RELATE NORTHERN IRELAND
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
Vnr•strictèd R•striet•d
funds
funds
2024
2024
Total Vnr•strict•d R•stricted
funds
funds
2023
2023
Total
2024
2023
Notès
Income from:
Donations and lega¢ies
Charitable activ￿eS
Other trading aclivtbes
Investments
434.578
228.350
74.031
249
179.321
613,899
228.350
74.031
249
571.558
210.586
85,510
53
275,997
847,555
210.S86
85,510
53
Totsl income
737.208
179.321
916.529
867.707
275.997
1.143,704
Expenditurè on-.
Charitable ￿￿"V[beS
857275
202.131
1.059.406
812.737
276.632
1,089,369
Total expenditure
857 275
202,131
1.059,406
812,737
276.632
1,089,369
Net Incomdlexpgndlturgl and
ovement in lund5
1120.067)
122,810)
{142.877)
54.970
16351
54,335
Reconciliation of fund5=
Fund balantes at 1 April 2023
.345
22,810
989.155
911,375
23.445
934,820
Fund balancès at 31 MaKh 2024
846.278
846.278
966,345
22.810
989,155
Th& stal&ment of finan¢ial 8Cliviti&s includes all gains and l(tsses reCO￿lS￿d in1he year. All income expendf(ure dtrrfve
from continuing activitie&
25-

RELATE NORTHERN IRELAND
BALANCE SHEET
AS A T 31 AIARCH 2024
2024
2023
pkntes
Flxed assgls
Tangible asseis
12
653,585
664,190
Cuffènt a$s*ts
Debtors
Cash al bank and in haThJ
13
139,828
127.384
154,278
263.667
267,212
417.945
Cr•ditors: aMo￿ts falling duè within on•
year
15
160.8871
{69.3461
Net current assets
206,325
348,597
Total assets less current Ilabllltles
859.910
1.012.787
Creditors= amounts lalling due 3fter more
than one year
16
113,6321
123.6321
Nel assets
846.2T8
989,155
Income funds
Restn"cled funds
unrestr1￿0d funds
Designated lund5
General unrestricled funds
Revoluab"on reserve
17
22.810
18
653.585
183.220
9,474
716,854
240,017
9.474
846.2T8
966,345
846.218
989,155
26-

RELATE NORTHERN IRELAND
BALANCE SHEET {CONTINUED)
AS A T 31 AIARCH 2024
The company is entrfed to the exempiKm trom the a￿111 requirement conta*ied in section 477 01 the Companies Act 2006, for
U)e year ended 31 March 2024, atthough an audit has been (*rried tsut urKler secb.on 144 of the chaiib.es Act 2011. The
marnbers have not required Ihe company lo obtain an audii of 11$ financi41 staternents under the requirements of ihe
Companies Act 2006, lor the yewin queslion in accordance wlh s￿h"On 476.
Th8 Truste8s acknoVA￿g8 their r8SPOll5ibilth"8s for ensL￿ng that 1he charity ke8ps ￿CoUntIng r8cor(* which cornply wth
section 386 of the Act and for preparing finan-ial staterrents which gve a true and fair vivw of the stale of affairs of the
company as al the end of the financial year and of its ino)ming iexwrces application DI resources. including 115 income
and exp8ndrture. for the financial year in accordance wth Ihe r8quir9rn8nt5 of 5ecbons 394 and 395 and which ath8rwis8
comply with Ihe requirements of the Cornpanie5 Acl 2006 relating to financi* statements. so lar as applicable to the
company.
The member5 have not required Ihe cornpany lo obt3in an audit of it5 financial state￿￿15 urKler the requirements of the
CompanSes Act 2006. Yof ihe yew In question in aCCord￿ce Wilh S￿h"On 476.
These financial siaternents have teen prepared in accordan￿ wilh the Ffovisions applicable to cornpar¥es subject lo the
small cornpanies regiThE.
The financial statements were appro¥ed by the Trustees on 23 December 2024
Is N Dowey
Trustee
Company reglstratlon nunkner N1032111
-27-

RELATE NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
A¢¢ountlng poIi¢itr$
Chority Information
Relate Northem Ireland is a prwale company linmted by gu8r8niee incorFoialetl in Northem Ireland. The registered
Offi￿ is Glengall Exchange, 3 Glengall Street. BeffasL Co. Antrim, BT12 SAB.
