CHARITY REGISTRATION NUMBER: NIC 101753
ST PAUL'S PARISH CHURCH- GILFORD
TRUSTEES ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

St Paul's Parish Church - Gilford
CONTENTS
PAGE
Charity Reference and Administrative Details
Trustees, Annual Report
Independent Examiner's Report
Receipts and Payments Account
Statement of Assets and Liabilities
io
Notes to the Financial Statements
11-15
Page 2

St Paul's Parish Church - Gilford
Charity Reference and Reference and Administrative Details
Year Ended 31 December 2024
Chairman
Rev. Denise Caddoo
Hon. Secretary
Drjoanne Weir
Hon. Treasurer
Mr Clive Serplus
Parochial Nominators
Dr. Joanne Weir
Mr David Francey
Mr Clive Serplus
Mrs Grace Mccart
Select Vestry
Mrs Grace Mccart
Mr David Francey
Mr Clifford John McBurney
Mr William McKeown
Mrs Marion Davidson
Mr Clive Serplus
Rev Denise Caddoo
Mrs Judith Vivine MtBurney
Mrjohn Henry Dennison
Mi lan Mccart
Mr Colin McElrov
Mr Robert Somerville
Drjoanne Weir
Dr Alec Lyons (Appointed 25 April 20241
Contact Address
The Vicarage
18 Scarva Road
Gilford
Co Down
BT63 6BG
Independent Examiner
Kennedy & Co
Chartered Certified Accountants & Registered
Auditors
21 Kilmorey Street
Newry
Co. Down
BT34 2DF
Bankers
Danske Bank Ltd
PO Box 183
Donegall Square West
Belfast, Co Antrim
BTI 6JS
Page 3

St Paul's Parish Church - Gilford
Trustees, Annual Report
Year Ended 31 December 2024
The trustees present tlieir annual report together with the independently examined financial
statements consisting of tlie Receipts and Payments Account and the statemeiit of Assets and Liabilities for
St Paul's Parish Church Gilford for tlie year ended 31 December 2024.
Objectives and Activities
The main Charitable purpose of the Church of Ireland is for the advancement of Religioii.
The principle function of St Paul's Parisli Church is to support the advancement of the Christian faith
by pi'omoting through the work of tlie Vicar, Select Vestry and its parishioners the whole mission of the
church. Pastoral, Evangelistic, Social and Ecumenical. A caring Churcli supporting the needs of the
cominunity since 1869 tli¢ church lias continued to b¢ open and engaging with the community aiid
offering suppoit for those needing help which is fundaineiital to the practical benefits of Christianity.
As a result of activity in pursuit of the advanceinent of the Christian Faith, St Paul's Parish Church has
ustody of property, records, materials and artifacts of significance to the cultural and religious heritage of
the commuiiity. Maintenance is undertaken by the Select Vestry of St Pauls Parish Church.
Achievements, Performance and Publie Benefit
St Pauls Parish Church has weekly services on Sunday mornings at l E..30am and an additional early morning
Communion Service at 9:30am once monthly. All services comprise of a mixture of Morning Prayer, Holy
Communion, Family Service, Baptism together with otlier sp¢cial services duriiig the year Coinprising of
but not limited to Lenten Services, Holy Week, Harvest Thanksgiving and Christmas Services. PastOFal
Care is also provided by the Vicar with regular liome, hospital and care home visits.
The Vicar of St Paul's Parish sits on the Board of Governors of Gilford Primary School and supports and
encourages tlie work of the school to maintain good standards and practices both academically and
through the advancement of Religion. The Vicar attends regular services within the Scliool.
Page 4

