director {Zoè Seatonl oversee the running
of the enlire artistic prograiniiie. Between tliem, ihese company trieinbers have over fifty years of exyei ieiic
in managing arts projects.
The Company has Ethical Manager Status and is a member of the Independent Theatre Counci5 (ITC) and of
Theatre Nl. The company operates ITCIUNITE and ITCIEquity minimum rates. tems and condition5 for both
permanent and contractual staff.
The company has regular staff meetings involving the entire stsff team. The core staff report to the Board of
Trustees at quarterly meetings. The company regularly reports to ACNI and other funders on its progress
through Mid-year and End of Year Client Reports and quarterly monitoring meetings with our Arts Officer.
Professor Tom Maguire (Chairl, Head of Schools of Arts & Humanities at the University of Ulster, regularly
monitors progress on funding applications and their administration.
The organisation follows the Charity Commission's guidance and sets a target for reserves based on our cash
fiow requirements and an assessment of the risks facing the organisation. Our aim is to hold reserves at a level
which is not excessive but does not put our solvency at risk. The trustees review the number of reserves that
are required to ensure that they are adequate to fulfil the charity's continuing obligations on a quarterly basis at
their Board meeting.
We hold reserves for the
following reasons..
a. Meet contractual liabilities should the charity have to close including redundancy pay, amounts due to
creditors and commitments under leases.
b. To meet unexpected costs like breakdown of essential office equipment-, staff cover in the event of
illness, maternity leave. parentsl leave., and legal costs defending the charity's interest.
G. To ensure that the charity can continue to provide a stable and quality programme of activity and
allowing for financial flexibility to respond to new initiatives and opportunities that may present
themselves during the year.
d. To fund risks that may materialise. resulting in an unexpected increase in expenditure andlor
reduction in income.
e. To provide working capital when funding is paid in arrears and place the charity in a position where it
could apply for funding which can be paid up to 12 months in arrears.
The trustees Sim to maintain the charity's reservès at a level which is gt least equivalent to bNo monthq
operational expenditure {circa £20,000) in addition to designating a minimum of £18,991 towards potential
redundancy outlay in the event of the company having to cease operations and have done so having regards to
its manner of operation of likely funding streams. The reserves that we have set aside provide financial stability
and the means for the development of our principal activity. The in kind value we receive each year is
approximately £65,000.
On 31 March 2025 the charty held £31,000 as reserves. In the event of reserves dipping below the target the
charity will aim to restore the reserves to its minimum level over a four-year period through increased fundraising,
increasing earned income andlor reducing expenditure. If reserves ex￿ed the target, then the charity will
consider the likely expenditure over the next tsvo years.
The Members, ￿port was approved by the Board of Members.

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
MEMBERS. REPORT (CONTINUED)(INCLUDING DIRECTORS. REPORT)
FOR THE YEAR ENDED 31 MARCH 2025
T Maguire
E O'connell
Dated." 3 October 2025

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
INDEPENDENT EXAMINER'S REPORT
TO THE MEMBERS OF BIG TELLY THEATRE COMPANY
I report to the Members on my examination of the finanaal statements of Big Telly Theatre Company (the company)
for the year ended 31 March 2025.
Responsibilities and basis of report
As the Members of the company (and also its directors for the purposes of company law). you are responsible for
the preparation of the financial statements in accordan￿ wilh the requirements of the Companies Act 2006.
Having satisfied myself that the financial statements of the ￿rnPany are not required to be audited under Part 16 of
the 2006 Act and are eligible for independent examination, I report in respect of my examination of the company's
financial statements carried out under sedion 65 of the Charrties Act {Northem Ireland) 2013 {the 2013 Act). In
carrying out my examination I have followed all the applicable Directions given by the Charity Commission for
Northern Ire13nd under section 65{9){b) of the 2013 Act.
Independent examinerfs ststement
Since the company's gross income ex￿eded £250,000 your examiner must be a member of a body listed in section
65 of the 2013 Act. I confimi that l am qualified to undertake the examination because l am a fnember of the
Institute of Chartered Accountants in Ireland, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect..
accounling records were not kept in respect of the company as required by section 386 of the Companies Act
2006.
the financial statements do not accord y￿th those records., or
the financial statements do not comply with the accounting requirements of section 396 of the Companies Act
2006 other than any requirement that the financial statements give a true and fair view. which is a matter
considered as part of an independent examination-. or
the financial statements have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and feporting by charities applicable to charities
preparing their financial statements in accordanee with the Financial Reporting Standard applicable in th8 UK
and Republic of Ireland (FRS 102).
I have no concems and have come across no other matters in connection with the examination to whiGh attention
should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
s QL.LI (J LL .
IDS Chartered Accountants LLP
23125 Queen Street
COLERAINE
Co Londondery
BT52 IBG
3 October 2025

