Company Number: N1017785 Charity Number: NIC101885 Omagh Enterprise Company Limited Annual Report and Audited Financial Statements For the year ended 31 March 2023 CavanaghKelly Chartered Accountants & Statutory Auditors 36 - 38 Northland Row Dungannon BT71 6AP
Oma h Enter haritab rise Com an Limited Limited b Guarantee CONTENTS For the ear ended 31 March 2023 Page General Information Members, Annual Report 3-13 Directors, Annual Report 14- 15 Directors, Responsibilities Statement 16 Independent Auditor's Report to the Members of Omagh Enterprise Company Limited 17-20 Statement of Financial Activities (including an income and expenditure account) 21 Statement of Financial Position 22 Statement of Cash Flows 23 Notes to the Financial Statements 24-35 Page I
Oma h Enter Charitabl rise Com an Limited an Limited b Guarantee GENERAL INFORMATION Directors Mr Marcus Isherwood (Chairperson) Mrs Geraldine Keys (Vice chairperson) Mrs Glenda Mcllwaine (Secretary) Mr Matthew Bell Mr Robert Brady Mr Pete Campbell Mr Stephen Donnelly Mr Barry McElduff Mrs Kathleen McGread Mr Errol Thompson Company Secretary Mrs Glenda Mcllwaine Registered office Gortrush Industrial Estate Great Northern Road Omagh Co Tyrone BT78 SLU Charity Number NIC101885 Company Number N1017785 Auditors Cavanagh Kelly 36 38 Northland Row Dungannon Co. Tyrone BT71 6AP Bankers AIB 2-4 East Bridge Street Enniskillen Co. Fermanagh BT74 78T Solicitors Mcconnell and Fyffe The Old Rectory 21 Church Street Omagh Co Tyrone BT78 IDG Page 2
Oma h Enter rise Com an Charitable Com Limit Limited b Guarante Members. Annual Re ort for the ear ended 31 March 2023 Mission, Vision & Values Mission The company's mission is to promote enterprise and support start-up, growth and social economy businesses. The mission provides a platform that underpins all activities and is aligned with key stakeholders such as Department for Communities, Department for the Economy, Invest Nl, Fermanagh and Omagh Council, South West College, Omagh Chamber of Commerce, Enterprising West and Enterprise Nl. It is also linked to local and regional economic development policies and recognises the value placed on the contribution made to the economy by the small business sector. The objectives of the company laid down in its Articles of Association are to benefit the area by working with individuals, communities, and businesses to reduce unemployment and create wealth through the development of start-up and existing businesses. As a company with charitable status, we strive to reduce poverty through the promotion of enterprise. The NI economy needs to be more enterprising, entrepreneurial, and innovative to compete on a global basis. In this context, the role of the company is to ensure the local economy reflects these characteristics as it develops. This approach ensures the economy develops in a way that creates greater wealth and job opportunities for the people of the area. It also ensures a robust local economy that is increasingly attractive as a centre for inward investment and as a place for people to work and live. Vision The company's vision is to be a world-class local enterprise agency for the entrepreneurs and small businesses of the area. We strive to be leaders of enterprise and the social economy and add value to clients through the provision of services. In order to achieve the vision, we will focus efforts and resources on our key strategic priorities and objectives. Values The mission and vision of the company are underpinned by six core values. The values are carried across all areas of the organisation and guide the delivery and implementation of the strategic priorities and objectives. The core values of the company are: Integrity, Professionalism, Teamwork, Respect, Creativity and Enthusiasm. Integrity We commit to being honest and fair in our dealings with each other and with clients and stakeholders. We will be open, transparent, and professional in our handling of all public funds, programmes, and projects. Professionalism We commit to continuous professional development to upgrade our individual and collective skills and knowledge. This enables us to deliver high quality services and results for our clients and stakeholders. Page 3
Oma h Enter rise Com haritable Com an Limited imited b Guarantee Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Teamwork We work as highly motivated individuals and as a multi-disciplinary team across the organisation. We develop strong relationships and partner with organisations and stakeholders to achieve our mission of promoting enterprise and supporting start-up, growth, and social economy businesses. Respect We show equal respect to each other and everyone we have contact with as part of carrying out our business activities. We are committed to our equality responsibilities, as highlighted by Section 75 of the NI Act 1998. Creativity We use creativity, imagination, and lateral thinking to consider better and more innovative ways of developing and delivering services for the benefit of clients and stakeholders. Enthusiasm We approach our work in a positive, enthusiastic, and realistic frame of mind and demonstrate our belief and commitment in what we do each day. STRATEGIC PRIORITIES AND OBJEcfIvES The company continues to review its key strategic priorities through which its vision, mission and core objectives are achieved. Given the likely economic climate during the period of the plan the priorities are: Priority l.. Financial Sustainability Priority 2: Property Management & Development Priority 3: Programme Delivery & Development Priority 4: People & Ski Ils Priority 5: Governance & Representation The focus of the corporate plan is to develop in each area of strategic priority to maintain financial strength; develop the property assets. promote enterprise and deliver programmes to support start-up, growth and social enterprises; and influence policy and resource allocation through good governance and representation. As a result, we will strive to ensure that by 2030 the organisation is a financially secure enterprise agency that contributes to community, social, enterprise and economic development. It will also ensure the organisation is well positioned in the context of Fermanagh and Omagh District Council's responsibility for local economic development. The company has developed a range of objectives to achieve its strategic priorities. The objectives are detailed below under each priority. Priority I: Financial Sustainability Under Financial Sustainability we will ensure the organisation is managed on a commercial basis and maintain its ethos of being 'profit making but not profit taking,. This approach will ensure the tong-term viability of the company and reinforce its ability to contribute to the community, enterprise and economic development of the area. As a Page 4