St Paul's Parish Church - Gilford
Trustees, Annual Report
Year Ended 31 December 2024
Financial review
The principle source of Income to St Paul's Parish Church continues to be from Free Will Offering
Donations and loose plate Collections. Gift Aid income is also derived from the above source of
ncome.
The principle expense of St Paul's Parish Church is in respect of Vicars Stipend, Diocesan Pension
and Costs as well as ChuTch Inaintenance expenses.
St Paul's Parish Church had a surplus of receipts outweighing payments by £14,419 for the year ended
31 December 2024.
Essential repairs to the Church, Church Hall and Vicarage are noted in the Parish report and have attributed
to the decline in total cash funds from the repaTrr and development fund account.
RCB investment income of £16,81 l is restricted solely for use for the Vicars Stipend.
Funds reserved in Ulster Bank Accounts are restricted for use against essential maintenance and development
costs lo the parish.
St Paul's Church continues lo be in a healthy financial position as at 31 December 2024 with
total cash funds of £55,487.
St Paul's Church aims to retain sufficient reserves to meet its expected future expenditure
requirements as well as potential future capital projects.
The Hall Project for the replacement of the Hall Roof and Internal Redevelopinent commenced in May 2021
and wa5 completed in May 2022. We received an advance of £50.000 by way of on-going credit facility from
Stramore Credit Union with monthly interest of Bank of England base plus i.9 % capped at 6 %.
Loan balance as at i l December 2024 was reduced to £24,485. Funds totalling £29,399 (£21,i99 of which
is restricted funding) are held in Credit Union Offset Account to reduce interest liablities on the loan.
During the year, Bequests totalling £6,200 were lodged to Credit Union Offset Account at the
families permission with a dividend paid by Stramore Credit Union of £595 backdated from June 2022 a5 a
gesture of Goodwill. Current balance in Offset Account is £29,i99 of which £8,000 is a loan from repair account
on a temporary basis to mitigate interest payments with the Bequest Balance now at £21,J99.
These monies are reslricted and not for use for any purpose other than interest.
The Church has set up a Discretionary Fund through which donations are received and allocated at the
discretfton of the Vicar to asslst those who are in need of help. support and assistance within ihe Parish.
Page 5

St Paul's Parish Church - Gilford
Trustees, Annual Report
Year Ended 31 December 2024
The Parish Treasurer gave an update to the parish in June and December 2024 detailing the current
progress with finances in the parish. The December update included a significant volume of repair works
pending and due fo completion over the coming 5 years.
Attached for reference.
Structure, Governance and Management
Going Concern
The trustees have reviewed its planiied expenditure for the year ahead and are salisfied that there are
adequate fuiids in place to ensure the Parish can continue its activities and the financial statements
for the year ended 31 December 2024 can be signed off as a going concem.
Governing Document and Constitution of the Charity
Chapter I I l of the constitution of the Church of Ireland govems Parishes and Parochial
Organisations. The Select Vestry are Charity Truste¢s.
Organisational Structure
The Select Vestry consists of a Inember of tlie Clergy serving in the Parish, the Church Wardens,
Glebe Wardens and generally not more than twelve otlier members elected at General Vestry.
The Select Vestry is reponsible for the day to day mangement of the Parish. The select vestry is chaired
by the incumbent or any other member of clergy officiating within the parish. Select vestry members
are responsible for making decftsions on matters of geiieral concern and importance to the parish
including deciding how parish funds can be applied wiihin the remit of Finance, Furnishings and Fixtures.
The Select Vestry meets at times fixed by the Enembers or the Disocesan Synod. Special ineetings Inay
be convened at any tiire by the chairperson or church wardens.
Appointment of Select Vestry (Trustees)
All members of the Church of Ireland wlio are over the age of18 and who are either resident within
the Parish or live elsewhere but have beeii accustomed members of the congregation for at least three
montlis and it is demonstrated that they have coiitributed regularly to the parish by way of Freewill Offering,
may register as Inembers of the General Vestry of the Parish. The register of members is opened
for a period of 4 weeks each February and close and validated by the Select Vestry. Being noted oil
the Register of Vestrypersons allows them to attend and vote at Ineetings of the General Vestry and stand for
election to the Select Vestry. The Vicar can appoint a Vicars Church Warden and Vicars Glebe Warden
with the General Vesty appointing Peoples Church Warden and Peoples Glebe Warden all of which are
automatically appointed to the Select Veslry. All Select Vestry members hold their positions
for a pertod of one year and Maybe re-elected annually with no limit on the terms to be served.
Page 6

