All Souls' Church incorporating The Second Presbyterian Congregation of Belfast and The York Street Non-Subscribing Presbyterian Congregation
Financial Statements for the year ended 31st December 2022
All Souls' Church incorporating The Second Presbyterian Congregation of Belfast and The York Street Non-Subscribing Presbyterian Congregation
Receipts and Payments Account for the year ended 31st December 2022
| Receipts Voluntary giving Voluntary giving for other Charities Donations and Bequests Fundraising Gift Aid Investment Income Rental Income Sundry Income Payments Cost of Fundraising Charitable Activities Governance Costs Before transfers between funds Transfers between Funds Net Operating Surplus/ (Deficit) |
Unrestricted Restricted Endowment Total Total Funds Funds Funds 2022 2021 £ £ £ £ £ 28,301 0 28,301 27,098 0 203 0 203 180 2,947 0 0 2,947 3,489 258 0 0 258 0 4,228 0 0 4,228 4,331 24,249 0 0 24,249 21,327 22,629 0 0 22,629 7,832 0 0 12,100 |
|---|---|
| 82,612 203 0 82,815 76,357 |
|
| 0 0 0 0 0 74,829 273 0 75,102 90,720 0 0 0 0 0 |
|
| 74,829 273 0 75,102 90,720 |
|
| 7,783 (70) 0 7,713 (14,363) 0 0 0 0 |
|
| 7,783 (70) 0 7,713 (14,363) |
The reconciliation of the receipts and payments shown above to the total funds of the Church is disclosed on the following page under the Statement of Assets and liabilities
| Note of movements in purchase and disposal of the Bank Term Deposits portfolio Unrestricted Restricted Endowment Funds Funds Funds £ £ £ Proceeds on Maturity 65,773 Re-Investment 60,000 |
not reflected Total 2022 £ 65,773 (60,000) |
above Total 2021 £ 211,136 (211,500) |
|---|---|---|
| Retained/(released) via Ulster Bank Current Account | 5,773 | (364) |
All Souls' Church incorporating The Second Presbyterian Congregation of Belfast and The York Street Non-Subscribing Presbyterian Congregation
Statement of Assets & Liabilities
Reconciliation of Receipts and Payments Account
| Unrestricted Funds £ Opening Funds at beginning of year 687,424 Surplus/ (Deficit) for the year 7,783 695,207 Increase/ (Decrease) in value of Investments (21,545) Interest on Maturity of Term Deposits 774 Closing Funds at end of year 674,436 Held as followings: Ulster Bank Bank Deposit term Accounts Investments: M & G Charifund |
Unrestricted Funds £ 687,424 7,783 |
Restricted Funds £ 975 (70) |
Restricted Funds £ 975 (70) |
Endowment Total Total Funds 2022 2021 £ £ £ 8,204 696,603 643,077 0 7,713 (14,363) |
Endowment Total Total Funds 2022 2021 £ £ £ 8,204 696,603 643,077 0 7,713 (14,363) |
Endowment Total Total Funds 2022 2021 £ £ £ 8,204 696,603 643,077 0 7,713 (14,363) |
Total | |
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| 695,207 (21,545) 774 |
905 0 |
8,204 704,316 628,714 (21,545) 64,468 774 3,421 |
||||||
| 905 | 8,204 683,545 696,603 2022 2021 60,540 47,053 146,500 211,500 476,505 438,050 683,545 696,603 |
|||||||
| 683,545 696,603 |
The investments in M&G Charitfund are managed by M&G.
M & G Charifund objectives and investment approach can be found on their website.
Non-monetary Assets (not included above)
| Church, Halls & Contents Other Property |
Unrestricted Funds 5,500,000 45,000 |
Restricted Funds 0 |
Restricted Funds 0 |
Endowment Total Total Funds 2022 2021 0 5,500,000 5,500,000 45,000 45,000 |
Endowment Total Total Funds 2022 2021 0 5,500,000 5,500,000 45,000 45,000 |
Total | Total | |
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| 5,545,000 | 0 | 0 5,545,000 5,545,000 |
The trustees are of the opinion that given that the age of the Church buildings and listed status that the most appropriate basis of valuation is the Insurance cover which is shown above. The Insurance valuation is on a rebuild basis.
The charity also has an interest in residential property. The Charity's interest shown above, is based on the Land & Property Services valuation of the property.
Statement of Material Liabilities
The Trustees are not aware of any material liabilities at the date of this Report
Approved by the Trustees and signed on their behalf by:-
| Mrs | L Foyle, Treasurer | Date: | 7th March 2023 |
|---|---|---|---|
| Rev. | C Hudson | Date: | 7th March 2023 |
All Souls' Church incorporating The Second Presbyterian Congregation of Belfast and The York Street Non-Subscribing Presbyterian Congregation
Notes to the Accounts
Basis of Accounting under Receipts & Payments
Revenue that the Charity is entitled to is recorded when received, expenditure that the Charity incurred is recorded when paid.
Purpose and nature of funds
Unrestricted fund : These are funds that have been received carrying no restriction on their use and are put to purpose at the discretion of the trustees in furtherance of the objects of the Charity. Within this fund we have designated funds. Of those which are specific to the property, the basis for making these provisions is given the age of the Church Building and the Hall and their respective listed status ,we would anticipate major expenditure in the future and require these provisions to meet the same.
Restricted funds: are funds subject to specific trusts, which are declared by the donor(s) and are expendable by the trustees in furtherance of some particular aspect(s) of the objects of the charity. These funds are subject to restriction (as to their use) imposed by those from whom the funds are obtained. Resources received but not yet expended at the end of the financial year are retained as a reserve.
Endowment funds: where there is no power to convert the capital into income, these are known as a permanent endowment funds and the capital is normally held indefinitely. Where trustees have the power to convert the capital into income, such funds are known as expendable endowments.
Any endowment funds held by the Charity are classified as "permanent".
| Trustee benefits (in total) Remuneration Reimbursed expenses |
2022 2021 33,223 32,642 6,500 6,500 |
2021 |
|---|---|---|
As explained in the Trustees Report, the only private benefit flowing from our purpose in relation to the trustees is to those in paid employment within our congregation who receive benefits as a result of their holding office or employment. However, this is incidental and necessary in order to further our charitable purpose. There are no other private benefits.
Analysis of Charitable Payments
| Staff payments Establishment payments Other Charitable payments |
2022 2021 54,207 52,878 17,584 34,924 3,311 2,918 |
2021 |
|---|---|---|
| 75,102 90,720 |