ma h Enter Charitable C rise Com an Limited an Limited b tee Members, Annual Re ort for the ear ended 31 March 2023 Cont'd result, the company will develop as a social and economic resource to achieve its core objectives of reducing poverty and unemployment. The organisation will be managed in an efficient and effective way with the necessary systems and processes in place to ensure value for money, good corporate governance, and transparency. We will manage our finances, property, programmes, people and partnerships in a responsible and professional way to meet the challenges and opportunities that lie ahead. We are aware that many programmes delivered during recent years have benefited from significant EU monies. Financial support from EU programmes has helped the company deliver projects on a local and international basis. The new arrangements between the UK and EU since Brexit and the implications for Northern Ireland will have an impact on the company and the number of programmes delivered will reduce. As a result, a key focus of the company during the period of the plan is the development of long-term sustainable income from property. To this end, the company will continue to explore capital funding opportunities to develop an Enterprise & Innovation Digi-Hub on the former Health Centre site purchased in 2019 through the Community Asset Transfer programme. We will also tender for business support programmes that contribute to the local economy. Priority I: Financial Sustainability - Objectives jective Actions Required oni or Income on a mon asis Maximise property income to replace reduced income from programme delivery Maximise facilit hire income oni or over ea san re uce cos ere possi Update and review monthly financial projections Maintain profit on an annual basis oni or paymen rom ors an ocre Ensure effective credit control measures Monitor bank balance on a regular basis U date and review monthl cash flow oni ors cre con ro measures Receive deposits from all tenants in keeping with good ractice acas reserve Monitor interest rates for future investments in fixed-term deposit account ocus on promo iono ecen er o recrui Review useof units and implement changes/ refurbishment to aid additional revenue on Inue oimp emen ec Ive corpora overnance procedures to ensure effective and efficien lace processes are in nsure an effective Risk Assessment Strategy is in place Review and develop best practice procedures where ro riate Manage turnover level Increase profitability ors Increase cash flow ro ections uce san provision for bad debts ncrease Inancia reserves and develop investment strategy enan Manage asset base Implement corporate governance procedures Page 5
Oma h Enter rise Com an Limited Charitab Com an Limited b ntee Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priority 2: Property Management & Development Under Property Management and Development, our focus is to recruit tenants and promote the centre as a location for businesses. We will work with stakeholders to develop the former Health Centre site as an Enterprise & Innovation Digi-Hub to provide workspace for 50 businesses creating 250 jobs. We will use social media to continue to promote the centre with its unique selling points including access to super-fast broadband, high-quality office space, free car parking, w-fi, an on-site restaurant and virtual office services. We will continue to review our product offering and promotion to ensure we become a world leader in enterprise workspace. The current property portfolio comprises 78,000 square feet of managed workspace. It includes a purpose-built state of the art Technology Incubation and Resource Centre completed in 2005 and an Innovation Growth Centre completed in 2013. The units range from 180 to 1,000 square feet and are suitable for office, manufacturing or high-tech businesses and available to tenants on an 'easy-in, easy-out, lease option. The purchase of the health Centre site under the Community Asset Transfer programme wa5 completed in 2019 with a £300,000 loan from the Ulster Community Investment Trust. Due to effective cashflow management and an increase in cash reserves we were able to repay the loan in full in 2021. During the year ahead we will work with the Project Management Led Design Team to secure planning permission for the development of an Enterprise & Innovation Digi-Hub with an expected completion date on site of March 2025. During the period we will work with stakeholders to bring the project to fruition and regenerate what is a particularly derelict part of the town centre. The company has a number of conference, meeting and training rooms available for hire and these are used by the general public although bookings have dropped considerably since March 2020 due to the Covid-19 pandemic. As a charitable organisation, we offer facilities to a number of social, community and voluntary organisations such as Young Enterprise, Business in the Community and Omagh Chamber of Commerce. We will complete a 'green' audit of the existing property base with a view to adopting an environmental implementation plan for the site during the period of the plan. We will continue to keep a watch on other potential development opportunities such as the St. Lucia site. OSD Town Centre Master Plan, the fomier Omagh District Council's.. Towards a City Vision for 2025 Strategy and the town centre school sites that will become vacant on completion of the Strule Shared Educational Campus. We will work closely with our colleagues in Fermanagh Enterprise Centre to promote enterprise in the Fermanagh and Omagh District Council area. We will also explore existing property assets to see where further on-site improvements can be carried out. Page 6
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarant Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priority 2: Property Management & Development - Objectives Objective Actions Required ecruit tenan companies or occupancy Review existing prices per square meter Review existing use of units and refurbish where necessary Work with stakeholders to develop the Enterprise & Innovation Digi-Hub Promotion of the site as a superior business location in Northern Ireland through website, social media, press and emails Explore further property development opportunities Increase the number and profile of jobs on- site Review all service/reception costs and charges Review facility hi re prices Increased promotion and general awareness of the training and meeting rooms Increased promotion of virtual office services Create database of previous and potential new clients for promotional purposes Increase 'aftercare' with previous users of facilities Promotion of meeting rooms through website, social media, press and emails Consider future development of conference facilities Secure funding to develop the 5,000/10,000 jobs proposal in Omagh town center Consider further building on O'Kane site at rear Consider purchase of Omagh Auction Centre site Consider purchase of town center property Consider presence on Strule Shared Educational Campus or Gateway building Consider development on St Lucia site Explore the promotion of developing Gortrush as a Digital Business Park given the presence of the Project Kelvin infrastructure and DETI'S Digital Park strategy Explore Cross border Shared Island property development opportunities Explore Regional property development opportunities with enterprise partners under the Mid South West Growth Deal Explore vacantschool sites in town centerfollowing relocation to Strule Shared Education Campus. Monitor mont y over ea Review annual maintenance and service contracts and costs Maximise income from existing renta I ro and explore erty urt er property development opportunities Maximise income from conference and meeting rooms Explore off-site development opportunities Exp ore ot er development opportunities Continua y review efficiencies in relation to running costs Page 7
