OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-annual-return

Information
Chair JonathonClarke
Secretary KyleMcArthur
Treasurer ChristopherGill
Address 16WoodvaleRoad
Belfast
BT133BS
Accountants InsightBusinessServices
53 Bernice Road
Newtownabbey
BT364QZ
Bankers DanskeBank
DonegallSquareWest
Belfast
BT16JS

2023 2022
Restricted Unrestricted
Total
Funds Funds
Notes
IncomingResources
Grant
556,481.08 50,000.00 606,481.08 702.946
Otherlncome 0.00 3,596.00

3,596.00
890
BankInterest 0.00
601.11
601.11 4
TotalIncome 556,481.08 54,197.11 610,678.19 703,840
Expenditure
CharitableActivities
556,481.08 54,077.86 610,558.94 595,778
AdministrativeExpenses
TotalExpenditure
0.00
556,481.08

3,752.00
57,829.86
3,752.00
614,3 10.94
2,522
598,300
NetIncoming/(Outgoing)Resources 0.00 -3,632.75 -3,632.75 105,540
Net MovementofFundsinthe Period 0 -3,633 -3,633 105,540

Balance Sheet
Asat 31/03/23
2023 2022
Notes
FixedAssets
TangibleAssets
0.00
CurrentAssets
Debtors
5 46,637.27 89,939
Stock
Cash atbankandinhand
330,215.49
377,252.76
400.00
400
315,627
405,966
Creditors: amounts falling due
within one year
6 17,883.68 17,743
359.369.08 388,223
NetCurrentAssets
Total Assets less current liabilities 359,369.08 388,223
Creditors:amounts fallingdue
aftermorethanoneyear
Deferred grantincome
41,265.39 70,000
NetAssets 318,103.69 318,223
Capital and Reserves
Restricted Income Funds
208,076.00 208,076
RestrictedCapitalFunds
Unrestricted funds
0.00
110,027.69
110,147
TotalFunds 318,103.69 318,223

2. GrantIncome
2023 2022
GovernmentandotherGrants 606,481 772,946
3, Operatinggain/(deficit)
2023 2022
Operatinggainisstatedaftercharging:
Depreciationandotheramountswrittenoff
Accountant'sremuneration
2,280
f
2,160
4. Employees
Numberofemployees
Theaveragemonthlynumberofemployees
(excludingtheDirectors)duringtheyearwere:
2023
22
2022
22
5. Debtors
2023 2022
TradeDebtors 0
OtherDebtors 46,637 89,939
6. Creditors:amountsfallingduewithinoneyear 2023 2022
Trade creditors
Other creditors
Other taxesandsocialsecuritycosts
15,604
2,280
15,583
2,160
Accrualsanddeferredincome 0
17,884 17,743
7. Tangible Assets Motor Fixtures & Office Total
Cost
At1April2022
Additions
Vehicles
8000

Fittings
1,929
0
Equipment
18,411
28,340
Disposals
At31 March 2023 8,000
1,929
18,411 28,340
Depreciation
At1April2022
Chargefortheyear
8,000
1,929
18,411 28,340
At31 March 2023 8,000
1,929
18,411 28,340
Net Book Value 0
Bankl
BankBRD
BankLot
BankOther
BankReserve
10,400
48,293
25,632
63,638
180,710
2,098
4,416
30,830
97,902
180,147
328,673 315,393