|
7
Company Registration Number: Ni606060 Charity Number: 102145
Culttirlann McAdam O Fiaich Annual Report and Audited Financial Statements
for the financial year ended 31 March 2025
Quarter Chartered Accountants St Anne's House
15 Church Street Cathedral Quarter Belfast Antrim BT1 1PG
|[3]
| Culturlann McAdam O Fiaich (A company limited by guarantee, not having a share capital) CONTENTS
| Page | |
|---|---|
| Trustees' and Other Information | 3 |
| Trustees’ Annual! Report | 4-7 |
| Statement ofTrustees’ Responsibilities | 8 |
| Independent Auditor's Report | 9-11 |
| Statement of Financial Activities | 12 |
| Summary Income and Expenditure Account | 13 |
| Balance Sheet | 44 |
| NotestotheFinancialStatements | 15-21 |
2
‘
1 i |
Cultdrlann McAdamO Fiaich (A company limited by guarantee, not having a share capital) TRUSTEES' AND OTHER INFORMATION
oo
Trustees Edel Ni Churraoin Aine Nic Gearailt Maire Nic Fhionnachtaigh Maire Mhic Aibhistin Pdl O Néill (Appointed 19 May 2025) Geardid © Caireallain (Resigned 20 December 2024) Company Secretary Cénalt O Corra (Appointed 19 May 2025) Grainne Ni Ghilin (Resigned 19 May 2025) Charity Number in Northern Ireland 102145 Company Registration Number NI606060 Registered Office and Principal Address 216 Béthar na bhFal An Cheathru Ghaeltachta Béal Feirste BT12 6AH Auditors Quarter Chariered Accountants St Anne's House 15 Church Street Cathedral Quarter ; AntrimBelfast BT1 1PG Principal Bankers Bank of Ireland 202 Andersonstown Road Belfast Co. Antrim BT11 9EB Solicitors Gilmore Solicitors 50 Kennedy Way Belfast BT11 9AP
~ Solicitors
3
| | : .
Cultdrlann McAdam O Fiaich (A company Ilmited by guarantee, not having a share capital) TRUSTEES’ ANNUAL REPORT
_
for the financial year ended 31 March 2025
The trustees present their Trustees’ Annual Report, combining the Directors’ Report and Trustees’ Report, and the audited financial statements for the financial year ended 31 March 2025.
The financial statements are prepared in accordance with the Companies Act 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
The Trustees’ Report contains the information required to be provided in the Trustees’ Annual Report under the Statement of Recommended Practice (SORP) guldelines. The trustees of the company are also charity trustees for the purpose of charity law and under the company's constitution are known as members of the board of trustees.
In this report the trustees of Cultdrlann McAdam O Fiaich present a summary of its purpose, governance, activities, achievements and finances for the financial year 31 March 2025.
The company is a registered charity and hence the report and results are presented in a form which complies with the requirements of the Companies Act 2006.
Mission, Objectives and Strategy
Mission Statement Cultdrlann McAdam © Fiaich promotes the Irish language through the arts and culture, and promotes the arts and culture through the Irish Janguage.
Strategy
Strategic aims are the constant development of our tourism and artistic offering, including music, drama, literature, visual arts and dance with a focus on our specialist gallery and theatre spaces as well as community involvement in our productions, events and festival.
The key priorities are as follows: ;
-
To provide entertaining and thought-provoking arts and cultural events through the medium of Srish for the Irish speaking community and others in Greater Belfast and further afield, particularly in the areas of music, visual arts, drama and literature; - To provide educational opportunities to people in the local area and beyond through our lifelong learning programme for adults and youth education programme and youth club;
-
To provide arts activities for children, young people and adults to enable them to learn new skills, develop their existing skills, increase their knowledge of the trish language and various arts practices, improve their confidence and enhance their holistic development;
-
To continue to work with other language and cultural organisations to provide as many services as possible through the medium of Irish; - To continue develop 2 Fallswater Street into a thriving youth and training hub focusing on arts and educational opportunities.
The Cultdrlann has always been a pioneering organisation, the first of it's kind, and we aim to be at the forefront of the resurgence in Irish speakers in Greater Belfast and further afield, encouraging the use of Irish through the arts.
Review of Activities, Achievements and Performance
The company is established for the advancement of education and the promotion of the arts and Irish language culture among Irish speaking people and the general public in Belfast and its environs in \reland, and in particular:
-
To develop an awareness and encourage appreciation of Irish culture through the promotion of theatre, drama, poetry, literature, music, visual arts and creative writing
-
To encourage participation in the arts and Irish cultural activities through the provision of workshops, classes, entertainment and other participative activities - To provide office accommodation and other workspaces, facilities and services to encourage the development of the arts and Irish culture. - To maintain and manage a cultura! and arts centre for activities promoted by Culttrlann McAdam O; Fiaich and in furtherance of the above objectives
In order to carry out these objectives Cultdrlann McAdam O Fiaich is constantly engaging with the community via our classes, online content, debates, discussion groups and working with young people at our theatre groups and our youth club. Also, Culturlann McAdam O Fiaich organises plays, concerts, literary events, dance performances, youth and family activities and dramas to the avail of the people of greater Belfast and the entire country.