1.1 Accounting convention
Th8 finanaal statements hav8 been prepared in accordanc8 I￿th the tharitys Memordndurn and Arbtl8s of
Asso¢iation, the Companies Act 2006 and "Accounting and Reporting ty Charities.. Statement of Recommended
PraCt￿e applicable to charities preparing Iheir acojunts in accordance 4rilh thg Fin￿(la1 Reporting Standard applicable
in the UK and Republic of Irdand IFRS 1021° las wnended f￿ xixwjntirg periods cY)mmencing from 1 January 20161.
Thg tharity is a Public B8nafit Enbty as deffin8d by FRS 102.
The financial statements are prepa￿ In sterting, which is the cxjrrew ol Ihe d)arity. Monetary amounts in
th8se financial slalements rgundod lo Ihe neartrsl £.
The finanaal statements have been prepared under the historical c05t convents"Dn, rnixlified to Include the revaluation
of freehold properlies arKI to include investment PK)tHbes arwj cetlain ffirwcial instrufflents al fair value. The principal
accounting policies adopted are set oul below.
1.2 Going concern
At the lime of approving the finarrial slaiements. the Trustees have a reasonable expectalon 1hat the charity has
adequate resources to continue in operaiional exisletKt lor the foreseeable future. Thus the Trustees continue to
adoplthe going conGem basis of ar£o￿ty"ng in preparing the I￿anc481 slatements.
1.3 Charitable funds
Unrèstrictèd funds arè available for use at the discretion of Ihè Truslèès in fijrlherance of th8ir charitabl8 oblectivès.
ReSt￿ted hJnd5 are S￿SerI to spectrconditrons by donors or granlors ys to how Ihey rnay be uwl. The purpose5
and uses of the restricted funds are sel oul in the notes io the finanoal St8￿ments.
Endowment lunts are to sk)eaffic conditKMS by donors that the capital must be n)aintained by the charity.
1.4 Incorne
Income is recognised when the charity is legalty entided io it after any perforn)ance conditiDns have been met, the
amounts Can be measured reliably. and it is probable ihat in¢ome will be received.
Cash donations are rewgnised on receipt. other thn8tion5 a￿ rewgnised orKe the charity ha5 been notified of Ihe
donakn'on. unless performance condibons require delerral ol the aTrKMJnl. In￿￿e tax recoverable in relabon to donations
recei￿ed under Gift Aid or deeds ol covenant is recognised al ihe lime of Ihe donalion.
Lega¢itts are recoyiiised ty) receipt ￿ Ollierwise if ihe ¢hariiy hab been iiotified ￿ an ir)Ipeiiding tjislributior), the
amouTrl is known. and r￿lpt is exp￿d. If the ￿0￿nI is ncl known. the legacy is treated as a contiigent asset.
Tumover is measured at the fair value ol the consKJerathon received or ￿￿[Vable and ￿presents amounts receivable
for gwds and swvi¢es provided in tho nomial course of business, net of di$¢ounts, VAT and other sales related taxes.
28-

RELATE NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (co￿lNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting poli¢i•s
Icontinutdl
1.5 Expenthtur*
Liabilrties are re￿gnised as soon as there Is a legal or ￿￿$trICtl¥e obli￿tr"on Cornmitting the tharily to the
expenditure. All expendilure is accounted for on an ￿rual$ basis and has been dassified under headings Ihal
ag9regale all costs related to the eAtegory.
Chari18ble expenditu￿ ¢(Mnprises Ihose Costs in¢urred by Ihe Charity in Ihe ddivery of its activities and services for its
beneficiaries. It includes bo1h cosis Ihal car) be alocated directly to such acbvities and those costs of an indirect nalure
necessary to support them.
1.6 Tangible fixed a55ets
Tangible fixed assets are in￿"allY measured at ￿st and subsequenuy measured at cost or valuab'on, net of depreciation
and any impairment losses.
DepreciatTon is recognised so as io wrrite off the (x)st Dr val￿110Th ol assets less if￿1r residual values over Iheir useful
lives on Ihe follo%ving bases..
Fr86hDld land buildings
Office equipment
Fixtures arKI fittings
Computer5
2% straight lin8
20°A sttaight line
10% strdight line
25% red￿l￿g balan
The gain or loss arising on the disposal of an asset 15 detemiined as the diffferer￿ between the sale proceeds and the
carrying v8lue of the 85sel. arKI is recognised in the ststement of ffinancial a¢b.V￿"es.