Oma h Enter rlse Com an Limited Chari ble Com Limited b Guarantee Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priority 3: Programme Delivery and Development Under Programme Delivery and Development, we will promote enterprise and support new start-up, growth and social economy businesses in the area. During the year ahead programme income will reduce and we will continue to tender for any suitable programme opportunities that arise. The company has a proven track record of programme delivery and has delivered a variety of tailored programmes to support the start-up and growth of small businesses. We will continue to deliver support to start-up businesses under the NI Business Start-up Programme on behalf of Enterprise Nl. We will promote enterprise and self-employment through the delivery of the Explore Enterprise Programme with a focus on clients Not in Employment, Education or Training located in disadvantaged areas to reduce unemployment. We will provide support to the social economy sector through mentoring support and the First Stop Shop. We will continue to support the growth of female entrepreneurs to help create employment through the Female Entrepreneur Programme. We will keep a watching brief on the stream of funding that government will replace EU funding with such as the Shared Prosperity Fund. Priority 3: Programme Delivery and Development - Objectives Objective Actions Required Deliver the Exploring Enterprise Programme in the Omagh area Annual sponsorship of Young Enterprise Awards Annual sponsorship of Omagh Chamber of Commerce Small Business Awards Promotion of enterprise and entrepreneurship throughout the Fermanagh and Omagh district Ivery o or rogramme In t mag Delivery of the Enterprise NI Start-up Loan Fund to clients Delivery of the Fermanagh &Omagh Districtcouncil Female Entre reneur Pro ramme Ivery o men Shop oring suppo roug Delivery of the UnLtd Lead the Change awards programme Delive of the UnLtd Do It For Real awards oni or press or ten er opportuni ies Continuous review of company's capabilities for management and delivery Ensure quality systems and processes for management and delivery of programmes are maintained Work with Enterprising West and Enterprise Nl to tender forsmall business support projects and programmes Work with S W College and other partners to tender for small business support projects and programme5 Work with schools to develop the Education to Enter rise ro ramme area Provision of support to start-up businesses Irs op Provision of support to social enterprises and entrepreneurs ro ramme Development of programmes to support small businesses Page 8
Oma h Enter rise Com an Limited Charitable Com an Limit d b arant Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priority 4: People & Skills Under People, we will value the individual contribution of each board and staff member and provide leadership in a challenging and rewarding environment that realises the potential of each person. We will work as a motivated team showing mutual respect and trust in each other. We will communicate positively and effectively while challenging ourselves and delivering services to clients in a professional manner. We will ensure all staff have a clear understanding of the company's mission, vision and values and their role within the organisation. It will ensure each person has the understanding and skills needed for the job and a sound knowledge of the company's strategic priorities and objectives. The company has 13 staff (equivalent to 10 full-time). In addition. the company engages external contractors as needed given programme demands and deadlines. The company operates flexible working time arrangements that can be availed of by staff, depending on the needs of the business. The management of the company is focussed on delivering its activities in a professional and profitable way. Given the projected reduction in programme delivery during the year ahead, we will continue to monitor the staffing levels required to deliver services. We will, at all times, ensure an appropriate level of staff combined with appropriate level of reliance on external contractors. The company is committed to the ongoing development of its board and staff. Staff performance appraisals and salary reviews are carried out on an annual basis. The process ensures the retention of a flexible and skilled team and identifies areas for additional training and professional development. It also ensures all staff members have the knowledge and skills necessary to meet the needs of clients. The company has an agreed board membership process in place to facilitate the recruitment and appointment of new board members and ensure the correct mix of skills and experience amongst all board members. A register of board members detailing relevant expertise and experience is maintained and reviewed on an annual basis. Page 9
Oma h Enter rise Com Limited haritable Com Limited b Guarant Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priority 4: Peopfe and Skills - Objectives Objective Actions Required arry ou annua ormance a praisa Review existing job descriptions and Eraining requirements Support staff to carry out Continuous Professional Development as necessary Continuous review of programme delivery performance with a view to identifying gaps in skill requirements Monitor staff trainin and develo ment needs Monitor board membership to ensure correct mix of skills and experience exists Maintain a register of board members and their relevant skills and expertise Recruit new board members with appropriate skills and ex erience as needed Monitor existing core staff and external contractors as needed Ensure an appropriate level of staffing, combined with appropriate levels of reliance on external contractors Continuous management review of programme delivery requirementstoensure all staff are working to full capacity Additional staffi n em ed on contract basis ommunica Iofl O orpora an employees, Board members and stakeholders Communication of staff roles and responsibilities in the context of the Corporate Plan Maintain and encourage flow of information throu hout the or anisation nsure correct mix o san capabilities amongst staff Ensure correct mix of skills an capabilities amongst Board Members nsure an appropriate eve staffing combined with appropriate levels of reliance on external contractors ec Ive communica iono company activity Priority 5: Governance and Representation Under Governance and Representation, we will work in partnership with all key stakeholders and contribute to policy issues, particularly in relation to community, enterprise and economic development. We will focus our efforts where they are most effective and be actively involved in the development and implementation of small business strategies and programmes. In taking forward our plan, we will work in close partnership with key stakeholders such as Fermanagh and Omagh District Council, South West College, Enterprising West, Invest NI, Enterprise NI, Department of the Economy, Department for Communities, Omagh Chamber of Commerce, Young Enterprise and Business in the Community. We will also work closely with individuals and groups in the private, public and community and voluntary sectors. We will work with other bodies to inform key policies and strategies that affect the economic well-being of the area. We will continue to develop our digital and social media strategy to promote the company and raise awareness of the services on offer. We will use platforms such as Twitter, LinkedIn, Instagram and Facebook to promote the organisation. Page 10