St Paul's Par15h Church - Gilford
Triistees, Annu?1 Report
Year Ended 31 December 2024
c.ompliance iyith Pbblie Ilenefit
'rhe Parisli h.as giv￿17 LarblÈA-. I0515ideril1ioii lo thc l-'liÉiiity Ct?nTrlllissiiiii fr01. 51 Sor*_h"rii Irelaiid's INUILl6￿ye on
Jubli£ bert¥! it to eriltr¢ tliaL c1ClI'Jltie.s eniei'..d- illto dui In& yedv havkn aqsisted 10 dLhi¢v¢ il)e Paribh,
Si2tement ofTriJstetts' Respon%'ibiliiie..¥
"l-lie T-: bkiees are tesponsr>Jlc !r>r pieiisl'-IMry the. ! ruRtee.£' nii£+l r¥POtY_ aiid Ikig finiJnLidl sld*¢mLRlS iri
Iccord¢ince i¥iih tlie 2rpliÉ.JblL law '.Iiid Un tert in¥idL'ni dXbCOb'lliliÉ¥ >iaiidards jUDJted Kingdom
GciTrei"Jlly AccLpiid AccountiiiLt PrailI￿L-).
"rhe 31¥ appli¢dble ÈLI cII?c !'.tie% in ?K'or¥hern 1r.land with inL£-¥tllL' (If T￿5$ Ih.:iii ,£?<uf.c¥(10 &l!IKli¥i IhL Irust£Ys
to Pl':.P2f4', ¢1 Jlaienient ¥CkniPt,5 3ni pavmeiiis <lc¢oufii aTTth' a st4tci¥ii'nr 01 &l%fi'l.4 or,.d +i3biliiies
for edth finalic:"
al year. l-lie Irii8le¢.5 hd¥'e .leLt¢d ￿1nder Section 641.7 l of Ilie Chafill¥S .I..
jN4)rt17erii IF¥lar7d) 200g to di) thi.8.
I'h¢ iriiSt¢¢s arL reprJnsilJle lor L¢ttpiIig ar¢ountin.4 records th&t sutflcieiii to Oh￿1¥ aiid ￿XPl(lin Ihe
l)arish'.¥ IrAns4ieLion.t aiid (lis¢lts%L -￿ lili ",eas(313aii¢ aL-=Ul7Cy At anj tim¢ tlie h%S¢iS antl iiabiliiie3
of thL P,oi'i.%li, 'fiiey are also r¥spoii%ible tor t5ie sitfe<piiardini.' t)I'414¥ets aiid lienLè- fur i.ILjp.57
711 roasiiiidblL ItLp4 ror Ihe PfLbeiition dei¢ction ot fratid and tither irreLJul&tritie.s.
S'tattm¢iit as to (Jis¢lo.iure to okAr eJ.'irninet'.¥
In qo fas as rlie trJst~e.% alL dwAie Ri ill¢ tirYiii)g t)f ;:pryr;:i"';ng tsui. tlllsiees, I i¢POrt:
-rh¥r- i) iio fule.knans 5nformRtItsP. l)1 iltftich Ihe Iiid¢pepdeni
,x?.mine.r is unaivdre,. ap.d
I'ii¢ tr'isÉK!e8 hdve larf£i ;hat tlity O[J￿ntr lo hav¢ 12ken 10 niak¥ ()iIFs&ilves i44i¥aT._
an}, i cle￿￿nt t'.xdniinxiion illiorination and ¥0 ¥siablish th¢ IiidependeTlt exdnii51Lr is
aware of that Informaiiun.
Indeptndeiii Ex.Imi*¢rs
'¥'lie ￿xJ211Ini..l 4, Kenttcd}' & CL,. h?1 ve in4JÈedt-d Ili¢ir ¥A'jlljnoness to CotrllillL£¥ in i)ifiiL aiia a resolution
Loiiceifilll¥ their I'¥4appointmenr Wils pri?tiO%°
This -fi'usie¥S' An¥iual RLport 2pprove4 011
and sigtsed oil >ls bdha!I'-bv
Clivc Sei'plus
Trea_%u rer
Rev. DenisL, l-'Iddoo
Vicar
Page 7

