Company registeration number NI068942
Charity registration number NIC101727 Charity tax reference XR 62608
Have Your Tomorrow's (HURT)
Report and Accounts
Year Ended
30 April 2024
SJK & Company Chartered Accountants & Registered Auditors 8 Bridge Road, Moira, Craigavon, BT67 OPF
Have Your Tomorrow's (HURT) Report and accounts Contents
| Page | |
|---|---|
| Charityreference and administrative details | |
| Trustees annual report (including directors' & strategic report) | 2to5 |
| Independent auditor's report to the members | 6 to 8 |
| Statement offinancial activities | 9 |
| Balance sheet | 10 |
| Notestothefinancialstatements | 11to18 |
Have Your Tomorrow's (HURT) Company Information
Company registration number NI068942
Charity tax reference XR62608
Charity Commission for Northern Ireland reference NIC101727
The board of directors Johnathan Hegarty (Chair) Irene Hewitt (Vice-chair) Ciaran McLaughlin (Treasurer) Rachel Gallagher Wendy McDermott Lynette McKinney Caroline Smyth-Kenyon Peter Barber Josephine Friel James Mc Menamin Stephanie Hill . Kirsten Arbuckle
Secretary Sadie O'Reilly Lynette McKinney
Resigned 24 January 2024 Appointed 7 February 2024
Registered office 3 Bayview Terrace Derry BT48 7EE
Accountants Satori Accounting Chartered Accountants 11 Orchard Business Park Pennyburn Industrial Estate Derry BT48 OLU
Auditors SJK Chartered Accountants 8 Bridge Road Moira Craigavon Northern Ireland BT67 OPF
Bankers
Bank of Ireland 27 Culmore Road Derry BT48 8JB
1
Have Your Tomorrow's (HURT) Registered number: N1068942 Trustees’ Annual Report
The trustees have pleasure in presenting their report and the financial statements of the company for the year ended 30 April 2024.
Objectives and activities
The principal objectives and activities of the charity during the year continued to be the relief of sickness and preservation of health of people suffering from the effects of drug dependency. Support is offered for their families and friends and carers by the provision of counselling and supportive help to those people who are in need who would not otherwise be able to access such services through lack of means.
In addition, the charity offers training of individuals or groups in the provision of counselling and support to advance education about drug and alcohol dependency from the point of view of the service user as well as the families, friends and carers, to foster an atmosphere of mutual support among people experiencing the effects of drug and alcohol dependency and their families, friends or carers and to raise awareness for the benefit of the public about the effects of drug and alcohol dependency and associated illness and methods of prevention or management of such illness.
The charity is a charitable company limited by guarantee. It is governed by a memorandum and articles of association.
Strategic Report
Achievements and performance
The main achievements of the charity during the year were as follows:
-
HURT secured two major funded programmes this year from the National Lottery (Destination Me, and Reconnected Recovery) This funding will provide for long term employment, support for running costs and delivery of programmes for a wide range of service users for up to four years.
-
HURT have secured three years funding from the GF Trust to deliver a range of programmes in the community and to address the shortfall in counseling costs that we had anticipated as a result of major increase in client numbers
-
We continue to develop and expand our Social Enterprise Programmes and establish new corporate partnerships with increased income. This year we have partnered with Spec Savers and delivered training to Seagate Technology, and Fintru, completing a very successful year with the Bentley Group
-
HURTs charity shop (Quirky Corner) now in its second year continues to expand and generate vital income for the charity. Through more use of social Media we are reaching more donors and customers.
-
HURT have been asked to be the sole beneficiary and organizer of the Tree Of Remembrance this year where up to 10,000 ribbons are placed on a Christmas tree in the city centre with donations going to our charity. The tree valued at over £5,000 has been gifted to HURT.
2
Have Your Tomorrow's (HURT) Registered number: NI068942 Trustees’ Annual Report
Analysis and risks for future income and sustainability
Following risks identified in last year’s report HURT undertook a number of actions to minimize and mitigate risk ensuring the long-term viability of the charity.