1.7 Impairrnent or r￿ed assets
Al &a¢h reporting end d8t&, Ihe ¢hanty reviews the ¢arrying arnounl$ ol its tangible ass&1$ to determine whether therè
is any indication that those assets have suffered an irnpairment loss. If any such indcalon exists. ihe recoverable
amount ol the as8ei is estimated in order to delemi￿ 1he ex*nt of tr* impaiment loss {rf anyj.
1.8 Cash #nd cash equlval*nt$
Cash and cash ￿u1valentS include cash in hand, deposits hdd at call with banks, other short-term liquid investments
wtth original Matur￿95 of three tnonths ￿ less. and bank overdraft5. Bank overdrafts ar8 shown ￿thIn tK>￿QWingS in
current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of secb.on 11 '8asic Finan(ial Instruments, and Sethon 12'0ther
Financial Instrurnents IssL￿, of FRS 102 lo all of its financial inslruments.
Financial instruments we recognised in Ihe s balan¢e 5ftti when 1he tharity. becomes party to (x)ntractual
provisions of the instruftwl.
Financi8105sets and li8bilitie5 aTe offsei. with Ihe net amounts presenleil in the financial ststernents. when Iheie is
legally enIOr￿a￿le right to set off the recognised and there is an inlenlion to settle on a net basis or to realise
the asset and settle the liablity simuttaneously.
Basic financial ass•ts
Basic f nancial asseis, ￿lch i￿ude debttys and cash 8nd bank bala[￿s. *e ir)itiélly measured at transaction price
induding Imnsaction costs and are subse(DJently (xrried at am0￿sed cosi using the effective interest method unless
the 8rtangement ¢onstrtutes 8 fin8n¢ing tiartsa¢bon, Whe￿ the transaction is rneasured at the present value of the
future receipts discounted at a market rate ol interesl. Fin8nco18ssets classtfied as le￿1vable within year ale not
amortised.
29-

RELATE NORTHERN IRELAND
NOTES TO THE FINANCIAL STATEMENTS (co￿lNUED)
FOR THE YEAR ENDED 31 MARCH 2024
Accounting poli¢i•s
Icontinutdl
8a81¢ finJn¢i41 liabilities
Basi¢fin8ncial liabilities. Ir￿lUdIng creditor5 and bank loans are iNts"aly recc¥JThsed at tr￿0￿.?n Pri￿ unless the
arrangement constitutes a financing tranS￿tiOn. *here the debt inslrumenl is measured al Ihe present value ol the
future payments discounted at a market rate of interest Financial liabilth.es cla￿tied as payable wIt￿"n one year are not
amothse(l.
Debt inslnjments are subsequently G￿led at am(M11g￿ cosL using the effective interest rate method.
Trade creditors are obligations io pay for goods or services that have been acquir& in the ordinary course of
operations from suppliers. Arnounts paiable are cL3ssified as current liabilities if payment is due within Dne year or less.
If not. they are presented as non-ojrrent h"abililies. Trade ¢re¢itors are wognised Initially at transaction price and
subsequenuy measured at aMOrbs￿ cost using the effective interest mettKKI.
D6rncognltlon of Ilnanclal Ilabllttlas
Financial 1th.1￿.eS are derecogni5ed when the cherity's contra(*ual obl•Jations expire or are discharged or cancelled.
1.10 Employee bene)lts
Th8 cost of any unus8d FKAiday 8ntit18Th8nt is r8cognis8d in th8 P8fKMI in which Ihe 8mpltsyee's s8rvTrc8s afy rEc8iV8d.
TerminatTon benefits a￿ recognrsed immediately as an expense when Ihe charity is demonstrably cO￿ltted to
terminate th8 ernployTnenl of an ernployg& or to prDvide lermination bgnofits.
1.11 Retirement bÈnefrts
PaytThnts lo defned contrit￿lI0rn ￿tire11￿1 benefft s¢*emesaro ¢harged 8$ an expense as they f811 due.