S|
! :
7
Culturlann McAdam O Fiaich (A company limited by guarantee, not having a share capital) TRUSTEES' ANNUAL REPORT for the financial year ended 31 March 2025 Despite this being a hugely challenging time for the arts sector as a whole, Culturlann McAdam O Fiaich has continued to achieve its objectives in full and has increased audience and participation numbers in this period. Our classes are all at capacity and we are delighted to see an increase in those taking up the language. We have sought to increase our classes offering as we simply cannot meet demand for them. Our events have been well attended and we are delighted with the involvement of our community, especially younger people, in festivals such as Lid Lunasa and Fleadh Feirste.
The benefits that flow from this purpose are the increased awareness of the Irish language and culture and the opportunities to access education relating to Irish language and culture and to participate in activities through the medium of Irish or that promote Irish. Direct benefits include promotion of and enjoyment of the Irish language and literature and art in the area of benefit. These benefits are evidenced by the increasing number of patrons of our centre and participants in our activities and by feedback from participants at our events. Beneficiaries of our services are Irish speakers and learners and the general public in Ireland.
Financial Review
The trustees have consistently followed appropriate accounting principles with due diligence.
The principal source of funding during the financial year was that of grant funding which accounts for £440,471 of the total income of £542,901. Cultirlann McAdam O Fiaich is indebted to the continued support of these funding bodies to carry out its objectives and activities. The major funders in the 2024/25 financial year included Department for Communities, Arts Council Ni, Foras na Gaelige and Belfast City Council. Without this funding Culturlann McAdam O Fiaich would not be able to continue the promotion of Irish language and culture through the running of the centre and the events and activities held.
Financial Results
At the end of the financial year the company has assets of £888,900 (2024 - £896,521) and liabilities of £41,417 (2024 - £74,716). The net assets of the company have increased by £25,678.
Reserves Position and Policy
Reserves are needed to bridge the gap between spending and receiving of income, to cover unplanned emergency : repairs and other unforeseen expenditure. In the Trustee’s view, the reserves should provide the charity with adequate financial stability and the means for it to meet its charitable objectives for the foreseeable future.
The unrestricted reserves of Cultirlann McAdam © Fiaich as at 31st March 2025 were £129,923. Access to the unrestricted reserves would require the disposal of tangible fixed assets.
The charity has endowment reserves totalling £679,807. These were grants provided to purchase the premises, and other assets, utilised by Culturlann McAdam O Fiaich. These grants, specified the buildings should continue to be utilised by Cultirlann McAdam O Fiaich for a period of 10 years after the purchase.
The charity has restricted reserves totalling £37,753 at 31st March 2025.
The Trustees review the amount of reserves that are required to ensure they are adequate to fulfil the charity's continuing obligations at their regular finance meeting.
Principal Risks and Uncertainties
The organisation is a charitable company limited by guarantee which was incorporated on 7 February 2011. The charity was transferred from an unincorporated charity on 1 August 2011. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association.
The board of directors meets every six weeks with the directors reviewing a range of business from governance, organisation objectives, strategic direction, best practice, funding and a range of ongoing issues.
The trustees recognise there are financial challenges facing the arts sector, and our organisation, but have taken steps to mitigate against difficulties and to deal with cashflow issues in the Culturlann moving forward.
Recruitment and Appointment of Management Committee
The organisation is governed by a board of directors (trustees) elected as part of the Annual General Meeting.
Responsibility for the recruitment of new trustees’ rests firmly with the existing trustees. Cultirlann McAdam O Fiaich seek trustees with appropriate skills, knowledge or experience which they can bring to the charity. When preparing to
5
5
|
: :
- .