To spread the income source required to maintain the services we developed further training initiatives and partnerships with a broader range of potential funders from corporate and commercial clients to community and training groups.
The fundraising ventures increased to include a more diverse range of activities.
Revamped our social media presence to reach a greater number of followers and potential donors.
| Activity | Viabilityand | Comment | |
|---|---|---|---|
| opportunity | |||
| Facilitation of | |||
| aeeteeand non accredited F programmes in the |
IncomeStreams, Marketing, social ; media |
HURTpromoted thesethrough social media,and . : . Business in theCommunity |
|
| North West | |||
| povelop a bespoke 9 : corporate partners in the North Westand . across the province |
CSR is driving a greaterdemand to supporttheir PP workforce |
Can be offered as partofcorporate partnerships asa buy in for potential partners y P P |
|
| Develop joint | Unions have | ||
| initiatives with the | approached HURT to | Great potential with this as many unions require | |
| unions forworkforce | design training | training | |
| training | programmes | ||
| Due to restricted | |||
| Developonline marketing to support . the charityshop |
someonelarger . . furnitureorsuites cannotbe |
Trial run with virtual shop has been successful | |
| accommodated | |||
| Considerjoint applications for PEACE 5 |
Numerous potential wader © unites PP |
Options totenderas lead orsubforsome ofthese tenders. |
|
| over | |||
| programmes |
3
Have Your Tomorrow's (HURT) Registered number: N1068942 Trustees’ Annual Report
Benefits to the end users and wider society
The directors are satisfied that the performance of the company during the year, in terms of both financial and operational results, is in line with the charity's constitution and key objectives.
Financial review (including reserves policy)
The net income for the year was £82,347 (30 April 2023 — net income £16,227). Total funds and reserves at the end of the financial year were £431,671 (2023 - £349,324).
The charity aims to have unrestricted reserves available to cover approximately the value of 6-month ongoing running costs. Based on the financial statements to 30 April 2024, this would equate to £211,905. The current level unrestricted reserves (including designated reserves) exceed this target. The trustees are confident that the charity will be able to continue to achieve this objective for the foreseeable future given the predicted funding streams.
Plans for future periods
There are no significant changes planned for the forthcoming financial year. The trustees will continue to govern the company in line with the constitution in order to achieve the objectives noted above.
Structure, governance and management
The charity is a charitable company limited by guarantee.
The charity is governed and managed by the board of directors. The directors who served the company throughout the year are shown on pages 1 and 2, together with details of the registered office and other professional advisors.
The board of directors carry out their governance role throughout the year by way of meetings every 6 weeks to review the performance of the company and to make decisions regarding the company’s financial and operational matters. The directors govern the activities of the company in line with the objectives set out in the governing documents of the charity, namely the Memorandum and Articles of Association and the charity's constitution.
Directors
The directors who served the company during the period were as follows
-
» Johnathan Hegarty » Irene Hewitt » Rachel Gallagher » James McMenamin = — Stephanie Hill
-
» — Kirsten Arbuckle » Wendy McDermott
-
» Lynette McKinney » Caroline Smyth-Ke » Peter Barber » — Ciaran McLaughlin » Josephine Friel
4
Have Your Tomorrow's (HURT) Registered number: NI068942 Trustees' Annual Report
Trustees' responsibilities
The trustees, who are also the directors of the company, are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under that law the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). The financial statements are required by law to give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume
-
that the company will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Disclosure of information to the auditors
We, the directors of the company who held office at the date of approval of these financial statements as set out above each confirm, so far as we are aware, that:
- there is no relevant audit information of which the company's auditor is unaware; and - the directors have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
Auditor
SJK Chartered Accountants are deemed to be reappointed under section 487(2) of the Companies Act 2006.
Small company exemptions
This report has been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006.
In approving the Trustees' Annual Report, we also approve the Strategic Report included therein, in our capacity as company directors.