30-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2024
2024
2023
Cash flows from operating activities
Cash absorbed by operations
22
1109,4891
110,3541
Inve$ting acti￿11*8
Purchase of tangible fiy¢d ass¢ts
Investment incorne received
117.0431
249
19,G501
53
Net ¢ash usod in investing a¢tivities
116.7941
19,5971
Financing a￿l¥l￿eS
Repayment of bank loans
110,0001
(10,0001
Net cash used In financlng actl¥lligs
110,0001
110.LY)01
Net decrease in cash and cash equivalents
1136,2831
129,9511
Cash and cash equivalents 81 beginning of ye
263.667
293,618
Cash and cash •qui¥al•nts at ènd of yèar
127,384
263,667
31

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
Crfiical 4¢¢ounting *$iimat¢s and ludgements
In the application of the ¢hariVs 8c¢ounting polro¢s, the Tr￿tte$ are r￿Ul￿d to make judgern¢nts, ¢$timate$ and
assumptions about 1he carrying amounl of assets and liablit*s that are nol readily appareni fro￿ other swrces_ The
estimates and associated assumptions are based on historical experien￿ other factors that are conshlered to be
relevant. A¢iual Igsults may drffor from thes& eslhmat?s.
Thp pstimatps And ijndprfying 2<siJmpti(Jn8 Arp rpvipwpd nn 2n nngnino ha.sis Rp¥i.%*)n.s In ae£niJnling p.slimate.8 Arp.
re¢ognlsed in the period in whi¢h the gstimate is revised the revisK)n affo¢ts only Ihal or In the pgnod of
the revision and Tulure peri￿5 where Ihe revision affects tyilh current future periods.
K•y sources of •stlmatlon uncèrtalnty
Tangible fixed #sets
Tangible assets are dep￿￿ated over Ihew useful lives laking w)to accounl residual i'alues where appropriale. The
actual INes of the assets are assessed annually and may varv depending on a nullber of fact[￿. In rea55es5ing asset
lives tsctors such as maintenance programtnes are tsken into accounl. Residual value asse5srnents consider issued
such as the remaining lrfe of Ihe asset arvj Ihe eslmated valuE in Use.
D•btors
The Charity uses esthmales t)ased on histori¢al ex￿"¢n¢e ancl cur￿n1 infwnation in determinin9 the level of debts for
which an itnpairment charge is required. The level ol impairmenl rgquired is reviewed an ongoing basis. The totsl
amount of other debtors is £139,05012022.. £145,064).
32-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
In¢om¢ from don*ion$ and lèga¢hes
Unrestricted
funds
2024
Restricted
funds
2024
Total Unrestricted
funds
2023
Restricted
funds
2023
Total
2024
2023
Grants
434.578
179.321
G13,899
571.558
275,997
Grants
Department ol H￿llh.
SoGial Serv￿6 & Publ
Safety
Health and Sotsal Care
Board
EmolK)nal Health &
Wellbeing
NIPS
MUMO Projèct
Positi'oe Life
Community Foundabon -
Gold6n Threads
PHA- Rèlabonship and
sexualrty education
81.983
81.983
163.966
163,
359.4
359.496
359,4
359,496
33.348
9,420
11.700
737
54.680
7.350
12,150
2.979
54.e80
9.420
11.7(M)
737
12,150
2,979
75.504
75.504
62.107
62.107
88,085
17.497
29,321
88,(B5
17.497
79.245
PST
Other
11.309
11.309
30.402
21,834
49,924
434.578
179.321
613,899
571,558
275.997
847,$55
Income from olher twading activitie5
Unrestricted Unrestricted
fund$
lund$
2024
2023
External training courses
other income
Rental income
Business development
3.674
46.383
13,910
10.064
11,299
18,011
Othertradiry a¢tivtb"es
74.031
85,510
33-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
In¢om¢ from ¢lwrftabl¢ •¢Xlvili¢s
Unrestri¢ttd
funds
2024
Unrestri¢ted
funds
2D23
Charltable acti￿lIeS
Counselling in(xyme
228,350
210,586
Income from investments
Vnrestrieted Unrestricted
funds
lunds
2024
2023
Interest receivable
249
53
Charitable acti¥itie5
Activities
Governance
Undertakgn Costs
Directly
TotalActivitse5
Governance
2024Undertaken Costs
DirECtty
Total
2023
2024
2024
2023
2023
RélatKJnship counsalling direct
expenditure
674,851
674.851
740.313
740,313
Share of SUPFth costs (see
note 91
Share of governance wsts
Is8e not8 91
379,755
379.755
344.256
344,256
4.8
4.800
4.800
1.054.606
4.800
1.059.406
1.oe4,569
4.800
1.089.369
Anafy$ls by fund
Unrestrict8d ftjnds
Restricted fund5
852,475
202.131
4,800
857.275
202.131
807,937
276,632
4,800
812,737
276.Ea2
1.054.606
4.800
1.059.406
1.084.569
4,800
1.089.369

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
N•t movem•ni In funds
2024
2023
The net mtsvernent in fLw¥Jg is stated after tharg11￿/{CrethtingI.'