(Q Tt t
o)
C￿rtered accountant
7J fn 4t
7J w e
¢0
coooo
¢J)
UJ 7J
00￿0

ids.
chartered accountant
ID 7)
7J

BIG TELLY THEATRE COMPANY
ids.
hartered accountants
BALANCE SHEET
AS AT31 MARCH 2025
2025
2024
Notes
Fixed assets
Tangible assets
14
30,108
15,286
Current assets
Debtors
Cash at bank and in hand
15
25,382
169,946
31,234
206,575
195,328
237.809
Creditors: amounts falling due within
one year
16
(63,360)
{92,835)
Net current assets
131.968
144,974
Total a55ets le55 Current Ilabllltles
162,076
160,260
Income funds
Restricted funds
Unrestrictèd fLinds - dÈsignated
Unrestricted funds - general
18
19
94,118
18,991
48,967
94,116
15,776
50,368
162,076
160,260
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act
2006, for the year ended 31 March 2025. No member of the company has deposited a notice, pursuant to section
476, requirtng an audit of these accounts.
The directors acknowledge their responsibi5ities for complying with the requirements of the Companies Act 2006
with rp..qpp.r.t to ar.r.niinting rernrds and the preparation of financial statÈmÈnts.
The members have not required the company to obtain an audit of its financial statements for the year in question in
accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject
to the small companies regime.
The financial statements were approved by the Members on 3 October 2025
T Maguire
E O'connell
Company registration number N1022539
10-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
Charity information
Big Telly Theatre Company is a private company limited by guarantee incorporated in Northern Ireland. The
registered office is Flowerfield Arts Centre, 185 Coleraine Road, PORTSTEWART, Co Londonderry, BT55
7HU.
1.1 Basis of preparation
The financial statements have been prepared in accordance with the company's governing document, the
Companies Ad 2006, FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland" and the charities SORP "Accounting and Reporting by Chanties.. Statement of Recommended
Practice applicable to Gharities preparing their accounts irh acGordaiiGe witli tlie FinanGidl Repoiliiig Sl<qndard
applicable in the UK and Republic of Ireland (FRS 102)" The company is a Public Benefit Entity as defined by
FRS 102.
The company has taken advantage of the provisions in the SORP for charities not to prepare a statement of
cash flows.
The financial statements are prepared in sterling, which is the fvnctional currency of the company. Monetary
amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting
policies adopted are set out below.
1.2 Golng concern
The trustees are of the opinion that they have adequate resources to see the Gharity through this difficult
period and Gontinue in operational existence for the foreseeable ￿ture.
1.3 Chaiitable funds
Unrestricted funds are available for use at the discretion of the Members in furtheran￿ of their charitable
objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The
purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the
company.
1.4 Income
Income is recognised when the company 15 legally entitled to it after any performance conditions have been
met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the company has been
notified of the donation, unless perfomiance conditions require deferral of the amount. Income tax recoverable
in relation to donations received under GiftAid or deeds of covenant is recognised at the time of the donation.
Tumover is measured at the fair value of the consideration retsived or receivable and represents amounts
receivable for goods and ServI￿S provided in the normal course of business, net of discounts, VAT and other
sales related taxes.
1.6 Expenditure
Liabilities are recognised as expendtture as soon as there is a legal or constructive obligation committing the
Company to that expenditure, it is probable that settlement will be required and the amount of the obligation
can be measured reliably. All expenditure is accounted for on an a¢Gruals basis.
11