Culturlann McAdam O Fiaich (A company limited by guarantee, not having a share capltal) TRUSTEES' ANNUAL REPORT for the financial year ended 31 March 2025 recruit new Trustees, Culturlann McAdam 0 Fiaich seeks to increase or at least maintain the diversity of its trustee board. The trustees board uses a variety of methods to recruit new trustees. These include, personal recommendation, word of mouth and advertising to attract a wide range of applicants. Culturlann McAdam 0 Fiaich is committed to continuing its mission of promoting the Irish language and the arts for the achievement of its objectives. Reference and Administrative details See reference and administrative details on page 3. Key management personnel: Finance Officer: D McGarry Executive Director: C O Corra Events Manager: S © Luachrain
Trustees
The trustees who served throughout the financial year, except as noted, were as follows:
Edel Nf Churraoin Aine Nic Gearailt Maire Nic Fhionnachtaigh Maire Mhic Aibhistin Pd! O Néill (Appointed 19 May 2025) Geardid O Caireallain (Resigned 20 December 2024)
The secretaries who served during the financial year were:
Cénall O Corra (Appointed 19 May 2025) Grainne Nf Ghilin (Resigned 19 May 2025)
Health and Safety Fire safety risk assessments were carried out and new staff members received fire safety training. Safety requirements were upheld,
Compliance with Sector-Wide Legislation and Standards The company engages pro-actively with legislation, standards and codes which are developed for the sector. Culturlann McAdam O Fiaich subscribes to and is compliant with the following: - The Companies Act 2006 - The Charities SORP (FRS 102)
Volunteers
Culturann McAdam O; Fiaich is run on a day to day basis via paid staff. However, due to the nature of the organisation being established by !rish Language volunteers, the charity relies on unpaid volunteers to help with the -- smooth -running- of-events -via-promotion, attendance and-hands on- help. This culture of volunteering is always encouraged by Culturlann McAdam O Fiaich as we view the project as a citizens’ project. We are delighted to provide opportunities for those with an interest in the arts and in the Irish language to develop their event and project skills.
Social Investment
Any social investments are made to further the charity’s aims and objectives. This is through providing resources to lrish speaking entities to help promote the use of the Irish language, including provision of the premises to certain Irish speaking businesses which is considered to be ancillary to the main purpose of Cultdirlann McAdamO Fiaich.
. | :
Going Concern At the date of approving the report and accounts we are not aware of any uncertainties about the charities ability to continue as a going concern.
6
Cultdrlann McAdamO Fiaich {A company limited by guarantee, not having a share capital) TRUSTEES' ANNUAL REPORT
for the financial year ended 31 March 2025
The Auditors
The auditors, Quarter Chartered Accountants have indicated their willingness to continue in office in accordance with the provisions of Section 485 of the Companies Act 2006.
Approved by the Board of Trustees on 29 September 2025 and signed on its behalf by:
Edel NiLe Trustee BsnedhGatoull Aine Nic Gearail Trustee
LG
| | | | | | i | | : | ' i | |
. Cultdrlann McAdam0 Fiaich (A company Ilmited by guarantee, not having a share capital) STATEMENT OF TRUSTEES' RESPONSIBILITIES for the financial year ended 31 March 2025
The trustees, who are also directors of Culturlann McAdam © Fiaich for the purposes of company law, are responsible for preparing the financial statements in accordance with applicable law and regulations. Company law requires the trustees as the directors to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A (Small Entities). Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period.
in preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether the financial statements have been prepared in accordance with applicable accounting standards, identify those standards, and note the effect and the reasons for any material departure from those standards; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in operation.
The trustees are responsible for keeping adequate accounting records that are sufficient to snow and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006 and. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information (information needed by the company's auditor in connection with preparing the auditor's report) of which the company's auditor is unaware, and
-
~ the trustees have taken all the steps that they ought to have taken as trustees in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information.
Approved by the Board of Trustees on 29 September 2025 and signed on its behalf by:
Edel Ni Churraoin
_ Trustee - “ Aine Nic Gearailt Trustee
SAA
i
.
| ; | | | | | i ! | i ! : i
_
INDEPENDENT AUDITOR'S REPORT to the Members of Culturlann McAdam O Fiaich (A company Iimited by guarantee, not having a share capital) Report on the audit of the financial statements Opinion We have audited the company financial statements of Cultirlann McAdam O Fiaich (‘the company’) for the financial year ended 31 March 2025 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet and notes to the financial statements, including the summary of significant accounting policies set out in note 2. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", applying Section 1A of that Standard and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with FRS 102.
-
In our opinion, when reporting in accordance with a fair presentation framework the financial statements: - give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its surplus for the financial year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
~ have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act (Northern Ireland) 2008.
Basis for opinion
We conducted our audit in accordance with Intemational Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and the Provisions Available for Audits of Small Entities, in the circumstances set out in Note 4 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report other than the financia! statements and our Auditor's Report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. !f we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ Annual Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ Annual Report has been prepared in accordance with applicable legal requirements.
9
|[.] . | INDEPENDENT AUDITOR'S REPORT | to the Members of Culttrlann McAdam O Fiaich | {A company limited by guarantee, not having a share capital) | Matters on which we are required to report by exception : In the light of our knowledge and understanding of the company and its environment obtained in the course of the : audit, we have not identified material misstatements in the Trustees' Annual Report.