St. Paul's Parish, Gilford
Dear Parishioners
When I wrote to you in May this year I had committed to give a further update on the parish finances
and also a review on the ongoing essential maintenance works that we as a parish are obligated to
complete to ensure that our Church building, Church hall and Vicarage are in good condition.
In terms of Parish finances whilst 2024 has been a very challenging year l arn confident we should end
the year in a stable position building again on the encouraging growth and cost reductions from both
2022 and 2023. Also, we at vestry have been encouraged by the addition of new members to the
parish whom I know are now very much part of our church family.
Freewill Offering . Freewill Offering though envelopes and loose cash donations is trending up
year on year at 7% with Weekly Donation5 averaging £929.00. Whilst this is an encouraging uplift on
2023 at present the weekly day to day running costs of the parish average approximately £1,600
weekly and we are very reliant on the income from Gift Aid and Investments however the actual
deficit is currently approximately £50 per week with further increased costs due in 2025.
I would encourage all parishioners to consider their weekly giving to the parish as a minimal increase
of £1.00 per week from each parishioner would help close the gap and ensure the pèrish meets any
increased cost5 in 2025. It would be great to aim for a target of £1,000 per week which is more than
achievable.
! Hall Project Fund i am pleased to advise that the balance on our loan held with Stramore Credit
Union now stands at £24.500 and l anticipate the year end balance to be around £23,000. This is a
I fantastic achievement if you consider that we have been only paying off the loan in less than 3 years.
I would note however that approximately 44%139 Parishioner5) regularly donate to this fund which
has dropped from 2023. We are thankful for the hard work by the Events Committee who have
worked tirelessly throughout the year organising events which have been very well supported raising
£6,500 in fund5 which have helped reduce our loan liability.
l am mindful that some parishioners had donated via one off giving at the beginning of the project
however I would encourage all parishionets to donate to this fund if you are able.
Discretionary Fund Discretionary Fund Donations have reduced this year. As I noted in May
! these envelopes were at the back of the Freewill Offering packs and have now been moved to the
front to highlight this important fund which has been used by Denise to support members of our
parish family in need this year whom I know have been blessed by the support given.
Repair Fund Donations to the Repair Fund show a slight increase on 2023 which again is
encouraging, This coming year the Repair Fund will be a vital source of income as we look to continue
with repairs to both the Church Building and Vicarage. I noted within my letter in May this year that
we had received the Quinquennial Inspection Report facilitated by the Representative Church Body
and this has highlighted a number of urgent and short term works to be carried out.
We have also received a very kind donation from a Parishioner to complete the internal lighting works
within the Church building which will commence in the new year providing much needed and more
efficient lighting to as51St in our electrical costs.
I have detailed some of the more urgent works which Vestry will be looking to commence in 2025
31nnnciAts +r* r..-

A ImiTJediate item
Re-fix loose ceiling ti le to
the Nave.
Clean gutters.
Take down and reset gutter
and hopper to Transept at
Oroan Loft abutment.
£ 300
£ 500
B Within 12 months
£1,500
Redecorate dowr]pipes
where required.
Hiqh level inspection of
Bellcote.
£ 800
£2,000
I Identify and remove asbestos
downpipes (provisional).
Clean tapered tsutter at
Porch.
Removal of neighbouring
trees.
£3,000
£ 100
Replace rainwater hoppers along
south gutters.
£Nil
£1,000
Point
entrance
gate piers.
Varnish external door5.
Periodic review of the
Mcmaster Memorial.
£ 400
Clean gutters.
£500
£ 500
C Within 2 years
Take down and reset gutter and
hopper to Transept at Organ Loft
abutment.
£Nil
£1500
Fill potholes.
£ 600
One of the major issues identified within the report was the Bell Tower and what appears to be a crack in the
tower. You may have seen a drone recently above the church which took some further photographs and it
now appears that the wood within the bell tower itself has also rotted alongside rusting bolts and requiring
repairs in the near future. We have engaged with a number of contractors and estimated costs have been
quoted in the region of £20,000 to complete repairs and vestry will review matters early in the new year.
In addition as you will See inside Church parts of the interior walls are in need of replastering and painting
now that the exterior issues have been mainly completed and the walls drying out. We have been quoted
approximately £10,000 to complete these works,

At present only 30%,128 parishioners) donate to the Repair Fund on a regular basis. Given the extent of the
works required in the next 24 months I would encourage you to consider donating to what is a very important
fund to the parish and will help to maintain and ensure our historic building is fi't for future generations.
Gift Aid . Thankyou to those Parishioners who have signed up for Gift Aid this year. With your declaration we
will be able to claim backdated Gift Aid on your Donations.
A51 noted within my Parish Report HMRC refunds 25p back to the parish on every £1.00 for eligible donations
and this remains a very important income for the parish with approximately £11,000 claimed for the financial
year end December 2023. All that is required is that you pay Tax on your income either through employment
including self employment, savings or Pensions. Indeed given the recent budget there is a high likelihood that
some of our more elderly parishioners receiving state pension may well fall within the income tax threshold in
the coming year and will therefore be eligible to sign up for Gift Aid.
If any parishioner wishes to speak to me for further information please do not hesitate to speak to me directly
and I will be more than happy to a55iSt.
You will note in Church there are One Off Giving Envelopes now in each Pew. This is to allow any parishioner
or visitors who wish to donate and also allows Gift Aid to be claimed on the donation.
A5 yourTreasurer I want to thank you all for your support and encouragement over the past yearand I look
forward to serving you in the year ahead as we navigate further challenging times. l am confi'dent that with
your support, prayers and through the guidance of God that we will as always fulfil our ambitions as a
parish.
Finally, as we approach the Christmas period please remember those not so fortunate in your thoughts and
prayers. As has been announced by Denise all loose plate collection donations will be donated to both
Craigavon Food Bank and Southern Area Hospice. Thankyou in advance for your kind generosity.
Yours in Christ
CLive
ro <oD BE TH-E 4LDRY