ma h Enter ri Charitable Com an Limited Limited b Guarant an Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Priorit 5: Governance and Re Objective Ensuregood corporate governance procedures are in place resentation - Ob"ectives Actions Re uired Complete an annual external audit of accounts and processes and procedures Hold regular Audit & Risk Management Committee meetings to review finances and procedures Regular review of the company's Risk Register Deliver programmes within programme policies and procedures Compliance with rocedures Chief Executive to develop strategic alliances and partnerships Chief Executive to represent OEC at Board level where potential for future development of artnershi s exist Local Fermanagh and Omagh District Council Fermanagh and Omagh District Council Community Plan Omagh Place Shaping Strategy Omagh Chamber of Commerce Business in the Community Young Enterprise St Lucia Consultation Strule Shared Educational Community Stakeholder Group ODC 2025.. Towards a City Vision OSD Town Centre Masterplan Regional Enterprising West Mid South West Growth Deal South West College Invest NI Cross-border Intertrade Ireland Local Enterprise Offices Institutes of Technology ICBAN Letterkenny Institute of Technology SEUPB Northern Ireland Enterprise Nl Invest NI Colleges Nl Catalyst Inc Ulster Community Investment Trust NORIBIC United Kingdom Levelling Up Fund Shared Prosperity Fund Community Ownership Fund UK Science Park Association Enter rise NI all statutory reporting Create, maintain and strengthen existing and new relationships with relevant stakeholders appropriate Maintain and develop existing and new representation and relationships at a local, regional, cross-border and European level Campus Page 11
ma h Enter Charitabl ri om an Limited Limited b Guarantee an Members. Annual Re ort for the ear ended 31 March 2023 Cont'd Develop and promote a strong brand for all company property, conference and programme activities Facebook Twitter LinkedIn Instagram Email database Newsletter Videos Goo le Anal tics CORPORATE GOVERNANCE Corporate Governance The company is committed to the principles of Corporate Governance and through the development of a number of internal processes captures all internal and external procedures. The detailing of the company's activities in this way ensures it follows best practice guidelines and demonstrates openness, transparency and accountability in all its business activities. The creation of an Internal Audit & Risk Management Committee has enabled the company to address corporate governance issues and a risk register is in place. These actions ensure the company has effective corporate governance procedures in place and manages key areas of risk during the period of the plan. Embracing Corporate Governance ensures the organisation adheres to the highest standards of integrity in carrying out its business and managing its finances. The company is fully aware of its responsibilities and the need for both internal and external audit and accountability, particularly in relation to the management of public money. Risk Management Internal controls are in place throughout the company's processes and procedures to provide dear accountability. The areas addressed include financial sustainability, property management and development, programme delivery and development, people and corporate governance, and any risks that may occur. The company carries out a full external audit on an annual basis. The company maintains high standards in the management of risk and the processes in place are reviewed annually to ensure their relevance. Key risks are identified and managed to achieve a balance between risk and reward. Financial Management The company carries out a complete financial audit of all activities on an annual basis in accordance with Companies Act 2006 and Financial Reporting Standard 102 applicable in the UK and Republic of Ireland issued by the Financial Reporting Council. The process is carried out by external auditors (CavanaghKelly) and presented to the Audit & Risk Management Committee which presents it to the Board for approval at the Annual General Meeting. The financial year runs from 1st April to the 31st March at which point audited accounts are prepared and presented to the Audit and Risk Management Committee and then to the Board. The audited accounts comply with the Statement of Recommended Practice for Charitable organisations and meet the requirements of the NI Charity Commission. Page 12
Oma h Enter rise Com an Limited Chari able Com Limited b Guarant Members. Annual Re ort for the ear ended 31 March 2023 Cont'd The Audit & Risk Management Committee meet on a quarterly basis to review management accounts, financial projections, the risk register, authorise electronic bank payments and consider other relevant business. Management Accounts are completed and presented to the Board for consideration at each Board meeting. Individual programmes are audited on a regular basis by the respective funder organisations. Claims for programme delivery are invoiced monthly or quarterly to the funder on a work-completed basis as per individual funder letters of offer. The Audit & Risk Management committee is chaired by the Vice-Ch3ir of the company. The company is also registered to comply with HMRC Anti-money Laundering Regulations and the National Crime Agency. Equality The company is committed to its equality responsibilities and to provide fair and unprejudiced treatment for everyone, as highlighted by Section 75 of the NI Act 1998. As part of the company's best practice procedures and membership of Enterprise NI, equality information for all participants on mainstream programmes is collected and monitored via a central database. The company is a registered employer with the Equality Monitoring Commission and submits relevant employment monitoring statistics on an annual basis. QUALITY Quality The company will maintain its quality control systems and procedures and monitor other quality marks with a view to implementation where they are of particular benefit. In addition, as a member of Enterprise Nl, quality is monitored in relation to individual programme delivery and progress against targets. The attention to quality is captured through the Membership Agreement held with Enterprise NI. The quality of services provided by the company 15 further measured by the ability to meet outputs and targets detailed in individual letters of offer and service level agreements with relevant funders. PUBLIC BENEFIT STATEMENT Public Benefit statement In setting our objectives and planning our activities for the year the trustees have given careful consideration to the Charity Commission for Northern Ireland's guidance on public benefit to ensure that the activities have helped to achieve the charitable company's purposes and provide a benefit to the beneficiaries. Approved by the Board of Directors on 29 June 2023 and signed on its behalf by: Mr Marcus Isherwood (Chairperson) Trustee Mrs Geraldine Trustee ¥( ice chairperson) Page 13
