This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-03-31-accounts
|
|
|
|
|
|
|
Summation |
115 |
114 |
142 |
96 |
114 |
113 |
104 |
Averages |
|
|
|
|
|
|
|
2024 |
143 |
171 |
165 |
122 |
129 |
131 |
143 |
Summer |
411 |
432 |
144 |
941 |
oF |
100 |
105 |
June2024 |
113 |
140 |
134 |
90 |
106 |
108 |
1014 |
May2024 |
103 |
134 |
110 |
89 |
92 |
95 |
98 |
April2024 |
|
|
|
|
|
|
|
2024 |
147 |
121 |
122 |
92 |
114 |
119 |
127 |
March |
|
|
|
|
|
|
|
2024 |
415 |
8&8 |
158 |
91 |
121 |
118 |
125 |
February |
|
|
|
|
|
|
|
2024 |
108 |
91 |
140 |
89 |
109 |
417 |
101 |
January |
|
|
|
|
|
|
|
2023 |
116 |
81 |
154 |
94 |
121 |
129 |
118 |
December |
|
|
|
|
|
|
|
2023 |
112 |
87 |
146 |
99 |
127 |
107 |
104 |
November |
|
|
|
|
|
|
|
2023 |
1i5 |
98 |
142 |
97 |
125 |
112 |
4120 |
October |
|
|
|
|
|
|
|
2023 |
117 |
110 |
150 |
101 |
118 |
111 |
109 |
September |
Average |
Wend |
Fri |
Thurs |
Wed |
Tues |
Mon |
MONTH |
|
|
|
|
|
|
|
theyear |
24,083 |
46,364 |
(22,281) |
91,576 |
88,822 |
2,754 |
|
Totalfundsattheendof |
|
|
|
|
|
|
|
year |
64,570 |
70,748 |
(16,149} |
24,083 |
46,364 |
(22,281) |
15 |
Reconciliationoffunds:
Totalfundsbeginningofthe |
|
|
|
|
|
|
|
thefinancialyear |
(30,487) |
(24,355) |
(6,132) |
|
42,458 |
25,035 |
|
Netmovementinfundsfor |
|
162 |
(162) |
|
|
|
|
Transfersbetweenfunds |
(30,487) |
(24,517) |
(5,970) |
67,493 |
42,458 |
|
|
Netincome/{expenditure) |
614,989 |
590,655 |
24,334 |
601,232 |
464,945 |
|
|
TotalExpenditure |
614,989 |
590,655 |
24,334 |
488,709
12,623 |
452,283
9,662 |
|
6.1
6.2 |
Chariiableactivities
Otherexpenditure |
|
|
|
|
|
|
|
Expenditure |
564,502 |
566,138 |
|
568,725 |
604,403 |
|
|
Totalincome |
|
|
|
|
|
|
|
funds |
18,364 |
|
|
$5,922 |
|
|
5.2 |
andotherco-funders
Activitiesforgenerating |
596,138 |
566,738 |
|
512,803 |
$04,403 |
|
5.1 |
Charitableactivities
#Granisfromgovernments |
|
|
|
|
|
|
|
Income |
|
Funds
2023
£ |
Funds
2023
£ |
Funds
2024
£ |
Funds
2024
£ |
Funds
2024
£ |
Notes |
|
|
Restricted |
Unrestricted |
Total |
Restricted |
Unrestricted |
|
|
|
|
|
|
|
2024 |
forthefinancialyearended31March |
|
£04'L |
b2g'Z |
|
|
|
|
201
9694 |
LZb
o0F'z |
|
|
sehieysyueg
oe}upny |
|
3
£z0z |
i
Pz0z |
|
|
$1809LYOddNsJOSISATYNY |
|
£02'4 |
bese |
LZG'2 |
|
|
|
LOL
969't |
a
oor'z |
WA
oor |
|
geBieyoyueg
ao}UPN |
|
3
edd |
3
z0z |
3
S509
SOUBUGAGE) |
|
SL1$09LuOddNs |
¥'S |
|
|
|
|
s}s0o |
|
€02'L |
b2o'z |
BES‘ |
: |
>
SOUBLISAGG- SSIHAIORa1qeWWeYD |
|
3 |
3 |
3
sjsop |
3
syson |
3
$180") |
|
E202 |
$202 |
poddns |
Jao |
pag
SLSOSADNVYNHAA0D |
£9 |
- |
AKAs |
- |
- |
eze'zb
uoneoaidag |
|
3 |
3 |
3
sjs09 |
a
$1805 |
3
$1509 |
|
Ezz |
PZ02 |
yoddng |
i840 |
paid
SeNLONAdxSYaHLO |
2”9 |
686'Fis |
BOLeer |
1292 |
. |
aoL'oer |
|
€02'}
vO
PSE
£80'8€
goc'b
ALP'L
2Se'Lh
62z'bL
Lag
8zS'16]
06s |
bese
995'682
£99°Ce
62%
Lee’
6g9'L
ovs‘zl
£98'2
OLo'BPL
189 |
AKA
-
.
