OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Contents Page
Directors’ Report 3
Statementof Financial Activities (incorporating Income and Expenditure account) 6
Balance Sheet 7
Accounting Policies 8
Notesto the Financial Statements 9

Unrestricted Unrestricted Restricted 2023 2022
Funds Funds Total Total
£ £
Income and Endowmentsfrom:
Donationsand legacies 24,813 - 24,813 28,189
Charitable Activities 179,790 - 179,790 135,266
Royalties and sales of CDs 3,699 - 3,699 891

Sundry income

150


-


150


131


TOTAL INCOMING RESOURCES


208,452



-



208,452



164,477
Expenditure on:
Charitable Activities 181,498 - 181,498 149,153

Other costs

27,359


-


27,359


18,139


TOTAL RESOURCES EXPENDED


208,857




-




208,857




167,292
NET INCOME FOR THE YEAR (405) - (405) (2,815)

Transfer between funds

7,500

(7,500)

-

-


NET MOVEMENT


7,095



(7,500)



(405)



(2,815)

BALANCES BROUGHT FORWARD

76,472


7,500


83,972


86,787
BALANCES CARRIED FORWARD __
83,567
-

83,567

83,972

2023 2022
CURRENT ASSETS
Stocks 3,192 4,056
Other Debtors 67,758 66,346
Cashat bank and in hand 51,678 42,236
122,628 112,638
Other creditors (Due within one year) (39,061) (28,666)
NET ASSETS 83,567
83,972
REPRESENTED BY THE FUNDS OF THE CHARITY
Unrestricted Funds 83,567 76,472
Restricted Funds 7,500
83,567.
7
83,972

2023 2022
£ £
Salaries and wages 74,755 59,099
Social security costs 1,902 2,055
Pension 3,114 1,669

79,771

62,823