~
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
:
-
adequate accounting records have not been kept; or
-
- the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of trustees’ remuneration specified by law are not made; or - the trustees were not entitled to prepare the financial statemenis in accordance with the small companies regime and take advantage of the small companies' exemption in preparing the Trustees’ Annual Report.
Responsibilities of trustees for the financial statements
As explained more fully in the Statement of Trustees’ Responsibilities set out on page 8, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
-
Enquiring of management.
-
Identifying, evaluating and complying with laws and regulations and whether they are aware of any instances of non-compliance.
-
Detecting and responding to risks of fraud and whether they have knowledge of any actual, suspected of alleged fraud.
-
Discussing among the engagement team as to how and where fraud might occur in the Financial Statements including usual journal entires, complex transactions etc. ~~~ «@btaining an understanding of the-legal-and-regulatory framework the company operates in-and-focusing on those that have a direct effect on the financial statements.
10
| i | i | i | i | i .
~
INDEPENDENT AUDITOR'S REPORT
to the Members of Cultdrlann McAdam O Fiaich (A company limited by guarantee, not having a share capital)
Further information regarding the scope of our responsibilitles as auditor
As part of an audit in accordance with |SAs (UK), we exercise professional Judgement and maintain professional scepticism throughout the audit. We also:
-
Identify and assess the risks of material misstatement of the , whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal contro! relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by trustees.
-
Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our Auditor's Report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion, Our conclusions are based on the audit evidence obtained up to the date of our Auditor's Report. However, future events or conditions may cause the the company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal contro! that we identify during our audit.
The purpose of our audit work and to whom we owe our responsibilities
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
(yee ______ Ciaran McCavana (Senior Statutory Auditor) for and on behalf of
QUARTER CHARTERED ACCOUNTANTS Statutory Auditors ~~$t Anne's House’ . cme 15 Church Street Cathedral Quarter Belfast Antrim BT1 1PG
29 September 2025
11
: | :
|
----- Start of picture text -----
Suan ° o o1/ae,ooN — | — 2 | N
eee 82 8 /8)/8 </aa]Sees<= t|e 6Sle| oS -
ys) wtQ || 2 DedQ,;ea;&= & clo8/8
a7) SGi;S 1 |/S
oeye 1 i t Ol = = N io
SiaE50 mRNyt| om NiS ~& Oo- | &1S
8 ~ 1Td = = ~ 13
c
uJ
BBs a 1 oNIRK Dp) O1,a t,o a|q
REN oD | @ | R NS iB | ©
BSS—a77) 9DS156 | 6Pap] loNWw | red iopoelo ataoeed o|oen
mo t+ | to
BQaa @);S 161d ie
gut Se g/Q s/s
xn ao] ~S/ ants ~ oO} 2
BES o}n tl aN | + NI 21s
3 ota wi
” io
gvec 6 8|8| S8/8sj©& {© bls
=)
BBow oe rl[ez mo] ot [ao 10 © | ©
essSEN &® A/S««<|o N151} | S6 Sis 3/26 /
aS 8 8/8 e/&& |& S 8/8
+ | 1D 9 | 00
~c Ww 1 1 1 = rt — t -
Sara oe NS S ~ | o
z =] |= = gis
3
<
uw
on LO Gt ' - o = = ’ = N bed ut
Sia hm | ole = = s+ | g
35s | = Bla | & So om] §
SuN o|so Ni é ol née a
g . 5©
Cc
fee" e
ess 3g s/s| 2/e'|s ‘|e [8] 2
SiN SX /S a/o | S 8/a] &
8 oo +}al SoA |co | 6N -t)N 16N a}218N 3&
P= ®
2 = Vz = 8
a Zz# ib (re) v 33
— B
=
7—. Bu
= >
e Z es
§ O 5 £ oe Ss
© £ £ oo $
50 @ =g 5© 78 =ge0 £E
of is}c ©c a£ m© SBaS &
<f0 &§ % s 2 38 Bs 3
22 % sa x 8 Si £8 ©
LLSst== 2 sy6 Srst2 Bsei 3. = . rso® =soge 2£
el s is] ke Fy a — =
O3ir co] is @ < 8 > mo SZ
s 5 a & 7 = g &2 xe
330ffuS30 oygz 2= =- = o 2.5Taww a 5° #88Oz 281 8
a5 e Oo z 222 22 & ES g\
=o &§ 83 § g65, § 2 2 £2 0 £8 g\
c&ésazeW §=> BSe—~3s8OoBe 20 6B2=8 $22$8&§ 5$& 89&§ £=#£6 88OEcP= §_es& is)€zoFR® 2.58
GSztul Cc Gono© } - wo®o as§€ 2E &o 3B= 8 62 L
& & fe 3 2 rr =o ¢ 5 Ee
Ra}= rf6 Ec cs”0 56 5= ra} 65S 3 p > ‘OG5 =}3 ge e
SEq ® sq! ef of 8 © Q 2 ps @
338 80 eo fece® =£€$§ og§ €cs £8£8 £€& G3§ w£ Of§2 =8 a8o = r2
Ofn §L £0 AGT6£0 F3 Wwx OS 2® ZF® f Zz‘o &FKe) (=) <=F<
----- End of picture text -----
| Culturlann McAdam O Fiaich | (A company limited by guarantee, not having a share capital) | SUMMARY INCOME AND EXPENDITURE ACCOUNT | for the financial year ended 31 March 2025 |
|
| Statement of | 2025 | 2024 | ||
|---|---|---|---|---|
| Financia! Activities | £ | £ | ||
| Gross income | Unrestricted funds | 102,430 | ||
| Restricted funds | 440,471 | |||
| 542,901 | 555,923 | |||
| Total income | 542,901 | 555,923 | ||
| Total expenditure | (517,223) | (607,246) | ||
| 25,678 | (51,323) | |||
| Exceptional items | - | (28,125) | ||
| Netincome/({expenditure) | 25,678 | (79,448) |
The company has no recognised gains or losses other than the surplus and cash flows for the financial year. The results for the financial year have been calculated on the historical! cost basis.