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
AGcount(ng policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net ot
depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their
useful lives on the following bases=
Plant and machinery
Office equipment
Stage Equipment
25¥0 Straight line
250A straight line
250k straight line
The gain or loss arising on the disposal of an asset is detemined as the difference between the sale proceeds
and the carrying value ofthe asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine
whether there is any indication that those assets have suffered an impairment loss. If any such indication
exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment
loss (if any).
1.8 Gash and cash equivalents
Cash and cash equivalents include cash in hand. deposf(s held at call wih banks. other short-tem liquid
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown
within botrowings in current liabilities.
1.9 Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments, and Section 12
'Other Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party lo
the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when
there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net
basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
BaSlG financial assets, whiGh include debtors and cash and bank balances, are initially measured at
Iransaction price including transaction costs and are subsequently carried at amortised cost using the effective
interest method unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest. Financial assets
classified as receivable within one year are not amortised.
12-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies
(Continued)
Impairment of financial assets
Financial assets, other than those held at fair value through income and expenditure, are assessed for
indicators of impairment at each reporting date. Financial assets are impaired where there is objective
evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset,
the estimated future cash flows have been affected.
If an asset is impaired, the impairment loss is the difference be￿een the carying amount and the present
value of the estimated cash fiows discounted at the asset's original effective interest rate. The impairment loss
is recognised in net incomel(expenditure) for the year.
If there is a decrease in the impaimient loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carying amount does not
exceed what the carrying amount would have been. had the impairment not previously been recognised. The
impairment reversal is recognised in net incomel(expenditure) for the year.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or
are settled, or when the company transfers the financial asset and substantially all the risks and rewards of
ownership to another entity, or if some significant risks and rewards of ownership are retained but control of
the asset has transferred to another paty that is able to sell the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities. including creditors and bank loans are initially recognised at transaclion price unless
the arrangement constitutes a financing transaction, where the debt instrument is measured at the present
value of Ihe future payments discounted at a market rate of interest. Financial liabilities classified as payable
within one year are not amortised.
Tracie creditors are ot)Iigations to pay for goods or ServI￿S that have been acquired In tne ordinary course ot
operations from SLippliers. AmoLints payahle are classified as ciirrpnt liabililip.s if payment is dLie within one
year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at
transaction pri￿ and subsequently measured al amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or
cancelled.
1.10 Employee benefits
Tcrmination bcnefits are recognised immediately as an expense when the company is demonstrably
committed to terminate the employment of an employee or to provide lermination benefits.
1.11 Retirement benefits
Payments to dcfined contribution retirement benefit schemes are charged as an expense as they fall due.
13-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Income from donations and legacies
Unrestricted Restricted
funds
funds
2025
2025
Total Unrestricted Restricted
funds
funds
2024
2024
Total
2025
2024
Donations and gifts
Grants
40
40
252.138
252,138
219,615
219,615
40
252,138
252.178
219,615
219,615
Grants
ACNI Revenue
ACNI Other
Centre for Cultural Value
Arts & Business Award
Belfast City Council
Future screens Nl
CCAG
Enkalon Foundation
Other movement
Fun Palaces
Culture Ireland
Victoria Homes
Go suC￿ed
The Foyle Foundation
138.486
20,719
138,486
20,719
141,944
19,591
15,277
3.000
2,500
141,944
19,591
15,277
3,000
2,500
28,000
15,000
12.833
28,000
15.000
12,833
1,000
16,303
1,000
16,303
15,651
8,320
6,130
3.000
3.999
15,651
8,320
6,130
3,000
3.999
20,000
20,000
252,138
252,138
219,615
219,615
Income from charitsble actlvitles
Unrestricted
funds
2025
Unrestricted
funds
2024
Box Office Sales
Sale of goods
2,230
14-