St. Paul's Parish, Gilford
LS Gli
Dear Parlshloners
It has now been two years slnce we officially reopened our newly refurblshed Churth Hall which Blshop David
dedicated on Sunday 22nd May 2022. This glves me an opportunity to provide you all with an update on the progress
of the repayment of the loan of £70.000 from Stramore Community Credit Union and also an update on other
financial matters wlthin the parish.
When I completed the finoncial report for the year end to December 2023 the balance on our loan was £37.785. 1 am
pleased to illform you that the balance as of the end of May 2024 now stands at £31.985 mainly due to the succe55 of
the events that have tsken place this year to date which alongside other one off donations which totalled just over
1 £3,000. A15Q. With the redistribution of both the legacy monies and the Repair Fund lodged with the credFt unlon on a
ternporary basis the result is that we now only pay interest on £9,380 and this will reduce further as the year
progre55es and I fully expect we should be interest free by early 2025. The nett effect of this is that we will save
l approximately £1,400 on interest payments alone in 2024 and therefo￿ continue to reduce the capital further.
On a slightly MO￿ negative note donation5 to the Hall fund from envelopes have declined against last year by
approximately EIOO per month. We still only have approxirnately 50% of Parishioners currently regularly donating
through envelopes or standing order and I would encourage those who have yet to donate to please consider
donating on a monthly or one off bBSiS as this will help reduce the loan balan￿ further. Notwithstanding this the
current outlook is that we remain within our 5 year plan and we thank GOD for his blessings and answers to all our
prayers.
In terms of the main financial position of the Parish a51 noted within my report at year end we continue to be in a
! stable position and again with the Gift Aid reclaimed from all funds allocated to the General Account thi5 continues to
be the case.
Freewill Offering Donations to the end of May 2024 have been encouraging with an increase of 3.5% against the
same period last year. In addition the Repairfund ha5 also seen an increase in donations of 2.5%. This is a very
encouraging position however we continue to face increased costs of approximately 5% against last year.
Notwithstanding this considering the continuing financial pressure we all face as families I want to record the thanks
from our Vicar Denise and the Select Vestry for your continued commitment in donating on a regular basis to the
parish as we continue to navigate, a5 wrth all other parishes alike through challenging financial pressure5.
I will continue as your Treasurer alongside the support of Vestry to try and reduce any cost5 to the parish and to this
end we are in the second of a three year deal with our insurers with no increased premium5 and also a￿ now
engaging with Nl Water to reduce our payment by approximately £400 a year.
We do have a challenging few years ahead and a150 some further repair works to the Church itself following the
recommendation5 made by the Representstive Church Body who recently completed their Quinquennial Report. This
is a report completed every five years by the RCB which sets out urgent and long term repair5 to be completed on
the church and vicarage and this will be reviewed in full at the next vestry meeting to agree a plan to complete these
necessary works on a phased basis. We a150 soon will complete the necessary works to the sound system area at the
rear of the church to bring all sound and projection to one place.
Glft Aid - We continue to receive income from Glft Aid with a number of new declaratSons completed this year which
I will bring further Income to the parish. I would encourage those who pay Income tax either through employment or
enslons to consider Signing up to gift aid ypur donations to the parlsh.
Dlscretlonary Fund - The Church Discretionary Fund envelopes were mistakenEy added to the rear of the envelope
pack for this year and you may not have noticed these. I would encourage you to donate to thi5 fund and equally if
l you know of any of our parishloners who would benefit from thls fund please speak conftdentially to Denlse.
Finally thankyou agaln for your trust in me as your Treasurer and thankyou for your cOn￿nUed commitment to our
parish though your donation5, presence, help and 5UPPOrt at various events and last but by no means the least our
thanks to GOD who continues to bless us with in our worship together.