The notes on pages 15 to 21 form part of the financial statements
13
,
| | | ;
_ .
Culturlann McAdam O Fiaich
{A company limited by guarantee, not having a share capital) Company Number: NI606060 BALANCE SHEET
as at 31 March 2025
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Fixed Assets | ||||
| Tangible assets | 12 | 843,459 | 865,382 | |
| Current Assets | ||||
| Debtors | 13 | 25,109 | 29,336 | |
| Cash at bank and in hand | 20,332 | 1,803 | ||
| 45,444 | 31,139 | |||
| Creditors: Amounts falling due within one year | 14 | (38,767) | (61,625) | |
| Net CurrentAssets/(Liabilities) | 6,674 | (30,486) | ||
| Total Assets less Current Liabilities | : | 850,133 | 834,896 | |
| Creditors | ||||
| Amounts falling due aftermore than one year | 15 | (2,650) | (13,091) | |
| Total NetAssets | 847,483 | 821,805 | ||
| Funds | ||||
| Endowmentfunds | 679,807 | 697,651 | ||
| Income funds: | 17 | |||
| Restricted trust funds | 37,753 | 19,842 | ||
| General fund (unrestricted) | 129,923 | 104,312 | ||
| Totalfunds | 18 | 847,483 | 821,805 |
These financial statements have been prepared in accordance with the special provisions relating to smal! companies within Part 15 of the Companies Act 2006.
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", applying Section 1A of that Standard.
_... Approved by the Board of Trustees.and authorised for issue on 29. September 2025 and signed on its_behalf by
----- Start of picture text -----
Z_yEdel Ni Churraoin Chuan
Trustee
----- End of picture text -----
Aine Nic Gearai Trustee
The notes on pages 15 to 21 form part of the financial statements
14
|
| | ; : : :
“- woes
Culturlann McAdam O Fiaich (A company limited by guarantee, not having a share capital) NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025
- GENERAL INFORMATION
Cultirlann McAdam 0 Fiaich is a company limited by guarantee. The registered office of the company is 216 Bothar na bhFaél, An Cheathrad Ghaeltachta, Béal Feirste, BT12 6AH which is also the principal place of business of the company The financial statements have been presented in Pound (£) which is also the functiona! currency of the company.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charity’s financial statements.
Basis of preparation
The financial statements have been prepared on the going concern basis under the historica! cost convention, modified to include certain items at fair value. The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland FRS 102", applying Section 1A of that Standard.
As permitted by the Companies Act 2006, the company has varied the standard formats in that act for the Statement of Financial Activities and the Balance Sheet. Departures from the standard formats are to comply with the requirements of the Charities SORP and are in compliance with section 4.7, 10.6 and 15.2 of that SORP.
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared on the going concern basis and in accordance with the Statement of Recommended Practice (SORP) "Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of lreland FRS 102", applying Section 1A of that Standard.
Fund accounting
The following are the categorises of funds maintained:
Restricted funds
Restricted funds represent income received which can only be used for particular purposes, as specified by the donors. Such purposes are within the overall objectives of the company.
Unrestricted funds
Unrestricted funds consist of General and Designated funds.
-
General-funds represent amounts-which-are expendable-at-the discretion of the board;-in-furtherance of the objectives of the company.
-
Designated funds comprise unrestricted funds that the board has, at its discretion, set aside for particular purposes. These designations have an administrative purpose only, and do not Jegally restrict the board's discretion to apply the fund.