On behalf of the Board
_Lvnette LyneJ: McKinney (Nov 25, 2024 16 MoKinney__ :0SMTJ
L[y] nette McKinney Company Secretary Approved by the board of directors on ______ _ 25 November 2024
5
Have Your Tomorrow's (HURT) Independent Auditor's Report to the Members of Have Your Tomorrow's (HURT)
Opinion
We have audited the financial statements of Have Your Tomorrow's (HURT) (the ‘charitable company’) for the year ended 30 April 2024 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
¢ give a true and fair view of the state of the charitable company's affairs as at 30 April 2024, and of its incoming resources and application of resources, including its income and expenditure, for the year ended;
-
¢ have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
¢ have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the trustees' annual report2, other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard,
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
¢ the information given in the trustees' report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
¢ the directors’ report included within the trustees' report has been prepared in accordance with applicable legal requirements.
6
Have Your Tomorrow's (HURT) Independent Auditor's Report to the Members of Have Your Tomorrow's (HURT)
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report included within the trustees' report.
We
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion: ° adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- ¢ the financial statements are not in agreement with the accounting records and returns; or ° certain disclosures of directors’ remuneration specified by law are not made; or ° we have not received all the information and explanations we require for our audit; or ¢ the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies’ exemptions in preparing the directors’ report and from the requirement to prepare a strategic report
Responsibilities of directors
As explained more fully in the trustees’ responsibilities statement set out on page 5, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain
-
professional scepticism throughout the audit. We also:
-
e Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
e Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the charitable company's internal control.
-
¢ Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
-
e Conclude on the appropriateness of the trustees’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the charitable company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the charitable company to cease to continue as a going concern.
-
¢ Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation (ie. gives a true and fair view).
7
Have Your Tomorrow's (HURT) Independent Auditor's Report to the Members of Have Your Tomorrow's (HURT)
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Mr Stephen Kennedy 8 Bridge Road for and on behalf of Craigavon SJK Chartered Accountants Northern Ireland Chartered Accountants & Registered Auditors BT67 OPF
25 November 2024
8
Have Your Tomorrow's (HURT)
Statement of Financial Activities for the year ended 30 April 2024
| Notes | Designated | Unrestricted | Restricted | 2024 | 2023 | |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | ||
| Income and endowments from: | ||||||
| Charitable activities | 3 | 124,391 | 1,732 | 250,035 | 376,158 | 349,708 |
| Donations and legacies | 4 | - | 12,372 | - | 12,372 | 20,662 |
| Other trading income | 5 | - | 117,626 | - | 117,626 | 38,316 |
| Total income | 124,391 | 131,730 | 250,035 | 506,156 | 408,686 | |
| Expenditure on: | ||||||
| Charitable activities | 6 | 126,464 | 61,157 | 192,558 | 380,179 | 352,819 |
| Governance costs | 7 | - | 8,220 | - | 8,220 | 7,641 |
| Raising funds | 8 | - | - | 35,410 | 35,410 | 31,999 |
| Total expenditure | 126,464 | 69,377 | 227,968 | 423,809 | 392,459 | |
| Net income | (2,073) | 62,353 | 22,067 | 82,347 | 16,227 | |
| Transfers between funds | 2,073 | (2,073) | - | - | ||
| Net movement in funds | - | 60,280 | 22,067 | 82,347 | 16,227 | |
| Reconciliation of funds: | ||||||
| Total funds brought forward | 106,507 | 186,376 | 56,441 | 349,324 | 333,097 | |
| Totalfundscarriedforward | 106,507 | 246,656 | 78,508 | 431,671 | 349,324 |
All income and expenditure derive from continuing activities
The statement of financial activities includes all gains and losses recognised during the year
9
Have Your Tomorrow's (HURT) Balance Sheet as at 30 April 2024
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Notes|2024|2023|
|£|£|
|Fixed|assets|
|Intangible|assets|12|-|650|
|Tangible|assets|13|25,463|21,482|
|25,463|22,132|
|Current|assets|
|Debtors|14|15,721|10,170|
|Cash|at|bank|and|in|hand|399,909|326,319|
|415,630|336,489|
|Creditors:|amounts|falling|due|
|within|one|year|15|(9,422)|(9,297)|
|Net|current|assets|406,208|327,192|
|Total|assets|less|current|
|liabilities|431,671|349,324|