St Paul's Parish Church- Gilford
Independent Examiner's Report to the Trustee5 of St Paul's Parlsh Church- Gilford
report to the charity trustees oli my exajninalion of the accounls of th¢ Company for the }ear ended 31 December 2024
which are set out on pages 4 to 15.
Respective respon$ibiliti¢$ of the trustees and examiD¢T
As the charity trust¢es you are responsible for the preparation of the accounts in accordance with tlie requirem¢nts of the Charities Act
INorth¢rn Ireland) 2008.
It is my responsibility to..
Examine the accounts under 5¢Ction 65 of the Charili¢s Act (Northern Irelandl 2008.
rollow th¢ procedures laid down in tlie general Directions given by Il?e Charity Commission foT Northern Ireland under
secÉion 65(9)(b) ofthe Charities Act. and
state whether particular matters have come to my attention.
Basis of indepcndent examiner's report
I have ¢Kamincd your cliarily acLOUtits as rcquired under section 65 of thc Charities Act and my ¢xamination ivas carried out in
accordance wilh the g¢n¢ral Dircctions given by lh¢ Charity Commission for North¢rn Ircland under 65{91{b} of Chariti¢s Act.
My cxamination included a rcvicw of the accounting re¢ords k¢pt by tFie charily and a ¢otnparison of the accounts presenl¢d
Ivithin those rccords. It also includes consideration or any unusual itcms or disc105ures in the account5. and bccking
explanations l¥om you as charity trLlStccs concerning any 5ucli matt¢rs.
My role is to slate whetlicr any material matters hav¢ com¢ to my attention giving m¢ causc to believe-.
Tliat accounting records iv¢re not kcpl in accordance with scction 63 of the Chartties Act
That ihe accounts do not accord wilh tho%e aecounling rccords
That thc accounts do not Lomply i¥itli the accounting requirement5 of Ihc Charities Acl
That there is furtlier infom]atioii needed for a prop¢r undcrstanding of the attounts to iK Tcached.
Indepcndent ExamxMcr'5 Statement
I have complcted my Cxamination and have no conccm5 in respect of the matter.% (l) to141 listcd above and. in connection
with following the Directions of th¢ Charity Commission for Northcrn Ircland. I have found no matters that rcquirc drdwillg to your
attention.
Jonatban Faulkncr
FCCA
Kennedy & Co
Charlcred Certtfied A¢¢ountant5 and Registered AuditOT5
21 Kilmorey Street
Newry
Co Down
BT34 2DF
Datc:
Page 8

St Paul's Parish Church - Gilford
Receipts and Payment5 Account for the Year Ended 310ecember 2024
Unrestricted
Funds
Restricted
Funds
Total
Furtds
2024
Total
Funds
2023
NOTE
Income and Endowments from:
Donations and legacies
Other trading activities
Investment Income
Other Income
Total Income
66,971
6,449
54
4,293
77.767
22,781
89,752
6,449
17,580
4.293
40.307 118,074
78,071
3,903
15,676
1,275
98,925
17,526
Expenditure on:
Diocesan C05ts/Assessment
Church and Church hall running costs
Vicaiage running costs
Administrative cost5
Charitable donations
Other
Total Expenditure
45,766
16.374
4.103
3,337
1,900
13,394
84.874
16,811
62,577
60,655
16,374
13.080
4,103
3.534
3,337
4,144
3,870
4,265
13,394
14,743
18.781 103.655 100,421
io
li
1,970
{DeficitllSurplus for the year before transfers
17,1071
21,526
14,419
11,4961
Transfers
{DeficitllSurplus for the year
17,1071
21,526
14,419
11,4961
All of the charity's artivities derived from continuing operations during the above two perTrods.
Page 9