Income
Voluntary income or capital is included in the Statement of Financial Activities when the company is legally entitled to it, its financial value can be quantified with reasonable certainty and there is reasonable certainty of its ultimate receipt. Entitlement to legacies is considered established when the company has been notified of a distribution to be made by the executors. Income received in advance of due performance under a contract is accounted for as deferred income until earned. Grants for activities are recognised as income when the related conditions for legal entitlement have been met. All other income is accounted for on an accruals basis.
15
continued
Cultarlann McAdam O. Fiaich (A company limited by guarantee, not having a share capital) NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025
;
a ee
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
Land and buildings freehold -~ 2% Straight line Fixtures, fittings and equipment - 25% Reducing balance Art Work “ 0%
Artwork has not been depreciated as trustees believe the artwork has a high residiual value, and therefore depreciation is not required to be charged in accordance with SORP (FRS 102).
Debtors
Debtors are recognised at the settiement amount due after any discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. Income recognised by the the company from government agencies and other co-funders, but not yet received at year end, is included in debtors.
Cash at bank and in hand
Cash at bank and in hand comprises cash on deposit at banks requiring less than three months notice of withdrawal.
Taxation
The charity has obtained charitable status from HM Revenue and Customes and its charity number from HM Revenue and Customs is XR29504.
Pensions . , The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company. Annual contributions payable to the company's pension scheme are charged to the income and expenditure account in the period to which they relate
LIABILITY LIMITATION AGREEMENT
The limitation of the firm's liability for this engagement, which is capped at five times the amount of professional fees actually paid, is reference in the ‘etter of engagement dated 08 July 2025. This was approved on 08 July 2025,
A. PROVISIONS AVAILABLE FOR AUDITS OF SMALL ENTITIES
| Incommon with many other charitablecompaniesofour size and the preparation ofthe financial statements. |
Incommon with many other charitablecompaniesofour size and the preparation ofthe financial statements. |
Incommon with many other charitablecompaniesofour size and the preparation ofthe financial statements. |
nature,we use | ourauditors to assistwith | ourauditors to assistwith | |
|---|---|---|---|---|---|---|
| 5. | INCOME | |||||
| 5.1 | DONATIONSAND LEGACIES | Unrestricted | Restricted | 2025 | 2024 | |
| Funds | Funds | |||||
| gE | £ | £ | £ | |||
| Donations and legacies | 59,690 | - | 59,690 | 61,240 | ||
| 5.2 | CHARITABLE ACTIVITIES | Unrestricted | Restricted | 2025 | 2024 | |
| Funds | Funds | |||||
| £ | £ | £ | £ | |||
| Grants from governments and other co-funders: | ||||||
| Charitable activities | 42,740 | 440,471 | 483,211 | 494,683 | ||
| 6. | EXPENDITURE | |||||
| 6.1 | CHARITABLE ACTIVITIES | Direct Costs |
Other Costs |
Support Costs |
2025 | 2024 |
| £ | £ | £ | £ | £ | ||
| Charitable activities | - | “ | 517,223 | 517,223 | 607,246 | |
| 16 |
|
continued
| :
:
~ “Oo
. Cultdrlann McAdam O Fiaich (A company limited by guarantee, not having a share capital) NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025
| 6.2 | SUPPORTCOSTS | Charitable | 2025 | 2024 |
|---|---|---|---|---|
| Activities | ||||
| £ | £ | £ | ||
| Bank Charges | 4,615 | 4,615 | 3,650 | |
| Audit Fees | 7,741 | 7,741 | 8,480 | |
| Salaries, wages and related costs | 252,143 | 252,143 | 314,338 | |
| Legal and other professional fees | 12,174 | 12,174 | 4,881 | |
| Advertising & Promotion | 1,861 | 1,861 | 8,672 | |
| General Office | 140,058 | 140,058 | 148,357 | |
| Project & Events Costs | 59,642 | 59,642 | 78,394 | |
| Depreciation | 38,989 | 38,989 | 40,474 | |
| 517,223 | 517,223 | 607,246 | ||
| 7. | ANALYSIS OF SUPPORT COSTS | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Bank Charges | 4,615 | 3,650 | ||
| Audit Fees | 7,741 | 8,480 | ||
| Salaries, wages and related costs | 252,143 | 314,338 | ||
| Lega! and other professional fees | 12,174 | 4,881 | ||
| Advertising & Promotion | 1,861 | 8,672 | ||
| General Office | 140,058 | 148,357 | ||
| Project& Events Costs | 59,642 | 78,394 | ||
| Depreciation | 38,989 | 40,474 | ||
| 517,223 | 607,246 | |||
| 8. | NET INCOME | 2025 | 2024 | |
| £ | £ | |||
| Net Income is stated after charging/{crediting): | ||||
| Depreciation oftangible assets | 38,989 | 40,474 | ||
| Auditor's remuneration: | ||||
| - audit services | 7,741 | 8,480 | ||
| “Oo | INTEREST PAYABLE AND SIMILAR CHARGES | ~ 2025 |
2024 | |
| £ | £ | |||
| Onbankloansandoverdrafts | 466 | 717 |
17
continued
| | } : .