|Net assets|431,671|—_|349,324|
|Charity|funds|18|
|Designated|20|106,507|106,507|
|Unrestricted|20|246,656|186,376|
|Restricted|20|78,508|56,441|
|Total|charity funds|431,671|349,324|
----- End of picture text -----
These financial statements have been prepared in accordance with the special provisions for small companies under Part 15 of the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic Of Ireland (FRS 102)”. The directors confirm that:
(i) | For the year ended 30 April 2024, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies; (ii) |The members have not required the company to obtain and audit of its accounts for the year in question in accordance with section 476; (iii) | the directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts; (iv) These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime
These financial statements were approved by the directors and authorised for issue on 25 November 2024 and are signed on their behalf by:
JohnathanJohnathanHegarty (Nov 25,Hegarty2024 14:53 GMT) _Irene-HewtteIrene Hewitt (Nov 25, 2024 15:34 GMT) Johnathan Hegarty lrene Hewitt Director Director
10
Have Your Tomorrow's (HURT) Notes to the Accounts for the year ended 30 April 2024
1 Accounting policies
(i) General information and basis of preparation
Have Your Tomorrow's (HURT) is a charitable company limited by guarantee in Northern Ireland. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 1 of these financial statements.
The nature of the charity's operations and principal activities are the relief of sickness and preservation of health of people suffering from the effects of drug and alcohol dependency, support for their families, friends and carers by the provision of counselling and supportive help to those people who are in feed who would not otherwise be able to access such services through lack of means.
In addition, the charity offers training of individuals or groups in the provision of counselling and support to advance education about drug and alcohol dependency from the point of view of the service user as well as the families, friends and carers, to foster an atmosphere of mutual support among people éxperiencing the effects of drug and alcohol dependency and their families, friends or carers and to raise awareness for the benefit of the public about the effects of drug and alcohol dependency and associated illness and methods of prevention or management of such illness.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 (as updated through Update Bulletin 1 published on 2 February 2016), the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act (NI) 2008, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2015.
The charity has applied Update Bulletin 1 as published on 2 February 2016 and does not include a cash flow statement on the grounds that it is applying FRS 102 Section 1A.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to providea ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
11
Have Your Tomorrow's (HURT) Notes to the Accounts for the year ended 30 April 2024
(ii) Income recognition
Incoming resources from generated funds consists of income from fees and services generated by the charity from its main charitable activities. All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
Incoming resources from charitable activities consists of grants received from various funding bodies to assist the charity in achieving its objectives. Grants of this nature are recognized in the Statement of Financial Activities when the charity is legally entitled to the income and all preconditions for receipt of the funds have been met.
(iii) Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with use of the resources. Staff costs have been allocated on the basis of time spent on each of the main activities of the charity, which are:
-
Charitable activities (those activities associated with the charity's objects)
-
Governance costs (management and administration of the charity)
Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.
(iv) Fund accounting
Restricted Funds
Incoming resources of the company which are provided for a specific purpose, together with the resources expended to which they relate, form part of the restricted funds of the charity.
Unrestricted Funds
lAcoming resources which are generated by the charity's own efforts or provided with no specific preconditions, together with the resources expended to which they relate, are disclosed as part of the unrestricted funds of the charity.
(v) Fixed assets, depreciation and amortisation
Fixed assets are stated at historical cost. Depreciation and amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Office equipment, furniture and fixtures - 12.5% straight line Software - 20% straight line
(vi) Debtors and creditors receivable/ payable within one year Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
(vi) Going concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern.