St Paul's Parlsh Church - Gilford
Statement of Assets and Liabilitles as at 31 December 2024
Unrcstricted
Fijnds
2024
DesTr¥nated
Fund$
2024
Re5tr!tt*d
Furtds
2024
Total
202
Yotal
2023
Cash FLt.Trds
Danske 8o1)k Curreni Account
D3175ke sank Repair r-und Accnup.t
Danske Bank Deble£opment Fund ￿}ccou11t
UIsKer aat)k r.JJtrent AccDui)I
Cfedit Ur¥io? Offset Account
Total Investment Assets
7,964.52
14,Sq4.52
1.123.00
9,087.52
14,544.52
7.258.69
10,628.&6
3.13
573.17
22,604.24
41,fj08.09
3.21
2,45 I QS
21,399.67
24,0} 1.84
2,451.96
79,399 67
55,486.88
8,OLTrO.O
30,i09.J4
Fixed Assets
Asietj ret3ir,ed for the Chu.,
¢h"'r own use comllrise the folloiv";ftg properties.
Total
2024
Ttstal
2023
Vicara6e
Church Hall
255,000
175,368
2J5.000
75,368
4iO,iè3
Liabilitles
Credi¥ Union Loan Account
t?4,4851
j37,821l
Approved by the trustees on
and signed Dn their behalt by..
Cl%ve Sgrplus
Kev. Oenlse Caddoo
Vicar
Pa8e 10

St Paul's Parish Church - Gilford
Notes to the Financial Statements for the Year Ended 31 December 2024
Accoulltilkg policies
Set out below are the principal accounting policies which have been adopted in the compilation
of the Receipls and Payments Ac¢ount and the Statement of Assels and Liabilities.
(a) Receipts and Payments Account
All items of income and expenditure inclltded within the Re¢eipts and Payinents Account have been accounted
for on a cash re¢eipts basis.
(b) Stateinent of Assets and Liabilities
The asseÉs of the Parish, retained for its own use comprise of=
Church Building
- Church Hall
Vicarage
Fixtures and Fittings
The Church Buildings are deemed to be Heritage assets as defined by the Charitie5
SORP {FRS102). These Heritage assets are not included in the statement of assets and liabilities
as inforination on the cost or valuation is not available and such information cannot be obtained
at a cost commensurate with the bencfit to the users of the accounts ttnd to th¢ parish.
The Vicarage and Church Hall are recognised at the estimated net realisable value of the property. No deprcciation has
been provided on the rectory as the current estimated residual value is not le55 than its carrying value
and the rcmaining useful life currently exceeds 50 years.
Basi5 of preparation
As the total income of the parish is less than £250.000, the trustees have elected to prepare the accounts
on a receipts gtnd payment basis.
Page 11

St Paul's Parish Church - Gilford
Notes to the Financial Statements for the Year Ended 31 December 2024
Income from donations and legacles
Unrestricted
Funds
General
2024
Restrirted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Donations and legacies..
Freewill Offering and Loose Plate Collettions
Repairs and Building fund subscriptions
Donations
Legacies- Late Mrs Nan Lyons/Late Mr Winston Buchanan
Gift aid reclaimed
Hall Project Loose Plate
Hall Project other Incame
Other Income
50,150
50,150
15,612
3,019
6.000
12,412
167
594
1,798
89,752
47,080
13,119
6,081
15,612
1,169
6,000
1,850
12,412
167
11,721
70
594
1,798
66,971
22,781
78,071
Income from other trading activities
Unrestricted
Funds
General
2024
Restricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Proceeds from Fund Raising Events
Fundraising Events
NIE Wayleave
Amazon Awards
6.446
6,446
3,870
14
19
3,903
6.449
6,449
Investment Income
Unrestricted
Funds
General
2024
Re5trirted
Funds
2024
Total
Funds
2024
Total
Funds
2023
Interest receivable from bank interest and RCB Investments
54
17,526
17,580
15,676
Page 12

St Paul's Parish Church - Gilford
Notes to the Financial Statements for the Year Ended 31 December 2024
Other Income
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
2024
Total
2023
Baptism Certificate
Use of Hall
In Loving Memory Donations
One off donation
15
15
960
867
2,451
loo
750
425
960
867
2,451
4.293
4,293
1,275
Diocesan Costs/Assessment
Unrestricted
Fund5
2024
Restricted
Funds
2024
Total
2024
Total
2023
Net Wages
PAYE and Nl Contributions
Relief and special Preacher
Pension
Diocesan Costs
19,891
8.714
343
10,242
6,576
45,766
16,811
36,702
8,714
343
10,242
6,576
62,577
33,601
9,296
250
10,848
6.660
60,655
16.811
Church and hall church running ¢05ts
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
2024
Total
2023
Church Maintenance
Hall Maintenance
Light and Heat
Water Rates
Insurance
Church Overheads
3,148
2,536
3,422
721
3.233
3,314
16,374
3,148
2,536
3,422
721
3,233
3,314
16,374
1,369
137
3.622
1,132
3,080
3,740
13,080
Page 13