Cultdrlann McAdam O Fiaich (A company limited by guarantee, not having a share capital} NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 March 2025 10. EMPLOYEES AND REMUNERATION
Number of employees The average number of persons employed (including executive trustees) during the financial year was as follows:
| follows: | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Number | Number | ||
| Total numberofemployees | 10 | 12 | |
| The staffcosts comprise: | 2025 | 2024 | |
| £ | £ | ||
| Wages and salaries | 215,083 | 263,910 | |
| Social security costs | 13,325 | 18,196 | |
| Pension costs | . | 23,735 | 32,232 |
| 252,143 | 314,338 |
- EMPLOYEE BENEFITS
There are no employees who received employee benefits excluding employer pension costs, of more than £60,000 for the reporting period.
The total employee benefit of key management personnel £81,579 (2024: £117,371).
The charity trustees were not paid nor received any other benefits for the reporting period (2024: £nil).
12. TANGIBLE FIXED ASSETS
| TANGIBLE FIXED ASSETS | ||||
|---|---|---|---|---|
| Land and Fixtures, buildings _ fittings and |
ArtWork | Total | ||
| freehold | equipment | |||
| £ | £ | £ | £ | |
| Cost | ||||
| At 1 April 2024 | 873,198 | 280,423 | 31,120 | 1,184,741 |
| Additions | - | 17,066 | - | 17,066 |
| At 31 March 2025 | 873,198 | 297,489 | 31,120 | 1,201,807 |
| Depreciation | ||||
| At1 April 2024 | 107,968 | 211,391 | - | 319,359 |
| Charge forthe financial year | 17,464 | 21,525 | - | 38,989 |
| At 31 March 2025 | 125,432 | 232,916 | - | 358,348 |
| Net book value | ||||
| At 31 March 2025 | 747,766 | 64,573 | 31,120 | 843,459 |
| At31March2024 | 765,230 | 69,032 | 31,120 | 865,382 |
Charges
-
Debenture dated 22 February 2012 between Culturlann McAdam O Fiaich and Department of Social Development.
-
Culturlann McAdam O Fiaich provided a charge, containing a negative pledge, on 9th March 2018 to the Department for Communities over {1) part of lands in Folio AN177031 County Anirim included within the map attached to a transfer dated 9th March 2018 made between Springfield Charitable Developments Ltd and Culturlann McAdam 0 Fiaich and (2) the lands in Folio AN183059L County Antrim. 3. Culturiann McAdam O Fiaich provided a charge, containing a negative pledge, on 9th March 2018 to An ET
| | i | i | | : : .
continued
|
. Cultdrlann (A company Ilmlited McAdby gu a rantee,m O Fiaichnot having a share capital) NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025 Ciste Infheistiochta Gaelige over the premises situate at and known as Culturlann McAdam O Fiaich, 216 Falls Road and 2 Fallswater Street, Belfast, County Antrim comprising: ~ (1) the part of lands in Folio AN177031 included within the map attached to a transfer dated 9th March 2018 made between Springfield Charitable Developments Ltd and Culturlann McAdam O Fiaich and (2) the lands in Folio AN183059L County Antrim.
- Culturlann McAdam O Fiaich provided a charge, containing a negative pledge, on 31st March 2021 to the Department of Communites over 'the lands and premises comprised in folio AN177031L contains negative pledge.’
The land and premises comprised in Folio AN177031 County Antrim being property at 216 Falls Road.
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|13.|DEBTORS|2025|2024|
|£|£|
|Trade|debtors|23,879|19,645|
|Other|debtors|438|3,823|
|Prepayments|and|accrued|income|792|5,868|
|25,109|29,336|
|14.|CREDITORS|2025|2024|
|Amounts|falling|due|within|one|year|£|£|
|Bank|overdrafts|>|6,729|
|Bank|loan|10,440|10,183|
|Trade|creditors|156|26,263|
|Taxation|and|social|security|costs|"|5,487|
|Other|creditors|20,382|3,421|
|Accruals|and|deferred|income|7,789|9,542|
|38,767|61,625|
|15.|CREDITORS|2025|2024|
|Amounts|falling|due|after more|than|one|year|£|£|
|Bank|loan|2,650|13,091|
|-|Repayablein|one year or|less,|or on|demand|(Note|14)|10,440|16,912|
|Repayable|between|one|and|two years|2,650|10,440|
|Repayable|between|two|and|five|years|~|2,651|
|13,090|30,003|
----- End of picture text -----
; -
16. PENSION COSTS - DEFINED CONTRIBUTION
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. Pension costs amounted to £23,735 (2024 - £32,232).