ids.
chartered accountant
co

BIG TELLY THEATRE COMPANY
ids.
chartered accounta nts
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Investments
2025
2024
Interest receivable
720
714
Other income
Total Unrestricted
funds
general
2024
2025
Theatre Tax Relief
25,912
16-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Expenditure on charitable activities
Charitable
activities
2025
Charitable
activities
2024
Direct costs
Staff costs
Rent
Insurnace
Props, sets & costumes
Publicity, printing & Stationery
Telephone, postage & IT subscriptions
Motor expenses
Travel & accomodation
Publicitylpromotional work
Hire of equipment & rehearsal space
Sundry expenses
Fess & subscriptions
Bank charges
85,932
89,800
317
3,563
3,887
988
1,225
240
13,957
3,157
1,(42
2,183
84,055
220
3,758
5,846
1,730
6,800
1,134
25,171
1,690
3,385
145,441
161
281,048
205,334
Share of support and governance costs Isee note 8
Govemance
2,000
1,900
283,048
207,234
Analysis by fund
Unrestricted funds
Restricted funds
2,000
281,048
1,900
205,334
283,048
207,234
Support costs allocated to activities
2025
2024
Govemance costs
2,000
1,900
Analysed between:
Charitable activities
2,000
1,900
17-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Raising funds
2025
2024
Tr
din
Depreciation and impairment
14,556
9,587
14,556
9,587
10 Net movement In funds
2025
2024
The net movement in funds is stated after chargingl(crediting)-
Fees payable for the independent examination of the charity's financial
btdleiTierils
Depreciation of owned tangible fixed assets
2.000
14,556
1,900
9,587
11 Members
None of the Members {or any persons connected with them) received any remuneration or benefits from the
company during the year.
12 Employees
The average monthly number of employees during the year was..
2025
Number
2024
Number
Employment costs
2025
2024
Wages and salaries
Social security costs
Other pension costs
76.026
7.424
2,482
80,566
7,565
1,669
85,932
89,800
There were no employees whose annual remuneration was more than £60,000.
13 Taxation
The charity is exempt from tsxation on its activities because all its income is applied for Gharitsble purposes.
18-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
14 Tanqible fixed assets
Plant and
maGhlnery
Offico
equlpment
Stage
Equlpment
Total
Gost
At 1 April 2024
Additions
5,380
44,130
9.500
40,088
19,877
89,598
29,377
At 31 March 2025
5.380
53,630
59,965
118,975
Depreclation and Impairment
At 1 April 2024
Depreciation charged in the year
5,380
34,664
7,073
34,267
7.483
74.311
14,556
At 31 March 2025
5,380
41,737
41,750
88,867
Carrylng atnount
Al 31 March 2025
11,893
18,215
30,108
At 31 March 2024
9,400
15,286
15 Debtors
2025
2024
Amounts falllng due within one year:
Trade debtors
Other debtors
15,067
10.315
9,423
21,811
25,382
31,234
16 Creditors: amounts falling due withln one year
2025
2024
Other taxation and social security
other creditors
Accruals and deferred inGome
2,244
1,920
5,409
85,506
61,118
63,360
92,835
17 Retirement benefit schemes
2025
2024
Defined contrlbution schemes
Charge to profit or loss in respect of defined contribution schemes
2,482
1,669
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the
scheme are held separately from those of the company in an independently administered fund.
19-

BIG TELLY THEATRE COMPANY
ids.
chartered accountants
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20 Unrestricted funds
(Continued)
Previous year:
At 1 April
2023
Incoming
resources
Resources At 31 March
expended
2024
General funds
8.993
52.862
(11.487)
50,368
21 Analysls of net assets between funds
Unrestricted Unrestricted Restricted
general designated
2025
2025
Total
Total
2025
2025
2024
Fund balances at 31 March
2025 are represented by..
Tangible assets
Current assetsllliabilities>
30,108
30,108
131,968
15,286
144,974
18,991
94,118
48,967
18.991
94,118
162.076
160,260
22 Related party transactions
There were no disclosable related paty transactions during the year (2024 - none).
21