Fees payable for the aLHSI d 1he d)arilv's finarrial slaiemenis
Depreciation of owned ￿g￿le fixed assets
4.800
27.648
25,743
Support costs
2024Support costs Govornancg
cost5
2023
Staff ¢osts
Depreciab"on
Repairs and mainlenance
179.855
27.649
179.855
27.649
168.487
25.743
168.487
25,743
95
479
479
orriis ¥APtii)strs arid
service charge
Printing and computer
costs
Sundry axpéns8s
A¢¢ounion¢y
L￿al and profÈssional
Bank charges a￿1 inlerest
payable
29.257
29.257
40.fj50
40,650
41555
26.204
36 090
35.094
41,555
26.204
36,090
35.094
38.234
16.759
30.569
19.958
38,234
16.759
30,569
19.958
3.g56
3.956
3.378
3,378
Audit fecs
4.800
4,800
379.755
384.555
344.257
4.800
349,057
AnalyEed between
Cliarilable aclivil'es
379.755
384.555
344.256
4.800
349,056
10 Trustsos
None of the Trusrees {or any pefsons cOnb)eU￿ wilh them) ￿Ceived any renmjneraiion or benefits fron the ¢hanry
during the year.
35-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
11 Employtts
Number of ernployees
The average rnonthly number of err¥Aoyees during the ye8r ￿8$.
2024
Numbèr
2023
Numbor
Charitable activ￿¢S
Adrninislration
21
27
16
39
43
Employment cost5
2024
2023
Wages and salaries
Social security (x)sts
Other pension costs
646,471
46,727
16.787
718,559
48,319
17,￿0
709,985
784,538
The total amount of employee benefils received by key managemènt personnel was £147,97212023'. £188,917). The
charity considers ils key n￿nagement pergonn&l ¢omrKis? of the Chigf Exe¢uii¥e Officer, Busin&ss ser￿1¢￿8 and
Perfomiance Manager and ProfessK)nal Services Manager.
There was one wnploy8e wl¥)se aMU81 rtrmuwation was £60,000 or nKJre.
12 Tanglblè flx8d assots
Freehold land)ffice etwlpment Flxluresand
d tWild￿95
frttings
Compulèrs
Total
Cost
At 1 Ppril 2023
Additions
819.161
5,768
95,D71
141.638
17,043
1,061,638
17,043
At 31 March 2024
819.160
5.768
95,073
158.679
1,078,680
Deprnciation and impalrnignt
At 1 April 2023
Depre¢iab"on charged in the year
193.310
16.383
5.768
86,868
B21
111,SD2
10.444
397,448
27.648
At 31 March 2024
209.693
5.768
87.688
121.946
425.095
Carrwng amount
At 31 March 2024
6D9.467
7,385
36,733
653,&85
At 31 March 2023
625.851
8.203
30.136
664,190
36-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
13 D•btors
2024
2023
Amounts fdllng due vAthln one year.
Other debtors
Prepaynwts and accrued income
131,920
7,908
139,(60
15,728
139,828
1 Jf4.278
14 Loans and overdrafts
2024
2023
Bank loans
23,632
33.￿2
Payable within one year
Payable after one year
10,000
13.632
10,(XIO
23,￿2
The long-term loan is secwed by ffixed charges over the assets of Ihe charity.
15 Creditors.. amounts falling due within one year
2024
2023
Notes
Bank loans
Other taKation and social wurity
Other ¢r8dilors
Accruals and deferred incorne
14
10,000
3.220
14,725
32,942
10,(K
14.991
19.925
24,432
60.887
69.348
16 Credltors: amounts falllng due after more than one year
2024
2023
Not¢$
Bank loans
14
13,632
23,￿2
37-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
17 R¢std¢ted lunds
The in¢ome fun(b of the ¢h8rity indude restri¢teil funds comprising the follwing unexpended balan￿¥ of donations
and grants held on trust for spectfic pU￿¥)Ses..