12
Have Your Tomorrow's (HURT)
Notes to the Accounts
for the year ended 30 April 2024
- 2 Net income for the year
| Net income for the year | 2024 | 2023 |
|---|---|---|
| £ | £ | |
| Net incoming resources are stated after charging: | ||
| Director's emoluments | - | - |
| Depreciation ofowned fixed assets | 4,441 | 2,842 |
| Amortisation of intangibles | 650 | 2,200 |
| Auditors'remuneration | 4,200 | 3,060 |
- 3 Income from charitable activities
| Designated | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| ‘ | Funds | Funds | Funds | Funds 2024 | Funds 2023 | ||
| £ | £ | £ | £ | £ | |||
| National Lottery | Fund - Seeds of Hope | - | - | - | - | 67,299 | |
| National Lottery | Fund - Dormant Accounts NI | - | - | 24,957 | 24,957 | 49,915 | |
| National Lottery | Fund - Destination Me | - | - | 48,625 | 48,625 | - | |
| National Lottery | Fund - Reconnect Recovery | - | - | 57,092 | 57,092 | - | |
| D.S.D | - | - | 13,081 | 13,081 | 12,462 | ||
| Halifax Foundation | - | - | - | - | 4,400 | ||
| Derry& Strabane Council | - PCSP | - | - | 5,976 | 5,976 | 6,792 | |
| International Ireland Fund | - | - | 85,304 | 85,304 | 85,572 | ||
| Special grant funding | 124,391 | - | - | 124,391 | 120,768 | ||
| GF Trust | - | - | 15,000 | 15,000 | - | ||
| Victoria Homes | - | - | - | - | 2,500 | ||
| General funders | - | 1,732 | - | 1,732 | - | ||
| 124,391 | 1,732 | 250,035 | 376,158 | 349,708 |
- 4 Donations and legacies
| Designated | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | |||
| £ | £ | £ | £ | £ | |||
| Donations | and | sponsorships | - | 12,372 | - | 12,372 | 20,662 |
| - | 12,372 | - | 12,372 | 20,662 |
5 Other trading income
| Designated | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | |
| £ | £ | £ | £ | £ | |
| Shop income (Quirky Corner) | - | 55,967 | - | 55,967 | 8,829 |
| Fundraising events | - | 51,338 | - | 51,338 | 22,007 |
| Social Enterprise | - | 10,321 | - | 10,321 | 7,480 |
| - | 117,626 | - | 117,626 | 38,316 |
13
Have Your Tomorrow's (HURT)
Notes to the Accounts
for the year ended 30 April 2024
6 Expenditure on charitable activities
| Designated | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | ||
| £ | £ | £ | £ | £ | ||
| Wages and salaries | 40,164 | 57,671 | 70,760 | 168,595 | 166,575 | |
| Pension contributions | - | - | 8,839 | 8,839 | 7,383 | |
| Staff training | 240 | - | 913 | 1,153 | 5,235 | |
| Travel expenses | 1,323 | - | 12,512 | 13,835 | 13,448 | |
| Volunteer expenses | 2,394 | - | 3,153 | 5,547 | 2,811 | |
| Therapist and materials | 8,682 | - | 856 | 9,538 | 10,106 | |
| Counselling and development | 34,640 | - | 18,360 | 53,000 | 44,310 | |
| Project and programme costs | 751 | - | 10,087 | 10,838 | 26,299 | |
| Rent and rates | 11,001 | - | 31,360 | 42,361 | 20,895 | |
| Heat, light and power | 3,812 | - | 2,767 | 6,579 | 2,091 | |
| Insurance | 1,130 | - | 2,547 | 3,677 | 1,995 | |
| Cleaning and consumables | 2,086 | - | 1,149 | 3,235 | 2,930 | |
| Repairs and maintenance | 1,680 | - | 2,286 | 3,966 | 2,159 | |
| Telephone and internet | 854 | - | 1,772 | 2,626 | 1,904 | |
| Postage, stationeryand software | 3,024 | - | 3,199 | 6,223 | 7,683 | |
| Advertising and promotion | 137 | - | 6,898 | 7,035 | 4,426 | |
| Charityshop purchases | - | 3,486 | - | 3,486 | 344 | |
| Admin and general expenses | 177 | - | 361 | 538 | 2,256 | |
| Accountancy fees | 1,458 | - | - | 1,458 | 1,505 | |
| Auditor's remuneration | 1,711 | - | 2,489 | 4,200 | 3,060 | |
| Course facilitation, verification and certficates | 11,200 | - | 4,201 | 15,401 | — | 19,976 |
| Consultancyand professional | - | - | 2,500 | 2,500 | 120 | |