-
-
-
-
-
-
- |
-
:
*
-
-
-
-
-
"
: |
.
9g9'68z
goo'ce
612'Z
16g"
6S9'L
ope'aL
egg'¢
9LO'SFE
89
('gBJON)SyS0SoueWIBADD
gaueyespuesabe,
UOISUa?
auoydaya|
sasuedxgAipuns
SoueuauE|WpuesHeday
JareaapueyeepWYh4q
BOUeINSU|
s]1S05SULUeIBOJ.
Bulueay |
|
3 |
3 |
3
s}s0g |
i
s}so9 |
3
51809 |
|
ASIA |
$202 |
poddag |
Jao |
BNC
SaIALLOVSTEVLVHS
AYuNLIGNsd
xs |
|
pge'at |
zz6'9¢ |
: |
226'S¢ |
sanianoeGuipeyJeuIO |
|
3 |
rj |
3
spun |
3
spun |
|
|
£202 |
Pz0z |
papssay |
=payalaysezuy] |
SALWALLSYONIGVULLYAHLO |
ag |
|
|
|
|
BZOZUDIEWLEPAUJedd;BIOUBUYat}JO |
|
|
|
|
SLNAWALVLSTWIONVNIdSSHLOLSALON
aljuagYyyNo,AyuAIO |
|
|
Tradedestors |
|
DEBTORS |
{t. |
At31March2024 |
|
Netbookvalue |
|
At31March2024 |
|
Chargeforfhefinancialyear |
|
Depreciation |
|
At34March2024 |
|
Additions |
|
Cost |
|
|
vehicles |
|
|
Motor |
|
|
|
TANGIBLEFIXEDASSETS |
|
Noemployeereceivedemployeebenefitsofmorethan£60,000duringtheyear(2022:nil}. |
|
392,291 |
312,254 |
|
2023
£
364,204
38,087 |
2024
£
283,950
28,904 |
Thestaffcostscomprise:
Wagesandsalaries
Pensioncosis |
15 |
13 |
Staff |
Number |
Number |
|
2023 |
2024 |
|
enefitsfrom |
tionorotherb |
eceivedremunera |
havenotr |
Thetrustees,noranypersonconnectedwiththem, |
Thetrustees,noranypersonconnectedwiththem, |
|
|
|
|
|
TRUSTEESREMUNERATIONANDEXPENSES |
|
47. |
|
|
|
|
|
reviewoffundingforthesector. |
|
acomplete |
isundertaking |
March2024,TheEducationAuthority |
|
|
fundingprovisionfortheyearending31 |
|
EducationAuthority,implementedcutsof33%oncore |
|
|
|
The YouthCentre'sprimaryfundingsource,the |
|
|
|
|
|
|
|
POST-BALANGCESHEETEVENTS |
46. |
91,576 |
- |
601,232 |
$68,726 |
24,083 |
Totalfunds |
|
2,754 |
- |
39,287 |
64,322 |
UnrestricledGeneral
(22,261) |
|
|
|
|
|
|
|
Unrestrictedfunds |
|
88,822 |
- |
461,945 |
504,403 |
46,364 |
|
|
27,288 |
“ |
6,822 |
34,116 |
“ |
VarietyClub |
|
- |
- |
15,000 |
45,000 |
- |
GarfieldWeston |
|
11,366 |
- |
2,840 |
44,200 |
- |
ClothworkersFoundation |
|
- |
- |
1,079 |
- |
1,079 |
VictoriaHomesTrust |
|
- |
- |
4,998 |
- |
4998 |
DepartmentforJustice-ARCS |
|
|
|
|
- |
1,000 |
HedleyFoundation |
|
2,623 |
- |
21,466 |
45,628 |
8,461 |
TheIrelandFund |
|
- |
|
|
- |
435 |
YouthLink |
|
- |
- |
500 |
- |
500 |
Barclays |
|
- |
- |
65,850 |
44,700 |
21,150 |
HenrySmith |
|
- |
- |
4,850 |
- |
4,850 |
Co-Operativeireland |
|
3,917 |
“ |
2,613 |
4,910 |
4,620 |
Halifax |
|
43,286 |
- |
27,939 |
$5,954 |
8,271 |
NationalLotteryCF |
|
- |
- |
2,000 |
2,000 |
- |
BelfastCityCouncil |
|
- |
- |
307,901 |
307,901 |
- |
EducationAuthority |
|
2024
£ |
funds
£ |
£ |
£ |
2023
£ |
Restrictedfunds |
|
31March |
between |
|
|
1April |
|
|
Balance |
Transfers |
Expenditure |
Income |
Balance |
|
|
|
|
|
|
ANALYSISOFMOVEMENTSONFUNDS |
|
15.2 |