ma h Enter rise Com an Limited Charitable Com an Limited b Guar tee DIRECTORS, ANNUAL REPORT for the financial ear ended 31 March 2023 The directors present their Directors, Annual Report, combining the Directors, Report and Trustees, Report, and the audited financial statements for the financial year ended 31 March 2023. The financial statements are prepared in accordance with the Companies Act 2006,the Charities (Northern Ireland) Act 2008, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). The Directors, Report contains the information required to be provided in the Directors, Annual Report under the Statement of Recommended Practice (SORP) guidelines. The directors of the company are also charity trustees for the purpose of charity law and under the company's constitution are known as members of the board of trustees. In this report the directors of Omagh Enterprise Company Limited present a summary of its purpose, governance, activities. achievements and finances for the financial year 31 March 2023. The company is a registered charity and hence the report and results are presented in a form which complies with the requirements of the Companies Act 2006 and, although not obliged to comply with the Statement of Recommended Prartice (Charities SORP effective January 2015), the organisation has implemented its recommendations where relevant in these financial statements. Financial Results At the end of the financial year the company has assets of £3,996,868 (2022 £3,947,868) and liabilities of £237,675 (2022 £480,809). The net assets of the company have increased by £292,134. Directors The directors who served throughout the financial year, except as noted, were as follows.. Mr Marcus Isherwood (Chairperson) Mrs Geraldine Keys (Vice chairperson) Mrs Glenda McIlwaine (Secretary) Mr Matthew Bell Mr Robert Brady Mr Pete Campbell Mr Stephen Donnelly Mr Barry McElduff Mrs Kathleen McGread Mr Errol Thompson In accordance with the Article5 of Association, the directors retire by rotation and, being eligible, offer themselves for re-election. The secretary who served during the financial year was: Mrs Glenda McIlwaine Page 14
ma h Enter rise Com an Limited Charitable Com Limited b Guarantee DIRECTORS, ANNUAL REPORT Continued for the financial ear ended 31 March 2023 Compliance with Sector-wide Legislation and Standards The COpanY engages pro-actively with legislation, standards and codes which are developed for the sector. Omagh Enterprise Company Limited subscribes to and is compliant with the following: The Companies Act 2006 The Charities (Northern Ireland) Act 2008 The Charities SORP (FRS 102) Auditors The auditors, CavanaghKelly, (Chartered Accountants) have indicated their willingness to continue in office in accordance with the provisions of Section 485 of the Companies Att 2006. Approved by the Board of Directors on 29 June 2023 and signed on its behalf by: Mr Marcus Isherwood (Chairperson) Trustee Mrs Geraldine Keys (Vi Trustee e chairperson) Page 15
Oma h Enter se Charitable Com an Limited Limited b Guarantee STATEMENT OF DIRECTORS, RESPONSIBILITIES for the financial ear ended 31 March 2023 The dirertors are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the directors to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year. In preparing these financial statements, the direttors are required to: selett suitable accounting policies and apply them consistently" observe the methods and principles in the Charities SORP (FRS 102). make judgements and estimates that are reasonable and prudent; state whether applicable UK Accounting Standard5 have been followed, subjett to any material departures disclosed and explained in the financial statements; and prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation. The directors are responsible for keeping adequate accoLrnting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detettion of fraud and other irregularities. Statement of Disclosure of Information to Auditor In so far as the directors, who held office at the date of approval of these financial statements, are aware: There is no relevant audit information of which the company's auditor is unaware. and The directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information. Approved by the Board of Directors on 29 June 2023 and signed on its behalf by: Mr Mar Trustee erwood ( airperson) Page 16
Oma h Enter rise Com Charitable Com an Limited ited b Gu antee Inde endent Auditor's Re ort to the Members of Oma Limited for the ear ended 31 March 2023 h Enter rise Com an Opinion We have audited the financial statements of Omagh Enterprise Company Limited ('the charitable company,) for the year ended 31 March 2023 which comprise the Statement of Financial Activities, the Statement of Financial Position, the Statement of Cash Flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" (United Kingdom Generally Accepted Accounting Practice). This report is made solely to the charitable company's directors, as a body, in accordance with Section 65 of the Charities Act (Northern Ireland) 2008. Our audit work has been undertaken so that we might state to the charitable company's directors those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's directors as a body, for our audit work, for this report, or for the opinions we have formed. In our opinion the financial statements: give a true and fair view of the state of the charitable company's affairs as at 31 March 2023 and of its total incoming resources, including its income and expenditure, for the year then ended. have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice. and have been prepared in accordance with the requirements of the Charities Act (Northern Ireland) 2008. Basis for opinion We conducted our audit in accordance with International Standards on Auditing (UK) (ISAS (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Conclusions relating to going concern We have nothing to report in respect of the following matters in relation to which ISAS (UK) require us to report to you where: the members. use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or the members have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Charitable company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial Statements are authorised for issue. Page 17