- RESERVES
----- Start of picture text -----
|||||||
|---|---|---|---|---|---|
|2025|2024|
|£|£|
|At the|beginning|of the|year|821,805|901,253|
|Surplus/{Deficit)|for the|financial|year|25,678|(79,448)|
|At the|end|of the|year|847,483|821,805|
----- End of picture text -----
19
| | | | | | : | |
continued
;
| continued | ||||||||
|---|---|---|---|---|---|---|---|---|
| . Culturlann McAdam O Fiaich {Acompanylimitedbyguarantee, nothavingasharecapital) NOTES TO THE FINANCIAL STATEMENTS |
||||||||
| forthe | financial yearended 31 | March 2025 | ||||||
| 18. | FUNDS | |||||||
| 18.1 | RECONCILIATIONOFMOVEMENT INFUNDS | Unrestricted | Restricted | Endowment | Total | |||
| Funds | Funds | Funds | Funds | |||||
| £ | £ | £ | £ | |||||
| At 1 April 2023 Movement during the financialyear |
107,052 (2,740) — |
78,580 715,621 (58,738) (17,970) eee |
901,253 (79,448) — |
|||||
| At31 March 2024 | 104,312 | 19,842 | 697,651 | 821,805 | ||||
| Movement during the financial year | 25,611 | 17,911 | (17,844) | 25,678 | ||||
| At31 March 2025 | 129,923 | 37,753 | 679,807 | 847,483 | ||||
| . | ||||||||
| 18.2 | ANALYSIS OFMOVEMENTSON FUNDS | |||||||
| Balance | Income | Expenditure | Transfers | Balance | ||||
| 1 April | between | 31 March | ||||||
| 2024 | funds | 2025 | ||||||
| £ | £ | £ | £ | £ | ||||
| Endowment funds | ||||||||
| DCA! Capital Funding | 322 | - | 498 | - | 124 | |||
| International Fund for | ireland | 297 | - | 182 | - | 115 | ||
| capital funding | ||||||||
| DFC Capital Funding | 431,005 | - | 10,626 | - | 420,379 | |||
| An Ciste Infheistfochta Gaeilge | 266,027 | - | 6,838 | - | 259,189 | |||
| Capital Funding | ||||||||
| 697,651 | - | 17,844 | - | 679,807 | ||||
| : | ||||||||
| Restricted funds | ||||||||
| Arts Council Ni | 7,159 | 176,660 | 176,200 | - | 7,619 | |||
| Foras na Gaeilge | - | 120,005 | 114,712 | - | 5,293 | |||
| DFC | 9,002 | 68,975 | 53,136 | - | 24,841 | |||
| Other restricted funds | 3,681 | 1,624 | 5,305 | - | - | |||
| Belfast City Council | - | 73,207 | 73,207 | - | - | |||
| 19,842 | 440,471 | 422,560 | - | 37,753 | ||||
| Unrestricted funds | ||||||||
| Unrestricted General | 104,312 | 102,430 | 76,819 | - | 129,923 | |||
| Total funds | 821,805 | 542,901 | 517,223 | - | 847,483 | |||
| 18.3. | ANALYSIS OF NET ASSETS BY FUND | |||||||
| Fixed | Current | Current | Long-term | Total | ||||
| assets | assets | liabilities | liabilities | |||||
| - charity use | ||||||||
| £ | £ | £ | £ | £ | ||||
| Endowment capital | ||||||||
| Permanent | 679,807 | - | - | - | 679,807 | |||
| Restricted trustfunds | 18,169 | 23,879 | (4,295) | - | 37,753 | |||
| Unrestricted general funds | 145,483 | 21,562 | (34,472) | (2,650) | 429,923 | |||
| 843,459 | 45,441 | (38,767) | (2,650) | 847,483 |
20
|
continued
|
Cultdrlann McAdam O. Fiaich
{A company limited by guarantee, not having a share capital) NOTES TO THE FINANCIAL STATEMENTS for the financial year ended 31 March 2025
19. STATUS
The company is limited by guarantee not having a share capital.
The liability of the members is limited.
Every member of the company undertakes to contribute to the assets of the company in the event of its being wound up while they are members, or within one year thereafter, for the payment of the debts and liabilities of the company contracted before they ceased to be members, and the costs, charges and expenses of winding up, and for the adjustment of the rights of the contributors among themselves, such amount as may be required, not exceeding £ 1.
20. POST-BALANCE SHEET EVENTS
There have been no significant events affecting the Charity since the year-end.
21