| Cairncastle Non-Subscribing Presbyterian Church | Cairncastle Non-Subscribing Presbyterian Church | Cairncastle Non-Subscribing Presbyterian Church | Cairncastle Non-Subscribing Presbyterian Church | Cairncastle Non-Subscribing Presbyterian Church | Cairncastle Non-Subscribing Presbyterian Church |
|---|---|---|---|---|---|
| Receipts ~~GQ~~ ~~——~~ |
2024 ~~GQ~~ |
Receipts ~~GQ~~ ~~a~~ |
2025 ~~GQ~~ |
||
| ~~——~~ | £493.00 £339.00 £832.00 £7,756.00 £415.00 £6,420.00 £600.00 £150.00 £0.00 £2.00 £215.00 £3,508.00 £19,066.00 ~~Se~~ ~~_—~~ |
~~a~~ | £597.00 £211.00 £808.00 £7,292.00 £437.00 £6,559.00 £960.00 £150.00 £1,010.00 £2.00 £150.00 £1,464.00 £18,024.00 |
||
| Investment Income: ~~——~~ |
Investment Income: ~~a~~ |
||||
| Dividends Received Bank Interest Received ~~——~~ ~~Se~~ ~~_—~~ |
Dividends Received Bank Interest Received ~~a~~ ~~Se~~ ~~_—~~ |
||||
| Other Income: ~~_—~~ |
Other Income: ~~_—~~ |
||||
| Stipend Freewill Offering Sunday Collections Manse Rent Donations for use of Hall Sustentation Fund Donations to Church N.I.E. Wayleave Rent Charity Collection(s) Gift Aid Rebate ~~_—~~ |
Stipend Freewill Offering Sunday Collections Manse Rent Donation for use of Hall Sustentation Fund Donations to Church N.I.E. Wayleave Rent Charity Collection(s) Gift Aid Rebate ~~_—~~ |
||||
| Total Income Received ~~es~~ |
£19,898.00 ~~es~~ |
Total Income Received ~~es~~ |
£18,832.00 ~~es~~ |
||
| ~~es~~ | ~~es~~ | ~~es~~ | ~~es~~ | ||
| Payments ~~Qe~~ |
Payments ~~Qe~~ |
||||
| Salaries & Remuneration: Ministers' Fees and Expenses £7,160.00 Pulpit Supply £450.00 £7,610.00 Caretaker's Honararium £600.00 Other Fees and Honararia £590.00 Salaries & Accounts Administration £344.00 £9,144.00 Church Expenses: Insurances £1,190.00 Heat & Light £1,113.00 Water Rates £244.00 Grounds maintenance £1,427.00 Office Costs £460.00 Entrance Pillars £888.00 Repairs & Renewals £0.00 £5,322.00 Hall Expenses: Heat & Light £301.00 Repairs & Renewals £3,241.00 £3,542.00 Manse Expenses: Rates £744.00 Repairs & Renewals £836.00 £1,580.00 Other Expenses: NSPCI Sustentation Fund £180.00 RSU Sustentation Fund £35.00 Joint Incidental Fund £265.00 Presbytery Fees £100.00 Sunday School Fund £12.00 Trustee Fund £10.00 £602.00 Denominational Charitable Donations £140.00 Other Charitable Donations £250.00 NSPCI Magazine £25.00 Repayment to Treasurer £150.00 Landsearch (Deeds) £0.00 Outstanding Debts/ Charity Payments £0.00 £565.00 ~~—~~ ~~—~~ ~~>~~ ~~ot~~ ~~—~~ ~~—~~ ~~—.~~ ~~~~ ~~>~~ ~~—~~ ~~—_. +~~ ~~>>~~ ~~>~~ |
Salaries & Remuneration: Minister's Basic Salary £6,294.00 Expenses and 4th Sundays £850.00 Pulpit Supply £900.00 £8,044.00 Caretaker's Honararium £600.00 Other Fees and Honararia £665.00 Salaries & Accounts Administration £364.00 £9,673.00 Church Expenses: Insurances £1,278.00 Heat & Light £1,125.00 Water Rates £115.00 Grounds maintenance £3,055.00 Office Costs £152.00 New Organ Purchase and Install etc. £3,745.00 Repairs & Renewals £556.00 £10,026.00 Hall Expenses: Heat & Light £339.00 Repairs & Renewals £0.00 £339.00 Manse Expenses: Rates £778.00 Repairs & Renewals £1,907.00 £2,685.00 Other Expenses: NSPCI Sustentation Fund £215.00 RSU Sustentation Fund £35.00 Joint Incidental Fund £280.00 Presbytery Fees £0.00 Sunday School Fund £12.00 Trustee Fund £10.00 Access N.I. £40.00 £592.00 Denominational Charitable Donations £350.00 Other Charitable Donations £300.00 NSPCI Magazine £0.00 Repayment to Treasurer £0.00 Landsearch (Deeds) £489.00 Outstanding Debts/ Charity Payments £0.00 £1,139.00 ~~_—~~ ~~-——~~ ~~—~~ ~~>~~ ~~—~~ ~~>~~ ~~—~~ ~~+~~ ~~—~~ ~~>>~~ ~~>~~ ~~>~~ |
||||
| Total Payments ~~a~~ |
**£20,755.00 ** | Total Payments | £24,454.00 | ||
| Balance £44,429.00 |
Balance £42,507.00 |
||||
| Excess of Expenditure over Income ~~a~~ |
**-£857.00 ** | Excess of Expenditure over Income | £5,621.00 | ||
| Represented By | Represented By |
Combined Records 2025
Page 1