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarantee Inde endent Auditor's Re ort to the Members of Oma Limited for the ear ended 31 March 2023 Continued h Enter rise Com an Other information The Members are responsible for the other information. The other information comprises the information included in the Members, Report, other than the financial statements and our Auditor's Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements, or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. Matters on which we are required to report by exception In the light of our knowledge and understanding of the Charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Members, Report. We have nothing to report in respect of the following matters in relation to which the Charities Act (Northern Ireland) 2008 requires us to report to you if, in our opinion: the information given in the members, report is inconsistent in any material respect with the financial statements; or adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or the financial statements are not in agreement with the accounting records and returns; or we have not received all the information and explanations we require for our audit; or Responsibilities of Members As explained more fully in the Directors, Responsibilities Statement, the directors (who are also the trustees of the charitable company for the purpose of charity law), are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Directors are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intends to liquidate the Charitable company or to cease operations, or has no realistic alternative but to do so. Page 18
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarant Inde endent Auditor's Re ort to the Members of Oma Limited for the ear ended 31 March 2023 Continued h Enter rise Com an Auditor's responsibilities for the audit of the financial statements Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's Report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAS (UK) will always detect a material mi55tatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: Irregularities, including fraud, are instances of non-compliance with laws and regulations. The objectives of our audit in respect of fraud are to assess the risk of material misstatement due to fraud, design and implement appropriate responses to those assessed risks and to respond appropriately to instances of fraud or suspected fraud identified during the course of our audit. However, the primary responsibility for the prevention and detection of fraud rests with management and those charged with governance of the charitable company. In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following: We obtained understanding of the legal and regulatory requirements applicable to the charitable company's financial statements and considered the most significant are the Charities Act (Northern Ireland) 2008, Financial Reporting Standards (FRS102) and Charity SORP. We have assessed the risk of material misstatement of the financial statements, including risk of material misstatement due to fraud and how it might occur by holding discussions with management and those charged with governance. We enquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations; Understanding the internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations; and Discussions amongst the audit engagement team regarding how fraud might occur in the financial statements and any potential indicators of fraud. As part of this discussion, we identified the following potential areas where fraud may occur: timing of revenue recognition and management override. The audit response to risks identified included: Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the relevant laws and regulations above; Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risk of material misstatement due to fraud; Page 19
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarantee Inde endent Auditor's Re ort to the Members of Oma Limited for the ear ended 31 March 2023 Continued h Enter rise Com an In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the Judgements made in making accounting estimates are reasonable and evaluating the business rationale of any significant transattions that are unusual or outside the normal course of business. In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments, assessing whether the judgements made in making accounting estimates are reasonable and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc .uk orsres onsibilitie This description forms part of our auditor's report. audi Use of our Report This report is made solely to the charitable company's members, as a body, in accordance with section 65 of the Charities Act (Northern Ireland) 2008. Our audit work has been undertaken so that we might State to the charitable company's members those matters we are required to state to them in an auditorfs report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed. Mr. Ryan Falls FCA (Senior Statutory Auditor) For and on behalf of CAVANAGHKELLY Chartered Accountants and Statutory Auditors 36- 38 Northland Row Dungannon Co. Tyrone BT71 6AP Date: 29 June 2023 Page 20
Lnoo)fN ooN to OOCOLW Lno Lrirttr vjffi I p4 Iii 7> W&m qi ri e4 I mmco (ONO zz ¢I)z ¢yZ VCtD£>O r£U[£ Z
Oma h Enter rise Com an Limited Charitable Com Limbted b Guarantee STATEMENT OF FINANCIAL POSITION as at 31 March 2023 Note 2023 2022 (Restated) Fixed Assets Intangible Fixed Assets Tangible Fixed Assets Investments io li 3,560,266 250 3 560 516 3,417,744 250 3 417 994 Current Assets Debtors Bank and Cash 12 89,461 346 891 436 352 47,307 482 567 529 874 Creditors: Amounts falling due within one year 13 237 675 480 809 Net Current Assets 198 677 Total Assets Less Current Liabilities 3,759,193 3,467,059 Net Assets 15 3 759 193 3 467 059 REPRESENTED BY: Unrestricted funds Restricted funds Total Funds 16 16 16 2,099.614 1 659 579 3 759 193 1,863,742 1 603 317 3 467 059 The notes on pages 24 to 35 form an integral part of the financial statements. The financial statements were approved and authorised for issue by the Members on 29 June 2023 and signed on their behalf by: Mr Marcus Isherwood (Chairperson) Trustee Mrs Geraldi Trustee eys ice Chairperson) Com an Number: N1017785 arit Number: NIC101885 Page 22
ma Ch h Enter rise Com an Limited ritable Com an Limited b Guarantee STATEMENT OF Cash flows as at 31 March 2023 2023 2022 Cash flo eratin Net movement in funds Adjustments for: Depreciation Interest receivable and similar income activities 292,134 32,030 20,944 21,081 27 53,084 312,010 Movements in working capital: Movement in debtors Movement in creditors Cash generated from operations (42,154) 243 134 (285,288) 24,787 110,945 135,732 Cash flows from investing activities Interest received Payrnents to acquire tangible assets Net cash generated from investment activities 1.068 163 466 (162,398) 27 8,832 (8,805) Net (decrease)/increase in cash and cash equivalents Cash and cash equivalents at l April 2022 Cash and cash equivalents at 31 March 2023 (135,676) 482 567 346,891 180,011 302 556 482,567 Page 23