Mov•m•nt in funds
Incomlng Res¢ur¢e$ Balan￿ 8t
re50urc2S
expend￿ 31 March
2124
&al￿e al
1 April 202J
Deparirnent of H&aNh, Social Seryices and Public Safety
National Lottery
Community Foundation - G(thn Threads
81,983
21.834
75.504
181,9831
142.4661
177,6821
20.632
2.178
22.810
179.321
1202,1311
Restr￿ed funds a￿ frjnds rer*ived lor speufed purposes within the overall al￿6 of Ihe charity
18
Unrestricted funds
Thp unTPStrirtpd funds nf thp. tharity rxThpTl4e Ihp. unp.xpended balAnrps nf donalions Hnd whirh are nnt ￿Ubje
to specific condilons by d￿Or$ and grantors as to how Ihey may be used. These I￿l￿de designated fund5 which have
been set aside out of Un￿Stricted (unds by the trustees lor spEcific PLwposes.
At 1 April 2023
Incoming
rèsDurces
Resources
*A￿nded
Transfers
At 31 March
2024
Fixed asset fwd
RSE
General lunds
664.lQO
52.664
249.491
(10,6051
653,585
{52.6641
1804.6111
737.208
10.605
192.693
966.345
737.208
1857,2751
846,278
Prèvious year.
At 1 April 2022
kncoming
re5Durces
R•sourc•s
expended
Transfttrs
At 31 March
2023
Fixed asset ftmd
RSE
General funds
680284
(16,0941
664,190
52.664
249,491
88.085
779,622
135.4211
1777,3161
231.091
16,094
911.375
867,707
812,737
966.345
The fixed asset fund has b88n 58l LP to as515t n identi￿.￿g Ihu5 funds that not tree fund5 and it r8pres8nt5 1h8 n8t
book value of tangible fixed asset5 which have been ftjnded by unrestrKted inrnrne.
38-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
19 Anaty$l$ of nèt assets be￿**n fund$
Unrestri¢ted
lund$
2024
R*8lri¢tsd
funds
2024
Total
2D24
At 31 March 2024:
Tangible assets
Current 8ssetsllliabilib.esl
Long term liabilit￿$
653.585
206.325
113.6321
853,585
206.325
113,6321
846.2T8
846.278
Unrestricted
lund5
2023
Restrictsd
fund5
2023
Total
2023
Al 31 March 2023:
Tangible assets
Current 8ssets/lliabilrbps
Long term liabilitE5
664.190
325,787
123,6321
664,190
348.597
123,6321
22,810
966.345
22.810
989.155
20
Everts after the reporting date
Relate Nl and Family mediat￿ Nl have merged fr)lknviig Ihe pericmj entkd 31 March 2024. This rnerger will provide a
seamlèss $8rvic8 ￿(w&&n counsèlh'ng, thèrapy and family madiation, ènsuring the right relationship supporl sarvic6 is
available to people at the right Ime. demand for services continues to grow and needs become ￿ore diverse. Ihe
consolidation wll also ensure that people across the region cw exerrise choice and Independen￿ ￿en accessing
supporL
The merger has not impatted service users or staff. Both charities will continue to offer Ser41￿$ separately for Ihe
corning rnonths. Relate Nl's centres Ihr¢yJghout Northern IwEland wdl continue lo operate as nortThal whilst Fatnily
Mediabon Nl sewices ean also be acce55ed as nixmal at its existing locations and online.
A rebrand to introduce a n8w. merg8d entity is 8xp8Ct8d in 2Q25.
21
Related party transactions
There were no disc105able relat￿ party transacti￿5 during Ihe yew {2023 - rwjnel.
39-

RELATE NORTHERN IRELAND
STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
22 Cash g*nÈraièd from op¢ratlons
2024
2023
(Defialysurpus for the year
1142.8771
54,335
Adju51tnenls for..
In¥eslrnent income recognised in staiement of financial activthes
D¢pr¢ciabon and impairment of trngibl¢ ffixed assets
12491
27,648
1531
25,743
Movements in working c8pitsI..
Ilncreaseydecrease in slocks
Decrease in debtors
(Decrease) in creditors
2,143
8,929
1101.4511
14,450
18,4611
Cash absorbed by operations
1109,4891
110,3541
-40-

This document was delivcrcd using clectronic COTnmunicalions and authenticated in accordance with the
registrar's rules relating to electronic form, authentication and manner of delivery under section 1072 of
the Companies Act 2006.