| Bank charges | - | - | 458 | 458 | 266 | |
| Depreciation charge | - | - | 4,441 | 4,441 | 2,842 | |
| Amortisation charge | - | - | 650 | 650 | 2,200 | |
| 126,464 | 61,157 | 192,558 | 380,179 | 352,819 |
7 Governance costs
| Designated | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | |||
| £ | £ | £ | £ | £ | |||
| Wages | and | salaries | - | 8,220 | - | 8,220 | 7,641 |
| - | 8,220 | - | 8,220 | 7,641 |
| 8 | Raising funds | |||||
|---|---|---|---|---|---|---|
| Designated | Unrestricted | Restricted | Total | Total | ||
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | ||
| £ | £ | £ | £ | £ | ||
| Wages and salaries | - | - | 35,410 | 35,410 | 31,999 | |
| = | - | 35,410 | 35,410 | 31,999 |
| |
14
Have Your Tomorrow's (HURT) Notes to the Accounts
for the year ended 30 April 2024
9 Auditor's remuneration The auditor's remuneration amounts to an audit fee of £4,200 (2023 - £3,060). There were no accountancy or other nonaudit services provided by the auditor to the chartity.
10 Trustees and key management personnel remuneration and expenses
The trustees neither received nor waived any remuneration during the year (2023 - £Nil).
11 Staff costs and employee benefits
The average monthly number of employees during the year was as follows:
| 2024 | 2023 | |||
|---|---|---|---|---|
| No. | No. | |||
| Raising funds and governance | 2 | 2 | ||
| Charitable activities | 7 | 8 | ||
| 9 | 10 | |||
| The total staffcosts and employee benefits were as follows: | 2024 | 2023 | ||
| £ | £ | |||
| Wages and salaries | 204,047 | 199,438 | ||
| Social security | 13,479 | 11,081 | ||
| Pension contribution costs | 3,538 _ | 3,079 | ||
| 221,064 213,598 | ||||
| No employees received total employee benefits (excluding pension costs) ofmore than £60,000. | ||||
| 12 | Intangible fixed assets | Software | Total | |
| £ | £ | |||
| Cost | ||||
| At 1 May2023 | 16,050 | 16,050 | ||
| At30 April 2024 | 16,050 | 16,050 | ||
| Amortisation | ||||
| At 1 May2023 | 15,400 | 15,400 | ||
| Charged forthe year | a | 650 | 650 | |
| At30 April 2024 | 16,050 | 16,050 | ||
| Net book value | ||||
| At 30 April 2024 | - | - | ||
| At30April2023 | 650 | 650 |
15
Have Your Tomorrow's (HURT)
Notes to the Accounts for the year ended 30 April 2024
13 Tangible fixed assets
| 13 | Tangible fixed assets | |||
|---|---|---|---|---|
| Office & | ||||
| Motor | computer | |||
| vehicle | equipment | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 May2023 | - | 70,060 | 70,060 | |
| Additions | 5,000 | 3,422 | 8,422 | |
| Disposals | - | (2,434) | (2,434) | |
| At 30 April 2024 | 5,000 | 71,048 | 76,048 | |
| Depreciation | ||||
| At 1 May2023 | - | 48,578 | 48,578 | |
| Charge for the year | 639 | 3,802 | 4,441 | |
| On disposals | - | (2,434) | (2,434) | |
| At 30 April 2024 | 639 | 49,946 | 50,585 | |
| Net book value | ||||
| At 30 April 2024 | 4,361 | 21,102 | 25,463 | |
| At 30 April 2023 | - | 21,482 | 21,482 | |
| 14 | Debtors | 2024 | 2023 | |
| £ | £ | |||
| Funding debtors | 15,721 | 10,170 | ||
| 15,721 | 10,170 | |||
| 15 | Creditors: amounts falling due within one year | 2024 | 2023 | |
| £ | £ | |||
| Bank overdrafts and credit cards | 387 | 1,302 | ||
| Othertaxes and social security | 2,380 | 2,209 | ||
| Trade creditors & accruals | 6,655 | 5,786 | ||
| 9,422 | 9,297 |
16
Have Your Tomorrow's (HURT) Notes to the Accounts for the year ended 30 April 2024
16 Related party transactions
- There were no transactions with related parties during the year that require disclosure under Companies Act 2006 or under the Charities SORP 2015 (FRS 102).