Oma Ch h Enter rise Com an Limited ritabl Com Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 I. GENERAL INFORMATION Omagh Enterprise Company Limited is a charitable company limited by guarantee incorporated in Northern Ireland. In the event of the charitable company being wound up, the liability in respect of the guarantee is limited to £1 per member of the charitable company. The address of the registered office is as shown on page 2. The charitable company constitutes a public benefit entity as defined by FRS 102. The financial statements are stated in £ sterling which is the functional currency of the charitable company. 2. ACCOUNTING POLICIES The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the charitable company's financial Statements. 2.1 Statement of Compliance The financial statements have been prepared in accordance with Accounting and Reporting by Charites: Statement of Recommended Practice (SORP) applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) effective I lanuary 2019 (Second Edition), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities (Northern Ireland) Act 2008 and the Companies Act 2006. 2.2 Basis of Preparation The financial statements are prepared on a going concern basis under the historical cost convention unless otherwise stated in the relevant accounting policy. Historical Cost is generally based on the fair value of the consideration given in exchange for assets. 2.3 Income and Endowments (i) Charitable Activities Income from charitable activities includes income received under contract or where entitlement to grant funding is subject to specific performance conditions. It is recognised as earned as the related services or goods are provided. Grant income is recognised in the Statement of Financial Activities when receivable. Grant income included in this category provides funding to support projects and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Page 24
Oma hEn rise Com an Charit ble Com Limi Limited ed b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 2. ACCOUNTING POLICIES (Continued) 2.4 Income and Endowments (Continued) (li) Donations and Legacies Donations and Legacy income include incoming resources from gifts, donations and grants and is recognised in full in the Statement of Financial Activities when receivable. Activities for generating funds are commercial activities which are recognised as earned when the related goods and services are provided. 2.5 Expenditure Expenditure is recognised when a liability is incurred. Contractual arrangements and performance related grants are recognised as goods and services are supplied. Where costs cannot be dirertly attributed to a particular heading, they have been allocated to activities on a basis consistent with use of resources. Staff costs and overhead expenses are allocated to activities on the basis of staff time spent on those activities. (i) Charitable Activities This comprises all the resources applied by the charitable company in undertaking its work to meet its charitable objectives. Charitable activities will include the costs of governance arrangements which relate to the general running of the charitable company. (li) Raising Fund5 This comprises all the resources applied by the charitable company for all fundraising activities, events and non-charitable trading activities. (iii) Support Costs Support costs include the central office functions such a5 general management, payroll administration, budgeting and accounting, information technology, human resources and financing. 2.6 Fund Accounting The charitable company has two types of funds for which it is responsible at the year end.. Unrestricted Funds Funds which are expendable at the discretion of the Directors in furtherance of the objectives of the charitable company. In addition, funds may be held in order to finance capital investment and working capital. Restricted Funds Monies received for specific purposes. Such purposes are within the overall aims of the charitable company. Page 25
Oma h Enter Charitable Com om an Limited mit d b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 2. ACCOUNTING POLICIES (Continued) Reserves Reserves are needed to bridge the timing gap between spending and receiving of income and to cover unplanned temporary shortfalls in income should they arise. Holding adequate reserves safeguards the provision of our services in the event of unexpected significant financial pressures. The trustees consider that the ideal level of reserves would be three months expenditure plus total liabilities at year end. 2.8 Property. Plant and Equipment and Depreciation Property, plant and equipment are initially recorded at cost. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previou5 revaluation gain, in which case the loss is shown within other recognised gains and losses to the statement of financial activities. Depreciation is provided at rates calculated to write off the cost less residual value of each asset over its expected useful life, as follows: Fixtures and fittings 200/0 Reducing balance Computer Equipment 250/0 Reducing balance Freehold Property 40/0 Straight line Plant and Machinery 20 % Reducing balance 2.9 Intangible fixed assets other than goodwill Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights. and the intangible asset is separately from the entity. Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following basis: Software 25 % Straight Line Page 26
h Enter rise Com an Limited Charitable Com Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 2. ACCOUNTING POLICIES (Continued) 2.10 Taxation As a charity, the charitable company is not liable to Corporation Tax. 2.11 Cash and Cash Equivalents Cash and cash equivalents include cash in hand, deposits held at ca15 with banks, other short term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities 2.12 Critical accounting estimates and judgements In the application of the Charitable company's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised were the revision affects only that period, or in the period of the revision and future periods were the revision affects both current and future periods. Critical judgements in applying the entity's accounting policies There are no critical judgements in applying the company's accounting policies. Critical accounting estimates and assumptions There are no accounting estimates in applying the company's accounting policies. 2.12 Financial Instruments (i) Financial assets Basic financial assets, including trade and other receivables, cash and bank balances and amounts owed by related parties and are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method. At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss. If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. Page 27
Oma hEnt rise Com Limited ble Com an Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 2. ACCOUNTING POLICIES (Continued) Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 2.12 Financial Instruments (continued) (li) Financial liabilities Basic financial liabilities, including trade and other payables, bank loans and overdrafts and amounts owed to related parties are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Fees paid on the establishment of loan facilities are recognised as transaction cost5 of the loan to the extent that it 15 probable that some or all of the facility will be drawn down. In this case, the fee is deferred unti5 the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method. Financial liabilities are derecognised when the liability is extinguished, that 15 when the contractual obligation is discharged, cancelled or expires. (iii) Offsetting Financial assets and liabilities are offset, and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Page 28