St Paul's Parish Church - Gilford
Notes to the Flnancial Statements for the Year Ended 31 December 2024
Vicarage Costs
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
2024
Total
2023
Vicarage Maintenance
Rates
2,769
1,334
4.103
2,769
1,334
4,103
2,258
1.276
3,534
Unrestrirted
Funds
2024
Restrirted
Funds
2024
Total
2024
Total
2023
Administrative costs
Bank Fees
Loan Interest
Gift Aid Fees
Accountancy Fees
General
238
594
549
600
1,356
3,337
238
594
549
600
1,356
3,337
217
1.620
531
600
1,176
4,144
Unrestrirted
Funds
2024
Restricted
Funds
2024
Total
2024
Total
2023
io
Charitable Donations
Poppy Appeal/ Earl Haig Fund
Gilford Scout Group
Harvest Appeal - Craigavon Foodbank
Harvest Appeal Biblica
Turkey Appeal
Lybia Appeal
Belvedere Nursing Home
DSD - Gilford Primary
Angel Wishes
Craigavon Food Bank
B Positive Charity
Bishop Appeal
Bike for Africa
Alzhemers Donation
Christian Aid
Southern Area Hospice
GFA World (Jesus Wells)
Discretionary Fund
313
315
50
150
250
500
500
450
255
225
125
500
250
250
50
125
125
356
360
200
300
200
19
281
220
220
450
1,050
800
3,870
310
500
450
1,050
800
1,970
1,900
4,265
Page 14

St Paul's Parish Church - Gilford
Notes to the Financial Statements for the Year Ended 31 December 2024
Unrestricted Restricted
Funds
Funds
2024
2024
Total
2024
Total
2023
li
Sundry
Men5 Breakfast Club
Sunday prize
Sunday School Books
Cleaner Retirement Gift
Sundry
St Patricks Night Costs
Credit Union Loan Decrease
70
240
116
22
200
1244)
116
22
200
(244)
33
14,400
14,743
13,300
13,394
13,300
13,394
12
Transactions with the Trustees
The parish paid expenses of £4,103 relating to the running costs of the vicarage which is
occupied by the reverend.
13
Governance Costs
Governance costs of £600 were included during the year which solely relate to fees paid to
the independent examiner. Governance costs are included within Administractive costs in the
Receipts and Payments Account.
Page 15

St Paul's Parish Church - Gilford
Recelpt and Payment account for the Year Ended 31 December 2024
2024
2023
Income
Freewill Offering and Loose Plate Collections
Repairs and Building fund subscriptions
Donations
Legacies- Late Mrs Nan Lyons/Late Mr Winston Buchanan
Gift aid reclaimed
Hall Project L005e Plate
Hall Project other Income
Other Income
Fundraising Events
NIE Wayleave
Amazon Awards
Interest receivable from bank interest and RCB Investments
Baptism Certificate
Use of Hall
In Loving Memory Donations
One off donation
50,150
15,612
3,019
6,000
12.412
167
594
1.798
6,446
47,080
13,119
6,081
11,721
70
3,870
14
19
15,676
loo
750
425
17,580
15
960
867
2,451
118.074
98,925
Expenses
Net Wages
PAYE and Nl Contributions
Relief and Special P￿a¢her
Pension
Oiocesan Costs
Church Maintenance
Hall Matntenance
Light and Heat
Water Rates
Insurance
Church Overhead5
Vicarage Maintenance
Rate5
Bank Fees
Loan Interest
Gift Aid Fees
Accountancy Fees
General
Charitable Donation5
Mens Breakfast Club
SLtnday prize
Sunday School books
Cleaner Retirement Glft
Sundry
St Patricks Night Costs
Credit Union Loan Repayments
36.702
8,714
343
10,242
6.576
3,148
2.536
3.422
721
3.233
3,314
2,769
1,334
238
594
549
600
1,356
3,870
33,601
9.296
250
10.848
6,660
1.369
137
3,622
1.132
3,080
3.740
2,258
1,276
217
1.620
531
600
1,176
4.265
70
240
116
22
200
-244
33
14.400
100,421
13,300
103.655
Net SurplusllDeficitl
14,419
11,4961