17 Tax status
- The company is a registered charity for tax purposes (reference number XR 62608) and is exempt from corporation tax on any income or capital gains arising.
18 Company limited by guarantee
The company is limited by guarantee and, therefore, there is no issued share capital.
Every member of the company undertakes to contribute to the assets of the company in the event of it being wound up during a period in which they are still a member of the company, including a period of one year from the date that they ceased to be a member, providing the debts were incurred during their period as a member of the company or the debt relates to costs and expenses of a winding up.
The liability of each member in such circumstances is limited to £1.
19 Exceptional Item
- During the year ended 30 April 2024, the charity received special grant funding of £124,391. This income is exceptional by its nature in that it is outside the charity's ongoing sources of funding.
The exceptional item is included within income from charitable activities at note 3. This income is "designated" funds of the charity and is the main reason why the charity generated a large surplus on designated funds during the year.
The directors have desianated these funds to be fully exoended by 31 December 2024.
- 20 Funds
| Funds | |||||
|---|---|---|---|---|---|
| Designated | Unrestricted | Restricted | Total | Total | |
| Funds | Funds | Funds | Funds 2024 | Funds 2023 | |
| £ | £ | £ | £ | £ | |
| Funds brought forward | 106,507 | 186,376 | 56,441 | 349,324 | 333,097 |
| Netincome forthe year | ( 2,073) | 62,353 | 22,067 | 82,347 | 16,227 |
| Transfers between funds forthe year | 2,073 | ( 2,073) | 0 | - | - |
| Fundscarriedforward | 106,507 | 246,656 | 78,508 | 431,671 | 349,324 |
Fund descriptions:
(a) Unrestricted funds
General unrestricted funds consist of incoming resources which are generated by the charity's own efforts or provided with no specific preconditions, together with the resources expended to which they relate. These usually consist of monies generated from fundraising, donations and the provision of training services and courses to external third parties.
(b) Designated funds
Designated funds are incoming resources which are unrestricted in their nature but which have been internally designated by the charity to be used for a particular purpose or expended based on its own internal budgeting system. Such funds are not subject to any restrictions set by those funders external to the charity.
A prior period adjustment of £106,249 has been brought forward into designated funds that was included within restricted funds in the year ending 30 April 2022.
(b) Restricted funds
Restricted funds consist of incoming resources which are provided for a specific purpose, together with the resources expended to which they relate. These usually consist of government grant assistance for particular projects carried out by the charity.
17
|
Have Your Tomorrow's (HURT)
Notes to the Accounts
for the year ended 30 April 2024
21 Analysis of net assets between funds
| Designated | Unrestricted | Restricted | Total | |
|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |
| £ | £ | £ | £ | |
| Fixed assets | 25,463 | 25,463 | ||
| Debtors | 15,721 | 15,721 | ||
| Cash at bank | 106,507 | 246,656 | 46,746 | 399,909 |
| Current liabilities | (9,422) | (9,422) | ||
| Total | 106,507 | 246,656 | 78,508 | 431,671 |
22 Going concern
The directors have given due consideration on the ability and capacity of the company to continue to operate as a going concern.
In carrying out their assessment, the directors have considered the following matters:
-
The ability of the charity to deliver its services to end users
-
The impact (if any) on current and future funding and incoming resources
-
The logistics involved in delivering services remotely to service users using modern communication tools and technology 4. The predicted cash-flow of the charity based on known funding sources and planned expenditure
In making their assessment, the directors have considered a period of 12 months and beyond from date of approval of these financial statements.
As a result of the above assessment, the directors are satisfied that the charity can continue to operate successfully for the foreseeable future.
The financial statements are therefore prepared on the going concern basis.
]
|
|
18