Oma h Enter Charitable ri Com an Limited an Limited b ntee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 2. ACCOUNTING POLICIES (Continued) 2.13 Pension and other post retirement obligations The charitable company operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charitable company has no legal or construttive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current or prior periods. Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for the service, the excess is recognised as a prepayment. 2.14 Employee Benefits The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits. Page 29
7J Inm UcLto OLL (D
0 cThffio i tsLY)O sy) CM 00 rriO o)Nco Tt Ltl TJM ts) ?f4 Q+XJ AM C<uLL IJULL (n(9
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 December 2023 Continued 5. Net income/(expenditure) for the year Net income/(expenditure) is stated after charging/(crediting): 2023 2022 Depreciation on tangible fixed assets Deficit on foreign cu rrencies Auditor's remuneration 20,944 (3,079) 6,500 21,081 4,380 5,050 6. Investment income 2023 2022 Bank interest 1,068 1,068 27 27 7. Staff costs and employee benefits The total staff costs and employee benefits for the reporting period are analysed as follows: 2023 2022 Wages and salaries Pension cost 353,406 345,099 415 172 423 622 One employee received employee benefits of between £70,000 and £80,000 during the year (2022.. one empk)yee receiv& employ LEnefits of between £60,000 and £70,000). The average number of persons employed by the charitable company during the year was 13 (2022: 12). Member's Remuneration The Members received nor waived any remuneration or any other benefits during the year and no reimbursements of expenses incurred. Intangible Fixed Assets Development costs Total Cost At l April 2022 and at 31 March 2023 21,657 21,657 Provision At l April 2022 and at 31 March 2023 Carrying amount 21,657 21,657 At 31 March 2023 At 31 March 2022 Page 32
h Enter rise Com an Limited itable Com an Limited b Guarant Ch NOTES TO THE FINANCIAL STATEMENTS For the ear ended 3 1 December 2023 Continued 10. Tangible Fixed Assets Freehold Plant & Fixture & Computer Property Machinery Fittings Equipment Total Cost At l April 2022 Additions At 31 March 2023 5,179,950 152 248 5,332,198 141,896 277,381 750 278,131 334,694 5,933,921 163 466 345,162 6,097,387 141,896 Depreciation At l April 2022 Charge for the year At 31 March 2023 1,810,122 141,672 45 141,717 246,089 318,294 2,516,177 6,924 20,944 325,218 2,537,121 1,817,717 252,469 Carrying amount At 31 March 2023 At 31 March 2022 3.514.481 3,369,828 179 224 25,662 31,292 19,944 3,560,266 16,400 3,417,744 Land and buildings were revalued on 19 June 1995 and the asset value was increased by £240,288 at this date. 11. Investments other Investments Total Cost At 31 March 2023 Net Book Value At 31 March 2023 250 250 250 250 At 31 March 2022 250 250 12. Debtors 2023 2022 Trade Debtors Other Debtors Prepayments and accrued income 68,021 36,823 5,581 4,903 47,307 21,440 89,461 Page 33
h Enter rise Com an Llmited Charit ble Com an Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 13. Creditors: amounts falling due within one year 2023 2021 Trade creditors Accruals and deferred income other creditors Taxation and social security costs 51,225 22,759 142,393 21,298 237,675 30,762 72,045 356,439 21,563 480,809 14. Reserves Revaluation Reserve Funds Total At l April 2022 (Restated) Surplus for the financial year At 31 March 2023 240,288 3,226,771 292 134 3 518 905 3,467,059 292 134 3 759 193 240 288 15. Analysis of net assets Unrestricted Funds Restricted Total Funds Funds Total Funds (Restated) 2022 2023 2023 2023 Tangible Fixed Assets Investments Current Assets Current Liabilities 1,933,687 250 403,352 237 675 2,099,614 1,626,579 3,560.266 250 436,352 237,675 3,759,193 3,417,744 250 529,874 480 809 3,467,059 33,000 1,659,579 Page 34
Oma h Enter Charitabl rise C an Limited Limited b Guarantee NOTES TO THE FINANCIAL STATEMENTS For the ear ended 31 March 2023 Continued 16. Analysis of funds Opening Balance (Restated) Income Expenditure Transfer Funds Closing Balance Revaluation Reserve (Note 15) Capital Grants Levelling Up Fund HMRC JRS 240,288 240.288 1,329,976 56,315 33,000 1,386,291 33,000 33,053 1,603,317 Unrestricted funds 1.863.742 (33,053) (33,053) 1,659,579 33,053 2,099,614 Restricted funds 89,315 903,114 (700,295) Total Funds 3,467,059 992,429 (700,295) 3,759,193 Transfers have taken place from restricted funds to unrestricted funds which relate to restricted expenditure included within unrestricted funds in the prior year. Capital Grants This was grant funding received for the development of rental units. Levelling Up Fund This is funding received for the development of a website for the charity. HMRC JRS This was furlough grants received by the Charity for the purposes of paying staff through the Covid-19 pandemic. Expenditure was included within Unrestricted Funds in the year it was incurred. 17. Prior year adjustments A prior year adjustment has been made in respect of deferred capital grants not transferred to restricted funds on the charitable companies, conversion to Charity SORP. An amount of £1,325,476 has been transferred from long term liabilities to restricted funds with an effective date of 31 March 2021. Page 35
Oma h Enter rise Com an Limited aritable Com an Limited b arant Oma an hEnt limited b ri ecom Limited uarantee not havin A charitable com a share ca ital lementa Information Relatin to the Financial Stat ts For the fjnancial ear ended 31 March 2 23 Not covered b the re ort of the auditor Page 36
Oma h Enter rise Com an Limited Charitable Com an Limited b Guarantee Supplementary information relating to the financial statements Operating Statement For the financial year ended 31 March 2023 (Restated) 2022 2023 Property Income Facility Use Income Business Development Income Income 473,245 87,213 341,588 902.046 478,775 64,281 122 232 665,288 Cost of generating funds Wages and salaries Staff pension scheme costs Programme costs Travelling and entertainment Light, heat and power Rates Water rates Insurance 210.064 33,116 18,299 26,418 47.809 1.087 6,433 23,494 366.720 212,443 63,560 14,383 19,238 43,049 965 4,352 17,729 375,719 Gross surplus 535,326 289,569 Expenses Wages and salaries Staff defined contribution pension costs Rates Insurance Light and heat Repairs and maintenance Printing, postage and stationery Advertising Telephone Computer bureau costs Legal and professional Consultancy fees Accountancy Auditor's remuneration Bank charges Bad debts (Surplus)/deficit on exchange Canteen Staff training General expenses Subscriptions Depreciation 143,342 28,650 150 2,750 8,647 38,753 36.486 2,374 10,295 6,003 335 8,075 460 6,500 777 1,645 (3,079) 12,426 2,776 1.651 3,615 20,944 333,575 132,656 14,963 150 2,750 6,676 36,136 36,418 75 10,336 13,351 600 3,790 570 5,050 971 1,635 4,380 2,966 1,773 4,298 21,081 300,625 Miscellaneous Income Covid-19 grants Bank interest 5,506 27 5,533 1,068 1,068 Net surplus/{deficit) 202,819 (5,523) Page 37
ma hEn er ris Charitable Com an Limited Limited b Guarantee an Supplementary information relating to the financial statements Restricted Income For the financial year ended 31 March 2023 (Restated) 2022 2023 HMRC- JRS Capital Grant Levelling Up Fund Website Income 33,053 4,500 56,315 33,000 89,315 37,553 Gross surplus 89,315 37,553 Page 38