## **St Hilda’s Church Kilmakee Parish** 

**End of Year Financial Statements** 

**Year ending 2024** 

_Page 1_ 



## Attached :- 

## Statement of Financial Activities (SOFA) Balance Sheet (Detailed) 

## **Statement of Financial Activities** 

||**Unrestricted**<br>**Restricted**<br>**Endowment**<br>**Total**<br>**Prior year**<br>**funds**<br>**funds**<br>**funds**<br>**funds**<br>**total funds**|
|---|---|
|**Income and endowments from:**<br>Donations and legacies<br>Income from charitable activities<br>Other trading activities<br>Investments<br>Other income<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>Expenditure on charitable activities<br>Other expenditure<br>**Total expenditure**<br>Gains / losses on investment assets<br>**Net income / (expenditure) resources before**<br>**transfer**<br>**Transfers**<br>Gross transfers between funds - in<br>Gross transfers between funds - out<br>**Other recognized gains / losses**<br>Gains on revaluation, fixed assets, charity's own use<br>**Net movement in funds**<br>**Total funds brought forward**<br>**Total funds carried forward**<br>**Represented by**<br>**Unrestricted**<br>General fund<br>**Designated**<br>Pension reserves<br>Revaluation reserves<br>Special Collections<br>**Restricted**<br>Rectory Repairs<br>Special Collections|75,666<br>1,745<br>—<br>77,411<br>69,049<br>134<br>—<br>—<br>134<br>570<br>4,620<br>—<br>—<br>4,620<br>160<br>294<br>—<br>—<br>294<br>170<br>65<br>—<br>—<br>65<br>139|
||**80,780**<br>**1,745**<br>**—**<br>**82,525**<br>**70,088**<br>409<br>—<br>—<br>409<br>826<br>82,449<br>—<br>—<br>82,449<br>81,778<br>—<br>—<br>—<br>—<br>—|
||**82,858**<br>**—**<br>**—**<br>**82,858**<br>**82,605**<br>—<br>—<br>—<br>—<br>—|
||**(2,078)**<br>**1,745**<br>**—**<br>**(333)**<br>**(12,516)**<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—|
||**(2,078)**<br>**1,745**<br>**—**<br>**(333)**<br>**(12,516)**|
||**171,516**<br>**4,776**<br>**—**<br>**176,292**<br>**188,809**|
||**169,438**<br>**6,521**<br>**—**<br>**175,959**<br>**176,292**<br>(43,858)<br>—<br>—<br>(43,858)<br>(41,715)<br>40<br>—<br>—<br>40<br>40<br>180,000<br>—<br>—<br>180,000<br>180,000<br>33,256<br>—<br>—<br>33,256<br>33,191<br>—<br>4,339<br>—<br>4,339<br>4,054<br>—<br>2,182<br>—<br>2,182<br>722|



_Page 2_ 



## **Balance sheet** 

|**Class and code**<br>**Description**|**This year**<br>**Last year**|
|---|---|
|**Fixed assets**<br>4010<br>Land and buildings  (RECTORY)<br>**Total Fixed assets**<br>**Current assets**<br>5110<br>Cash at bank - current account<br>5140<br>Parish OUTREACH Cheque No 3 Account<br>**Total Current assets**<br>**Liabilities**<br>6110<br>Loans outstanding > 1 year<br>Z04<br>Accounts Payable<br>**Total Liabilities**<br>**Net Asset surplus(deficit)**<br>**Reserves**<br>Excess / (deficit) to date<br>Z01<br>Starting balances<br>Z03<br>Gains/(losses) on reval of fixed assets<br>**Total Reserves**<br>**Represented by funds**<br>Unrestricted<br>Designated<br>Restricted<br>Endowment<br>**Total**|180,000<br>180,000|
||**180,000**<br>**180,000**<br>(4,040)<br>(3,938)<br>—<br>231|
||**(4,040)**<br>**(3,707)**<br>—<br>—<br>—<br>—|
||**—**<br>**—**|
||**175,959**<br>**176,292**|
||(333)<br>(12,516)<br>176,292<br>188,809<br>—<br>—|
||**175,959**<br>**176,292**<br>(43,858)<br>(41,715)<br>213,296<br>213,231<br>6,521<br>4,776<br>—<br>—|
||**175,959**<br>**176,292**|



## Notes etc are contained in sperate Trustee’s Report for St Hilda’s Church For the reporting year 

_Page 3_ 

